First Quarter 2025 Colonial Penn Life Insurance Company
6 2 b B 5 2 0 2 5 2 0 1 0 0 1 0 1
LIFE, ACCIDENT AND HEALTH COMPANIES/FRATERNAL BENEFIT SOCIETIES - ASSOCIATION EDITION
QUARTERLY STATEMENT
AS OF MARCH 31, 2025
OF THE CONDITION AND AFFAIRS
Colonial Penn Life Insurance Company
NAIC Group Code 02330233 NAIC Company Code 62065 Employer's ID Number 23-1628836
(Current) (Prior)
Organized under the Laws of
PA
Country of Domicile
Licensed as business type: Life, Accident and Health [ X ] Fraternal Benefit Societies []
Incorporated/Organized
Main Administrative Office
(Street and Number)
Mail Address
Primary Location of Books and Records
Internet Website Address https://www.coIoniaIpenn.com
Statutory Statement Contact
317-817-6485
(Area Code) (Telephone Number)
Shelly.Hitch@CNOinc.com (E-mail Address)
317-817-2115
(FAX Number)
President
OFFICERS
Treasurer
Secretary
Actuary
OTHER
State of County of
Karen Jeannine DeToro Paul Harrington McDonough Jeremy David Williams
SS:
DIRECTORS OR TRUSTEES
exact copy (except for formatting diffe ces due to to the encl ed statement.
The officers of this reporting entity being duly sworn, each depose and say that they are the described officers of said reporting entity, and that on the reporting period stated above, all of the herein described assets were the absolute property of the said reporting entity, free and clear from any liens or claims thereon, except as herein stated, and that this statement, together with related exhibits, schedules and explanations therein contained, annexed or referred to, is a full and true statement of all the assets and liabilities and of the condition and affairs of the said reporting entity as of the reporting period stated above, and of its income and deductions therefrom for the period ended, and have been completed in accordance with the NAIC Annual Statement Instructions and Accounting Practices and Procedures manual except to the extent that: (1) state law may differ; or. (2) that state rules or regulations require differences in reporting not related to accounting practices and procedures, according to the best of their information, knowledge and belief, respectively. Furthermore, the scope of this attestation by the described officers also includes the related corresponding electronic filing with the NAIC, when required, that is an electronic filing) of the enclosed statement. The electronic filing may be requested by various regulators in lieu of or in addition
Vice President, Business Controller
Subscribed and swoto before me this
Notary Public,
-
Is this an original filing? ......................
-
If no,
-
State the amendment number........
-
Date filed ........................................
-
Number of pages adached............
-
Yes [ X ] No [
ASSETS
|
Current Statement Date |
4 |
|||
|
1 Assets |
2 Nonadmitted Assets |
3 Net Admitted Assets (Cols. 1 - 2) |
||
|
. 790,575,478 |
................................... |
. 790,575,478 |
. 781,708,298 |
|
. 6,175,917 |
................................... |
. 6,175,917 |
. 1,000,000 |
|
|
. 2,083,800 |
................................... |
. 2,083,800 |
. 2,083,800 |
|
|
. 373,913 |
................................... |
. 373,913 |
. 386,198 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 48,566,575 |
................................... |
. 48,566,575 |
. 59,081,569 |
|
|
. 22,713,260 |
. 171,752 |
. 22,541,508 |
. 22,443,833 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 21,459,093 |
. 167 |
. 21,458,926 |
. 19,487,812 |
|
|
. 1,490,597 |
................................... |
. 1,490,597 |
. 172,512 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 893,438,633 |
. 171,919 |
. 893,266,714 |
. 886,364,021 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 11,286,099 |
................................... |
. 11,286,099 |
. 10,506,178 |
|
|
. 1,590,943 |
. 11,853 |
. 1,579,090 |
. 1,776,658 |
|
|
. 69,588,168 |
................................... |
. 69,588,168 |
. 63,161,195 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 64,892 |
................................... |
. 64,892 |
. 64,892 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 1,017,751 |
................................... |
. 1,017,751 |
. 1,455,356 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 3,071,745 |
................................... |
. 3,071,745 |
................................... |
|
|
. 87,005,651 |
. 73,513,721 |
. 13,491,930 |
. 13,469,098 |
|
|
. 2,131,125 |
................................... |
. 2,131,125 |
. 2,175,887 |
|
|
. 4,347,775 |
. 4,347,775 |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 6,265,787 |
................................... |
. 6,265,787 |
. 1,242,338 |
|
|
. 27,670,651 |
. 27,601,649 |
. 69,003 |
. 25,175 |
|
|
. 875,323 |
................................... |
. 875,323 |
. 3,691,167 |
|
|
. 1,108,354,545 |
. 105,646,917 |
. 1,002,707,628 |
. 983,931,965 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
1,108,354,545 |
105,646,917 |
1,002,707,628 |
983,931,965 |
|
|
DETAILS OF WRITE-INS |
||||
|
1101. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1102. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1103. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1198. Summary of remaining write-ins for Line 11 from overflow page ................... |
................................... |
................................... |
................................... |
................................... |
|
1199. Totals (Lines 1101 through 1103 plus 1198)(Line 11 above) |
||||
|
2501. Transferable state tax credits ................................................................. 2502. ....................................................................................................................... 2503. ....................................................................................................................... 2598. Summary of remaining write-ins for Line 25 from overflow page ................... 2599. Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
. 875,323 .................................... .................................... ................................... 875,323 |
................................... .................................... .................................... ................................... |
. 875,323 .................................... .................................... ................................... 875,323 |
. 3,691,167 .................................... .................................... ................................... 3,691,167 |
LIABILITIES, SURPLUS AND OTHER FUNDS
24.10 Payable for securities lending ......................................................................................................................................... 24.11 Capital notes $ ................................... and interest thereon $ ................................... ...........................................
|
1 Current Statement Date |
2 |
|
|
. 715,684,363 . 17,625,686 . 50,164,344 |
. 705,972,021 . 17,746,417 . 50,182,043 |
||
|
. 14,382,020 . 7,728,291 |
. 13,995,912 . 7,868,680 |
||
|
................................... |
................................... |
||
|
................................... ................................... ................................... ................................... |
................................... ................................... ................................... ................................... |
||
|
. 4,640,301 |
. 4,597,115 |
||
|
................................... |
................................... |
||
|
................................... |
................................... |
||
|
. 7,072,697 . 12,599,370 |
. 12,786,054 . 12,835,417 |
||
|
. 125,328 ................................... . 17,826,704 |
. 975,328 ................................... . 11,449,297 |
||
|
................................... . 2,046,996 ................................... ................................... ................................... . 34,261 ................................... . 7,589,171 ................................... ................................... ................................... ................................... |
................................... . 4,034,245 . 876,838 ................................... ................................... . 35,906 ................................... . 4,493,217 ................................... ................................... ................................... ................................... |
||
|
. 6,320,864 ................................... ................................... . 240,949 ................................... ................................... ................................... ................................... . 6,998,770 ................................... ................................... 28,189,391 |
. 6,386,928 ................................... ................................... . 12,841 ................................... ................................... ................................... ................................... ................................... ................................... ................................... 26,420,634 |
||
|
899,269,510 |
880,668,895 |
||
|
................................... 899,269,510 |
................................... 880,668,895 |
||
|
. 2,500,000 ................................... ................................... . 160,000,000 . 476,327,065 ................................... . (535,388,946) |
. 2,500,000 ................................... ................................... . 160,000,000 . 462,827,065 ................................... . (522,063,995) |
||
|
................................... ................................... 100,938,119 |
................................... ................................... 100,763,070 |
||
|
103,438,119 |
103,263,070 |
||
|
1,002,707,628 |
983,931,965 |
||
|
DETAILS OF WRITE-INS |
|||
|
2501. |
Unclaimed funds ....................................................................................................................................................................... |
. 28,189,391 |
. 26,420,634 |
|
2502. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2503. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2598. |
Summary of remaining write-ins for Line 25 from overflow page .............................................................................................. |
................................... |
................................... |
|
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
28,189,391 |
26,420,634 |
|
3101. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3102. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3103. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3198. |
Summary of remaining write-ins for Line 31 from overflow page .............................................................................................. |
................................... |
................................... |
|
3199. |
Totals (Lines 3101 through 3103 plus 3198)(Line 31 above) |
||
|
3401. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3402. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3403. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3498. |
Summary of remaining write-ins for Line 34 from overflow page .............................................................................................. |
................................... |
................................... |
|
3499. |
Totals (Lines 3401 through 3403 plus 3498)(Line 34 above) |
||
SUMMARY OF OPERATIONS
|
1 Current Year To Date |
2 Prior Year To Date |
3 Prior Year Ended |
|
. 136,604,913 ................................... . 10,922,202 . 218,393 ................................... . 7,896,538 ................................... ................................... ................................... 138,819 |
. 134,352,649 ................................... . 10,626,974 . 256,376 ................................... . 9,248,222 ................................... ................................... ................................... 12,778 |
. 461,831,176 ................................... . 28,343,581 . 867,428 ................................... . 36,003,714 ................................... ................................... ................................... 68,148 |
|
|
155,780,864 |
154,496,999 |
527,114,048 |
|
|
. 50,516,868 . 214,550 ................................... . 14,662,444 ................................... . 3,464,455 ................................... . 664,327 ................................... 9,591,612 |
. 47,909,911 . 168,146 ................................... . 15,854,576 ................................... . 3,240,649 ................................... . 873,749 ................................... 12,390,413 |
. 176,347,219 . 792,204 ................................... . 60,496,822 ................................... . 13,334,973 ................................... . 3,250,263 ................................... 35,371,726 |
|
|
. 79,114,256 . 13,312,059 . 239,280 . 53,448,104 . 5,580,476 . 14,820,798 ................................... |
. 80,437,446 . 13,588,802 . 267,677 . 54,301,073 . 5,558,374 . 12,044,563 ................................... |
. 289,593,207 . 54,773,525 . 984,031 . 189,651,021 . 21,841,548 . 1,736,914 ................................... |
|
|
166,514,974 |
166,197,934 |
558,580,246 |
|
|
. (10,734,110) |
. (11,700,935) |
. (31,466,198) |
|
|
. (10,734,110) (2,650,477) |
. (11,700,935) (3,323,011) |
. (31,466,198) (743,593) |
|
|
. (8,083,633) |
. (8,377,924) |
. (30,722,605) 7,929,313 |
|
|
(8,083,632) |
(8,377,923) |
(22,793,292) |
|
|
103,263,070 |
99,114,395 |
99,114,395 |
|
|
. (8,083,632) . 16,009 ................................... . 821,366 . (6,144,757) ................................... ................................... . 66,064 ................................... ................................... ................................... ................................... ................................... ................................... ................................... ................................... . 13,500,000 ................................... ................................... ................................... ................................... |
. (8,377,923) . (268,332) ................................... . 682,997 . (5,968,277) ................................... ................................... . 74,683 ................................... ................................... ................................... ................................... ................................... ................................... ................................... ................................... . 26,750,000 ................................... ................................... ................................... ................................... |
. (22,793,292) . (150,423) ................................... . 4,649,813 . (3,927,880) ................................... ................................... . (379,543) ................................... ................................... ................................... ................................... ................................... ................................... ................................... ................................... . 26,750,000 ................................... ................................... ................................... ................................... |
|
|
175,049 |
12,893,148 |
4,148,675 |
|
|
103,438,119 |
112,007,543 |
103,263,070 |
|
|
DETAILS OF WRITE-INS
08.398. Summary of remaining write-ins for Line 8.3 from overflow page ........................................................ 08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above) |
. 138,767 . 52 .................................... ................................... 138,819 |
. 12,667 . 111 .................................... ................................... 12,778 |
. 67,773 . 375 .................................... ................................... 68,148 |
|
2701. ............................................................................................................................................................ 2702. .............................................................................................................................................................. 2703. .............................................................................................................................................................. 2798. Summary of remaining write-ins for Line 27 from overflow page ......................................................... 2799. Totals (Lines 2701 through 2703 plus 2798)(Line 27 above) |
................................... .................................... .................................... ................................... |
................................... .................................... .................................... ................................... |
................................... .................................... .................................... ................................... |
|
5301. .............................................................................................................................................................. 5302. .............................................................................................................................................................. 5303. .............................................................................................................................................................. 5398. Summary of remaining write-ins for Line 53 from overflow page ......................................................... 5399. Totals (Lines 5301 through 5303 plus 5398)(Line 53 above) |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
CASH FLOW
|
Cash from Operations
|
1 Current Year To Date |
2 Prior Year To Date |
3 Prior Year Ended |
|
. 115,599,813 . 9,981,200 8,472,961 |
. 114,976,279 . 10,180,704 9,957,169 |
. 458,192,593 . 27,477,772 36,482,186 |
|
|
134,053,974 |
135,114,152 |
522,152,550 |
|
|
. 74,990,282 ................................... . 73,432,397 ................................... 1,331,764 |
. 67,355,294 ................................... . 80,661,468 ................................... (281,431) |
. 253,926,954 ................................... . 259,736,072 ................................... (480,419) |
|
|
149,754,443 |
147,735,331 |
513,182,607 |
|
|
(15,700,469) |
(12,621,179) |
8,969,943 |
|
|
. 23,579,859 ................................... . 12,284 ................................... . 16,461 ................................... 5,680,685 |
. 8,365,579 ................................... . 11,568 ................................... . 25,320 . 1,841 2,974,084 |
. 125,588,968 ................................... . 47,332 . 12,719,112 . 1,256,178 . 1,314 |
|
|
. 29,289,289 . 39,413,106 ................................... ................................... ................................... ................................... |
. 11,378,392 . 26,144,033 ................................... ................................... ................................... . 1,505,534 |
. 139,612,904 . 173,330,647 . 6,000 ................................... ................................... . 2,630,580 172,512 |
|
|
39,413,106 |
27,649,567 |
176,139,739 |
|
|
100,012 |
156,351 |
1,209,419 |
|
|
(10,223,829) |
(16,427,526) |
(37,736,255) |
|
|
................................... . 13,500,000 ................................... . (17,699) ................................... 1,927,002 |
................................... . 26,750,000 ................................... . (3,174) ................................... (1,761,119) |
................................... . 26,750,000 ................................... . (29,652) ................................... (6,347,693) |
|
|
15,409,304 |
24,985,707 |
20,372,655 |
|
|
. (10,514,994) . 59,081,569 48,566,575 |
. (4,062,998) . 67,475,226 63,412,228 |
. (8,393,657) . 67,475,226 59,081,569 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
|
20.0001. Reclassification of invested assets .......................................................................................... |
. 7,170,895 |
................................... |
................................... |
Attachments
Disclaimer


First Quarter 2025 Bankers Life and Casualty Company
First Quarter 2025 Conseco Life Insurance Company of Texas
Advisor News
- Retaining clients by giving them a memorable experience
- Addressing the longevity paradox
- Employers shift focus from retirement access to financial outcomes
- Helping widowed clients navigate their new financial reality
- Navigating client communication in a digital age
More Advisor NewsAnnuity News
- Farm Bureau P&C insurers post first underwriting gain since 2021
- Legacy Marketing, Malibu Life launch two fixed indexed annuities
- Changing client priorities are reshaping annuity conversations
- Solen Software acquires annuity software provider Cooperative Technologies
- MassMutual Expands Lending Options With New Secured Credit Line
More Annuity NewsHealth/Employee Benefits News
- Massachusetts Health Connector Kicks Off 2027 Open Enrollment
- Wyoming County employees to see changes to some insurance plans
- Reports Summarize Managed Care Study Results from Brown University (Litigating the No Surprises Act: How Legal Challenges Undermined Cost Containment and Reshaped Provider Payments): Managed Care
- Researchers from Geisinger Provide Details of New Studies and Findings in the Area of Managed Care and Specialty Pharmacy (Trends In Annual Medication Possession In Older Adults With Type 2 Diabetes): Drugs and Therapies – Managed Care and Specialty Pharmacy
- Job-Based Health Plan Costs Rise, With Little Relief in Sight
More Health/Employee Benefits NewsLife Insurance News