First Quarter 2025 Conseco Life Insurance Company of Texas
11 8 0 4 2 0 2 5 2 0 1 0 0 1 0 1
LIFE, ACCIDENT AND HEALTH COMPANIES/FRATERNAL BENEFIT SOCIETIES - ASSOCIATION EDITION
QUARTERLY STATEMENT
AS OF MARCH 31, 2025
OF THE CONDITION AND AFFAIRS
Conseco LifeInsuranceCompanyof Texas
NAICGroup Code 02330233 NAIC Company Code 11804 Employer's ID Number81-0626335 (Current) (Prior)
Organized under the Laws of
Country of Domicile
Licensed as business type: Life, AccidentandHealth[X]Fraternal Benefit Societies[]
Incorporated/Organized
Main Administrative Office
(Street and Number)
(City or Town, State, Country and Zip Code) (Area Code) (Telephone Number)
Mail Address
11299 IllinoisStreet,Suite 200 (Street and Number or P.O. Box)
Primary Loation of Books and Records
(City or Town, State, Country and
Internet Website Address https://www.CNOinc.com
Statutory Statement Contact
317-817-6485
(Area Code) (Telephone Number)
Shelly.Hitch@CNOinc.com (E-mail Address)
317-817-2115
(FAX Number)
OFFICERS
President PaulHarringtonMcDonough Secretary
Treasurer
OTHER
DIRECTORS OR TRUSTEES
State of County of
The officers of this reporting entity being duly sworn, each depose and saythat they are the described officers of said reporting entity, and that on the reporting period stated above, allof the herein described assets were the absolute property of the said reporting entity, free and clear from any liens or claims thereon, except as herein stated, and that this statement, together with related exhibits, schedules and explanations therein contained, annexed or referred to, is afull and true statement of all the assets and liabilities and of the condition and affairs ofthesaid reporting entity as of the reporting period stated above, andof its income and deductions therefrom fortheperiod ended, and have been completed in accordance with the NAIC Annual Statement Instructions and Accounting Practices and Procedures manual except to the extent that: (1) state law may differ, or, (2) that state rules or regulations require differences in reporting not related to accounting practices and procedures, according to the bestoftheir information, knowledge and belief, respectively. Furthermore, the scope of this attestation by the described officers also includes the related corresponding electronic filing with the NAIC, when required, that isan exact copy (except for formatting differences due to electronic filing) of the enclosed statement. The electronic filing may be requested by various regulators in lieu of or in addition
to the encl
statement.
|
|
|
|
|
President |
Secretary |
Vice President, Business Controller |
Subscribed and swoto before me this 6th day of
Notary Public,
-
Is this an original filing? ....... ..............
-
If no,
Ma , 2025 1. State the amendment number........
-
Date filed ........................................
-
Number of pages attached............
-
Yes [ X ] No [
CHRISTINEANDERsoN
ASSETS
|
Current Statement Date |
4 |
|||
|
1 Assets |
2 Nonadmitted Assets |
3 Net Admitted Assets (Cols. 1 - 2) |
||
|
. 9,696,344 |
................................... |
. 9,696,344 |
. 12,174,325 |
|
................................... |
................................... |
................................... |
................................... |
|
|
. 951,757,319 |
................................... |
. 951,757,319 |
. 986,460,002 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 30,850,258 |
................................... |
. 30,850,258 |
. 30,688,801 |
|
|
. 402,090 |
................................... |
. 402,090 |
. 399,670 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 992,706,010 |
................................... |
. 992,706,010 |
. 1,029,722,798 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 176,569 |
................................... |
. 176,569 |
. 299,115 |
|
|
. 1,266 |
................................... |
. 1,266 |
. 1,073 |
|
|
. 10,100 |
................................... |
. 10,100 |
. 10,746 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 5,000 |
................................... |
. 5,000 |
. 2,000 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 1,525 |
................................... |
. 1,525 |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 15,345,738 |
................................... |
. 15,345,738 |
. 27,822,816 |
|
|
. 854,418 |
. 854,418 |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 11,736 |
................................... |
. 11,736 |
. 10,361 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 1,009,112,362 |
. 854,418 |
. 1,008,257,944 |
. 1,057,868,907 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
1,009,112,362 |
854,418 |
1,008,257,944 |
1,057,868,907 |
|
|
DETAILS OF WRITE-INS |
||||
|
1101. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1102. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1103. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1198. Summary of remaining write-ins for Line 11 from overflow page ................... |
................................... |
................................... |
................................... |
................................... |
|
1199. Totals (Lines 1101 through 1103 plus 1198)(Line 11 above) |
||||
|
2501. ....................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
2502. ....................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
2503. ....................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
2598. Summary of remaining write-ins for Line 25 from overflow page ................... |
................................... |
................................... |
................................... |
................................... |
|
2599. Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
||||
LIABILITIES, SURPLUS AND OTHER FUNDS
24.10 Payable for securities lending ......................................................................................................................................... 24.11 Capital notes $ ................................... and interest thereon $ ................................... ...........................................
|
1 Current Statement Date |
2 |
|
|
. 9,163,096 ................................... . 1,479,154 |
. 9,429,339 ................................... . 1,488,483 |
||
|
. 229,080 ................................... |
. 236,564 ................................... |
||
|
................................... |
................................... |
||
|
. 27,300 ................................... ................................... ................................... |
. 27,875 ................................... ................................... ................................... |
||
|
. 1,146 |
. 915 |
||
|
................................... |
................................... |
||
|
................................... |
................................... |
||
|
................................... . 631,254 |
. 92 . 569,896 |
||
|
................................... ................................... ................................... |
................................... ................................... . 3,723 |
||
|
................................... . (167,719) . 15,427,595 ................................... . 10,020 . 7,343 ................................... . 19,632 ................................... ................................... ................................... ................................... |
................................... . (91,588) . 29,637,742 ................................... . 8,571 . 175 ................................... . 81,650 ................................... ................................... ................................... ................................... |
||
|
. 88,152 ................................... ................................... . 25,899 ................................... ................................... ................................... ................................... ................................... ................................... ................................... 168,607 |
. 103,287 ................................... ................................... . 1,537 ................................... ................................... ................................... ................................... ................................... ................................... ................................... 145,622 |
||
|
27,110,557 |
41,643,883 |
||
|
................................... 27,110,557 |
................................... 41,643,883 |
||
|
. 700,000 ................................... ................................... . 749,550,000 . 2,894,691,537 ................................... . (2,663,794,150) |
. 700,000 ................................... ................................... . 749,550,000 . 2,869,591,537 ................................... . (2,603,616,512) |
||
|
................................... ................................... 980,447,387 |
................................... ................................... 1,015,525,025 |
||
|
981,147,387 |
1,016,225,025 |
||
|
1,008,257,944 |
1,057,868,907 |
||
|
DETAILS OF WRITE-INS |
|||
|
2501. |
Unclaimed funds ....................................................................................................................................................................... |
. 168,607 |
. 145,622 |
|
2502. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2503. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2598. |
Summary of remaining write-ins for Line 25 from overflow page .............................................................................................. |
................................... |
................................... |
|
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
168,607 |
145,622 |
|
3101. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3102. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3103. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3198. |
Summary of remaining write-ins for Line 31 from overflow page .............................................................................................. |
................................... |
................................... |
|
3199. |
Totals (Lines 3101 through 3103 plus 3198)(Line 31 above) |
||
|
3401. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3402. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3403. |
................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3498. |
Summary of remaining write-ins for Line 34 from overflow page .............................................................................................. |
................................... |
................................... |
|
3499. |
Totals (Lines 3401 through 3403 plus 3498)(Line 34 above) |
||
SUMMARY OF OPERATIONS
|
1 Current Year To Date |
2 Prior Year To Date |
3 Prior Year Ended |
|
. 17,399 ................................... . (15,079,927) . 7,615 ................................... . 19 ................................... ................................... ................................... |
. 20,286 ................................... . 13,034,041 . 6,807 ................................... . 19 ................................... ................................... ................................... |
. 77,012 ................................... . 15,777,459 . 8,977 ................................... . 78 ................................... ................................... ................................... |
|
|
(15,054,893) |
13,061,153 |
15,863,527 |
|
|
. 78,535 . 292 . 170 . 45 ................................... . 225,445 ................................... . 10,761 ................................... (266,244) |
. 26,262 . 6,382 ................................... . 45 ................................... . 47,309 ................................... . 12,751 ................................... (48,870) |
. 164,357 . 3,487 . 45,168 . 271 ................................... . 1,062,332 ................................... . 44,203 ................................... (1,136,193) |
|
|
. 49,006 ................................... ................................... . 123,371 . (51,567) . 189 ................................... |
. 43,880 ................................... ................................... . 124,070 . (94,485) . 325 ................................... |
. 183,626 ................................... ................................... . 467,946 . (279,096) . (546) ................................... |
|
|
120,999 |
73,790 |
371,930 |
|
|
. (15,175,892) 4,705 |
. 12,987,363 5,615 |
. 15,491,597 24,780 |
|
|
. (15,180,598) (3,190,508) |
. 12,981,748 (3,575,583) |
. 15,466,816 (14,153,017) |
|
|
. (11,990,090) |
. 16,557,331 |
. 29,619,833 |
|
|
(11,990,090) |
16,557,331 |
29,619,833 |
|
|
1,016,225,025 |
1,095,567,590 |
1,095,567,590 |
|
|
. (11,990,090) . (18,202,683) ................................... . 2,583 . (2,584) ................................... ................................... . 15,136 ................................... ................................... ................................... ................................... ................................... ................................... ................................... ................................... . 25,100,000 ................................... ................................... ................................... . (30,000,000) |
. 16,557,331 . (50,539,146) ................................... . (324) . 325 ................................... ................................... . (3,995) ................................... ................................... ................................... ................................... ................................... ................................... ................................... ................................... . 24,700,000 ................................... ................................... ................................... . (30,000,000) |
. 29,619,833 . (45,950,752) ................................... . (1,732) . 1,736 ................................... ................................... . (11,651) ................................... ................................... ................................... ................................... ................................... ................................... ................................... ................................... . 67,000,000 ................................... ................................... ................................... . (130,000,000) |
|
|
(35,077,638) |
(39,285,810) |
(79,342,565) |
|
|
981,147,387 |
1,056,281,780 |
1,016,225,025 |
|
|
DETAILS OF WRITE-INS
08.398. Summary of remaining write-ins for Line 8.3 from overflow page ........................................................ 08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above) |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
|
2701. .............................................................................................................................................................. 2702. .............................................................................................................................................................. 2703. .............................................................................................................................................................. 2798. Summary of remaining write-ins for Line 27 from overflow page ......................................................... 2799. Totals (Lines 2701 through 2703 plus 2798)(Line 27 above) |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
|
5301. .............................................................................................................................................................. 5302. .............................................................................................................................................................. 5303. .............................................................................................................................................................. 5398. Summary of remaining write-ins for Line 53 from overflow page ......................................................... 5399. Totals (Lines 5301 through 5303 plus 5398)(Line 53 above) |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
CASH FLOW
|
Cash from Operations
|
1 Current Year To Date |
2 Prior Year To Date |
3 Prior Year Ended |
|
. 17,894 . (14,953,161) 19 |
. 20,970 . 13,098,410 19 |
. 78,410 . 15,823,035 78 |
|
|
(14,935,248) |
13,119,399 |
15,901,524 |
|
|
. 327,349 ................................... . 151,659 . 5,280 (1,434,586) |
. 114,490 ................................... . (1,125,321) . 5,664 (15,997,187) |
. 1,327,242 ................................... . 3,253,230 . 25,017 (28,305,052) |
|
|
(950,299) |
(17,002,353) |
(23,699,563) |
|
|
(13,984,949) |
30,121,752 |
39,601,086 |
|
|
. 2,567,035 . 30,000,000 ................................... ................................... ................................... ................................... |
. 359 ................................... ................................... ................................... ................................... . (61) |
. 861,124 . 47,158,667 ................................... ................................... ................................... . (22,170) |
|
|
. 32,567,035 ................................... . 13,500,000 ................................... ................................... ................................... |
. 298 ................................... . 26,750,000 ................................... ................................... ................................... |
. 47,997,621 . 878,380 . 26,750,000 ................................... ................................... ................................... |
|
|
13,500,000 |
26,750,000 |
27,628,380 |
|
|
2,420 |
(1,402) |
(4,799) |
|
|
19,064,615 |
(26,748,300) |
20,374,039 |
|
|
................................... . 25,100,000 ................................... . (9,329) . 30,000,000 (8,880) |
................................... . 24,700,000 ................................... . 13,703 . 30,000,000 3,369 |
................................... . 67,000,000 ................................... . 15,939 . 130,000,000 83,949 |
|
|
(4,918,209) |
(5,282,928) |
(62,900,112) |
|
|
. 161,457 . 30,688,800 30,850,258 |
. (1,909,475) . 33,613,787 31,704,312 |
. (2,924,987) . 33,613,787 30,688,800 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
Attachments
Disclaimer


First Quarter 2025 Colonial Penn Life Insurance Company
First Quarter 2025 Washington National Insurance Company
Advisor News
- Majority of Americans concerned recent market highs are unsustainable
- GLP-1 users choose between medication and retirement saving
- Gen X and millennials seek new retirement model
- Are families ready for the costs of aging at home?
- When a client moves, their insurance plan needs to move, too
More Advisor NewsAnnuity News
- A client remarried: Does their annuity still fit?
- Gen X and millennials seek new retirement model
- Global Atlantic names Dan Farrelly head of IMO and IBD channels
- A rising retirement challenge: The license to spend
- What lower interest rates mean to annuity payouts
More Annuity NewsHealth/Employee Benefits News
Life Insurance News