CIGNA GROUP - 10-K - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Advertise
    • Contact
    • Editorial Staff
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
February 23, 2023 Newswires
Share
Share
Tweet
Email

CIGNA GROUP – 10-K – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses

PAGE

  Executive Overview                       53
  Liquidity and Capital Resources          58
  Critical Accounting Estimates            63
  Segment Reporting                        66
  Evernorth Health Services                67
  Cigna Healthcare                         69
  Other Operations                         71
  Corporate                                71
  Investment Assets                        72



Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") is intended to provide information to assist you in better
understanding and evaluating The Cigna Group's financial condition as of
December 31, 2022 compared with December 31, 2021 and our results of operations
for 2022 compared with 2021 and 2020 and is intended to help you understand the
ongoing trends in our business. For comparisons of our results of operations for
2021 compared with 2020, please refer to the previously filed MD&A included in
Part II, Item 7 of our Form 10-K for the year ended December 31, 2021. We
encourage you to read this MD&A in conjunction with our Consolidated Financial
Statements included in Part II, Item 8 of this Annual Report on Form 10-K ("Form
10-K") and the "Risk Factors" contained in Part I, Item 1A of this Form 10-K.

Unless otherwise indicated, financial information in this MD&A is presented in
accordance with accounting principles generally accepted in the United States of
America ("GAAP"). See Note 2 to the Consolidated Financial Statements in this
Form 10-K for additional information regarding the Company's significant
accounting policies. In some of our financial tables in this MD&A, we present
either percentage changes or "N/M" when those changes are so large as to become
not meaningful. Changes in percentages are expressed in basis points ("bps").

In this MD&A, our consolidated measures "adjusted income from operations,"
earnings per share on that same basis and "adjusted revenues" are not determined
in accordance with GAAP and should not be viewed as substitutes for the most
directly comparable GAAP measures of "shareholders' net income," "earnings per
share" and "total revenues." We also use pre-tax adjusted income (loss) from
operations and adjusted revenues to measure the results of our segments.

The Company uses "pre-tax adjusted income (loss) from operations" and "adjusted
revenues" as its principal financial measures of segment operating performance
because management believes these metrics best reflect the underlying results of
business operations and permit analysis of trends in underlying revenue,
expenses and profitability. We define adjusted income from operations as
shareholders' net income (or income before income taxes less pre-tax income
(loss) attributable to noncontrolling interests for the segment metric)
excluding net realized investment results, amortization of acquired intangible
assets, and special items. The Cigna Group's share of certain realized
investment results of its joint ventures reported in the Cigna Healthcare
segment using the equity method of accounting are also excluded. Special items
are matters that management believes are not representative of the underlying
results of operations due to their nature or size. Adjusted income (loss) from
operations is measured on an after-tax basis for consolidated results and on a
pre-tax basis for segment results. Consolidated adjusted income (loss) from
operations is not determined in accordance with GAAP and should not be viewed as
a substitute for the most directly comparable GAAP measure, shareholders' net
income. See the below Financial Highlights section for a reconciliation of
consolidated adjusted income from operations to shareholders' net income.

The Company defines adjusted revenues as total revenues excluding the following
adjustments: special items and The Cigna Group's share of certain realized
investment results of its joint ventures reported in the Cigna Healthcare
segment using the equity method of accounting. Special items are matters that
management believes are not representative of the underlying results of
operations due to their nature or size. We exclude these items from this measure
because management believes they are not indicative of past or future underlying
performance of the business. Adjusted revenues is not determined in accordance
with GAAP and should not be viewed as a substitute for the most directly
comparable GAAP measure, total revenues. See the below Financial Highlights
section for a reconciliation of consolidated adjusted revenues to total
revenues.

                                       52

--------------------------------------------------------------------------------

EXECUTIVE OVERVIEW


The Cigna Group, together with its subsidiaries, is a global health company. On
February 13, 2023, we changed our corporate name from Cigna Corporation to The
Cigna Group. We will not distinguish between our prior and current corporate
name and will refer to our current corporate name throughout this Annual Report
on Form 10-K. As such, unless expressly indicated or the context requires
otherwise, the terms "Company," "we," "us," and "our" in this document refer to
The Cigna Group, a Delaware corporation, and, where appropriate, its
subsidiaries. On February 13, 2023, we also changed the name of our Evernorth
segment to Evernorth Health Services. We will not distinguish between our prior
and current segment name and will refer to our current segment name throughout
this Annual Report on Form 10-K. Our common stock continues to be listed with,
and trades on, the New York Stock Exchange under the ticker symbol "CI". The
Cigna Group has a mission of helping those we serve improve their health and
vitality. Our subsidiaries offer a differentiated set of pharmacy, medical,
behavioral, dental and related products and services. For further information on
our business and strategy, see Item 1, "Business" in this Form 10-K.

Financial Highlights

See Note 1 to the Consolidated Financial Statements for a description of our
segments.

Summarized below are certain key measures of our performance by segment:
Financial highlights by segment


                                                                                                         For the Years Ended December 31,               

Increase (Decrease) Increase (Decrease)
(Dollars in millions, except per share
amounts)

                                                                                            2022                   2021               2020                 2022 vs. 2021               2021 vs. 2020

Revenues

Adjusted revenues by segment
Evernorth Health Services                                                                    $    140,335              $ 131,912          $ 116,130                 6       %                  14       %
Cigna Healthcare                                                                                   45,036                 44,652             41,135                 1                           9
Other Operations                                                                                    2,262                  3,989              8,446               (43)                        (53)
Corporate, net of eliminations                                                                     (6,991)                (6,475)            (5,644)               (8)                        (15)
Adjusted revenues                                                                                 180,642                174,078            160,067                 4                           9
Net realized investment results from
certain equity method investments                                                                    (126)                     -                130                     N/M                         N/M
Special item related to contractual
adjustment for a former client                                                                          -                      -                204                     N/M                         N/M
Total revenues                                                                               $    180,516              $ 174,078          $ 160,401                 4       %                   9       %
Shareholders' net income                                                                     $      6,668              $   5,365          $   8,458                24       %                 (37)      %
Adjusted income from operations                                                              $      7,284              $   6,980          $   6,795                 4       %                   3       %
Earnings per share (diluted)
Shareholders' net income                                                                     $      21.30              $   15.73          $   22.96                35       %                 (31)      %
Adjusted income from operations                                                              $      23.27              $   20.47          $   18.45                14       %                  11       %

Pre-tax adjusted income (loss) from operations by segment
Evernorth Health Services

                 $      6,127              $   5,818          $   5,363                 5       %                   8       %
Cigna Healthcare                                                                                    4,072                  3,609              4,031                13                         (10)
Other Operations                                                                                      500                    889                966               (44)                         (8)
Corporate, net of eliminations                                                                     (1,466)                (1,339)            (1,552)               (9)                         14
Consolidated pre-tax adjusted income from
operations                                                                                          9,233                  8,977              8,808                 3                           2
Income attributable to noncontrolling
interests                                                                                              84                     58                 37                45                          57
Net realized investment (losses) gains (1)                                                           (621)                   196                279                     N/M                   (30)
Amortization of acquired intangible assets                                                         (1,876)                (1,998)            (1,982)                6                          (1)
Special items                                                                                       1,533                   (451)             3,726                     N/M                         N/M
Income before income taxes                                                                   $      8,353              $   6,782          $  10,868                23       %                 (38)      %


(1) Includes the Company's share of certain realized investment results of its
joint ventures reported in the Cigna Healthcare segment using the equity method
of accounting.

For further analysis and explanation of each segment's results, see the "Segment
Reporting" section of this MD&A.

                                       53

--------------------------------------------------------------------------------

Consolidated Results of Operations (GAAP basis)


                                                                                                           For the Years Ended December 31,                             Increase (Decrease)                  Increase (Decrease)
(Dollars in millions)                                                                                    2022                   2021               2020                    2022 vs. 2021                        2021 vs. 2020
Pharmacy revenues                                                                              $    128,566              $ 121,413          $ 107,769          $      7,153               6    %      $   13,644             13    %
Premiums                                                                                             39,915                 41,154             42,627                (1,239)             (3)              (1,473)            (3)
Fees and other revenues                                                                              10,880                  9,962              8,761                   918               9                1,201             14
Net investment income                                                                                 1,155                  1,549              1,244                  (394)            (25)                 305             25
Total revenues                                                                                      180,516                174,078            160,401                 6,438               4               13,677              9
Pharmacy and other service costs                                                                    124,834                117,553            103,484                 7,281               6               14,069             14
Medical costs and other benefit
expenses                                                                                             32,206                 33,562             32,710                (1,356)             (4)                 852              3
Selling, general and
administrative expenses                                                                              13,186                 13,030             14,072                   156               1               (1,042)            (7)
Amortization of acquired
intangible assets                                                                                     1,876                  1,998              1,982                  (122)             (6)                  16              1
Total benefits and expenses                                                                         172,102                166,143            152,248                 5,959               4               13,895              9
Income from operations                                                                                8,414                  7,935              8,153                   479               6                 (218)            (3)
Interest expense and other                                                                           (1,228)                (1,208)            (1,438)                  (20)             (2)                 230             16
Debt extinguishment costs                                                                                 -                   (141)              (199)                  141                N/M                58             29

Gain on sale of businesses                                                                            1,662                      -              4,203                 1,662                N/M            (4,203)              N/M
Net realized investment (losses)
gains                                                                                                  (495)                   196                149                  (691)               N/M                47             32
Income before income taxes                                                                            8,353                  6,782             10,868                 1,571              23               (4,086)           (38)
Total income taxes                                                                                    1,607                  1,367              2,379                   240              18               (1,012)           (43)
Net income                                                                                            6,746                  5,415              8,489                 1,331              25               (3,074)           (36)
Less: Net income attributable to
noncontrolling interests                                                                                 78                     50                 31                    28              56                   19             61
Shareholders' net income                                                                       $      6,668              $   5,365          $   8,458          $      1,303              24    %      $   (3,093)           (37)   %
Consolidated effective tax rate                                                                        19.2            %      20.2    %          21.9        %         (100)   bps                          (170)   bps
Medical customers (in thousands)                                                                     18,004                 17,081             16,650                   923               5    %             431              3    %



Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations

                                                                                                        For the Years Ended December 31,
                                                                    2022                       2021                           2020
(Dollars in millions)                                                         Pre-tax   After-tax            Pre-tax   After-tax             Pre-tax   After-tax
Shareholders' net income                                                                $    6,668                     $    5,365                      $    8,458
Adjustments to reconcile to adjusted income
from operations
Net realized investment losses (gains) (1)                                  $    621           503          $  (196)         (158)         $   (279)    

(244)

Amortization of acquired intangible assets                                     1,876         1,345            1,998         1,494             1,982     

1,431

Special items
Integration and transaction-related costs                                        135           103              169            71               527    

404

Charge for organizational efficiency plan                                         22            17              168           119                31    

24

(Benefits) charges associated with litigation
matters                                                                          (28)          (20)             (27)          (21)               25    

19

(Gain) on sale of businesses                                                  (1,662)       (1,332)               -             -            (4,203)    

(3,217)

Debt extinguishment costs                                                          -             -              141           110               199           151
Risk corridors recovery                                                            -             -                -             -              (101)          (76)
Contractual adjustment for a former client                                         -             -                -             -              (204)         (155)

Total special items                                                         $ (1,533)       (1,232)         $   451           279          $ (3,726)       (2,850)
Adjusted income from operations                                                         $    7,284                     $    6,980                      

$ 6,795



(1) Includes the Company's share of certain realized investment results of its
joint ventures reported in the Cigna Healthcare segment using the equity method
of accounting.

                                       54
--------------------------------------------------------------------------------

Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations

                                                                                                                                                                          For the Years Ended December 31,
                                                                                                                                   2022                          2021                           2020
(Diluted Earnings Per Share)                                                                                                                    Pre-tax   After-tax            Pre-tax   After-tax             Pre-tax   After-tax
Shareholders' net income                                                                                                                                  $    21.30                     $    15.73                      $    22.96
Adjustments to reconcile to adjusted income from
operations
Net realized investment losses (gains) (1)                                                                                                     $  1.98  

1.61 $ (0.57) (0.46) $ (0.76) (0.66)
Amortization of acquired intangible assets

                                                                                                        5.99          4.30             5.86          4.38              5.38          3.88
Special items
Integration and transaction-related costs                                                                                                         0.43          0.33             0.50          0.21              1.43          1.10
Charge for organizational efficiency plan                                                                                                         0.07          0.05             0.49          0.35              0.08          0.07
(Benefits) charges associated with litigation
matters                                                                                                                                          (0.09)        (0.06)           (0.08)        (0.06)             0.07          0.05
(Gain) on sale of businesses                                                                                                                     (5.31)        (4.26)               -             -            (11.41)        (8.73)
Debt extinguishment costs                                                                                                                            -             -             0.41          0.32              0.54          0.41
Risk corridors recovery                                                                                                                              -             -                -             -             (0.27)        (0.21)
Contractual adjustment for a former client                                                                                                           -             -                -             -             (0.55)        (0.42)

Total special items                                                                                                                            $ (4.90)

(3.94) $ 1.32 0.82 $ (10.11) (7.73)
Adjusted income from operations

                                                                                                                           $    23.27                     $    20.47                      $    18.45


(1) Includes the Company's share of certain realized investment results of its
joint ventures reported in the Cigna Healthcare segment using the equity method
of accounting.


Recent Events

Inflation

The United States economy continues to be impacted by rising inflation. We are
proactively addressing potential impacts from inflation on our workforce, third
party relationships (including relationships with vendors and health care
providers) and drug pricing. We are also monitoring the potential impact
inflation may have on client and customer health care needs. We have not
experienced material impacts from inflation on our results of operations or cash
flows for the year ended December 31, 2022. For further information regarding
risks we encounter in our business due to economic conditions including
inflationary pressures, see "Risk Factors" contained in Part I, Item 1A of this
Form 10-K.

Russian Invasion of Ukraine

The war in Ukraine has significantly affected individuals, economic activity and
financial markets on a global scale. The Cigna Group does not have operations or
employees in Ukraine or Russia and serves a limited number of customers and
clients in these countries. We have not experienced significant impacts to date
on our investment portfolio, financial position or results of operations. For a
more complete discussion of the risks we encounter in our business, see "Risk
Factors" contained in Part I, Item 1A of this Form 10-K.

COVID-19


The Cigna Group's commitment to the health and vitality of our employees and the
people we serve remains our focus as the pandemic environment evolves. We
continue to actively manage our response as the COVID-19 pandemic environment
evolves and assess impacts to our financial position and operating results, as
well as mitigate adverse developments in our business. For further information
regarding the potential impact of the COVID-19 pandemic on the Company, see
"Risk Factors" contained in Part I, Item 1A of this Form 10-K.

Commentary: 2022 versus 2021

The commentary presented below, and in the segment discussions that follow,
compare results for the year ended December 31, 2022 with results for the year
ended December 31, 2021.


Shareholders' net income increased 24% due to the gain on the sale of our life,
accident and supplemental benefits businesses in six countries (the "Chubb
transaction"), higher adjusted income from operations and the absence of debt
extinguishment costs. These favorable effects were partially offset by lower
realized investment results due to declines in equity securities resulting in
unfavorable mark to market adjustments in 2022.

                                       55

--------------------------------------------------------------------------------

Adjusted income from operations increased 4%, driven by a lower medical care
ratio and increased specialty contributions in Cigna Healthcare, as well as
within Evernorth Health Services, increased earnings primarily reflecting
continued contract affordability improvements and growth in our accelerated
businesses. These favorable effects were partially offset by the absence of
earnings in the second half of 2022 from the businesses sold in the Chubb
transaction and lower net investment income.


Medical customers increased 5%, reflecting growth in our fee-based products from
Middle Market and Select market segments as well as growth in International
Health, partially offset by a decrease in U.S. Government customers, including
the disposition of the Medicaid business. See Part I, Item 1 of this Form 10-K
for definitions of Cigna Healthcare's market segments.

Pharmacy revenues increased 6%, reflecting higher specialty claims volume due in
part to Evernorth Health Services' collaboration with Prime Therapeutics, as
well as inflation on, and higher sales of, branded drugs. See the "Evernorth
Health Services segment" section of this MD&A for further discussion.

Premiums declined 3%, reflecting the impact of the Chubb transaction and the
disposition of the Medicaid business in Cigna Healthcare. Partially offsetting
these decreases were the favorable impact of increased specialty contributions
and higher premium rates in Cigna Healthcare due to anticipated underlying
medical cost trend. See the "Cigna Healthcare segment" section of this MD&A for
further discussion.

Fees and other revenues increased 9%, primarily reflecting customer growth from
our continued contract affordability services. See the "Evernorth Health
Services
segment" section of this MD&A for further discussion.

Net investment income decreased 25%, primarily reflecting lower returns on our
partnership investments and the impact of the Chubb transaction. See the
"Investment Assets" section of this MD&A for further discussion.

Pharmacy and other service costs increased 6%, reflecting higher specialty
claims volume due in part to Evernorth Health Services' collaboration with Prime
Therapeutics, as well as inflation on, and higher sales of, branded drugs.


Medical costs and other benefit expenses decreased 4%, primarily reflecting the
impact of the Chubb transaction and the disposition of the Medicaid business in
Cigna Healthcare. Decreases also reflect lower direct COVID-19 testing,
treatment and vaccine costs and are partially offset by medical cost trend in
Cigna Healthcare.

Selling, general and administrative expenses increased 1%, primarily driven by
higher expenses in Cigna Healthcare and strategic investments in expanding our
services portfolio and digital capabilities in Evernorth Health Services,
partially offset by decreased expenses in Other Operations driven by the impact
of the Chubb transaction.

Interest expense and other increased 2%, primarily reflecting higher interest
rates on our indebtedness.

Debt extinguishment costs. We did not incur debt extinguishment costs in 2022 as
we did not early retire any debt in 2022.

Gain on sale of businesses primarily reflects the Chubb transaction, which
closed on July 1, 2022.


Realized investment results were substantially lower, primarily due to declines
in equity securities resulting in unfavorable mark to market adjustments on
investments in 2022. See Note 11 to the Consolidated Financial Statements for
further discussion.

The effective tax rate decreased by 100 basis points, driven largely by the
foreign tax rate differential, including the impact of the Chubb transaction.

Key Transactions and Business Developments

VillageMD


As of December 31, 2022, the Company had a commitment to become a minority owner
in VillageMD by investing up to $2.7 billion in VillageMD preferred equity. In
January 2023, we invested $2.5 billion of the $2.7 billion. VillageMD is an
independent primary care group committed to offering high-quality, accessible
primary care options for communities across the country through Village Medical.
VillageMD partners with physicians to provide the tools, technology, operations,
staffing support and industry relationships to deliver high-quality clinical
care and better patient outcomes, while reducing the total cost of care.
VillageMD and Village Medical operate in 22 markets and are responsible for more
than 1.6 million patients.

                                       56
--------------------------------------------------------------------------------

Risk Adjustment Data Validation Audit Rule


On January 30, 2023, the Centers for Medicare and Medicaid Services ("CMS")
issued the Final Rule titled "Medicare and Medicaid Programs; Policy and
Technical Changes to the Medicare Advantage, Medicare Prescription Drug Benefit,
Program for All-inclusive Care for the Elderly (PACE), Medicaid Fee-For-Service,
and Medicaid Managed Care Programs for Years 2020 and 2021", effective April 3,
2023. The Final Rule addresses CMS's audit methodology and related policies for
the Risk Adjustment Data Validation ("RADV"). RADV is the primary mechanism for
CMS to determine risk adjustment revenue overpayments to Medicare Advantage
organizations. Although CMS did not specify their sampling or extrapolation
methodology the rule did codify that CMS will use a statistically valid method
for sampling and extrapolation of error rates and the decision not to apply a
fee for service adjuster when determining RADV audit findings. CMS will not
apply extrapolation to RADV audits until the 2018 payment year with payment
recoveries for those RADV audits expected in 2025. Audits for payment years
prior to 2018 are not subject to extrapolation and the Company expects the
impact for these years will not be material. The Company is not currently
subject to RADV audits for the 2018 and subsequent payment years and is unable
to estimate the potential impacts of RADV audits subject to extrapolation in the
Final Rule. Although the Final Rule provides additional clarity regarding the
structure of the methodology for RADV audits and quantification of RADV audit
findings, further analysis is required to determine all potential implications.
The Company continues to evaluate the recently announced Final Rule including
potential legal developments which could impact the ultimate application of the
regulation. See Part I, Item 1 of this Form 10-K for further discussion of RADV.

Centene Corporation


In October 2022, Evernorth Health Services and Centene Corporation ("Centene")
announced a multi-year agreement effective January 2024 to manage pharmacy
benefit services and make prescription medications more accessible and
affordable for Centene's approximately 20 million customers. In addition to
greater savings on prescription drugs, Centene customers will also have access
to Express Scripts' extensive national network of retail pharmacies. We expect
to spend approximately $200 million in 2023 preparing for the implementation of
our multi-year agreement with Centene. We will continue to refine this estimate
during 2023.

Inflation Reduction Act

The Inflation Reduction Act of 2022, which was signed into law in August 2022,
contains a variety of provisions that impact our business, including:


•providing a one percent excise tax on repurchases of stock made after December
31, 2022, which would generally be recorded in Treasury stock in the
Consolidated Balance Sheets;
•extending the American Rescue Plan Act of 2021's enhanced Premium Tax Credits
for three years from January 2023 to January 2026;
•instituting caps on insulin cost sharing in federal Medicare Part B medical
insurance ("Part B") and federal Medicare Part D prescription drug program
("Part D") beginning in 2023 and removing deductibles for insulin provided via
durable medical equipment under Part B beginning in July 2023;
•adding a requirement that drug manufacturers pay rebates beginning in 2023 if
prescription drug prices for certain Part B and Part D drugs increase beyond
inflation;
•redesigning of the Part D benefit in 2024 and capping of annual out-of-pocket
costs starting in 2025;
•allowing CMS to select Part D and Part B drugs for the drug price negotiation
program beginning in 2023 and 2026, respectively, with the maximum fair prices
for select Part D drugs taking effect in 2026; and
•delaying implementation of the 2020 Medicare drug rebate rule to 2032.

We currently do not expect the Inflation Reduction Act to have a material impact
on our 2023 Consolidated Financial Statements. We continue to analyze the impact
on future periods.

Sale of International Life, Accident and Supplemental Benefits Businesses in Six
Countries


As discussed in Note 4 to the Consolidated Financial Statements, on July 1,
2022, we completed the sale of our life, accident and supplemental benefits
businesses in six countries (Hong Kong, Indonesia, New Zealand, South Korea,
Taiwan and Thailand) to Chubb INA Holdings, Inc. ("Chubb") for approximately
$5.4 billion in cash (the "Chubb transaction"). The "Liquidity and Capital
Resources" section of this MD&A provides further information on the impact of
this transaction to liquidity. See "Other Operations" section of this MD&A for
further information on the results of these businesses prior to the divestiture.

                                       57

--------------------------------------------------------------------------------

Sale of Group Disability and Life Business

The Cigna Group sold its Group Disability and Life business to New York Life
Insurance Company for $6.2 billion on December 31, 2020.

Medicare Star Quality Ratings ("Star Ratings")


CMS uses a Star Rating system to measure how well Medicare Advantage ("MA")
plans perform. Categories of measurement include quality of care and customer
service. Star Ratings range from one to five stars. CMS recognizes plans with
Star Ratings of four stars or greater with quality bonus payments and the
ability to offer enhanced benefits. Approximately 89% of our MA customers were
in four star or greater plans for bonus payments received in 2022 and we expect
84% to be in four star or greater plans for bonus payments to be received in
2023. On October 7, 2022, CMS announced Medicare Star Ratings for bonus payments
to be received in 2024. Based upon the current customer mix associated with the
announced Star Ratings, we estimate 67% of our MA customers will be in four star
or greater plans. See Part 1, "Business - Regulation" section of this Form 10-K
for further discussion of Star Ratings.

Medicare Advantage Rates


On April 4, 2022, CMS released the final Calendar Year 2023 Medicare Advantage
Capitation Rates and Part C and Part D Payment Policies (the "2023 Final
Notice"). On February 1, 2023, CMS released the Calendar Year 2024 Advance
Notice for Medicare Advantage and Part D Prescription Drug Programs (the
"Advance Notice"). CMS will accept comments on the Advance Notice through March
3, 2023, before publishing the final rate announcement by April 3, 2023. The
Advance Notice is subject to the required notice and comment period, and we
cannot predict when or to what extent CMS will adopt the proposals in the
Advance Notice. We are in the process of analyzing the potential implications of
the Advance Notice.

LIQUIDITY AND CAPITAL RESOURCES

Financial Summary
                                         For the Years Ended December 31,
(In millions)                            2022                2021          2020
Short-term investments          $        139              $    428      $    359
Cash and cash equivalents       $      5,924              $  5,081      $ 10,182
Short-term debt                 $      2,993              $  2,545      $  3,374
Long-term debt                  $     28,100              $ 31,125      $ 29,545
Shareholders' equity            $     44,872              $ 47,112      $ 50,321



Liquidity

We maintain liquidity at two levels: the subsidiary level and the parent company
level.

Cash requirements at the subsidiary level generally consist of:


•pharmacy, medical costs and other benefit payments;
•expense requirements, primarily for employee compensation and benefits,
information technology and facilities costs;
•income taxes; and
•debt service.

Our subsidiaries normally meet their liquidity requirements by:


•maintaining appropriate levels of cash, cash equivalents and short-term
investments;
•using cash flows from operating activities;
•matching investment durations to those estimated for the related insurance and
contractholder liabilities;
•selling investments; and
•borrowing from affiliates, subject to applicable regulatory limits.

                                       58

--------------------------------------------------------------------------------

Cash requirements at the parent company level generally consist of:


•debt service;
•payment of declared dividends to shareholders;
•lending to subsidiaries as needed; and
•pension plan funding.

The parent company normally meets its liquidity requirements by:


•maintaining appropriate levels of cash and various types of marketable
investments;
•collecting dividends from its subsidiaries;
•using proceeds from issuing debt and common stock; and
•borrowing from its subsidiaries, subject to applicable regulatory limits.

Dividends from our insurance, Health Maintenance Organization ("HMO") and
certain foreign subsidiaries are subject to regulatory restrictions. See Note 21
to the Consolidated Financial Statements in this Form 10-K for additional
information regarding these restrictions. Most of the Evernorth Health Services
segment operations are not subject to regulatory restrictions regarding
dividends and therefore provide significant financial flexibility to The Cigna
Group.

Cash flows were as follows:
                                                                          For the Years Ended December 31,
(In millions)                                                         2022               2021              2020

Net cash provided by operating activities                        $     

8,656 $ 7,191 $ 10,350
Net cash provided by (used in) investing activities:
Cash proceeds from sales of businesses, net of cash sold

4,835               (61)            5,592

Acquisitions                                                               -            (1,833)             (139)
Net investment (purchases)                                              (272)             (660)           (1,406)
Purchases of property and equipment, net                              (1,295)           (1,154)           (1,094)
Other, net                                                              (170)               97                23
Net investing activities                                               3,098            (3,611)            2,976
Net cash (used in) financing activities:
Debt (repayments) issuances                                           (2,559)              521            (4,736)
Stock repurchase                                                      (7,607)           (7,742)           (4,042)
Dividend payments                                                     (1,384)           (1,341)              (15)
Other, net                                                               310               350               260
Net financing activities                                             (11,240)           (8,212)           (8,533)
Foreign currency effect on cash                                          (86)              (65)               41
Change in cash, cash equivalents and restricted cash             $       

428 $ (4,697) $ 4,834




The following discussion explains variances in the various categories of cash
flows for the year ended December 31, 2022 compared with the same period in
2021. For comparisons of liquidity and capital resources for the year ended
December 31, 2021 compared with the year ended December 31, 2020, please refer
to the previously filed MD&A included in Part II, Item 7 of our Form 10-K for
the year ended December 31, 2021.

Operating activities

Cash flows from operating activities consist principally of cash receipts and
disbursements for pharmacy revenues and costs, premiums, fees, investment
income, taxes, benefit costs and other expenses.


Operating cash flows for the year ended December 31, 2022 include the benefits
from the delayed 2021 CMS Part D settlement. The remaining increase was driven
by timing of accrued liabilities and lower income tax payments, partially offset
by lower insurance liabilities and higher inventories.

Investing activities

In 2022, the Company received cash proceeds from the Chubb transaction. In 2021,
the Company had cash outflows related to the acquisition of MDLIVE. These
factors, along with lower net purchases of investments in 2022, resulted in
higher cash inflow from investing activities in 2022 compared with 2021.

                                       59

--------------------------------------------------------------------------------

Financing activities

The Company repaid more debt, in 2022, which resulted in an increase in cash
used in financing activities in 2022.

Capital Resources


Our capital resources consist primarily of cash, cash equivalents and
investments maintained at regulated subsidiaries required to underwrite
insurance risks, cash flows from operating activities, our commercial paper
program, credit agreements and the issuance of long-term debt and equity
securities. Our businesses generate significant cash flow from operations, some
of which is subject to regulatory restrictions relative to the amount and timing
of dividend payments to the parent company. Dividends from U.S. regulated
subsidiaries were $1.9 billion for the year ended December 31, 2022 and $2.8
billion for the year ended December 31, 2021. Non-regulated subsidiaries also
generate significant cash flow from operating activities, which is typically
available immediately to the parent company for general corporate purposes.

We prioritize our use of capital resources to:


•invest in capital expenditures, primarily related to technology to support
innovative solutions for our customers, provide the capital necessary to
maintain or improve the financial strength ratings of subsidiaries and to repay
debt and fund pension obligations if necessary;
•pay dividends to shareholders;
•consider acquisitions that are strategically and economically advantageous; and
•return capital to shareholders through share repurchases.

Funds Available


Commercial Paper Program. The Cigna Group maintains a commercial paper program
and may issue short-term, unsecured commercial paper notes privately placed on a
discount basis through certain broker-dealers at any time not to exceed an
aggregate amount of $5.0 billion. The net proceeds of issuances have been and
are expected to be used for general corporate purposes.

Revolving Credit Agreements. Our revolving credit agreements provide us with the
ability to borrow amounts for general corporate purposes, including for the
purpose of providing liquidity support if necessary under our commercial paper
program discussed above.

As of December 31, 2022, The Cigna Group's revolving credit agreements include:
a $3.0 billion five-year revolving credit and letter of credit agreement that
expires in April 2027; a $1.0 billion three-year revolving credit agreement that
expires in April 2025; and a $1.0 billion 364-day revolving credit agreement
that expires in April 2023.

As of December 31, 2022, we had $5.0 billion of undrawn committed capacity under
our revolving credit agreements (these amounts are available for general
corporate purposes, including providing liquidity support for our commercial
paper program), $5.0 billion of remaining capacity under our commercial paper
program and $6.1 billion in cash and short-term investments, approximately $1.2
billion of which was held by the parent company or certain non-regulated
subsidiaries.

See Note 7 to the Consolidated Financial Statements for further information on
our credit agreements and commercial paper program.

Our debt-to-capitalization ratio was 40.9% at December 31, 2022 and 41.7% at
December 31, 2021.

We actively monitor our debt obligations and engage in issuance or redemption
activities as needed in accordance with our capital management strategy.


Subsidiary Borrowings. In addition to the sources of liquidity discussed above,
the parent company can borrow an additional $3.0 billion from its subsidiaries
without further approvals as of December 31, 2022.

                                       60

--------------------------------------------------------------------------------

Other Sources of Funds


Sale of international life, accident and supplemental benefits businesses in six
countries. On July 1, 2022, we completed the sale of our life, accident and
supplemental benefits businesses in six countries (Hong Kong, Indonesia, New
Zealand, South Korea, Taiwan and Thailand) to Chubb for approximately $5.4
billion in cash. Net after-tax proceeds of approximately $5.1 billion were
utilized primarily for share repurchases, with $3.5 billion used to fund the
purchases of our common stock pursuant to the ASR agreements (as described
below).

Use of Capital Resources


Capital expenditures. Capital expenditures for property, equipment and computer
software were $1.3 billion in 2022 compared to $1.2 billion in the year ended
December 31, 2021. This increase reflects our continued strategic investment in
technology for future growth. We expect to deploy approximately $1.4 billion to
capital expenditures in 2023. Anticipated capital expenditures will be funded
primarily from operating cash flow.

Dividends. For 2022, The Cigna Group declared and paid quarterly cash dividends
of $1.12 per share of its common stock, compared to $1.00 per share in 2021. See
Note 8 to the Consolidated Financial Statements for further information on our
dividend payments. On February 2, 2023, the Board of Directors declared the
first quarter cash dividend of $1.23 per share of The Cigna Group common stock
to be paid on March 23, 2023 to shareholders of record on March 8, 2023. The
Cigna Group currently intends to pay regular quarterly dividends, with future
declarations subject to approval by its Board of Directors and the Board's
determination that the declaration of dividends remains in the best interests of
the Company and its shareholders. The decision of whether to pay future
dividends and the amount of any such dividends will be based on the Company's
financial position, results of operations, cash flows, capital requirements, the
requirements of applicable law and any other factors the Board may deem
relevant.

Share repurchases. We maintain a share repurchase program authorized by our
Board of Directors, under which we may repurchase shares of our common stock
from time to time. The timing and actual number of shares repurchased will
depend on a variety of factors including price, general business and market
conditions and alternate uses of capital. The share repurchase program may be
effected through open market purchases in compliance with Rule 10b-18 under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), including
through Rule 10b5-1 trading plans or privately negotiated transactions. The
program may be suspended or discontinued at any time.

In June 2022, as part of our existing share repurchase program, we entered into
accelerated share repurchase agreements ("2022 ASR agreements") to repurchase
$3.5 billion of common stock in aggregate. In July 2022, in accordance with the
2022 ASR agreements, we remitted $3.5 billion and received an initial delivery
of 10.4 million shares of our common stock. Upon final settlement of the 2022
ASR agreements in November 2022, we received an additional 1.9 million shares of
our common stock for no additional consideration.

In August 2021, as part of our existing share repurchase program, we entered
into accelerated share repurchase agreements to repurchase $2.0 billion of
common stock. The total number of shares repurchased under the agreements was
9.5 million.

We repurchased 27.4 million shares for approximately $7.6 billion during the
year ended December 31, 2022, including the $3.5 billion paid under ASR
agreements, compared to 35.2 million shares for approximately $7.7 billion
during the year ended December 31, 2021 including the $2.0 billion paid under
ASR agreements. From January 1, 2023, through February 22, 2023, we repurchased
2.1 million shares for approximately $646 million. Share repurchase authority
was $2.9 billion as of February 22, 2023.

See Note 8 to the Consolidated Financial Statements for further information on
our ASR agreements.


Strategic investments. As of December 31, 2022, the Company had a commitment to
become a minority owner in VillageMD by investing up to $2.7 billion in
VillageMD preferred equity. In January 2023, we invested $2.5 billion of the
$2.7 billion. VillageMD is an independent primary care group with expertise in
value-based care and operates primary care practices across 22 markets.

Pension plans. Our pension plans were overfunded by $238 million and reported in
Other assets in our Consolidated Balance Sheets as of December 31, 2022. This
represents a funding improvement of $615 million from an underfunded pension
liability of $377 million primarily reported in Other non-current liabilities in
our Consolidated Balance Sheets as of December 31, 2021. This improvement was
primarily attributable to an increase in discount rates of 261 basis points,
partially offset by investment asset losses in 2022. In 2022, we made immaterial
contributions to the qualified pension plans as required under the Pension
Protection Act of 2006 and we expect the required contributions for 2023 to be
immaterial. See Note 17 to the Consolidated Financial Statements for additional
information.

                                       61
--------------------------------------------------------------------------------

Risks to our liquidity and capital resources outlook include cash projections
that may not be realized and the demand for funds could exceed available cash if
our ongoing businesses experience unexpected shortfalls in earnings or we
experience material adverse effects from one or more risks or uncertainties
described more fully in the "Risk Factors" section of this Form 10-K. Though we
believe we have adequate sources of liquidity, significant disruption or
volatility in the capital and credit markets could affect our ability to access
those markets for additional borrowings or increase costs.

Supply Chain Financing Program


We facilitate a voluntary supply chain finance program (the "program") that
provides suppliers the opportunity to sell their receivables due from us (i.e.,
our payment obligations to the suppliers) to a financial institution, on a
non-recourse basis in order to be paid earlier than our payment terms provide.
The Cigna Group is not a party to the program and agrees to commercial terms
with its suppliers independently of their participation in the program. A
supplier's participation in the program has no impact on our payment terms and
the Company has no economic interest in a supplier's decision to participate in
the program. The suppliers, at their sole discretion, determine which invoices,
if any, to sell to the financial institution. No guarantees are provided by the
Company or any of our subsidiaries under the program. We have been informed by
the financial institution that $471 million as of December 31, 2022 and
$331 million as of December 31, 2021 of our outstanding payment obligations were
voluntarily elected by suppliers to be sold to the financial institution under
the program. These amounts are reflected in Accounts payable in our Consolidated
Balance Sheets.

Guarantees and Contractual Obligations


We are contingently liable for various contractual obligations and financial and
other guarantees entered into in the ordinary course of business. See Note 23 to
the Consolidated Financial Statements for discussion of various guarantees.
On balance sheet:

•Insurance liabilities
•Insurance liabilities are $16.3 billion, which include contractholder deposit
funds, future policy benefits and unpaid claims and claim expenses.
•Of the total obligation amount, $4.9 billion of insurance liabilities are
associated with the sold retirement benefits, individual life insurance and
annuity businesses, guaranteed minimum death benefit ("GMDB") business, as well
as the group life and personal accident businesses as their related net cash
flows are not expected to impact our cash flows.
•The $14.0 billion of total obligations exceeds the corresponding insurance and
contractholder liabilities of $11.4 billion recorded on the balance sheet. This
is because some of the recorded insurance liabilities reflect discounting for
interest and the recorded contractholder liabilities exclude future interest
crediting, charges and fees. The timing and amount of actual future cash flows
may differ from the projected amount disclosed.
•We expect $4.6 billion of insurance liabilities to be paid within the next
twelve months beginning January 1, 2023.
•See Note 9 to the Consolidated Financial Statements for information regarding
insurance liabilities.
•Long-term debt
•Total scheduled payments on long-term debt are $46.9 billion, which include
scheduled interest payments and maturities of long-term debt.
•We expect $4.2 billion of long-term debt payments (including scheduled interest
payments) to be paid within the next twelve months beginning January 1, 2023.
•Finance leases are included in Long-term debt and primarily represent
obligations for information technology network storage, servers and equipment.
See Note 20 to the Consolidated Financial Statements for information regarding
finance leases.
•See Note 7 to the Consolidated Financial Statements for information regarding
principal maturities of long-term debt.
•Other non-current liabilities
•These include approximately $415 million of estimated payments for other
postretirement and postemployment benefit obligations, non-qualified pension
plans, reinsurance liabilities, supplemental and deferred compensation plans and
interest rate and foreign currency swap contracts.
•We expect $85 million of other liabilities to be paid within the next twelve
months beginning January 1, 2023.
•See Note 17 to the Consolidated Financial Statements for further information on
pension obligations and funded status.
•Operating leases
•These include operating lease payments of $494 million.
•We expect $114 million of operating lease payments to be due within the next
twelve months beginning January 1, 2023.
•See Note 20 to the Consolidated Financial Statements for additional
information.
•Uncertain tax positions
•In the event we are unable to sustain all of our $1.3 billion of uncertain tax
positions, it could result in future tax payments of approximately $1.0 billion.
We are adequately reserved for such positions. As a result, there is minimal
                                       62

--------------------------------------------------------------------------------

direct risk to earnings should we fail to sustain our positions. We cannot
reasonably estimate the timing of such future payments.
•See Note 22 to the Consolidated Financial Statements for additional information
on uncertain tax positions.


Off-balance sheet:

•Purchase obligations
•These include agreements to purchase goods or services that are enforceable and
legally binding. Purchase obligations exclude contracts that are cancellable
without penalty and those that do not contractually require minimum levels of
goods or services to be purchased.
•As of December 31, 2022, purchase obligations consisted of a total of
$6.5 billion of estimated payments required under contractual arrangements. This
includes:
?$5.1 billion of investment commitments, primarily comprised of commitment to
purchase up to $2.7 billion of preferred equity in VillageMD as well as other
long-term investments.
?$1.4 billion of future service commitments, primarily comprised of contracts
for certain outsourced businesses processes and information technology
maintenance and support.
•We expect $3.9 billion of purchase obligations to be paid within the next
twelve months beginning January 1, 2023. This includes:
?$3.5 billion relates to investment commitments, which includes commitment to
purchase up to $2.7 billion in VillageMD preferred equity. In January 2023, we
invested $2.5 billion of the $2.7 billion.
?$402 million relates to future service commitments.
•See Note 11 of the Consolidated Financial Statements for additional information
on investment commitments.

CRITICAL ACCOUNTING ESTIMATES

The preparation of Consolidated Financial Statements in accordance with GAAP
requires management to make estimates and assumptions that affect reported
amounts and related disclosures in the Consolidated Financial Statements.
Management considers an accounting estimate to be critical if:


•it requires assumptions to be made that were uncertain at the time the estimate
was made; and
•changes in the estimate or different estimates that could have been selected
could have a material effect on our consolidated results of operations or
financial condition.

Management has discussed how critical accounting estimates are developed and
selected with the Audit Committee of our Board of Directors and the Audit
Committee has reviewed the disclosures presented in this Form 10-K. We regularly
evaluate items that may impact critical accounting estimates.
                                       63

--------------------------------------------------------------------------------

In addition to the estimates presented in the following tables, the Notes to the
Consolidated Financial Statements describe other estimates that management has
made in preparation of the financial statements. Management believes the current
assumptions used to estimate amounts reflected in our Consolidated Financial
Statements are appropriate. However, if actual experience significantly differs
from the assumptions used in estimating amounts reflected in our Consolidated
Financial Statements, the resulting changes could have a material adverse effect
on our consolidated results of operations and in certain situations, could have
a material adverse effect on liquidity and our financial condition. The tables
below present the adverse impacts of certain possible changes in assumptions.
The effect of assumption changes in the opposite direction would be a positive
impact to our consolidated results of operations, liquidity or financial
condition, except for assessing impairment of goodwill.

Balance Sheet Caption /
Nature of Critical Accounting Estimate               Effect if Different 

Assumptions Used


Goodwill and other intangible assets                 We completed our 

normal annual evaluations for

                                                     impairment of goodwill and intangible assets
Goodwill represents the excess of the cost of        during the third quarter of 2022. The evaluations
businesses acquired over the fair value of their net indicated that the fair value estimates of our
assets at the acquisition date. Intangible assets    reporting units exceed their carrying values by
primarily reflect the value of customer              sufficient margins. Changes in assumptions
relationships and other intangibles acquired in      concerning future financial results or other
business combinations.                               underlying 

assumptions, including macroeconomic

                                                     factors, government legislation, changes in the
Fair values of reporting units are estimated based   competitive landscape or other market conditions
on discounted cash flow analysis and market approach could impact our ability to achieve profitability
models using assumptions that we believe a           projections. If we consistently do not achieve
hypothetical market participant would use to         our earnings and cash flow projections or our
determine a current transaction price. The           cost of capital rises significantly, the
significant assumptions and estimates used in        assumptions and estimates underlying the goodwill
determining fair value primarily include the         and intangible asset impairment evaluations could
discount rate and future cash flows. A discount rate be adversely affected and result in future
is selected to correspond with each reporting unit's impairment charges that would negatively impact
weighted average cost of capital, consistent with    our operating results and financial position.
that used for investment decisions considering the
specific and detailed operating plans and strategies Specific to the U.S. Government reporting unit,
within each reporting unit. Projections of future    the two most critical factors affecting our
cash flows differ by reporting unit and are          future cash flows assumptions are customer growth
consistent with our ongoing strategic projections.   and profit margins. If we do not realize our
Future cash flows for Evernorth Health Services are  targeted customer growth or profit margins, the
primarily driven by the forecasted gross margins of  cash flow projections could be impacted and
the business, as well as operating expenses and      significantly reduce the fair value of the
long-term growth rates. Future cash flows for our    reporting unit.
other reporting units are primarily driven by
forecasted revenues, benefit expenses, operating
expenses and long-term growth rates.

The fair value of intangibles and the amortization
method were determined using an income approach that
relies on projected future cash flows including key
assumptions for customer attrition and discount
rates. Management revises amortization periods if it
believes there has been a change in the length of
time that an intangible asset will continue to have
value.

Our U.S. Government reporting unit contracts with
CMS to provide managed health care services,
including Medicare Advantage and Medicare-approved
prescription drug plans. Estimated future cash flows
for this reporting unit's Medicare Advantage
business incorporate the current reimbursement
structure for 2023 and beyond. Revenues from the
Medicare programs are dependent, in whole or in
part, upon annual funding from the federal
government through CMS. Funding levels for these
programs are dependent on many factors including
changes to the risk adjustment payment methodology,
government efforts to contain health care costs,
budgetary constraints and general political issues
and priorities. In 2022, we experienced a decrease
in U.S. Government customers, including the
disposition of the Medicaid business, while
investing to support future growth. The U.S.
Government reporting unit goodwill balance was $4.0
billion as of December 31, 2022 and December 31,
2021.

The Company conducts its quantitative evaluation for
goodwill impairment at least annually during the
third quarter at the reporting unit level and
performs qualitative impairment assessments on a
quarterly basis to determine if events or changes in
circumstances indicate that it is more likely than
not that the carrying value of a reporting unit
exceeds its estimated fair value.

Goodwill and other intangibles as of December 31
were as follows (in millions):

·2022 - Goodwill $45,811; Other intangible assets
$32,492
·2021 - Goodwill $45,811; Other intangible assets
$34,102

See Note 19 to the Consolidated Financial Statements
for additional discussion of our goodwill and other
intangible assets.




                                       64

--------------------------------------------------------------------------------

Balance Sheet Caption /
Nature of Critical Accounting Estimate           Effect if Different 

Assumptions Used


Income taxes - uncertain tax positions           The factors that could 

impact our estimates of

                                                 uncertain tax positions include the likelihood
We evaluate tax positions to determine whether   of being sustained upon audit based on the
the benefits are more likely than not to be      technical merits of the tax position and related
sustained on audit based on their technical      assumed interest and penalties. If our positions
merits. The Company establishes a liability if   are upheld upon audit, our net income would
the probability that the position will be        increase.
sustained is 50% or less. For uncertain
positions that management believes are more
likely than not to be sustained, the Company
recognizes a liability based upon management's
estimate of the most likely settlement outcome
with the taxing authority. These amounts
primarily relate to federal and state uncertain
positions of the value and timing of deductions
and uncertain positions of attributing taxable
income to states.

Balances that are included in the Consolidated
Balance Sheets within Accrued expenses and other
liabilities are as follows (in millions):

·2022 - $1,343
·2021 - $1,230

See Note 22 to the Consolidated Financial
Statements for additional discussion around
uncertain tax positions and the Liquidity and
Capital Resources section of this MD&A for a
discussion of their potential impact on
liquidity.



Balance Sheet Caption /
Nature of Critical Accounting Estimate            Effect if Different 

Assumptions Used


Unpaid claims and claim expenses - Cigna          Based on studies of our claim experience, it is
Healthcare                                        reasonably possible that a 100 basis point change
                                                  in the medical cost trend and a 50 basis point
Unpaid claims and claim expenses include both     change in completion factors could occur in the
reported claims and estimates for losses incurred near term.
but not yet reported.
                                                  A 100 basis point increase in the medical cost
Unpaid claims and claim expenses in Cigna         trend rate would increase this liability by
Healthcare are primarily impacted by assumptions  approximately $75 million, resulting in a
related to completion factors and medical cost    decrease in net income of approximately $60
trend. Variation of actual results from either    million after-tax, and a 50 basis point decrease
assumption could impact the unpaid claims balance in completion factors would increase this
as noted below. A large number of factors may     liability by approximately $150 million,
cause the medical cost trend to vary from the     resulting in a decrease in net income of
Company's estimates, including: changes in health approximately $120 million after-tax.
management practices, changes in the level and
mix of benefits offered and services utilized and
changes in medical practices. Completion factors
may be affected if actual claims submission rates
from providers differ from estimates (that can be
influenced by a number of factors, including
provider mix and electronic versus manual
submissions), or if changes to the Company's
internal claims processing patterns occur.

Unpaid claims and claim expenses for the Cigna
Healthcare segment as of December 31 were as
follows (in millions):

·2022 - gross $4,176; net $3,955
·2021 - gross $4,261; net $4,000

These liabilities are presented above both gross
and net of reinsurance and other recoverables.

See Note 9 to the Consolidated Financial
Statements for additional information regarding
assumptions and methods used to estimate this
liability.



                                       65
--------------------------------------------------------------------------------


Balance Sheet Caption /
Nature of Critical Accounting Estimate            Effect if Different 

Assumptions Used


Valuation of debt security investments            If the derived market 

rates used to calculate

                                                  fair value increased by 100 basis points, the
Most debt securities are classified as available  fair value of the total debt security portfolio
for sale and are carried at fair value with       of $9.9 billion would decrease by approximately
changes in fair value recorded in Accumulated     $0.6 billion, resulting in an after-tax decrease
other comprehensive loss within Shareholders'     to shareholders' equity of approximately $0.4
equity.                                           billion as of December 

31, 2022.


Fair value is defined as the price at which an
asset could be exchanged in an orderly
transaction between market participants at the
balance sheet date.

Determining fair value for a financial instrument
requires management judgment. The degree of
judgment involved generally correlates to the
level of pricing readily observable in the
markets. Financial instruments with quoted prices
in active markets or with market observable
inputs to determine fair value, such as public
securities, generally require less judgment.
Conversely, private placements including more
complex securities that are traded infrequently
are typically measured using pricing models that
require more judgment as to the inputs and
assumptions used to estimate fair value. There
may be a number of alternative inputs to select
based on an understanding of the issuer, the
structure of the security and overall market
conditions. In addition, these factors are
inherently variable in nature as they change
frequently in response to market conditions.
Approximately 60% of our debt securities are
public securities and approximately 40% are
private placement securities.

Typically, the most significant input in the
measurement of fair value is the market interest
rate used to discount the estimated future cash
flows of the instrument. Such market rates are
derived by calculating the appropriate spreads
over comparable U.S. Treasury securities, based
on the credit quality, industry and structure of
the asset.

Balances that are included in the Consolidated
Balance Sheets within Investments and Long-term
investments are as follows, inclusive of amounts
held for sale as of December 31, 2021 (in
millions):

·2022 - $9,872
·2021 - $16,958

See Notes 11A. and 12 to the Consolidated
Financial Statements for a discussion of our fair
value measurements, the procedures performed by
management to determine that the amounts
represent appropriate estimates and our
accounting policy regarding unrealized
appreciation on debt securities.





SEGMENT REPORTING

The following section of this MD&A discusses the results of each of our
segments.


On February 13, 2023, we changed the name of our Evernorth segment to Evernorth
Health Services. We will not distinguish between our prior and current segment
name and will refer to our current segment name throughout this Annual Report on
Form 10-K.

On July 1, 2022, we completed the sale of our life, accident and supplemental
benefits businesses in six countries (Hong Kong, Indonesia, New Zealand, South
Korea, Taiwan and Thailand) to Chubb for approximately $5.4 billion in cash.

See Note 1 to the Consolidated Financial Statements for further description of
our segments.


In segment discussions, we present "adjusted revenues" and "pre-tax adjusted
income (loss) from operations," defined as income (loss) before income taxes
excluding pre-tax income (loss) attributable to noncontrolling interests, net
realized investment results, amortization of acquired intangible assets and
special items. The Cigna Group's share of certain realized investment results of
its joint ventures reported in the Cigna Healthcare segment using the equity
method of accounting are also excluded. Special items are matters that
management believes are not representative of the underlying results of
operations due to their nature or size. Ratios presented in this segment
discussion exclude the same items as adjusted revenues and pre-tax adjusted
income (loss) from operations. See Note 24 to the Consolidated Financial
Statements for additional discussion of these metrics and a reconciliation of
Income before income taxes to pre-tax adjusted income from operations, as well
as a reconciliation of Total revenues to adjusted revenues. Note 24 to the
Consolidated Financial Statements also explains that segment revenues include
both external revenues and sales between segments that are eliminated in
Corporate.

In these segment discussions, we also present "pre-tax adjusted margin," defined
as pre-tax adjusted income (loss) from operations divided by adjusted revenues.

                                       66

--------------------------------------------------------------------------------

See the "Executive Overview" section of this MD&A for summarized financial
results of each of our segments.

Evernorth Health Services Segment


Evernorth Health Services includes a broad range of coordinated and point
solution health services and capabilities, as well as those from partners across
the health care system, in Pharmacy Benefits, Home Delivery Pharmacy, Specialty
Pharmacy, Distribution and Care Delivery and Management Solutions. As described
in the introduction to Segment Reporting, Evernorth Health Services' performance
is measured using adjusted revenues and pre-tax adjusted income (loss) from
operations.

The key factors that impact Evernorth Health Services' Pharmacy revenues and
Pharmacy and other service costs are volume, mix of claims and price. These key
factors are discussed further below. See Note 2 to the Consolidated Financial
Statements included in this Form 10-K for additional information on revenue and
cost recognition policies for this segment.

•As our clients' claim volumes increase or decrease, our resulting revenues and
cost of revenues correspondingly increase or decrease. Our gross profit, defined
as Total revenues less Pharmacy and other service costs, could also increase or
decrease as a result of changes in purchasing discounts.
•The mix of claims generally considers the type of drug and distribution method
used for dispensing and fulfilling. Types of drugs can have an impact on our
Pharmacy revenues, Pharmacy and other service costs and gross profit, including
amounts payable under certain financial and performance guarantees with our
clients. In addition to the types of drugs, the mix of generic claims (i.e.,
generic fill rate) also impacts our gross profit. Generally, higher generic fill
rates reduce revenues, as generic drugs are typically priced lower than the
branded drugs they replace. However, as ingredient cost paid to pharmacies on
generic drugs is incrementally lower than the price charged to our clients,
higher generic fill rates generally have a favorable impact on our gross profit.
The home delivery generic fill rate is currently lower than the network generic
fill rate as fewer generic substitutions are available among maintenance
medications (such as therapies for chronic conditions) commonly dispensed from
home delivery pharmacies as compared to acute medications that are primarily
dispensed by pharmacies in our retail networks. Furthermore, our gross profit
differs among network, home delivery and specialty distribution methods and can
impact our profitability.
•Our client contract pricing is impacted by our ongoing ability to negotiate
favorable contracts for pharmacy network, pharmaceutical and wholesaler
purchasing and manufacturer rebates. As we seek to improve the effectiveness of
our integrated solutions for the benefit of our clients, we are continuously
innovating and improving affordability. Our gross profit could also increase or
decrease as a result of drug purchasing contract initiatives implemented.
Inflation also impacts our pricing because most of our contracts provide that we
bill clients and pay pharmacies based on a generally recognized price index for
pharmaceuticals. Therefore, the rate of inflation for prescription drugs and our
efforts to manage this inflation for our clients continues to be a significant
driver of our revenues and cost of revenues in the current environment.

In this MD&A, we present revenues and gross profit, as well as adjusted revenues
and adjusted gross profit, consistent with our segment reporting metrics, which
exclude special items. For the year ended December 31, 2020, we recorded an
adjustment related to a former client contract that was excluded from our
adjusted metrics.

                                       67

--------------------------------------------------------------------------------
Results of Operations
Financial Summary

                                                                                                      Change Favorable                       Change Favorable
                                                   For the Years Ended December 31,                     (Unfavorable)                          (Unfavorable)
(Dollars in millions)                                      2022               2021               2020                      2022 vs. 2021                       2021 vs. 2020
Total revenues                                         $ 140,335          $ 131,912          $ 116,334          $ 8,423                  6    %     $      15,578            13    %
Less: Contractual adjustment
for a former client                                            -                  -               (204)               -                   N/M                 204              N/M
Adjusted revenues (1)                                  $ 140,335          $ 131,912          $ 116,130          $ 8,423                  6    %     $      15,782            14    %
Pharmacy and other service
costs                                                  $ 131,284          $ 123,504          $ 108,537          $ 7,780                  6    %     $      14,967            14    %
Gross profit (2)                                       $   9,051          $   8,408          $   7,797          $   643                  8    %     $         611             8    %
Adjusted gross profit (1),(2)                          $   9,051          $   8,408          $   7,593          $   643                  8    %     $         815            11    %
Pre-tax adjusted income from
operations                                             $   6,127          $   5,818          $   5,363          $   309                  5    %     $         455             8    %
Pre-tax adjusted margin                                      4.4    %           4.4    %           4.6    %           -    bps                                (20)   bps
Adjusted expense ratio (3)                                   2.0    %           1.9    %           1.9    %         (10)   bps                         

- bps

Selected Financial Information


                                                                                            Change Favorable           Change Favorable
                                                     For the Years Ended December 31,        (Unfavorable)              (Unfavorable)
(Dollars and adjusted scripts in
millions)                                                  2022            2021                   2020                  2022 vs. 2021            2021 vs. 2020
Pharmacy revenue by distribution
channel
Adjusted network revenues (1)                                       $  64,946          $          64,992          $          56,181                -              %      16          %
Adjusted home delivery and specialty
revenues (1)                                                           61,283                     54,391                     49,886               13                      9
Other pharmacy revenues                                                 6,753                      6,428                      5,403                5                     19
Total adjusted pharmacy revenues (1)                                $ 132,982          $         125,811          $         111,470                6              %      13          %
Adjusted fees and other revenues (1)                                    7,267                      6,084                      4,628               19                     31
Net investment income                                                      86                         17                         32                   N/M               (47)
Adjusted revenues (1)                                               $ 140,335          $         131,912          $         116,130                6              %      14          %
Pharmacy script volume (4)
Adjusted network scripts                                                1,295                      1,355                      1,206               (4)             %      12          %
Adjusted home delivery and specialty
scripts                                                                   280                        283                        287               (1)                    (1)
Total adjusted scripts                                                  1,575                      1,638                      1,493               (4)             %      10          %
Generic fill rate (5)
Network                                                                  86.4        %              85.4        %              87.4        %     100            bps    (200)       bps
Home delivery                                                            85.1        %              85.9        %              85.2        %     (80)           bps      70        bps
Overall generic fill rate                                                86.3        %              85.5        %              87.2        %      80            bps    (170)       bps


(1) Total revenues and gross profit were equal to adjusted revenues and adjusted
gross profit for the years ended December 31, 2022 and December 31, 2021 as
there were no special items in those periods. Amounts exclude special items for
the year ended December 31, 2020.
(2) Gross profit and adjusted gross profit are calculated as total revenues or
adjusted total revenues less pharmacy and other services costs.
(3) Adjusted expense ratio is calculated as selling, general and administrative
expenses as a percentage of adjusted revenues.
(4) Non-specialty network scripts filled through 90-day programs and home
delivery scripts are multiplied by three. All other network and specialty
scripts are counted as one script.
(5) Generic fill rate is defined as the total number of generic scripts divided
by the total overall scripts filled.

2022 versus 2021

Adjusted network revenues slightly decreased, reflecting a decrease in claims
volume; partially offset by inflation on branded drugs.


Adjusted home delivery and specialty revenues increased 13%, reflecting higher
specialty claims volume, due in part to our collaboration with Prime
Therapeutics, inflation on, and higher sales of, branded drugs. These increases
were partially offset by lower home delivery claims volume.

Other pharmacy revenues increased 5%, reflecting higher volume from our
CuraScript SD business.

Adjusted fees and other revenues increased 19%, reflecting customer growth from
our continued contract affordability services and the growth of our Care
Delivery and Management Solutions.

                                       68

--------------------------------------------------------------------------------

Adjusted gross profit and pre-tax adjusted income from operations increased 8%
and 5%, respectively, reflecting continued contract affordability improvements
and growth in our accelerated businesses; partially offset by strategic
investments in expanding our services portfolio and digital capabilities, as
well as lower volume in our network and home delivery businesses.

The adjusted expense ratio increased 10 bps, reflecting higher revenues and
expense discipline, which enabled us to increase strategic investments in
expanding our services portfolio and digital capabilities.

Cigna Healthcare Segment


Cigna Healthcare includes the U.S. Commercial, U.S. Government and International
Health businesses, which provide comprehensive medical and coordinated solutions
to clients and customers. As described in the introduction to Segment Reporting,
performance of the Cigna Healthcare segment is measured using adjusted revenues
and pre-tax adjusted income from operations. Key factors affecting results for
this segment include:

•customer growth;
•revenue growth;
•percentage of Medicare Advantage customers in plans eligible for quality bonus
payments;
•medical costs as a percentage of premiums (medical care ratio or "MCR") for our
insured businesses; and
•selling, general and administrative expenses as a percentage of adjusted
revenues (adjusted expense ratio).

Results of Operations
Financial Summary

                                                             For the Years Ended                          Change Favorable                        Change Favorable
                                                                 December 31,                              (Unfavorable)                           (Unfavorable)
(Dollars in millions)                                                2022            2021               2020                     2022 vs. 2021                        2021 vs. 2020
Adjusted revenues                                                  $ 45,036          $ 44,652            $ 41,135          $ 384                      1    %          $ 3,517              9    %
Pre-tax adjusted income from
operations                                                         $  4,072          $  3,609            $  4,031          $ 463                     13    %          $  (422)           (10)   %
Pre-tax adjusted margin                                                 9.0    %          8.1    %            9.8    %                               90    bps                          (170)   bps
Medical care ratio                                                     81.7    %         84.0    %           78.3    %                              230    bps                          (570)   bps
Adjusted expense ratio                                                 21.8    %         21.0    %           23.5    %                              (80)   bps                           250    bps


2022 versus 2021

Adjusted revenues increased 1%, primarily reflecting increased specialty
contributions, higher premium rates due to anticipated underlying medical cost
trend and customer growth in International Health and U.S. Commercial, mostly
offset by a decrease in U.S. Government customers, including the disposition of
the Medicaid business, as well as lower net investment income.

Pre-tax adjusted income from operations increased 13%, primarily due to lower
medical care ratios in U.S. Commercial and U.S. Government and increased
specialty contributions in U.S. Commercial, partially offset by lower net
investment income.


The medical care ratio decreased 230 bps, primarily due to lower medical costs,
reflecting decreased direct COVID-19 testing, treatment and vaccine costs in
U.S. Commercial and U.S. Government, as well as effective pricing execution,
including affordability initiatives, partially offset by U.S. Government risk
adjustment updates related to prior years.

The adjusted expense ratio increased 80 bps, primarily due to a higher expense
ratio in U.S. Government reflecting increased investments to support future
growth as well as the disposition of the Medicaid business, partially offset by
revenue growth and expense efficiencies in U.S. Commercial and International
Health.

                                       69
--------------------------------------------------------------------------------

Medical Customers

A medical customer is defined as a person meeting any one of the following
criteria:


•is covered under a medical insurance policy, managed care arrangement or
service agreement issued by us;
•has access to our provider network for covered services under their medical
plan; or
•has medical claims that are administered by us.

Cigna Healthcare Medical Customers

                                                                                                                 Change Favorable                     Change Favorable
                                                           As of December 31,                                     (Unfavorable)                        (Unfavorable)
(In thousands)                                2022                   2021              2020                       2022 vs. 2021                        2021 vs. 2020
Insured                                       4,756                 4,757              4,538               (1)                    -    %        219                  5    %
U.S. Commercial                               2,238                 2,166              2,141               72                     3              25                  1
U.S. Government                               1,349                 1,510              1,387             (161)                  (11)            123                  9
International Health (1)                      1,169                 1,081              1,010               88                     8              71                  7
Services only                                13,248                12,324             12,112              924                     7             212                  2
U.S. Commercial                              12,614                11,688             11,485              926                     8             203                  2
U.S. Government                                   5                     -                  -                5                      N/M            -                   N/M
International Health (1)                        629                   636                627               (7)                   (1)              9                  1
Total                                        18,004                17,081             16,650              923                     5    %        431                  3    %

(1) International Health excludes medical customers served by less than 100%
owned subsidiaries.

Our medical customer base increased 5%, reflecting growth in our fee-based
products from Middle Market and Select market segments as well as growth in
International Health, partially offset by a decrease in U.S. Government
customers, including the disposition of the Medicaid business.

See Part I, Item 1 of this Form 10-K for definitions of Cigna Healthcare's
market segments.

Unpaid Claims and Claim Expenses

                                                       As of December 31,                         Change Increase (Decrease)            Change Increase (Decrease)
(In millions)                                2022             2021             2020                      2022 vs. 2021                         2021 vs. 2020
Unpaid claims and claim expenses -
Cigna Healthcare                          $ 4,176          $ 4,261          $ 3,695          $          (85)           (2)   %     $          566            15    %


Our unpaid claims and claim expenses liability decreased 2%, primarily driven by
lower Medicare Advantage volumes and the disposition of the Medicaid business,
partially offset by higher U.S. Commercial volumes.


                                       70

--------------------------------------------------------------------------------

Other Operations


Other Operations includes corporate owned life insurance ("COLI"), the
International businesses sold to Chubb on July 1, 2022, our interest in a joint
venture in Türkiye sold to our partner in December 2022, the Group Disability
and Life business sold on December 31, 2020 and the Company's run-off
operations. As described in the introduction of Segment Reporting, performance
of Other Operations is measured using adjusted revenues and pre-tax adjusted
income from operations.

Results of Operations
Financial Summary

                                                                                                                              Change Favorable                           Change Favorable
                                                                    For the Years Ended December 31,                           (Unfavorable)                               (Unfavorable)
(Dollars in millions)                                            2022                2021             2020                     2022 vs. 2021                               2021 vs. 2020
Adjusted revenues                                        $      2,262       

$ 3,989 $ 8,446 $ (1,727) (43) %

     $         (4,457)            (53)   %
Pre-tax adjusted income from
operations                                               $        500          $   889          $   966          $           (389)          (44)   %        $            (77)             (8)   %
Pre-tax adjusted margin                                          22.1    %        22.3    %        11.4    %                                (20)   bps                                 1,090    bps


2022 versus 2021

Adjusted revenues and pre-tax adjusted income from operations decreased 43% and
44%, respectively, primarily due to the absence of revenues and earnings from
the businesses divested in the Chubb transaction.

Other Items Related to the Divested International Businesses


Other Operations' adjusted revenues associated with the divested International
businesses were 77% and 86% for 2022 and 2021, respectively. Other Operation's
pre-tax adjusted income from operations associated with the divested
International businesses were 83% and 89% for 2022 and 2021, respectively.

Corporate


Corporate reflects amounts not allocated to operating segments, including net
interest expense (defined as interest on corporate debt less net investment
income on investments not supporting segment and other operations), certain
litigation matters, expense associated with our frozen pension plans, charitable
contributions, operating severance, certain overhead and enterprise-wide project
costs and intersegment eliminations for products and services sold between
segments.
Financial Summary

                                                    For the Years Ended December 31,            Change Favorable (Unfavorable)       Change
Favorable (Unfavorable)
(In millions)                                                2022              2021               2020                       2022 vs. 2021                    2021 vs. 2020
Pre-tax adjusted loss from
operations                                                $ (1,466)         $ (1,339)         $   (1,552)         $ (127)                 (9)   %     $   213            14    %



2022 versus 2021

Pre-tax adjusted loss from operations increased 9%, reflecting an increase in
operating expenses for enterprise-wide initiatives.

                                       71

--------------------------------------------------------------------------------

INVESTMENT ASSETS


The following table presents our investment asset portfolio excluding separate
account assets. Additional information regarding our investment assets is
included in Notes 11, 12, 13 and 15 to the Consolidated Financial Statements.
                                                                            December 31,         December 31,
(In millions)                                                                   2022                 2021
Debt securities                                                           $       9,872          $   16,958
Equity securities                                                                   622                 603
Commercial mortgage loans                                                         1,614               1,566
Policy loans                                                                      1,218               1,338
Other long-term investments                                                       3,728               3,574
Short-term investments                                                              139                 428
Total                                                                                                24,467
Investments classified as Assets of businesses held for sale(1)                                      (5,109)
Investments per Consolidated Balance Sheets                               $ 

17,193 $ 19,358



(1) Investments related to the divested International businesses that were held
for sale. See Note 4 to the Consolidated Financial Statements for additional
information.

Investment Outlook

We continue to actively monitor economic conditions including the impact of
inflation, higher interest rates and the potential for a recession in 2023 on
the portfolio. Future realized and unrealized investment results will be driven
largely by market conditions and these future conditions are not reasonably
predictable. We believe that the vast majority of our investments will continue
to perform under their contractual terms. We manage the portfolio for long-term
economics and therefore we expect to hold a significant portion of these assets
for the long term. The following discussion addresses the strategies and risks
associated with our various classes of investment assets. Although future
declines in investment fair values remain possible due to interest rate
movements and credit deterioration due to both investment-specific uncertainties
and global economic uncertainties as discussed below, we do not expect these
losses to have a material adverse effect on our financial condition or
liquidity.

Debt Securities

Investments in debt securities include publicly traded and privately placed
bonds, mortgage and other asset-backed securities and preferred stocks
redeemable by the investor. These investments are classified as available for
sale and are carried at fair value in our Consolidated Balance Sheets.
Additional information regarding valuation methodologies, key inputs and
controls is included in Note 12 to the Consolidated Financial Statements.


The following table reflects our portfolio of debt securities by type of issuer:
                                      December 31,       December 31,
(In millions)                             2022               2021
Federal government and agency        $         312      $         387
State and local government                      41                171
Foreign government                             365              2,616
Corporate                                    8,806             13,266
Mortgage and other asset-backed                348                518
Total                                $       9,872      $      16,958



Our debt securities portfolio decreased during the year ended December 31, 2022
primarily due to the completion of the Chubb transaction during the third
quarter (see Note 4 to the Consolidated Financial Statements) and a decrease in
valuations due to a significant rise in interest rates, causing our portfolio to
change to a net unrealized depreciation position at December 31, 2022, from a
net unrealized appreciation position at December 31, 2021. More detailed
information about debt securities by type of issuer, maturity dates and net
unrealized position is included in Note 11 to the Consolidated Financial
Statements.
As of December 31, 2022, $8.0 billion, or 81%, of the debt securities in our
investment portfolio were investment grade (Baa and above, or equivalent) and
the remaining $1.9 billion were below investment grade. The majority of the
bonds that are below investment grade were rated at the higher end of the
non-investment grade spectrum. These quality characteristics have not materially
changed since the prior year and remain consistent with our investment strategy.

Debt securities include private placement assets of $4.1 billion. These
investments are generally less marketable than publicly traded bonds; however,
yields on these investments tend to be higher than yields on publicly traded
bonds with comparable credit risk. We

                                       72

--------------------------------------------------------------------------------

perform a credit analysis of each issuer and require financial and other
covenants that allow us to monitor issuers for deteriorating financial strength
and pursue remedial actions, if warranted.


Investments in debt securities are diversified by issuer, geography and
industry. On an aggregate basis, the debt securities portfolio continues to
perform according to original expectations, which includes a long-term economic
investment strategy. Elevated global inflation and rising interest rates
experienced during 2022, as well as continuing supply chain disruptions are the
primary risks that many of the issuers in our portfolio are facing. To date,
most issuers have been successful in managing the cost escalation and product
shortages without undue margin pressure. We continue to monitor the economic
environment and its effect on our portfolio and consider the impact of various
factors in determining the allowance for credit losses on debt securities, which
is discussed in Note 11 to the Consolidated Financial Statements.

Commercial Mortgage Loans


As of December 31, 2022, our $1.6 billion commercial mortgage loan portfolio
consisted of approximately 50 fixed-rate loans, diversified by property type,
location and borrower. These loans are carried in our Consolidated Balance
Sheets at their unpaid principal balance, net of an insignificant allowance for
expected credit losses. As a result of increasing market interest rates since
the majority of these loans were made, the carrying value exceeds the market
value of these loans as of December 31, 2022. See Note 12 to the Consolidated
Financial Statements for further details. Given the quality and diversity of the
underlying real estate, positive debt service coverage and significant borrower
cash invested in the property generally ranging between 30 and 40%, we remain
confident that the vast majority of borrowers will continue to perform as
expected under their contract terms. For further discussion of the results and
changes in key loan metrics, see Note 11 to the Consolidated Financial
Statements.

Loans are secured by high quality commercial properties, located in strong
institutional markets and are generally made at less than 65% of the property's
value at origination of the loan. Property value, debt service coverage,
quality, building tenancy and stability of cash flows are all important
financial underwriting considerations. We hold no direct residential mortgage
loans and do not originate or service securitized mortgage loans.

We assess the credit quality of our commercial mortgage loan portfolio annually,
generally in the second fiscal quarter by reviewing each holding's most recent
financial statements, rent rolls, budgets and relevant market reports. The
review performed in the second quarter of 2022 confirmed ongoing strong overall
credit quality in line with the previous year's results.

Office sector fundamentals have been and continue to be weak and values are
experiencing stress due to multiple headwinds: expanded work from home
flexibility, shorter term leases, elevated tenant improvement allowances and
corporate migration to lower cost states. Additionally, the current
macroeconomic headwinds are impacting capital markets and reducing investor
appetite for capital intensive assets (e.g., offices and regional shopping
malls). Our commercial mortgage loan portfolio has no exposure to regional
shopping malls and less than 30% exposure to office properties.

Other Long-term Investments


Other long-term investments of $3.7 billion as of December 31, 2022 included
investments in securities limited partnerships and real estate limited
partnerships, direct investments in real estate joint ventures and other deposit
activity that is required to support various insurance and health services
businesses. Accounting policies for these investments are discussed in Note 11
to the Consolidated Financial Statements. The increase in other long-term
investments of $0.2 billion since December 31, 2021 is primarily driven by net
additional funding activity partially offset by the effects of completing the
Chubb transaction during the third quarter of 2022 (see Note 4 to the
Consolidated Financial Statements). These limited partnership entities typically
invest in mezzanine debt or equity of privately-held companies and equity real
estate. Given our subordinate position in the capital structure of these
underlying entities, we assume a higher level of risk for higher expected
returns. To mitigate risk, these investments are diversified across
approximately 190 separate partnerships and 90 general partners who manage one
or more of these partnerships. Also, the underlying investments are diversified
by industry sector or property type and geographic region. No single partnership
investment exceeded 3% of our securities and real estate limited partnership
portfolio.

Income from our limited partnership investments is generally reported on a one
quarter lag due to the timing of when financial information is received from the
general partner or manager of the investments. Our Net investment income during
2022 was strong, but decreased significantly year over year as 2021 reflected
even stronger corporate earnings and higher public and private asset valuations
as a result of the broad recovery coming out of the COVID-19 pandemic. We expect
continued volatility in private equity and real estate fund performance going
forward as fair market valuations are adjusted to reflect market and portfolio
transactions. Less than 5% of our other long-term investments are exposed to
real estate in the office sector.

We participate in an insurance joint venture in China with a 50% ownership
interest. We account for this joint venture under the equity method of
accounting and report our share of the net assets of $0.9 billion in Other
assets. Our 50% share of the investment portfolio

                                       73

--------------------------------------------------------------------------------

supporting the joint venture's liabilities is approximately $9.2 billion as of
December 31, 2022. These investments were comprised of approximately 75% debt
securities, including government and corporate debt diversified by issuer,
industry and geography; 15% equities, including mutual funds, equity securities
and private equity partnerships; and 10% long-term deposits and policy loans. We
participate in the approval of the joint venture's investment strategy and
continuously review its execution. There were no investments with a material
unrealized loss as of December 31, 2022.

MARKET RISK

Financial Instruments


Our assets and liabilities include financial instruments subject to the risk of
potential losses from adverse changes in market rates and prices. Consistent
with disclosure requirements, the following items have been excluded from this
consideration of market risk for financial instruments:

•changes in the fair values of insurance-related assets and liabilities because
their primary risks are insurance rather than market risk;
•changes in the fair values of investments recorded using the equity method of
accounting and liabilities for pension and other postretirement and
postemployment benefit plans (and related assets); and
•changes in the fair values of other significant assets and liabilities, such as
goodwill, deferred policy acquisition costs, taxes and various accrued
liabilities. Because they are not financial instruments, their primary risks are
other than market risk.

Our primary market risk exposures changed significantly since December 31, 2021
as a result of completing the Chubb transaction during the third quarter 2022,
as described in Note 4 to the Consolidated Financial Statements. Our exposure to
foreign currency exchange rate risk from financial instruments is no longer
significant. Excluding the items noted in the paragraph above, our primary
market risk exposure from financial instruments is our interest-rate risk
exposure to fixed-rate, medium-term instruments. Changes in market interest
rates affect the value of instruments that promise a fixed return.

Our Management of Market Risks

We predominantly rely on three techniques to manage our exposure to market risk:


•Investment/liability matching. We generally select investment assets with
characteristics (such as duration, yield, currency and liquidity) that
correspond to the underlying characteristics of our related insurance and
contractholder liabilities so that we can match the investments to our
obligations. Shorter-term investments generally support shorter-term life and
health liabilities. Medium-term, fixed-rate investments support
interest-sensitive and health liabilities. Longer-term investments generally
support products with longer payout periods such as annuities.
•Use of local currencies for foreign operations. We generally conduct our
international business through foreign operating entities that maintain assets
and liabilities in local currencies. This technique limits exchange rate risk to
our net assets.
•Use of derivatives. We use derivative financial instruments to reduce our
primary market risks. See Note 11 to the Consolidated Financial Statements for
additional information about derivative financial instruments.

Effect of Market Fluctuations


We determine the sensitivity of our financial instruments, primarily debt
securities and commercial mortgage loans, to our primary market risk exposure by
estimating the present value of future cash flows using various models,
primarily duration modeling. According to this analysis, assuming a 100 basis
point increase in interest rates, the effect of hypothetical changes in market
rates on the fair value of certain financial instruments, subject to the
exclusions noted above (particularly insurance liabilities), would have been as
follows:
Market scenario for certain non-insurance financial instruments
                                                                            

Loss in Fair Value

                                                                           December 31,         December 31,
(in billions)                                                                  2022                 2021

100 basis point increase in interest rates (excluding the Company's
long-term debt)

$ 0.7 $ 1.4



In the event of a hypothetical 100 basis point increase in interest rates, the
fair value of the Company's long-term debt would decrease approximately $1.8
billion at December 31, 2022 and $2.9 billion at December 31, 2021. Changes in
the fair value of our long-term debt do not impact our financial position or
operating results since long-term debt is not required to be recorded at fair
value. See Note 7 to the Consolidated Financial Statements for additional
information about the Company's debt.

                                       74

--------------------------------------------------------------------------------

The decrease in the effect of this hypothetical change in interest rates is a
result of decreases in the fair value of our debt securities and long-term debt
since December 31, 2021, as well as disposals associated with completing the
Chubb transaction during the third quarter of 2022, see Note 4 to the
Consolidated Financial Statements for further details.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information contained under the caption "Market Risk" in the MD&A section of
this Form 10-K is incorporated by reference.

                                       75

--------------------------------------------------------------------------------

Older

LexisNexis Insurance Demand Meter Registers as "Nuclear" for New Policy Growth and "Hot" for Shopping in Q4 2022

Newer

AP Top Extended Financial Headlines at 1:55 p.m. EST

Advisor News

  • Bill aims to boost access to work retirement plans for millions of Americans
  • A new era of advisor support for caregiving
  • Millennial Dilemma: Home ownership or retirement security?
  • How OBBBA is a once-in-a-career window
  • RICKETTS RECAPS 2025, A YEAR OF DELIVERING WINS FOR NEBRASKANS
More Advisor News

Annuity News

  • An Application for the Trademark “DYNAMIC RETIREMENT MANAGER” Has Been Filed by Great-West Life & Annuity Insurance Company: Great-West Life & Annuity Insurance Company
  • Product understanding will drive the future of insurance
  • Prudential launches FlexGuard 2.0 RILA
  • Lincoln Financial Introduces First Capital Group ETF Strategy for Fixed Indexed Annuities
  • Iowa defends Athene pension risk transfer deal in Lockheed Martin lawsuit
More Annuity News

Health/Employee Benefits News

  • The crisis isn’t coming – it’s here
  • EDITORIAL: Congress has another chance to keep health insurance more affordable
  • Bookman: Republicans are fighting a losing battle on health care
  • Savvy Senior: How to appeal a Medicare coverage denial
  • Affordability pressures are reshaping pricing, products and strategy for 2026
Sponsor
More Health/Employee Benefits News

Life Insurance News

  • Affordability pressures are reshaping pricing, products and strategy for 2026
  • How the life insurance industry can reach the social media generations
  • Judge rules against loosening receivership over Greg Lindberg finances
  • KBRA Assigns Rating to Soteria Reinsurance Ltd.
  • A new era of advisor support for caregiving
More Life Insurance News

- Presented By -

Top Read Stories

  • How the life insurance industry can reach the social media generations
More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Slow Me the Money
Slow down RMDs … and RMD taxes … with a QLAC. Click to learn how.

ICMG 2026: 3 Days to Transform Your Business
Speed Networking, deal-making, and insights that spark real growth — all in Miami.

Your trusted annuity partner.
Knighthead Life provides dependable annuities that help your clients retire with confidence.

Press Releases

  • Two industry finance experts join National Life Group amid accelerated growth
  • National Life Group Announces Leadership Transition at Equity Services, Inc.
  • SandStone Insurance Partners Welcomes Industry Veteran, Rhonda Waskie, as Senior Account Executive
  • Springline Advisory Announces Partnership With Software And Consulting Firm Actuarial Resources Corporation
  • Insuraviews Closes New Funding Round Led by Idea Fund to Scale Market Intelligence Platform
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Advertise
  • Contact
  • Editorial Staff
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2025 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet