CVS HEALTH REPORTS FOURTH QUARTER AND FULL-YEAR 2023 RESULTS
FOURTH QUARTER HIGHLIGHTS
- Total revenues increased to
$93.8 billion , up 11.9% compared to prior year - GAAP diluted EPS of
$1.58 and Adjusted EPS of$2.12
KEY FINANCIAL DATA
Three Months Ended |
|||||
In millions, except per share amounts |
2023 |
2022 |
Change |
||
Total revenues |
$ 93,813 |
$ 83,846 |
$ 9,967 |
||
Operating income |
3,373 |
3,659 |
(286) |
||
Adjusted operating income (1) |
4,227 |
4,079 |
148 |
||
Diluted earnings per share |
$ 1.58 |
$ 1.77 |
$ (0.19) |
||
Adjusted EPS (2) |
$ 2.12 |
$ 2.04 |
$ 0.08 |
FULL-YEAR HIGHLIGHTS
- Total revenues increased to
$357.8 billion , up 10.9% compared to prior year - GAAP diluted EPS of
$6.47 and Adjusted EPS of$8.74 - Generated cash flow from operations of
$13.4 billion
Note: Financial information as of and for the three months and year ended
2024 FULL-YEAR GUIDANCE
Upon finalizing the medical cost trend analysis for the fourth quarter of 2023 and recognizing potential implications for elevated medical cost trends in 2024, the Company has:
- Revised GAAP diluted EPS guidance to at least
$7.06 from at least$7.26 - Revised Adjusted EPS guidance to at least
$8.30 from at least$8.50 - Revised cash flow from operations guidance to at least
$12.0 billion from at least$12.5 billion
CEO Commentary
"With a focus on delivering care and value, we had a strong fourth quarter and full year in 2023 as we build a world of health around every consumer. We will continue to drive affordable access to care when, where, and how people want, while we improve transparency throughout the health care system."
-
IN THE SPOTLIGHT |
Announced CVS CostVantageTM, which evolves our pharmacy reimbursement model and brings greater transparency and simplicity to the system. CVS CostVantage will define the drug cost and related reimbursement using a simplified formula built on the cost of the drug, a set markup and a fee that reflects the care and value of pharmacy services. |
Introduced CVS Caremark TrueCostTM, a model innovation that offers client pricing reflecting the true net cost of prescription drugs, with visibility into administrative fees. Simplified pricing will allow members to have stable access to the Company's national pharmacy network. CVS Caremark plans to launch CVS Caremark TrueCost in 2025. |
Launched CVS HealthspireTM, the new name for the Health Services segment, which includes Caremark, CordavisTM, |
Announced a 10% increase to the quarterly shareholder dividend, which became effective with the |
The Company presents both GAAP and non-GAAP financial measures in this press release to assist in the comparison of the Company's past financial performance with its current financial performance. See "Non-GAAP Financial Information" beginning on page 12 and endnotes beginning on page 25 for explanations of non-GAAP financial measures presented in this press release. See pages 14 through 16 and page 24 for reconciliations of each non-GAAP financial measure used in this release to the most directly comparable GAAP financial measure.
Consolidated fourth quarter and full-year results
Three Months Ended |
Year Ended |
||||||||||
In millions, except per share amounts |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
|||||
Total revenues |
$ 93,813 |
$ 83,846 |
$ 9,967 |
|
|
$ 35,309 |
|||||
Operating income |
3,373 |
3,659 |
(286) |
13,743 |
7,954 |
5,789 |
|||||
Adjusted operating income (1) |
4,227 |
4,079 |
148 |
17,534 |
18,037 |
(503) |
|||||
Net income |
2,047 |
2,332 |
(285) |
8,368 |
4,327 |
4,041 |
|||||
Diluted earnings per share |
$ 1.58 |
$ 1.77 |
$ (0.19) |
$ 6.47 |
$ 3.26 |
$ 3.21 |
|||||
Adjusted EPS (2) |
$ 2.12 |
$ 2.04 |
$ 0.08 |
$ 8.74 |
$ 9.03 |
$ (0.29) |
For the three months and year ended
- Total revenues increased 11.9% and 10.9%, respectively, driven by growth across all segments.
- Operating income decreased 7.8% in the three months ended
December 31, 2023 compared to the prior year primarily due to$193 million of acquisition-related transaction and integration costs recorded in the current year and the absence of a pre-tax gain of$250 million on the sale of the Company's wholly-owned subsidiary bswift LLC ("bswift") recorded in the prior year. These decreases were partially offset by the increases in adjusted operating income described below. - Operating income increased 72.8% for the year ended
December 31, 2023 compared to the prior year primarily due to the absence of$5.8 billion of opioid litigation charges and a$2.5 billion loss on assets held for sale related to the write-down of the Company's Omnicare® long-term care business ("LTC business"), both of which were recorded in the prior year. These increases were partially offset by$507 million of restructuring charges and$487 million of acquisition-related transaction and integration costs recorded in the current year, the absence of pre-tax gains of$250 million on the sale of bswift and$225 million on the sale ofPayFlex Holdings, Inc. ("PayFlex ") recorded in the prior year, as well as the decreases in adjusted operating income described below. - Adjusted operating income increased 3.6% in the three months ended
December 31, 2023 compared to the prior year primarily driven by increases in the Pharmacy & Consumer Wellness, Health Services and Corporate/Other segments, partially offset by a decline in the Health Care Benefits segment. Adjusted operating income decreased 2.8% in the year endedDecember 31, 2023 compared to the prior year primarily driven by decreases in the Health Care Benefits and Pharmacy & Consumer Wellness segments, partially offset by increases in the Health Services and Corporate/Other segments. See pages 4 through 6 for additional discussion of adjusted operating income performance of the Company's segments. - Interest expense increased
$138 million , or 25.0%, and$371 million , or 16.2%, respectively, due to higher debt in the three months and year endedDecember 31, 2023 to fund the acquisitions ofSignify Health, Inc. ("Signify Health ") andOak Street Health, Inc. ("Oak Street Health "). - The effective income tax rate in the fourth quarter decreased to 24.3% compared to 26.0% in the prior year primarily due to the impact of certain discrete tax items in the fourth quarter of 2023. The effective income tax rate for the full year decreased to 25.1% compared to 25.9% in the prior year primarily due to the absence of certain nondeductible legal charges and basis differences on the sale of bswift and
PayFlex in 2022. These decreases were partially offset by the absence of the impact of certain discrete tax items concluded in the year endedDecember 31, 2022 .
Health Care Benefits segment
The Health Care Benefits segment offers a full range of insured and self-insured ("ASC") medical, pharmacy, dental and behavioral health products and services. The segment results for the three months and years ended
Three Months Ended |
Year Ended |
||||||||||
In millions, except percentages |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
|||||
Total revenues |
$ 26,726 |
|
$ 3,707 |
$ 105,646 |
|
|
|||||
Adjusted operating income (1) |
676 |
913 |
(237) |
5,577 |
6,338 |
(761) |
|||||
Medical benefit ratio ("MBR") (3) |
88.5 % |
85.8 % |
2.7 % |
86.2 % |
83.8 % |
2.4 % |
|||||
Medical membership (4) |
25.7 |
24.4 |
1.3 |
- Total revenues increased 16.1% and 15.6% for the three months and year ended
December 31, 2023 , respectively, compared to the prior year driven by growth across all product lines. - Adjusted operating income decreased 26.0% for the three months ended
December 31, 2023 compared to the prior year primarily driven by growth in the individual exchange business, including the related impact of seasonality, and increased utilization in Medicare Advantage. These decreases were partially offset by higher net investment income in the three months endedDecember 31, 2023 compared to the prior year. - Adjusted operating income decreased 12.0% for the year ended
December 31, 2023 compared to the prior year primarily driven by increased utilization in Medicare Advantage when compared with pandemic influenced utilization levels in the prior year, as well as incremental investments in the business, including investments in service capabilities and member experience. These decreases were partially offset by higher net investment income in the year endedDecember 31, 2023 compared to the prior year. - The MBR increased from 85.8% to 88.5% in the three months ended
December 31, 2023 compared to the prior year and increased from 83.8% to 86.2% in the year endedDecember 31, 2023 compared to the prior year. These increases were primarily driven by increased utilization in Medicare Advantage, including outpatient and supplemental benefits, when compared with pandemic influenced utilization levels in the prior year, as well as Commercial and Medicaid trends returning to normalized levels, consistent with pricing expectations. - Medical membership as of
December 31, 2023 of 25.7 million remained relatively consistent compared withSeptember 30, 2023 , as declines in the Medicaid product line were largely offset by increases in the Commercial and Medicare product lines. - Medical membership as of
December 31, 2023 of 25.7 million increased 1.3 million members compared withDecember 31, 2022 , reflecting increases in the Commercial and Medicare product lines, including an increase of 1.3 million members related to the individual exchange business within the Commercial product line. These increases were partially offset by a decline in the Medicaid product line, primarily attributable to the resumption of Medicaid redeterminations following the expiration of the public health emergency inMay 2023 . - The segment experienced favorable development of prior-periods' health care cost estimates in its Government Services and Commercial businesses during the three months ended
December 31, 2023 , primarily attributable to 2023 performance. - Prior years' health care costs payable estimates developed favorably by
$675 million during the year endedDecember 31, 2023 . This development is reported on a basis consistent with the prior years' development reported in the health care costs payable table in the Company's annual audited financial statements and does not directly correspond to an increase in 2023 operating results.
See the supplemental information on page 19 for additional information regarding the performance of the Health Care Benefits segment.
Health Services segment
Three Months Ended |
Year Ended |
||||||||||
In millions |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
|||||
Total revenues |
$ 49,146 |
$ 43,769 |
$ 5,377 |
|
|
$ 17,267 |
|||||
Adjusted operating income (1) |
1,860 |
1,785 |
75 |
7,312 |
6,781 |
531 |
|||||
Pharmacy claims processed (5) (6) |
600.8 |
600.2 |
0.6 |
2,344.3 |
2,335.1 |
9.2 |
- Total revenues increased 12.3% and 10.2% for the three months and year ended
December 31, 2023 , respectively, compared to the prior year primarily driven by pharmacy drug mix, growth in specialty pharmacy, brand inflation and the acquisitions ofOak Street Health andSignify Health . These increases were partially offset by continued pharmacy client price improvements. - Adjusted operating income increased 4.2% and 7.8% for the three months and year ended
December 31, 2023 , respectively, compared to the prior year primarily driven by improved purchasing economics, including increased contributions from the products and services of the Company's group purchasing organization, as well as growth in specialty pharmacy, including increased contributions from specialty generics. These increases were partially offset by continued pharmacy client price improvements. - Pharmacy claims processed increased slightly on a 30-day equivalent basis for the three months and year ended
December 31, 2023 compared to the prior year primarily driven by net new business and increased utilization. These increases were largely offset by the impact of a Medicaid customer contract change that occurred during the second quarter of 2023 and a decrease in COVID-19 vaccinations.
See the supplemental information on page 20 for additional information regarding the performance of the Health Services segment.
Pharmacy & Consumer Wellness segment
The Pharmacy & Consumer Wellness segment dispenses prescriptions in its retail pharmacies and through its infusion operations, provides ancillary pharmacy services including pharmacy patient care programs, diagnostic testing and vaccination administration, and sells a wide assortment of health and wellness products and general merchandise. The segment also provides pharmacy services to long-term care facilities and pharmacy fulfillment services to support the Health Services segment's specialty and mail order pharmacy offerings. The segment results for the three months and years ended
Three Months Ended |
Year Ended |
||||||||||
In millions |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
|||||
Total revenues |
$ 31,185 |
$ 28,715 |
$ 2,470 |
|
|
$ 8,167 |
|||||
Adjusted operating income (1) |
2,027 |
1,847 |
180 |
5,963 |
6,531 |
(568) |
|||||
Prescriptions filled (5) (6) |
431.5 |
423.4 |
8.1 |
1,649.1 |
1,625.4 |
23.7 |
- Total revenues increased 8.6% and 7.5% for the three months and year ended
December 31, 2023 , respectively, compared to the prior year primarily driven by pharmacy drug mix, increased prescription volume, brand inflation and increased contributions from vaccinations. These increases were partially offset by the impact of recent generic introductions, continued pharmacy reimbursement pressure, a decrease in store count and decreased contributions from COVID-19 over-the-counter ("OTC") test kits and diagnostic testing. - Adjusted operating income increased 9.7% for the three months ended
December 31, 2023 compared to the prior year primarily driven by improved drug purchasing, increased contributions from vaccinations, increased prescription volume and lower operating expenses. These increases were partially offset by continued pharmacy reimbursement pressure. - Adjusted operating income decreased 8.7% for the year ended
December 31, 2023 compared to the prior year primarily driven by continued pharmacy reimbursement pressure and decreased COVID-19 vaccinations and diagnostic testing. These decreases were partially offset by the increased prescription volume described above, improved generic drug purchasing and lower operating expenses in the year endedDecember 31, 2023 . - Prescriptions filled increased 1.9% and 1.5% on a 30-day equivalent basis for the three months and year ended
December 31, 2023 , respectively, compared to the prior year primarily driven by increased utilization, partially offset by a decrease in COVID-19 vaccinations and the decrease in store count.
See the supplemental information on page 21 for additional information regarding the performance of the Pharmacy & Consumer Wellness segment.
2024 Full-year guidance
The Company revised its full-year 2024 GAAP diluted EPS guidance to at least
The Company's guidance revision follows a review of its recently finalized medical cost trend analysis for the fourth quarter of 2023 and the potential implications for elevated medical cost trends in 2024. Additional details of the guidance revision can be found in the Q4 2023 Earnings Presentation that can be found on the Investor Relations section of the
The adjustments between full-year 2024 GAAP diluted EPS and Adjusted EPS include amortization of intangible assets, acquisition-related integration costs and the corresponding income tax benefit or expense related to the items excluded from adjusted income attributable to
Teleconference and webcast
The Company will be holding a conference call today for investors at
About
Cautionary statement concerning forward-looking statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by or on behalf of
You are cautioned not to place undue reliance on
- Tables Follow -
|
|||||||
Condensed Consolidated Statements of Operations |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Year Ended |
||||||
In millions, except per share amounts |
2023 |
2022 |
2023 |
2022 |
|||
Revenues: |
|||||||
Products |
$ 65,154 |
$ 59,657 |
$ 245,138 |
$ 226,616 |
|||
Premiums |
25,075 |
21,436 |
99,192 |
85,330 |
|||
Services |
3,316 |
2,430 |
12,293 |
9,683 |
|||
Net investment income |
268 |
323 |
1,153 |
838 |
|||
Total revenues |
93,813 |
83,846 |
357,776 |
322,467 |
|||
Operating costs: |
|||||||
Cost of products sold |
57,419 |
51,728 |
217,098 |
196,892 |
|||
Health care costs |
22,518 |
18,259 |
86,247 |
71,073 |
|||
Restructuring charges |
— |
— |
507 |
— |
|||
Opioid litigation charges |
— |
99 |
— |
5,803 |
|||
Loss on assets held for sale |
— |
12 |
349 |
2,533 |
|||
Operating expenses |
10,503 |
10,089 |
39,832 |
38,212 |
|||
Total operating costs |
90,440 |
80,187 |
344,033 |
314,513 |
|||
Operating income |
3,373 |
3,659 |
13,743 |
7,954 |
|||
Interest expense |
690 |
552 |
2,658 |
2,287 |
|||
Other income |
(22) |
(43) |
(88) |
(169) |
|||
Income before income tax provision |
2,705 |
3,150 |
11,173 |
5,836 |
|||
Income tax provision |
658 |
818 |
2,805 |
1,509 |
|||
Net income |
2,047 |
2,332 |
8,368 |
4,327 |
|||
Net (income) loss attributable to noncontrolling interests |
(1) |
2 |
(24) |
(16) |
|||
Net income attributable to |
$ 2,046 |
$ 2,334 |
$ 8,344 |
$ 4,311 |
|||
Net income per share attributable to |
|||||||
Basic |
$ 1.59 |
$ 1.78 |
$ 6.49 |
$ 3.29 |
|||
Diluted |
$ 1.58 |
$ 1.77 |
$ 6.47 |
$ 3.26 |
|||
Weighted average shares outstanding: |
|||||||
Basic |
1,288 |
1,310 |
1,285 |
1,312 |
|||
Diluted |
1,293 |
1,319 |
1,290 |
1,323 |
|||
Dividends declared per share |
$ 0.605 |
$ 0.55 |
$ 2.42 |
$ 2.20 |
|
|||
Condensed Consolidated Balance Sheets |
|||
(Unaudited) |
|||
At |
|||
In millions |
2023 |
2022 |
|
Assets: |
|||
Cash and cash equivalents |
$ 8,196 |
$ 12,945 |
|
Investments |
3,259 |
2,778 |
|
Accounts receivable, net |
35,227 |
27,276 |
|
Inventories |
18,025 |
19,090 |
|
Assets held for sale |
— |
908 |
|
Other current assets |
3,151 |
2,636 |
|
Total current assets |
67,858 |
65,633 |
|
Long-term investments |
23,019 |
21,096 |
|
Property and equipment, net |
13,183 |
12,873 |
|
Operating lease right-of-use assets |
17,252 |
17,872 |
|
|
91,272 |
78,150 |
|
Intangible assets, net |
29,234 |
24,803 |
|
Separate accounts assets |
3,250 |
3,228 |
|
Other assets |
4,660 |
4,620 |
|
Total assets |
$ 249,728 |
$ 228,275 |
|
Liabilities: |
|||
Accounts payable |
$ 14,897 |
$ 14,838 |
|
Pharmacy claims and discounts payable |
22,874 |
19,423 |
|
Health care costs payable |
12,049 |
10,142 |
|
Policyholders' funds |
1,326 |
1,500 |
|
Accrued expenses |
22,189 |
18,745 |
|
Other insurance liabilities |
1,141 |
1,089 |
|
Current portion of operating lease liabilities |
1,741 |
1,678 |
|
Short-term debt |
200 |
— |
|
Current portion of long-term debt |
2,772 |
1,778 |
|
Liabilities held for sale |
— |
228 |
|
Total current liabilities |
79,189 |
69,421 |
|
Long-term operating lease liabilities |
16,034 |
16,800 |
|
Long-term debt |
58,638 |
50,476 |
|
Deferred income taxes |
4,311 |
4,016 |
|
Separate accounts liabilities |
3,250 |
3,228 |
|
Other long-term insurance liabilities |
5,459 |
5,835 |
|
Other long-term liabilities |
6,211 |
6,730 |
|
Total liabilities |
173,092 |
156,506 |
|
Shareholders' equity: |
|||
Preferred stock |
— |
— |
|
Common stock and capital surplus |
48,992 |
48,193 |
|
|
(33,838) |
(31,858) |
|
Retained earnings |
61,604 |
56,398 |
|
Accumulated other comprehensive loss |
(297) |
(1,264) |
|
Total CVS Health shareholders' equity |
76,461 |
71,469 |
|
Noncontrolling interests |
175 |
300 |
|
Total shareholders' equity |
76,636 |
71,769 |
|
Total liabilities and shareholders' equity |
$ 249,728 |
$ 228,275 |
|
|||
Condensed Consolidated Statements of Cash Flows |
|||
(Unaudited) |
|||
Year Ended |
|||
In millions |
2023 |
2022 |
|
Cash flows from operating activities: |
|||
Cash receipts from customers |
$ 345,464 |
$ 313,662 |
|
Cash paid for inventory, prescriptions dispensed and health services rendered |
(208,848) |
(189,766) |
|
Insurance benefits paid |
(84,097) |
(69,728) |
|
Cash paid to other suppliers and employees |
(34,735) |
(32,662) |
|
Interest and investment income received |
1,584 |
1,026 |
|
Interest paid |
(2,418) |
(2,239) |
|
Income taxes paid |
(3,524) |
(4,116) |
|
Net cash provided by operating activities |
13,426 |
16,177 |
|
Cash flows from investing activities: |
|||
Proceeds from sales and maturities of investments |
7,729 |
6,729 |
|
Purchases of investments |
(9,043) |
(7,746) |
|
Purchases of property and equipment |
(3,031) |
(2,727) |
|
Acquisitions (net of cash and restricted cash acquired) |
(16,612) |
(139) |
|
Proceeds from sale of subsidiaries (net of cash and restricted cash sold of |
— |
(1,249) |
|
Other |
68 |
85 |
|
Net cash used in investing activities |
(20,889) |
(5,047) |
|
Cash flows from financing activities: |
|||
Commercial paper borrowings (repayments), net |
200 |
— |
|
Proceeds from issuance of short-term loan |
5,000 |
— |
|
Repayment of short-term loan |
(5,000) |
— |
|
Proceeds from issuance of long-term debt |
10,898 |
— |
|
Repayments of long-term debt |
(3,166) |
(4,211) |
|
Repurchase of common stock |
(2,012) |
(3,500) |
|
Dividends paid |
(3,132) |
(2,907) |
|
Proceeds from exercise of stock options |
277 |
551 |
|
Payments for taxes related to net share settlement of equity awards |
(181) |
(370) |
|
Other |
(201) |
(79) |
|
Net cash provided by (used in) financing activities |
2,683 |
(10,516) |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
(4,780) |
614 |
|
Cash, cash equivalents and restricted cash at the beginning of the period |
13,305 |
12,691 |
|
Cash, cash equivalents and restricted cash at the end of the period |
$ 8,525 |
$ 13,305 |
|
|||
Condensed Consolidated Statements of Cash Flows |
|||
(Unaudited) |
|||
Year Ended |
|||
In millions |
2023 |
2022 |
|
Reconciliation of net income to net cash provided by operating activities: |
|||
Net income |
$ 8,368 |
$ 4,327 |
|
Adjustments required to reconcile net income to net cash provided by operating |
|||
Depreciation and amortization |
4,366 |
4,224 |
|
Loss on assets held for sale |
349 |
2,533 |
|
Stock-based compensation |
588 |
447 |
|
Gain on sale of subsidiaries |
— |
(475) |
|
Deferred income taxes |
(676) |
(2,029) |
|
Other noncash items |
416 |
332 |
|
Change in operating assets and liabilities, net of effects from acquisitions: |
|||
Accounts receivable, net |
(6,260) |
(2,971) |
|
Inventories |
1,233 |
(1,435) |
|
Other assets |
(510) |
(491) |
|
Accounts payable and pharmacy claims and discounts payable |
3,618 |
4,260 |
|
Health care costs payable and other insurance liabilities |
394 |
992 |
|
Other liabilities |
1,540 |
6,463 |
|
Net cash provided by operating activities |
$ 13,426 |
$ 16,177 |
Non-GAAP Financial Information
The Company uses non-GAAP financial measures to analyze underlying business performance and trends. The Company believes that providing these non-GAAP financial measures enhances the Company's and investors' ability to compare the Company's past financial performance with its current performance. These non-GAAP financial measures are provided as supplemental information to the financial measures presented in this press release that are calculated and presented in accordance with GAAP. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP. The Company's definitions of its non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies.
Non-GAAP financial measures such as consolidated adjusted operating income, adjusted earnings per share ("EPS") and adjusted income attributable to
For the periods covered in this press release, the following items are excluded from the non-GAAP financial measures described above, as applicable, because the Company believes they neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business performance:
- The Company's acquisition activities have resulted in the recognition of intangible assets as required under the acquisition method of accounting which consist primarily of trademarks, customer contracts/relationships, covenants not to compete, technology, provider networks and value of business acquired. Definite-lived intangible assets are amortized over their estimated useful lives and are tested for impairment when events indicate that the carrying value may not be recoverable. The amortization of intangible assets is reflected in the condensed consolidated statements of operations in operating expenses within each segment. Although intangible assets contribute to the Company's revenue generation, the amortization of intangible assets does not directly relate to the underwriting of the Company's insurance products, the services performed for the Company's customers or the sale of the Company's products or services. Additionally, intangible asset amortization expense typically fluctuates based on the size and timing of the Company's acquisition activity. Accordingly, the Company believes excluding the amortization of intangible assets enhances the Company's and investors' ability to compare the Company's past financial performance with its current performance and to analyze underlying business performance and trends. Intangible asset amortization excluded from the related non-GAAP financial measure represents the entire amount recorded within the Company's GAAP financial statements, and the revenue generated by the associated intangible assets has not been excluded from the related non-GAAP financial measure. Intangible asset amortization is excluded from the related non-GAAP financial measure because the amortization, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired or the estimated useful life of an intangible asset is revised.
- The Company's net realized capital gains and losses arise from various types of transactions, primarily in the course of managing a portfolio of assets that support the payment of insurance liabilities. Net realized capital gains and losses are reflected in the condensed consolidated statements of operations in net investment income (loss) within each segment. These capital gains and losses are the result of investment decisions, market conditions and other economic developments that are unrelated to the performance of the Company's business, and the amount and timing of these capital gains and losses do not directly relate to the underwriting of the Company's insurance products, the services performed for the Company's customers or the sale of the Company's products or services. Accordingly, the Company believes excluding net realized capital gains and losses enhances the Company's and investors' ability to compare the Company's past financial performance with its current performance and to analyze underlying business performance and trends.
- During the three months and year ended
December 31, 2023 , the acquisition-related transaction and integration costs relate to the acquisitions ofSignify Health andOak Street Health . The acquisition-related transaction and integration costs are reflected in the Company's condensed consolidated statements of operations in operating expenses within the Corporate/Other segment. - During the year ended
December 31, 2023 , the restructuring charges include severance and employee-related costs, asset impairment charges and a stock-based compensation charge. During the second quarter of 2023, the Company developed an enterprise-wide restructuring plan intended to streamline and simplify the organization, improve efficiency and reduce costs. In connection with the development of this plan and the recently completed acquisitions ofSignify Health andOak Street Health , the Company also conducted a strategic review of its various transformation initiatives and determined that it would terminate certain initiatives. The restructuring charges are reflected within the Corporate/Other segment. - During the three months and years ended
December 31, 2023 and 2022, the office real estate optimization charges primarily relate to the abandonment of leased real estate and the related right-of-use assets and property and equipment in connection with the planned reduction of corporate office real estate space in response to the Company's new flexible work arrangement. The office real estate optimization charges are reflected in the Company's condensed consolidated statements of operations in operating expenses within the Health Care Benefits, Corporate/Other and Health Services segments. - During the year ended
December 31, 2023 and the three months and year endedDecember 31, 2022 , the loss on assets held for sale relates to the LTC reporting unit within the Pharmacy & Consumer Wellness segment. During 2022, the Company determined that its LTC business was no longer a strategic asset and committed to a plan to sell it, at which time the LTC business met the criteria for held-for-sale accounting and its net assets were accounted for as assets held for sale. The carrying value of the LTC business was determined to be greater than its estimated fair value less costs to sell and, accordingly, the Company recorded a loss on assets held for sale during the third quarter of 2022. As ofDecember 31, 2022 , the net assets of the LTC business continued to meet the criteria for held-for-sale accounting and during the fourth quarter of 2022, an incremental loss on assets held for sale was recorded to write down the carrying value of the LTC business to its estimated fair value less costs to sell. During the first quarter of 2023, an additional loss on assets held for sale was recorded to write down the carrying value of the LTC business to the Company's best estimate of the ultimate selling price which reflected its estimated fair value less costs to sell. As ofSeptember 30, 2023 , the Company determined the LTC business no longer met the criteria for held-for-sale accounting and, accordingly, the net assets associated with the LTC business were reclassified to held and used at their respective fair values. During the year endedDecember 31, 2022 , the loss on assets held for sale also relates to the Company's international health care business domiciled inThailand ("Thailand business"), which was included in the Commercial Business reporting unit in the Health Care Benefits segment. The sale of theThailand business closed in the second quarter of 2022, and the ultimate loss on the sale was not material. - During the three months and year ended
December 31, 2022 , the opioid litigation charges relate to agreements to resolve substantially all opioid claims against the Company by certain states and governmental entities. The opioid litigation charges are reflected within the Corporate/Other segment. - During the three months and year ended
December 31, 2022 , the gain on divestiture of subsidiary represents the pre-tax gain on the sale of bswift, which the Company sold inNovember 2022 . During the year endedDecember 31, 2022 , the gain on divestiture of subsidiaries also includes the pre-tax gain on the sale ofPayFlex , which the Company sold inJune 2022 . The gains on divestitures are reflected as a reduction of operating expenses in the Company's condensed consolidated statement of operations within the Health Care Benefits segment. - The corresponding tax benefit or expense related to the items excluded from adjusted income attributable to
CVS Health and Adjusted EPS above. The nature of each non-GAAP adjustment is evaluated to determine whether a discrete adjustment should be made to the adjusted income tax provision. The Company's adjusted income tax provision also excludes the impact of certain discrete tax items concluded in the year endedDecember 31, 2022 .
See endnotes (1) and (2) on page 25 for definitions of non-GAAP financial measures. Reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented on pages 14 through 16 and page 24.
Reconciliations of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures |
|||||||||
Adjusted Operating Income |
|||||||||
(Unaudited) |
|||||||||
The following are reconciliations of consolidated operating income (GAAP measure) to consolidated adjusted |
|||||||||
Three Months Ended |
|||||||||
In millions |
Health Care Benefits |
Health Services |
Pharmacy & Consumer Wellness |
Corporate/ Other |
Consolidated Totals |
||||
Operating income (loss) (GAAP measure) |
$ 266 |
$ 1,710 |
$ 1,961 |
$ (564) |
$ 3,373 |
||||
Amortization of intangible assets |
294 |
149 |
65 |
1 |
509 |
||||
Net realized capital losses |
106 |
— |
1 |
45 |
152 |
||||
Acquisition-related transaction and integration |
— |
— |
— |
193 |
193 |
||||
Office real estate optimization charges |
10 |
1 |
— |
(11) |
— |
||||
Adjusted operating income (loss) (1) |
$ 676 |
$ 1,860 |
$ 2,027 |
$ (336) |
$ 4,227 |
||||
Three Months Ended |
|||||||||
In millions |
Health Care Benefits |
Health Services |
Pharmacy & Consumer Wellness |
Corporate/ Other |
Consolidated Totals |
||||
Operating income (loss) (GAAP measure) |
$ 758 |
$ 1,742 |
$ 1,767 |
$ (608) |
$ 3,659 |
||||
Amortization of intangible assets |
295 |
41 |
68 |
1 |
405 |
||||
Net realized capital losses |
13 |
— |
— |
24 |
37 |
||||
Office real estate optimization charges |
97 |
2 |
— |
18 |
117 |
||||
Loss on assets held for sale |
— |
— |
12 |
— |
12 |
||||
Opioid litigation charges |
— |
— |
— |
99 |
99 |
||||
Gain on divestiture of subsidiary |
(250) |
— |
— |
— |
(250) |
||||
Adjusted operating income (loss) (1) |
$ 913 |
$ 1,785 |
$ 1,847 |
$ (466) |
$ 4,079 |
||||
Year Ended |
|||||||||
In millions |
Health Care Benefits |
Health Services |
Pharmacy & Consumer Wellness |
Corporate/ Other |
Consolidated Totals |
||||
Operating income (loss) (GAAP measure) |
$ 3,949 |
$ 6,842 |
$ 5,349 |
$ (2,397) |
$ 13,743 |
||||
Amortization of intangible assets |
1,177 |
465 |
260 |
3 |
1,905 |
||||
Net realized capital losses |
402 |
— |
5 |
90 |
497 |
||||
Acquisition-related transaction and integration |
— |
— |
— |
487 |
487 |
||||
Restructuring charges |
— |
— |
— |
507 |
507 |
||||
Office real estate optimization charges |
49 |
5 |
— |
(8) |
46 |
||||
Loss on assets held for sale |
— |
— |
349 |
— |
349 |
||||
Adjusted operating income (loss) (1) |
$ 5,577 |
$ 7,312 |
$ 5,963 |
$ (1,318) |
$ 17,534 |
||||
Year Ended |
|||||||||
In millions |
Health Care Benefits |
Health Services |
Pharmacy & Consumer Wellness |
Corporate/ Other |
Consolidated Totals |
||||
Operating income (loss) (GAAP measure) |
$ 5,270 |
$ 6,612 |
$ 3,560 |
$ (7,488) |
$ 7,954 |
||||
Amortization of intangible assets |
1,180 |
167 |
435 |
3 |
1,785 |
||||
Net realized capital losses |
225 |
— |
44 |
51 |
320 |
||||
Office real estate optimization charges |
97 |
2 |
— |
18 |
117 |
||||
Loss on assets held for sale |
41 |
— |
2,492 |
— |
2,533 |
||||
Opioid litigation charges |
— |
— |
— |
5,803 |
5,803 |
||||
Gain on divestiture of subsidiaries |
(475) |
— |
— |
— |
(475) |
||||
Adjusted operating income (loss) (1) |
$ 6,338 |
$ 6,781 |
$ 6,531 |
$ (1,613) |
$ 18,037 |
Adjusted Earnings Per Share |
|||||||
(Unaudited) |
|||||||
The following are reconciliations of net income attributable to |
|||||||
Three Months Ended |
Three Months Ended |
||||||
In millions, except per share amounts |
Total |
Per |
Total |
Per |
|||
Net income attributable to |
$ 2,046 |
$ 1.58 |
$ 2,334 |
$ 1.77 |
|||
Amortization of intangible assets |
509 |
0.39 |
405 |
0.31 |
|||
Net realized capital losses |
152 |
0.12 |
37 |
0.03 |
|||
Acquisition-related transaction and integration costs |
193 |
0.15 |
— |
— |
|||
Office real estate optimization charges |
— |
— |
117 |
0.09 |
|||
Loss on assets held for sale |
— |
— |
12 |
0.01 |
|||
Opioid litigation charges |
— |
— |
99 |
0.08 |
|||
Gain on divestiture of subsidiary |
— |
— |
(250) |
(0.19) |
|||
Tax impact of non-GAAP adjustments |
(162) |
(0.12) |
(68) |
(0.06) |
|||
Adjusted income attributable to |
$ 2,738 |
$ 2.12 |
$ 2,686 |
$ 2.04 |
|||
Weighted average diluted shares outstanding |
1,293 |
1,319 |
|||||
Year Ended |
Year Ended |
||||||
In millions, except per share amounts |
Total |
Per |
Total |
Per |
|||
Net income attributable to |
$ 8,344 |
$ 6.47 |
$ 4,311 |
$ 3.26 |
|||
Amortization of intangible assets |
1,905 |
1.48 |
1,785 |
1.35 |
|||
Net realized capital losses |
497 |
0.38 |
320 |
0.24 |
|||
Acquisition-related transaction and integration costs |
487 |
0.38 |
— |
— |
|||
Restructuring charges |
507 |
0.39 |
— |
— |
|||
Office real estate optimization charges |
46 |
0.04 |
117 |
0.09 |
|||
Loss on assets held for sale |
349 |
0.27 |
2,533 |
1.91 |
|||
Opioid litigation charges |
— |
— |
5,803 |
4.39 |
|||
Gain on divestiture of subsidiaries |
— |
— |
(475) |
(0.36) |
|||
Tax impact of non-GAAP adjustments |
(863) |
(0.67) |
(2,453) |
(1.85) |
|||
Adjusted income attributable to |
$ 11,272 |
$ 8.74 |
$ 11,941 |
$ 9.03 |
|||
Weighted average diluted shares outstanding |
1,290 |
1,323 |
Supplemental Information
(Unaudited)
The Company's segments maintain separate financial information, and the Company's chief operating decision maker (the "CODM") evaluates the segments' operating results on a regular basis in deciding how to allocate resources among the segments and in assessing segment performance. The CODM evaluates the performance of the Company's segments based on adjusted operating income. Adjusted operating income is defined as operating income (GAAP measure) excluding the impact of amortization of intangible assets and other items, if any, that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business performance as further described in endnote (1). Effective for the first quarter of 2023, adjusted operating income also excludes the impact of net realized capital gains or losses. The Company uses adjusted operating income as its principal measure of segment performance as it enhances the Company's ability to compare past financial performance with current performance and analyze underlying business performance and trends.
Segment financial information as of and for the three months and year ended
- Effective for the first quarter of 2023, the Company realigned the composition of its segments to correspond with changes made to its operating model and how the business is managed. As a result of this realignment, the Company formed a new Health Services segment, which in addition to providing a full range of PBM solutions, also delivers health care services in the Company's medical clinics, virtually, and in the home, as well as provider enablement solutions. In addition, the Company created a new Pharmacy & Consumer Wellness segment, which includes its retail and long-term care pharmacy operations and related pharmacy services, as well as its retail front store operations. This segment will also provide pharmacy fulfillment services to support the Health Services segment's specialty and mail order pharmacy offerings. The Company also discontinued its former segment reporting practice for activity under its Maintenance Choice® program as described in Note (b) of the table on page 17. Following this segment realignment, the Company's four reportable segments are: Health Care Benefits, Health Services, Pharmacy & Consumer Wellness and Corporate/Other.
- Effective
January 1, 2023 , the Company adopted a new accounting standard related to the accounting for long-duration insurance contracts using a modified retrospective transition method. Refer to Note 1 ''Significant Accounting Policies'' in the Company's Annual Report on Form 10-K for the year endedDecember 31, 2023 for further information regarding the adoption of this accounting standard. - Effective
January 1, 2023 , the Company's non-GAAP financial measures exclude the impact of net realized capital gains or losses, described in further detail on page 12.
The impact of these items on segment financial information for the three months and year ended
The following is a reconciliation of financial measures of the Company's segments to the consolidated totals:
In millions |
Health Benefits |
Health |
Pharmacy & Consumer Wellness |
Corporate/ Other |
Intersegment |
Consolidated Totals |
|||||
Three Months Ended |
|||||||||||
|
|||||||||||
Total revenues |
$ 26,726 |
$ 49,146 |
$ 31,185 |
$ 75 |
$ (13,319) |
$ 93,813 |
|||||
Adjusted operating |
676 |
1,860 |
2,027 |
(336) |
— |
4,227 |
|||||
|
|||||||||||
Total revenues, as previously reported |
$ 23,033 |
$ 43,747 |
$ 28,184 |
$ 152 |
$ (11,270) |
$ 83,846 |
|||||
Adjustments |
(14) |
22 |
531 |
— |
(539) |
— |
|||||
Total revenues, as |
$ 23,019 |
$ 43,769 |
$ 28,715 |
$ 152 |
$ (11,809) |
$ 83,846 |
|||||
Adjusted operating |
$ 858 |
$ 1,988 |
$ 1,840 |
$ (508) |
$ (172) |
$ 4,006 |
|||||
Adjustments |
55 |
(203) |
7 |
42 |
172 |
73 |
|||||
Adjusted operating |
$ 913 |
$ 1,785 |
$ 1,847 |
$ (466) |
$ — |
$ 4,079 |
|||||
Year Ended |
|||||||||||
|
|||||||||||
Total revenues |
$ 105,646 |
|
$ 116,763 |
$ 451 |
$ (51,927) |
$ 357,776 |
|||||
Adjusted operating |
5,577 |
7,312 |
5,963 |
(1,318) |
— |
17,534 |
|||||
|
|||||||||||
Total revenues, as previously reported |
$ 91,409 |
|
$ 106,594 |
$ 530 |
$ (45,302) |
$ 322,467 |
|||||
Adjustments |
(59) |
340 |
2,002 |
— |
(2,283) |
— |
|||||
Total revenues, as |
$ 91,350 |
|
$ 108,596 |
$ 530 |
$ (47,585) |
$ 322,467 |
|||||
Adjusted operating |
$ 5,984 |
$ 7,356 |
$ 6,705 |
$ (1,785) |
$ (728) |
$ 17,532 |
|||||
Adjustments |
354 |
(575) |
(174) |
172 |
728 |
505 |
|||||
Adjusted operating |
$ 6,338 |
$ 6,781 |
$ 6,531 |
$ (1,613) |
$ — |
$ 18,037 |
(a) |
Total revenues of the Health Services segment include approximately |
||||
(b) |
Intersegment revenue eliminations relate to intersegment revenue generating activities that occur between the Health Care Benefits segment, the Health Services segment, and/or the Pharmacy & Consumer Wellness segment. Prior to |
Supplemental Information |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Health Care Benefits segment |
|||||||||||||||
The following table summarizes the Health Care Benefits segment's performance for the respective periods: |
|||||||||||||||
Change |
|||||||||||||||
Three Months Ended |
Year Ended |
Three Months Ended 2023 vs 2022 |
Year Ended 2023 vs 2022 |
||||||||||||
In millions, except percentages and |
2023 |
2022 |
2023 |
2022 |
$ |
% |
$ |
% |
|||||||
Revenues: |
|||||||||||||||
Premiums |
$ 25,065 |
$ 21,426 |
|
|
$ 3,639 |
17.0 % |
|
16.3 % |
|||||||
Services |
1,452 |
1,395 |
5,737 |
5,600 |
57 |
4.1 % |
137 |
2.4 % |
|||||||
Net investment income |
209 |
198 |
765 |
476 |
11 |
5.6 % |
289 |
60.7 % |
|||||||
Total revenues |
26,726 |
23,019 |
105,646 |
91,350 |
3,707 |
16.1 % |
14,296 |
15.6 % |
|||||||
Health care costs |
22,175 |
18,373 |
85,504 |
71,473 |
3,802 |
20.7 % |
14,031 |
19.6 % |
|||||||
MBR (Health care costs as a % |
88.5 % |
85.8 % |
86.2 % |
83.8 % |
270 |
bps |
240 |
bps |
|||||||
Loss on assets held for sale |
$ — |
$ — |
$ — |
$ 41 |
$ — |
— % |
$ (41) |
(100.0) % |
|||||||
Operating expenses |
4,285 |
3,888 |
16,193 |
14,566 |
397 |
10.2 % |
1,627 |
11.2 % |
|||||||
Operating expenses as a % of |
16.0 % |
16.9 % |
15.3 % |
15.9 % |
|||||||||||
Operating income |
$ 266 |
$ 758 |
$ 3,949 |
$ 5,270 |
$ (492) |
(64.9) % |
$ (1,321) |
(25.1) % |
|||||||
Operating income as a % of |
1.0 % |
3.3 % |
3.7 % |
5.8 % |
|||||||||||
Adjusted operating income (1) |
$ 676 |
$ 913 |
$ 5,577 |
$ 6,338 |
$ (237) |
(26.0) % |
$ (761) |
(12.0) % |
|||||||
Adjusted operating income as a |
2.5 % |
4.0 % |
5.3 % |
6.9 % |
|||||||||||
Premium revenues (by business): |
|||||||||||||||
Government |
$ 17,414 |
$ 15,762 |
|
|
$ 1,652 |
10.5 % |
$ 6,953 |
11.0 % |
|||||||
Commercial |
7,651 |
5,664 |
29,050 |
22,133 |
1,987 |
35.1 % |
6,917 |
31.3 % |
The following table summarizes the Health Care Benefits segment's medical membership for the respective periods: |
|
|
|
|||||||||||||||
In thousands |
Insured |
ASC |
Total |
Insured |
ASC |
Total |
Insured |
ASC |
Total |
||||||||
Medical membership: (4) |
|||||||||||||||||
Commercial |
4,252 |
14,087 |
18,339 |
4,198 |
14,075 |
18,273 |
3,136 |
13,896 |
17,032 |
||||||||
Medicare Advantage |
3,460 |
— |
3,460 |
3,438 |
— |
3,438 |
3,270 |
— |
3,270 |
||||||||
Medicare Supplement |
1,343 |
— |
1,343 |
1,352 |
— |
1,352 |
1,363 |
— |
1,363 |
||||||||
Medicaid |
2,073 |
444 |
2,517 |
2,173 |
452 |
2,625 |
2,234 |
497 |
2,731 |
||||||||
Total medical membership |
11,128 |
14,531 |
25,659 |
11,161 |
14,527 |
25,688 |
10,003 |
14,393 |
24,396 |
||||||||
Supplemental membership information: |
|||||||||||||||||
Medicare Prescription Drug Plan (standalone) |
6,081 |
6,092 |
6,128 |
The following table summarizes the Health Care Benefits segment's days claims payable for the respective periods: |
|
|
|
|
|
|||||
Days Claims Payable (7) |
45.9 |
50.3 |
46.9 |
48.1 |
51.3 |
Supplemental Information |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Health Services segment |
|||||||||||||||
The following table summarizes the Health Services segment's performance for the respective periods: |
|||||||||||||||
Change |
|||||||||||||||
Three Months |
Year Ended |
Three Months Ended 2023 vs 2022 |
Year Ended 2023 vs 2022 |
||||||||||||
In millions, except percentages |
2023 |
2022 |
2023 |
2022 |
$ |
% |
$ |
% |
|||||||
Revenues: |
|||||||||||||||
Products |
$ 47,237 |
$ 43,197 |
$ 180,608 |
$ 167,019 |
$ 4,040 |
9.4 % |
$ 13,589 |
8.1 % |
|||||||
Services |
1,910 |
572 |
6,236 |
2,557 |
1,338 |
233.9 % |
3,679 |
143.9 % |
|||||||
Net investment income (loss) |
(1) |
— |
(1) |
— |
(1) |
(100.0) % |
(1) |
(100.0) % |
|||||||
Total revenues |
49,146 |
43,769 |
186,843 |
169,576 |
5,377 |
12.3 % |
17,267 |
10.2 % |
|||||||
Cost of products sold |
45,999 |
41,463 |
175,424 |
160,738 |
4,536 |
10.9 % |
14,686 |
9.1 % |
|||||||
Health care costs |
612 |
— |
1,607 |
— |
612 |
100.0 % |
1,607 |
100.0 % |
|||||||
Gross profit (8) |
2,535 |
2,306 |
9,812 |
8,838 |
229 |
9.9 % |
974 |
11.0 % |
|||||||
Gross margin (Gross profit as a |
5.2 % |
5.3 % |
5.3 % |
5.2 % |
|||||||||||
Operating expenses |
$ 825 |
$ 564 |
$ 2,970 |
$ 2,226 |
$ 261 |
46.3 % |
$ 744 |
33.4 % |
|||||||
Operating expenses as a % of |
1.7 % |
1.3 % |
1.6 % |
1.3 % |
|||||||||||
Operating income |
$ 1,710 |
|
$ 6,842 |
$ 6,612 |
$ (32) |
(1.8) % |
$ 230 |
3.5 % |
|||||||
Operating income as a % of total |
3.5 % |
4.0 % |
3.7 % |
3.9 % |
|||||||||||
Adjusted operating income (1) |
$ 1,860 |
|
$ 7,312 |
$ 6,781 |
$ 75 |
4.2 % |
$ 531 |
7.8 % |
|||||||
Adjusted operating income as a |
3.8 % |
4.1 % |
3.9 % |
4.0 % |
|||||||||||
Revenues (by distribution |
|||||||||||||||
Pharmacy network (9) |
$ 29,668 |
$ 26,610 |
$ 112,718 |
$ 102,968 |
$ 3,058 |
11.5 % |
$ 9,750 |
9.5 % |
|||||||
Mail & specialty (10) |
17,614 |
16,556 |
67,992 |
63,825 |
1,058 |
6.4 % |
4,167 |
6.5 % |
|||||||
Other |
1,865 |
603 |
6,134 |
2,783 |
1,262 |
209.3 % |
3,351 |
120.4 % |
|||||||
Net investment income (loss) |
(1) |
— |
(1) |
— |
(1) |
(100.0) % |
(1) |
(100.0) % |
|||||||
Pharmacy claims processed: (5) (6) (a) |
600.8 |
600.2 |
2,344.3 |
2,335.1 |
0.6 |
0.1 % |
9.2 |
0.4 % |
|||||||
Generic dispensing rate: (6) (11) (b) |
86.2 % |
86.4 % |
87.6 % |
87.4 % |
(a) |
Excluding the impact of COVID-19 vaccinations, pharmacy claims processed increased 0.3% and 1.0% on a 30-day equivalent basis for the three months and year ended |
||||
(b) |
Excluding the impact of COVID-19 vaccinations, the Health Services segment's total generic dispensing rate was 87.1% and 87.5% in the three months ended |
Supplemental Information |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Pharmacy & Consumer Wellness segment |
|||||||||||||||
The following table summarizes the Pharmacy & Consumer Wellness segment's performance for the respective periods: |
|||||||||||||||
Change |
|||||||||||||||
Three Months Ended |
Year Ended |
Three Months Ended 2023 vs 2022 |
Year Ended 2023 vs 2022 |
||||||||||||
In millions, except percentages |
2023 |
2022 |
2023 |
2022 |
$ |
% |
$ |
% |
|||||||
Revenues: |
|||||||||||||||
Products |
$ 30,534 |
$ 27,726 |
$ 113,976 |
$ 104,878 |
$ 2,808 |
10.1 % |
$ 9,098 |
8.7 % |
|||||||
Services |
652 |
989 |
2,792 |
3,762 |
(337) |
(34.1) % |
(970) |
(25.8) % |
|||||||
Net investment income (loss) |
(1) |
— |
(5) |
(44) |
(1) |
(100.0) % |
39 |
88.6 % |
|||||||
Total revenues |
31,185 |
28,715 |
116,763 |
108,596 |
2,470 |
8.6 % |
8,167 |
7.5 % |
|||||||
Cost of products sold |
24,146 |
21,651 |
91,447 |
82,063 |
2,495 |
11.5 % |
9,384 |
11.4 % |
|||||||
Gross profit (8) |
7,039 |
7,064 |
25,316 |
26,533 |
(25) |
(0.4) % |
(1,217) |
(4.6) % |
|||||||
Gross margin (Gross profit as a |
22.6 % |
24.6 % |
21.7 % |
24.4 % |
|||||||||||
Loss on assets held for sale |
$ — |
$ 12 |
$ 349 |
|
$ (12) |
(100.0) % |
|
(86.0) % |
|||||||
Operating expenses |
5,078 |
5,285 |
19,618 |
20,481 |
(207) |
(3.9) % |
(863) |
(4.2) % |
|||||||
Operating expenses as a % of |
16.3 % |
18.4 % |
16.8 % |
18.9 % |
|||||||||||
Operating income |
$ 1,961 |
$ 1,767 |
$ 5,349 |
$ 3,560 |
$ 194 |
11.0 % |
$ 1,789 |
50.3 % |
|||||||
Operating income as a % of |
6.3 % |
6.2 % |
4.6 % |
3.3 % |
|||||||||||
Adjusted operating income (1) |
$ 2,027 |
$ 1,847 |
$ 5,963 |
$ 6,531 |
$ 180 |
9.7 % |
$ (568) |
(8.7) % |
|||||||
Adjusted operating income as a |
6.5 % |
6.4 % |
5.1 % |
6.0 % |
|||||||||||
Revenues (by major |
|||||||||||||||
Pharmacy |
$ 24,740 |
$ 21,984 |
$ 92,111 |
$ 83,480 |
$ 2,756 |
12.5 % |
$ 8,631 |
10.3 % |
|||||||
|
5,861 |
6,150 |
22,458 |
22,780 |
(289) |
(4.7) % |
(322) |
(1.4) % |
|||||||
Other |
585 |
581 |
2,199 |
2,380 |
4 |
0.7 % |
(181) |
(7.6) % |
|||||||
Net investment income (loss) |
(1) |
— |
(5) |
(44) |
(1) |
(100.0) % |
39 |
88.6 % |
|||||||
Prescriptions filled (5) (6) (a) |
431.5 |
423.4 |
1,649.1 |
1,625.4 |
8.1 |
1.9 % |
23.7 |
1.5 % |
|||||||
Same store sales increase |
|||||||||||||||
Total |
11.3 % |
7.8 % |
10.7 % |
9.1 % |
|||||||||||
Pharmacy |
15.5 % |
9.1 % |
13.6 % |
9.5 % |
|||||||||||
|
(3.1) % |
3.5 % |
0.3 % |
7.8 % |
|||||||||||
Prescription volume (6) |
4.4 % |
3.1 % |
3.9 % |
4.0 % |
|||||||||||
Generic dispensing rate (6) (11) (b) |
86.6 % |
85.9 % |
88.4 % |
87.4 % |
(a) |
Excluding the impact of COVID-19 vaccinations, prescriptions filled increased 2.2% and 2.5% on a 30-day equivalent basis for the three months and year ended |
||||
(b) |
Excluding the impact of COVID-19 vaccinations, the Pharmacy & Consumer Wellness segment's total generic dispensing rate was 88.1% and 87.6% in the three months ended |
Supplemental Information |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Corporate/Other segment |
|||||||||||||||
The following table summarizes the Corporate/Other segment's performance for the respective periods: |
|||||||||||||||
Change |
|||||||||||||||
Three Months Ended |
Year Ended |
Three Months Ended 2023 vs 2022 |
Year Ended 2023 vs 2022 |
||||||||||||
In millions, except percentages |
2023 |
2022 |
2023 |
2022 |
$ |
% |
$ |
% |
|||||||
Revenues: |
|||||||||||||||
Premiums |
$ 10 |
$ 10 |
$ 48 |
$ 56 |
$ — |
— % |
$ (8) |
(14.3) % |
|||||||
Services |
4 |
17 |
9 |
68 |
(13) |
(76.5) % |
(59) |
(86.8) % |
|||||||
Net investment income |
61 |
125 |
394 |
406 |
(64) |
(51.2) % |
(12) |
(3.0) % |
|||||||
Total revenues |
75 |
152 |
451 |
530 |
(77) |
(50.7) % |
(79) |
(14.9) % |
|||||||
Cost of products sold |
— |
11 |
1 |
42 |
(11) |
(100.0) % |
(41) |
(97.6) % |
|||||||
Health care costs |
47 |
45 |
210 |
249 |
2 |
4.4 % |
(39) |
(15.7) % |
|||||||
Restructuring charges |
— |
— |
507 |
— |
— |
— % |
507 |
100.0 % |
|||||||
Opioid litigation charges |
— |
99 |
— |
5,803 |
(99) |
(100.0) % |
(5,803) |
(100.0) % |
|||||||
Operating expenses |
592 |
605 |
2,130 |
1,924 |
(13) |
(2.1) % |
206 |
10.7 % |
|||||||
Operating loss |
(564) |
(608) |
(2,397) |
(7,488) |
44 |
7.2 % |
5,091 |
68.0 % |
|||||||
Adjusted operating loss (1) |
(336) |
(466) |
(1,318) |
(1,613) |
130 |
27.9 % |
295 |
18.3 % |
Supplemental Information |
|||
(Unaudited) |
|||
The following table shows the components of the change in the consolidated health care costs payable during the |
|||
Year Ended |
|||
In millions |
2023 |
2022 |
|
Health care costs payable, beginning of period |
$ 10,142 |
$ 8,678 |
|
Less: Reinsurance recoverables |
5 |
8 |
|
Less: Impact of discount rate on long-duration insurance reserves (a) |
8 |
— |
|
Health care costs payable, beginning of period, net |
10,129 |
8,670 |
|
Acquisition, net |
1,098 |
— |
|
Add: Components of incurred health care costs |
|||
Current year |
86,639 |
71,399 |
|
Prior years (b) |
(685) |
(654) |
|
Total incurred health care costs (c) |
85,954 |
70,745 |
|
Less: Claims paid |
|||
Current year |
75,529 |
61,640 |
|
Prior years |
9,585 |
7,646 |
|
Total claims paid |
85,114 |
69,286 |
|
Health care costs payable, end of period, net |
12,067 |
10,129 |
|
Add: Reinsurance recoverables |
5 |
5 |
|
Add: Impact of discount rate on long-duration insurance reserves (a) |
(23) |
8 |
|
Health care costs payable, end of period |
$ 12,049 |
$ 10,142 |
(a) |
Reflects the difference between the current discount rate and the locked-in discount rate on long-duration insurance reserves which is recorded within accumulated other comprehensive loss on the condensed consolidated balance sheets. Refer to Note 1 ''Significant Accounting Policies'' in the Company's Annual Report on Form 10-K for the year ended |
||||
(b) |
Negative amounts reported for incurred health care costs related to prior years result from claims being settled for amounts less than originally estimated. |
||||
(c) |
Total incurred health care costs for the years ended |
Adjusted Earnings Per Share Guidance
(Unaudited)
The following reconciliation of projected net income attributable to
Year Ending |
|||
At Least |
|||
In millions, except per share amounts |
Total |
Per |
|
Net income attributable to |
$ 8,910 |
$ 7.06 |
|
Non-GAAP adjustments: |
|||
Amortization of intangible assets |
2,000 |
1.58 |
|
Acquisition-related integration costs |
230 |
0.18 |
|
Tax impact of non-GAAP adjustments |
(662) |
(0.52) |
|
Adjusted income attributable to |
$ 10,478 |
$ 8.30 |
|
Weighted average diluted shares outstanding |
1,263 |
Endnotes
(1) The Company defines adjusted operating income as operating income (GAAP measure) excluding the impact of amortization of intangible assets, net realized capital gains or losses and other items, if any, that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business performance, such as acquisition-related transaction and integration costs, restructuring charges, office real estate optimization charges, losses on assets held for sale, opioid litigation charges and gains/losses on divestitures. The Company uses adjusted operating income as its principal measure of segment performance as it enhances the Company's ability to compare past financial performance with current performance and analyze underlying business performance and trends. The consolidated measure is not determined in accordance with GAAP and should not be considered a substitute for, or superior to, the most directly comparable GAAP measure, consolidated operating income. See "Non-GAAP Financial Information" earlier in this press release for additional information regarding the items excluded from consolidated operating income in determining consolidated adjusted operating income.
(2) GAAP diluted earnings per share and Adjusted EPS, respectively, are calculated by dividing net income attributable to
(3) Medical benefit ratio is calculated by dividing the Health Care Benefits segment's health care costs by premium revenues and represents the percentage of premium revenues spent on medical benefits for the segment's insured members. Management uses MBR to assess the underlying business performance and underwriting of its insurance products, understand variances between actual results and expected results and identify trends in period-over-period results. MBR provides management and investors with information useful in assessing the operating results of the segment's insured Health Care Benefits products.
(4) Medical membership represents the number of members covered by the Health Care Benefits segment's insured and ASC medical products and related services at a specified point in time. Management uses this metric to understand variances between actual medical membership and expected amounts as well as trends in period-over-period results. This metric provides management and investors with information useful in understanding the impact of medical membership on the Health Care Benefits segment's total revenues and operating results.
(5) Pharmacy claims processed represents the number of prescription claims processed through the Company's pharmacy benefits manager and dispensed by either its retail network pharmacies or the Company's mail and specialty pharmacies. Prescriptions filled represents the number of prescriptions dispensed through the Pharmacy & Consumer Wellness segment's retail and long-term care pharmacies and infusion services operations. Management uses these metrics to understand variances between actual claims processed and prescriptions dispensed, respectively, and expected amounts as well as trends in period-over-period results. These metrics provide management and investors with information useful in understanding the impact of pharmacy claim volume and prescription volume, respectively, on segment total revenues and operating results.
(6) Includes an adjustment to convert 90-day prescriptions to the equivalent of three 30-day prescriptions. This adjustment reflects the fact that these prescriptions include approximately three times the amount of product days supplied compared to a normal prescription.
(7) Days claims payable is calculated by dividing the Health Care Benefits segment's health care costs payable at the end of each quarter by its average health care costs per day during such quarter. Management and investors use this metric as an indicator of the adequacy of the Health Care Benefits segment's health care costs payable liability at the end of each quarter and as an indicator of changes in such adequacy over time.
(8) Gross profit is calculated as the segment's total revenues less its cost of products sold, and, for the Health Services segment, health care costs. Gross margin is calculated by dividing the segment's gross profit by its total revenues and represents the percentage of total revenues that remains after incurring direct costs associated with the segment's products sold and services provided. Gross margin provides investors with information that may be useful in assessing the operating results of the Company's Health Services and Pharmacy & Consumer Wellness segments.
(9) Health Services pharmacy network revenues relate to claims filled at retail and specialty retail pharmacies, including the Company's retail pharmacies and LTC pharmacies. Effective
(10) Health Services mail & specialty revenues relate to specialty mail claims inclusive of Specialty Connect® claims picked up at a retail pharmacy, as well as mail order and specialty claims fulfilled by the Pharmacy & Consumer Wellness segment. Effective
(11) Generic dispensing rate is calculated by dividing the segment's generic drug claims processed or prescriptions filled by its total claims processed or prescriptions filled. Management uses this metric to evaluate the effectiveness of the business at encouraging the use of generic drugs when they are available and clinically appropriate, which aids in decreasing costs for client members and retail customers. This metric provides management and investors with information useful in understanding trends in segment total revenues and operating results.
(12) Same store sales and prescription volume represent the change in revenues and prescriptions filled in the Company's retail pharmacy stores that have been operating for greater than one year, expressed as a percentage that indicates the increase or decrease relative to the comparable prior period. Same store metrics exclude revenues and prescriptions from LTC and infusion services operations. Effective
View original content to download multimedia:https://www.prnewswire.com/news-releases/cvs-health-reports-fourth-quarter-and-full-year-2023-results-302055533.html
SOURCE
North Carolina insurance commissioner rejects 42.2% hike in homeowners insurance
Pediatrix Medical Group 2023 Fourth Quarter Conference Call/Webcast Scheduled for Tuesday, February 20, 2024
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News