Chubb Reports Record Fourth Quarter Per Share Net Income and Core Operating Income of $8.03 and $8.30, Up 156.5% and 107.5%, Respectively; Consolidated Net Premiums Written of $11.6 Billion, Up 13.4%, with P&C Up 12.5%; P&C Combined Ratio of 85.5%; Record Full-Year Per Share Net Income and Core Operating Income of $21.80 and $22.54, Up 75.9% and 48.5%, Respectively; Consolidated Net Premiums Written of $47.4 Billion, Up 13.5%, with P&C Up 9.9%; Record P&C Combined Ratio of 86.5%
QUARTER
- Net income and core operating income were records at
$3.30 billion and$3.41 billion , respectively, up 151.7% and 103.6%, which included a one-time deferred tax benefit of$1.14 billion , or$2.76 per share, related to the enactment ofBermuda's new income tax law (tax benefit). Excluding the tax benefit, net income and core operating income were$2.16 billion and$2.27 billion , respectively, up 65.1% and 35.8%, and on a per share basis were$5.27 and$5.54 . - Consolidated net premiums written were up 13.4%, with commercial insurance up 10.0% and consumer insurance up 19.9%.
- Global P&C net premiums written were up 10.5%.
North America was up 6.2% and Overseas General was up 19.3%, with growth of 37.2% inAsia and 15.4% for bothEurope andLatin America . - P&C underwriting income was a record
$1.52 billion , up 35.2%, with a combined ratio of 85.5%. P&C current accident year underwriting income excluding catastrophe losses was$1.64 billion , up 21.1%, with a combined ratio of 84.3%. - Life Insurance net premiums written were
$1.45 billion , up 20.3%, and segment income was$263 million , up 43.5%. - Pre-tax net investment income was
$1.37 billion , up 30.2%, and adjusted net investment income was$1.49 billion , up 33.0%. Both were records. - Annualized return on equity (ROE) was 23.6% and annualized core operating ROE was 21.9%. Annualized core operating return on tangible equity (ROTE) was 35.3%. Excluding the tax benefit, ROE, core operating ROE, and core operating ROTE were 15.6%, 14.7%, and 23.9%, respectively.
YEAR
- Net income and core operating income were
$9.03 billion and$9.34 billion , respectively, up 72.1% and 45.2%, and included the tax benefit noted above of$1.14 billion , or$2.74 per share. Excluding the tax benefit from the fourth quarter, net income and core operating income were$7.89 billion and a record$8.20 billion , respectively, up 50.4% and 27.6%, and on a per share basis were$19.06 and a record$19.80 . - Consolidated net premiums written were up 13.5%, with commercial insurance up 8.6% and consumer insurance up 24.2%.
- Global P&C net premiums written were up 10.0%, with commercial insurance up 8.5% and consumer insurance up 13.8%.
North America was up 8.2% and Overseas General was up 13.7%, with growth inAsia ,Europe , andLatin America of 24.7%, 9.4%, and 14.8%, respectively. - P&C underwriting income was
$5.46 billion , up 19.9%, leading to a P&C combined ratio of 86.5% compared with 87.6% prior year. P&C current accident year underwriting income excluding catastrophe losses was$6.52 billion , up 11.1%, leading to a 83.9% combined ratio compared with 84.2% prior year. All were records. - Life Insurance net premiums written were
$5.47 billion , up 51.5%, and segment income was$1.05 billion , up 58.8%. - Pre-tax net investment income was
$4.94 billion , up 31.9%, and adjusted net investment income was$5.34 billion , up 32.8%. Both were records. - ROE was a record 16.4% and core operating ROE was 15.4%. Core operating ROTE was a record 24.2%. Excluding the tax benefit, ROE, core operating ROE, and core operating ROTE were 14.5%, 13.6%, and 21.6%, respectively.
Fourth Quarter Summary (in millions of (Unaudited) |
|||||||
As |
As |
||||||
Q4 |
Q4 |
(Per Share) |
|||||
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||
Net income |
|
|
151.7 % |
|
|
156.5 % |
|
Cigna integration expenses and other, net of tax |
16 |
24 |
(33.3) % |
0.04 |
0.05 |
(20.0) % |
|
Adjusted net realized (gains) losses, net of tax |
(59) |
334 |
NM |
(0.14) |
0.81 |
NM |
|
Market risk benefits (gains) losses, net of tax |
153 |
5 |
NM |
0.37 |
0.01 |
NM |
|
Core operating income, net of tax |
|
|
103.6 % |
|
|
107.5 % |
|
Net income excluding tax benefit |
|
|
65.1 % |
|
|
68.4 % |
|
Core operating excluding tax benefit |
|
|
35.8 % |
|
|
38.5 % |
|
Annualized return on equity (ROE) |
23.6 % |
10.7 % |
|||||
Core operating return on tangible equity (ROTE) |
35.3 % |
18.2 % |
|||||
Core operating ROE |
21.9 % |
11.7 % |
"As Adjusted": Financial data for 2022 is adjusted, as applicable, and presented in accordance with the LDTI
For the year ended
Full Year Summary (in millions of (Unaudited) |
|||||||
As |
As |
||||||
FY |
FY |
(Per Share) |
|||||
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||
Net income |
|
|
72.1 % |
|
|
75.9 % |
|
Cigna integration expenses and other, net of tax |
58 |
57 |
1.8 % |
0.14 |
0.13 |
7.7 % |
|
Adjusted net realized (gains) losses, net of tax |
(56) |
1,206 |
NM |
(0.14) |
2.85 |
NM |
|
Market risk benefits (gains) losses, net of tax |
307 |
(80) |
NM |
0.74 |
(0.19) |
NM |
|
Core operating income, net of tax |
|
|
45.2 % |
|
|
48.5 % |
|
Net income excluding tax benefit |
|
|
50.4 % |
|
|
53.8 % |
|
Core operating excluding tax benefit |
|
|
27.6 % |
|
|
30.4 % |
|
Annualized return on equity (ROE) |
16.4 % |
9.6 % |
|||||
Core operating return on tangible equity (ROTE) |
24.2 % |
17.0 % |
|||||
Core operating ROE |
15.4 % |
11.1 % |
For the years ended
"Our full-year performance tells a compelling story: Core operating income of
"In the quarter, P&C premiums were up 12.5% and life insurance premiums were up 20%. Of the 12.5% P&C growth, consumer lines were up 20% while commercial P&C was up 10%, which was, in fact, stronger growth than the full-year average. Chubb is a globally diversified company, and our growth in the quarter demonstrates the broad-based nature of our operations: P&C premiums were up 9.4% in
"
"In the quarter, continuing the trend we experienced all year, commercial P&C rates and price increases across the majority of our global portfolio were strong and exceeded loss costs, which were stable. Pricing in our P&C lines was up 12.4% in
"We have a lot of momentum around the world going into the first quarter and have hit the ground running. Notwithstanding the obvious fact that we are in the risk business and CAT volatility is a reality, we are confident in our ability to continue growing operating earnings at a double-digit pace through P&C revenue growth and underwriting margins, investment income, and life income."
Operating highlights for the quarter ended
As Adjusted |
|||||
|
Q4 |
Q4 |
|||
(in millions of |
2023 |
2022 |
Change |
||
Consolidated |
|||||
Net premiums written (increase of 12.0% in constant dollars) |
$ |
11,596 |
$ |
10,226 |
13.4 % |
P&C |
|||||
Net premiums written (increase of 11.3% in constant dollars) |
$ |
10,146 |
$ |
9,021 |
12.5 % |
Underwriting income |
$ |
1,517 |
$ |
1,121 |
35.2 % |
Combined ratio |
85.5 % |
88.0 % |
|||
Current accident year underwriting income excluding catastrophe losses |
$ |
1,640 |
$ |
1,354 |
21.1 % |
Current accident year combined ratio excluding catastrophe losses |
84.3 % |
85.6 % |
|||
Global P&C (excludes Agriculture) |
|||||
Net premiums written (increase of 9.2% in constant dollars) |
$ |
9,539 |
$ |
8,637 |
10.5 % |
Underwriting income |
$ |
1,565 |
$ |
1,228 |
27.4 % |
Combined ratio |
83.7 % |
85.9 % |
|||
Current accident year underwriting income excluding catastrophe losses |
$ |
1,692 |
$ |
1,493 |
13.2 % |
Current accident year combined ratio excluding catastrophe losses |
82.4 % |
82.9 % |
|||
Life Insurance |
|||||
Net premiums written (increase of 17.2% in constant dollars) |
$ |
1,450 |
$ |
1,205 |
20.3 % |
Segment income (increase of 38.4% in constant dollars) |
$ |
263 |
$ |
182 |
43.5 % |
- Consolidated net premiums earned increased 12.8%, or 11.4% in constant dollars. P&C net premiums earned increased 11.8%, or 10.6% in constant dollars.
- Operating cash flow was
$3.19 billion and adjusted operating cash flow was$2.74 billion for the quarter. - Total pre-tax and after-tax P&C catastrophe losses, net of reinsurance and including reinstatement premiums, were
$300 million (2.9 percentage points of the combined ratio) and$257 million , respectively, compared with$400 million (4.2 percentage points of the combined ratio) and$323 million , respectively, last year. - Total pre-tax and after-tax favorable prior period development were
$177 million and$184 million , respectively, compared with$167 million for both pre-tax and after-tax last year. - Total capital returned to shareholders in the quarter was
$1.07 billion , including share repurchases of$720 million at an average purchase price of$225.58 per share, and dividends of$351 million . - On
December 18, 2023 , the company increased its ownership inHuatai with the closing of an incremental 4.5% interest, bringing its total aggregate interest inHuatai to 76.5% as ofDecember 31, 2023 . OnJanuary 2, 2024 , the company further closed on an incremental 2.9% interest, raising its total aggregate interest inHuatai to approximately 79.5%.
Operating highlights for the year ended
As Adjusted |
|||||
|
FY |
FY |
|||
(in millions of |
2023 |
2022 |
Change |
||
Consolidated |
|||||
Net premiums written (increase of 13.5% in constant dollars) |
$ |
47,361 |
$ |
41,720 |
13.5 % |
P&C |
|||||
Net premiums written (increase of 9.9% in constant dollars) |
$ |
41,896 |
$ |
38,112 |
9.9 % |
Underwriting income |
$ |
5,460 |
$ |
4,555 |
19.9 % |
Combined ratio |
86.5 % |
87.6 % |
|||
Current accident year underwriting income excluding catastrophe losses |
$ |
6,515 |
$ |
5,861 |
11.1 % |
Current accident year combined ratio excluding catastrophe losses |
83.9 % |
84.2 % |
|||
Global P&C (excludes Agriculture) |
|||||
Net premiums written (increase of 10.0% in constant dollars) |
$ |
38,708 |
$ |
35,205 |
10.0 % |
Underwriting income |
$ |
5,314 |
$ |
4,390 |
21.0 % |
Combined ratio |
85.7 % |
87.1 % |
|||
Current accident year underwriting income excluding catastrophe losses |
$ |
6,348 |
$ |
5,693 |
11.5 % |
Current accident year combined ratio excluding catastrophe losses |
83.0 % |
83.3 % |
|||
Life Insurance |
|||||
Net premiums written (increase of 50.9% in constant dollars) |
$ |
5,465 |
$ |
3,608 |
51.5 % |
Segment income (increase of 58.4% in constant dollars) |
$ |
1,049 |
$ |
661 |
58.8 % |
- Consolidated net premiums earned increased 13.3%, or 13.1% in constant dollars. P&C net premiums earned increased 9.4%, or 9.3% in constant dollars.
- Operating cash flow was
$12.63 billion and adjusted operating cash flow was$12.18 billion for the year. Both were records. - Total pre-tax and after-tax P&C catastrophe losses, net of reinsurance and including reinstatement premiums, were
$1.83 billion (4.5 percentage points of the combined ratio) and$1.50 billion , respectively, compared with$2.18 billion (5.9 percentage points of the combined ratio) and$1.80 billion , respectively, last year. - Total pre-tax and after-tax favorable prior period development were
$773 million and$604 million , respectively, compared with$876 million and$729 million , respectively, last year. - Total capital returned to shareholders for the year was
$3.88 billion , including share repurchases of$2.48 billion at an average purchase price of$209.52 per share, and dividends of$1.40 billion .
Details of financial results by business segment are available in the Chubb Limited Financial Supplement. Key segment items for the quarter ended
As Adjusted |
|||||||
|
Q4 |
Q4 |
|||||
(in millions of |
2023 |
2022 |
Change |
||||
Total North America P&C Insurance |
|||||||
(Comprising NA Commercial P&C Insurance, NA Net premiums written |
$ |
6,743 |
$ |
6,162 |
9.4 % |
||
Combined ratio |
81.9 % |
88.5 % |
|||||
Current accident year combined ratio excluding catastrophe losses |
82.5 % |
84.0 % |
|||||
|
|||||||
Net premiums written |
$ |
4,662 |
$ |
4,463 |
4.4 % |
||
Major accounts retail and excess and surplus (E&S) wholesale |
$ |
2,788 |
$ |
2,682 |
3.9 % |
||
Middle market and small commercial |
$ |
1,874 |
$ |
1,781 |
5.2 % |
||
Combined ratio |
76.4 % |
84.3 % |
|||||
Current accident year combined ratio excluding catastrophe losses |
79.0 % |
80.8 % |
|||||
|
|||||||
Net premiums written |
$ |
1,474 |
$ |
1,315 |
12.1 % |
||
Combined ratio |
86.2 % |
89.3 % |
|||||
Current accident year combined ratio excluding catastrophe losses |
80.4 % |
77.1 % |
|||||
|
|||||||
Net premiums written |
$ |
607 |
$ |
384 |
58.2 % |
||
Combined ratio |
105.8 % |
117.2 % |
|||||
Current accident year combined ratio excluding catastrophe losses |
106.1 % |
122.1 % |
|||||
|
|||||||
Net premiums written (increase of 15.0% in constant dollars) |
$ |
3,216 |
$ |
2,696 |
19.3 % |
||
Commercial P&C (increase of 10.1% in constant dollars) |
$ |
1,911 |
$ |
1,688 |
13.2 % |
||
Consumer P&C (increase of 23.2% in constant dollars) |
$ |
1,305 |
$ |
1,008 |
29.5 % |
||
Combined ratio |
85.9 % |
79.6 % |
|||||
Current accident year combined ratio excluding catastrophe losses |
85.2 % |
84.8 % |
|||||
Life Insurance |
|||||||
Net premiums written (increase of 17.2% in constant dollars) |
$ |
1,450 |
$ |
1,205 |
20.3 % |
||
Segment income (increase of 38.4% in constant dollars) |
$ |
263 |
$ |
182 |
43.5 % |
North America Commercial P&C Insurance : Net premiums written increased 4.4% with P&C lines up 6.3% and financial lines down 2.1%. Growth in net premiums written and in P&C lines were adversely impacted by 3.0 and 4.0 percentage points, respectively, due to planned corrective underwriting actions in Major Accounts primary and excess casualty. One-half of the reduction in premium was due to increased client risk retentions with the balance lost business. The actions result in improved underwriting margins. The combined ratio decreased 7.9 percentage points, primarily reflecting higher favorable prior period development and lower catastrophe losses. The current accident year combined ratio excluding catastrophe losses decreased 1.8 percentage points, reflecting a 2.2 percentage point decrease in the loss ratio and a 0.4 percentage point increase in the expense ratio primarily from higher pension expenses reflecting financial market conditions at the time of valuation late in 2022.North America Personal P&C Insurance : Net premiums written increased 12.1%. The combined ratio decreased 3.1 percentage points, reflecting a 3.1 percentage point decrease in the loss ratio. The current accident year combined ratio excluding catastrophe losses increased 3.3 percentage points, including a 3.4 percentage point increase in the loss ratio primarily from a favorable reserve action in the prior year of 2.6 percentage points, which did not repeat this quarter.North America Agricultural Insurance : The combined ratio decreased 11.4 percentage points, reflecting a 12.7 percentage point decrease in the loss ratio and a 1.3 percentage point increase in the expense ratio. The current accident year combined ratio excluding catastrophe losses decreased 16.0 percentage points, including a 17.3 percentage points decrease in the loss ratio. The prior year combined ratio included a true-up to projected full-year crop insurance results reflecting late season development. The full year combined ratio was 95.4%.Overseas General Insurance : The combined ratio increased 6.3 percentage points, primarily reflecting lower favorable prior period development and higher catastrophe losses. The current accident year combined ratio excluding catastrophe losses increased 0.4 percentage point, including a 0.7 percentage point increase in the loss ratio and a 0.3 percentage point decrease in the expense ratio, primarily due to the consolidation ofHuatai .- Life Insurance: Segment income was
$263 million , up 43.5%, principally driven by growth in International life which increased$102 million , up 90.2%, reflecting earnings fromHuatai and higher net investment income. In addition, the prior year included a non-recurring$52 million adverse adjustment related toHuatai .Combined Insurance North America segment income decreased primarily due to a favorable reserve development in the prior year.
Details of financial results by business segment are available in the Chubb Limited Financial Supplement. Key segment items for the year ended
As Adjusted |
|||||
|
FY |
FY |
|||
(in millions of |
2023 |
2022 |
Change |
||
Total North America P&C Insurance |
|||||
(Comprising NA Commercial P&C Insurance, NA Net premiums written |
$ |
28,303 |
$ |
26,109 |
8.4 % |
Combined ratio |
84.9 % |
85.4 % |
|||
Current accident year combined ratio excluding catastrophe losses |
82.1 % |
82.2 % |
|||
|
|||||
Net premiums written |
$ |
19,237 |
$ |
17,889 |
7.5 % |
Major accounts retail and excess and surplus (E&S) wholesale |
$ |
11,653 |
$ |
10,782 |
8.1 % |
Middle market and small commercial |
$ |
7,584 |
$ |
7,107 |
6.7 % |
Combined ratio |
81.6 % |
83.3 % |
|||
Current accident year combined ratio excluding catastrophe losses |
80.5 % |
81.1 % |
|||
|
|||||
Net premiums written |
$ |
5,878 |
$ |
5,313 |
10.6 % |
Combined ratio |
89.7 % |
87.5 % |
|||
Current accident year combined ratio excluding catastrophe losses |
80.1 % |
78.9 % |
|||
|
|||||
Net premiums written |
$ |
3,188 |
$ |
2,907 |
9.7 % |
Combined ratio |
95.4 % |
94.2 % |
|||
Current accident year combined ratio excluding catastrophe losses |
94.7 % |
94.4 % |
|||
|
|||||
Net premiums written (increase of 13.3% in constant dollars) |
$ |
12,575 |
$ |
11,060 |
13.7 % |
Commercial P&C (increase of 11.8% in constant dollars) |
$ |
7,633 |
$ |
6,865 |
11.2 % |
Consumer P&C (increase of 15.7% in constant dollars) |
$ |
4,942 |
$ |
4,195 |
17.8 % |
Combined ratio |
85.3 % |
84.6 % |
|||
Current accident year combined ratio excluding catastrophe losses |
85.1 % |
85.4 % |
|||
Life Insurance |
|||||
Net premiums written (increase of 50.9% in constant dollars) |
$ |
5,465 |
$ |
3,608 |
51.5 % |
Segment income (increase of 58.4% in constant dollars) |
$ |
1,049 |
$ |
661 |
58.8 % |
North America Commercial P&C Insurance : Net premiums written increased 7.5% with P&C lines up 9.9% and financial lines down 1.7%. The combined ratio decreased 1.7 points, primarily reflecting lower catastrophe losses. The current accident year combined ratio excluding catastrophe losses decreased 0.6 percentage points, including a 1.1 percentage point decrease in the loss ratio and a 0.5 percentage point increase in the expense ratio primarily from higher pension expenses reflecting financial market conditions at the time of valuation late in 2022.North America Personal P&C Insurance : Net premiums written increased 10.6%. The combined ratio increased 2.2 percentage points, primarily reflecting higher catastrophe losses and lower favorable prior period development. The current accident year combined ratio excluding catastrophe losses increased 1.2 percentage points, including a 0.9 percentage point increase in the loss ratio and a 0.3 percentage point increase in the expense ratio. The increase in the expense ratio is primarily from higher pension expenses as noted above.North America Agricultural Insurance : The combined ratio increased 1.2 percentage points, primarily reflecting lower favorable prior period development. The current accident year combined ratio excluding catastrophe losses increased 0.3 percentage points, including a 0.7 percentage point increase in the expense ratio and a 0.4 percentage point decrease in the loss ratio.Overseas General Insurance : The combined ratio increased 0.7 percentage points, primarily reflecting lower favorable prior period development and higher catastrophe losses. The current accident year combined ratio excluding catastrophe losses decreased 0.3 percentage points, including a 0.6 percentage point decrease in the expense ratio and a 0.3 percentage point increase in the loss ratio.- Life Insurance: Segment income was
$1.05 billion , up 58.8%, including earnings fromHuatai and underlying improvement inAsia . The current year included$50 million related to higher than expected asset management fee income and dividend income inHuatai , and the favorable impact of reserve development inCombined Insurance North America .
All comparisons are with the same period last year unless otherwise specifically stated.
Please refer to the Chubb Limited Financial Supplement, dated
"As Adjusted": Effective
Effective
About Chubb
Chubb is a world leader in insurance. With operations in 54 countries and territories, Chubb provides commercial and personal property and casualty insurance, personal accident and supplemental health insurance, reinsurance and life insurance to a diverse group of clients. As an underwriting company, we assess, assume and manage risk with insight and discipline. We service and pay our claims fairly and promptly. The company is also defined by its extensive product and service offerings, broad distribution capabilities, exceptional financial strength and local operations globally. Parent company
Regulation G – Non-GAAP Financial Measures
In presenting our results, we included and discussed certain non-GAAP measures. These non-GAAP measures, which may be defined differently by other companies, are important for an understanding of our overall results of operations and financial condition. However, they should not be viewed as a substitute for measures determined in accordance with generally accepted accounting principles (GAAP).
Throughout this document there are various measures presented on a constant-dollar basis (i.e., excludes the impact of foreign exchange). We believe it is useful to evaluate the trends in our results exclusive of the effect of fluctuations in exchange rates between the U.S. dollar and the currencies in which our international business is transacted, as these exchange rates could fluctuate significantly between periods and distort the analysis of trends. The impact is determined by assuming constant foreign exchange rates between periods by translating prior period results using the same local currency exchange rates as the comparable current period.
Adjusted net investment income is net investment income excluding the amortization of the fair value adjustment on acquired invested assets from certain acquisitions of
Adjusted net realized gains (losses), net of tax, includes net realized gains (losses) and net realized gains (losses) recorded in other income (expense) related to unconsolidated subsidiaries, and excludes realized gains and losses on crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations, and therefore realized gains (losses) from these derivatives are reclassified to adjusted losses and loss expenses.
P&C underwriting income (loss) excludes the Life Insurance segment and is calculated by subtracting adjusted losses and loss expenses, adjusted policy benefits, policy acquisition costs and administrative expenses from net premiums earned. We use underwriting income (loss) and operating ratios to monitor the results of our operations without the impact of certain factors, including net investment income, other income (expense), interest expense, amortization expense of purchased intangibles, Cigna integration expense, amortization of fair value of acquired invested assets and debt, income tax expense, adjusted net realized gains (losses), and market risk benefits gains (losses).
P&C current accident year underwriting income excluding catastrophe losses is P&C underwriting income adjusted to exclude P&C catastrophe losses and prior period development (PPD). We believe it is useful to exclude catastrophe losses, as they are not predictable as to timing and amount, and PPD as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. We believe the use of these measures enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business.
Core operating income, net of tax, relates only to Chubb income, which excludes noncontrolling interests. It excludes from Chubb net income the after-tax impact of adjusted net realized gains (losses), market risk benefit gains (losses), Cigna integration expenses, the amortization of fair value adjustment of acquired invested assets and long-term debt related to certain acquisitions. We believe this presentation enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business. We exclude adjusted net realized gains (losses) because the amount of these gains (losses) are heavily influenced by, and fluctuate in part according to, the availability of market opportunities. We exclude the amortization of fair value adjustments on purchased invested assets and long-term debt related to certain acquisitions due to the size and complexity of these acquisitions. We also exclude Cigna integration expenses, which are incurred by the overall company and are included in Corporate. These expenses include legal and professional fees and all other costs directly related to the integration activities of the Cigna acquisition. The costs are not related to the on-going activities of the individual segments and are therefore also excluded from our definition of segment income. We believe these integration expenses are not indicative of our underlying profitability, and excluding these integration expenses facilitates the comparison of our financial results to our historical operating results. References to core operating income measures mean net of tax, whether or not noted.
Core operating return on equity (ROE) and Core operating return on tangible equity (ROTE) are annualized non-GAAP financial measures. The numerator includes core operating income (loss), net of tax. The denominator includes the average Chubb shareholders' equity for the period adjusted to exclude unrealized gains (losses) on investments, current discount rate on future policy benefits (FPB), and instrument-specific credit risk on MRB, all net of tax. For the ROTE calculation, the denominator is also adjusted to exclude Chubb goodwill and other intangible assets, net of tax. These measures enhance the understanding of the return on shareholders' equity by highlighting the underlying profitability relative to shareholders' equity and tangible equity excluding the effect of these items as these are heavily influenced by changes in market conditions. We believe ROTE is meaningful because it measures the performance of our operations without the impact of goodwill and other intangible assets.
P&C combined ratio is the sum of the loss and loss expense ratio, acquisition cost ratio and the administrative expense ratio excluding the life business and including the realized gains and losses on the crop derivatives, as noted above.
P&C current accident year combined ratio excluding catastrophe losses excludes the impact of P&C catastrophe losses and PPD from the P&C combined ratio. We believe this measure provides a better evaluation of our underwriting performance and enhances the understanding of the trends in our property and casualty business that may be obscured by these items.
Global P&C performance metrics comprise consolidated operating results (including corporate) and exclude the operating results of the company's Life Insurance and
Tangible book value per common share is Chubb shareholders' equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding. We believe that goodwill and other intangible assets are not indicative of our underlying insurance results or trends and make book value comparisons to less acquisitive peer companies less meaningful.
Book value per share and tangible book value per share excluding accumulated other comprehensive income (loss) (AOCI), excludes AOCI from the numerator because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates and foreign currency movement, to highlight underlying growth in book and tangible book value.
Metrics adjusted for the impact of the enactment of the Bermuda Tax Law are adjusted to exclude the one-time deferred tax benefit of
Adjusted operating cash flow is Operating cash flow excluding the operating cash flow related to the net investing activities of
See the reconciliation of Non-GAAP Financial Measures on pages 29-35 in the Financial Supplement. These measures should not be viewed as a substitute for measures determined in accordance with GAAP, including premium, net income, book value, return on equity, and net investment income.
NM – not meaningful comparison
Cautionary Statement Regarding Forward-Looking Statements:
Forward-looking statements made in this press release, such as those related to company performance, pricing, growth opportunities, economic and market conditions, and our expectations and intentions and other statements that are not historical facts, reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation, the following: competition, pricing and policy term trends, the levels of new and renewal business achieved, the frequency and severity of unpredictable catastrophic events, actual loss experience, uncertainties in the reserving or settlement process, integration activities and performance of acquired companies, loss of key employees or disruptions to our operations, new theories of liability, judicial, legislative, regulatory and other governmental developments, litigation tactics and developments, investigation developments and actual settlement terms, the amount and timing of reinsurance recoverable, credit developments among reinsurers, rating agency action, infection rates and severity of pandemics, including COVID-19, and their effects on our business operations and claims activity, possible terrorism or the outbreak and effects of war, economic, political, regulatory, insurance and reinsurance business conditions, potential strategic opportunities including acquisitions and our ability to achieve and integrate them, as well as management's response to these factors, and other factors identified in our filings with the
|
||||||
Summary Consolidated Balance Sheets |
||||||
(in millions of |
||||||
(Unaudited) |
||||||
As Adjusted |
||||||
2023 |
|
|||||
Assets |
||||||
Investments |
$ |
136,735 |
$ |
113,551 |
||
Cash and restricted cash |
2,621 |
2,127 |
||||
Insurance and reinsurance balances receivable |
13,379 |
11,933 |
||||
Reinsurance recoverable on losses and loss expenses |
19,952 |
18,859 |
||||
|
26,461 |
21,669 |
||||
Other assets |
29,713 |
30,878 |
||||
Total assets |
$ |
228,861 |
$ |
199,017 |
||
Liabilities |
||||||
Unpaid losses and loss expenses |
$ |
80,122 |
$ |
75,747 |
||
Unearned premiums |
22,051 |
19,713 |
||||
Other liabilities |
62,997 |
53,038 |
||||
Total liabilities |
165,170 |
148,498 |
||||
Shareholders' equity |
||||||
Chubb shareholders' equity, excl. AOCI |
66,316 |
60,704 |
||||
Accumulated other comprehensive income (loss) (AOCI) |
(6,809) |
(10,185) |
||||
Chubb shareholders' equity |
59,507 |
50,519 |
||||
Noncontrolling interests |
4,184 |
- |
||||
Total shareholders' equity |
63,691 |
50,519 |
||||
Total liabilities and shareholders' equity |
$ |
228,861 |
$ |
199,017 |
||
Book value per common share |
$ |
146.83 |
$ |
121.85 |
||
Tangible book value per common share |
$ |
87.98 |
$ |
72.51 |
||
Book value per common share, excl. AOCI |
$ |
163.64 |
$ |
146.42 |
||
Tangible book value per common share, excl. AOCI |
$ |
102.78 |
$ |
94.90 |
|
||||||||||||||
Summary Consolidated Financial Data |
||||||||||||||
(in millions of |
||||||||||||||
(Unaudited) |
||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||
|
|
|||||||||||||
As Adjusted |
As Adjusted |
|||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||
Gross premiums written |
$ |
13,646 |
$ |
12,440 |
$ |
57,526 |
$ |
51,978 |
||||||
Net premiums written |
11,596 |
10,226 |
47,361 |
41,720 |
||||||||||
Net premiums earned |
11,897 |
10,544 |
45,712 |
40,360 |
||||||||||
Losses and loss expenses |
6,163 |
5,739 |
24,100 |
22,572 |
||||||||||
Policy benefits |
1,063 |
873 |
3,628 |
2,314 |
||||||||||
Policy acquisition costs |
2,117 |
1,924 |
8,259 |
7,339 |
||||||||||
Administrative expenses |
1,048 |
916 |
4,007 |
3,395 |
||||||||||
Net investment income |
1,371 |
1,053 |
4,937 |
3,742 |
||||||||||
Net realized gains (losses) |
(123) |
(149) |
(607) |
(1,085) |
||||||||||
Market risk benefits gains (losses) |
(153) |
(5) |
(307) |
80 |
||||||||||
Interest expense |
173 |
154 |
672 |
570 |
||||||||||
Other income (expense): |
||||||||||||||
Gains (losses) from separate account assets |
11 |
74 |
(45) |
(42) |
||||||||||
Other |
275 |
(172) |
881 |
(47) |
||||||||||
Amortization of purchased intangibles |
84 |
74 |
310 |
285 |
||||||||||
Cigna integration expenses |
18 |
22 |
69 |
48 |
||||||||||
Income tax expense (benefit) (1) |
(678) |
332 |
511 |
1,239 |
||||||||||
Net income |
$ |
3,290 |
$ |
1,311 |
$ |
9,015 |
$ |
5,246 |
||||||
Less: NCI income (loss) |
(10) |
- |
(13) |
- |
||||||||||
Chubb net income |
$ |
3,300 |
$ |
1,311 |
$ |
9,028 |
$ |
5,246 |
||||||
Diluted earnings per share: |
||||||||||||||
Chubb net income |
$ |
8.03 |
$ |
3.13 |
$ |
21.80 |
$ |
12.39 |
||||||
Core operating income |
$ |
8.30 |
$ |
4.00 |
$ |
22.54 |
$ |
15.18 |
||||||
Weighted average shares outstanding |
410.7 |
418.9 |
414.2 |
423.5 |
||||||||||
(1) 2023 includes a one-time deferred tax benefit of |
||||||||||||||
P&C combined ratio |
||||||||||||||
Loss and loss expense ratio |
59.8 % |
62.1 % |
60.6 % |
62.0 % |
||||||||||
Policy acquisition cost ratio |
17.8 % |
17.9 % |
17.8 % |
17.8 % |
||||||||||
Administrative expense ratio |
7.9 % |
8.0 % |
8.1 % |
7.8 % |
||||||||||
P&C combined ratio |
85.5 % |
88.0 % |
86.5 % |
87.6 % |
||||||||||
P&C underwriting income |
$ |
1,517 |
$ |
1,121 |
$ |
5,460 |
$ |
4,555 |
Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.
SOURCE
An Application for the Trademark “HEALTH NET FEDERAL SERVICES” Has Been Filed by Centene: Centene
“Immune Profiling Using Small Volume Blood Samples” in Patent Application Approval Process (USPTO 20240011075): Patent Application
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News