BERKLEY W R CORP – 10-K – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
W. R. Berkley Corporation is an insurance holding company that is among the largest commercial lines writers inthe United States and operates worldwide in two segments of the property and casualty business: Insurance and Reinsurance & Monoline Excess. Our decentralized structure provides us with the flexibility to respond quickly and efficiently to local or specific market conditions and to pursue specialty business niches. It also allows us to be closer to our customers in order to better understand their individual needs and risk characteristics. While providing our business units with certain operating autonomy, our structure allows us to capitalize on the benefits of economies of scale through centralized capital, investment, reinsurance, enterprise risk management, and actuarial, financial and corporate legal staff support. The Company's primary sources of revenues and earnings are its insurance operations and its investments. An important part of our strategy is to form new businesses to capitalize on various opportunities. Over the years, the Company has formed numerous businesses that are focused on important parts of the economy in theU.S. , including healthcare, cyber security, energy and agriculture, and on growing international markets, including theAsia-Pacific region ,South America andMexico . The profitability of the Company's insurance business is affected primarily by the adequacy of premium rates. The ultimate adequacy of premium rates is not known with certainty at the time an insurance policy is issued because premiums are determined before claims are reported. The ultimate adequacy of premium rates is affected mainly by the severity and frequency of claims, which are influenced by many factors, including natural and other disasters, regulatory measures and court decisions that define and change the extent of coverage and the effects of economic or social inflation on the amount of compensation for injuries or losses. General insurance prices are also influenced by available insurance capacity, i.e., the level of capital employed in the industry, and the industry's willingness to deploy that capital. The Company's profitability is also affected by its investment income and investment gains. The Company's invested assets are invested principally in fixed maturity securities. The return on fixed maturity securities is affected primarily by general interest rates, as well as the credit quality and duration of the securities. The Company also invests in equity securities, merger arbitrage securities, investment funds, private equity, loans and real estate related assets. The Company's investments in investment funds and its other alternative investments have experienced, and the Company expects to continue to experience, greater fluctuations in investment income. The Company's share of the earnings or losses from investment funds is generally reported on a one-quarter lag in order to facilitate the timely completion of the Company's consolidated financial statements. OnFebruary 25, 2022 , the Company announced that its Board of Directors approved a 3-for-2 common stock split which was paid in the form of a stock dividend to holders of record as ofMarch 9, 2022 . The additional shares were issued onMarch 23, 2022 . Shares outstanding and per share amounts in this Form 10-K reflect such 3-for-2 common stock split. OnMarch 7, 2022 , the Company sold a real estate investment consisting of an office building located inLondon for £718 million. The Company realized a pretax gain of$317 million in the first quarter of 2022, before transaction expenses and the impact of foreign currency, including the reversal of the currency translation adjustment. The gain was$251 million after such adjustments. The COVID-19 pandemic, including the related impact on theU.S. and global economies, continued to adversely affect our results of operations. At the same time, COVID-19 has led to reduced loss frequency in certain lines of business (which partially returned to pre-pandemic levels as many economies and legal systems have reopened). The ultimate impact of COVID-19 on the economy and the Company's results of operations, financial position and liquidity is not within the Company's control and remains unclear due to, among other factors, its ongoing impact and uncertainty in connection with its claims, reserves and reinsurance recoverables. 39
--------------------------------------------------------------------------------
Critical Accounting Estimates
The following presents a discussion of accounting policies and estimates relating to reserves for losses and loss expenses, assumed reinsurance premiums and other-than-temporary impairments of investments. Management believes these policies and estimates are the most critical to its operations and require the most difficult, subjective and complex judgments. Reserves for Losses and Loss Expenses. To recognize liabilities for unpaid losses, either known or unknown, insurers establish reserves, which is a balance sheet account representing estimates of future amounts needed to pay claims and related expenses with respect to insured events which have occurred. Estimates and assumptions relating to reserves for losses and loss expenses are based on complex and subjective judgments, often including the interplay of specific uncertainties with related accounting and actuarial measurements. Such estimates are also susceptible to change as significant periods of time may elapse between the occurrence of an insured loss, the report of the loss to the insurer, the ultimate determination of the cost of the loss and the insurer's payment of that loss. In general, when a claim is reported, claims personnel establish a "case reserve" for the estimated amount of the ultimate payment based upon known information about the claim at that time. The estimate represents an informed judgment based on general reserving practices and reflects the experience and knowledge of the claims personnel regarding the nature and value of the specific type of claim. Reserves are also established on an aggregate basis to provide for losses incurred but not reported ("IBNR") to the insurer, potential inadequacy of case reserves and the estimated expenses of settling claims, including legal and other fees and general expenses of administrating the claims adjustment process. Reserves are established based upon the then current legal interpretation of coverage provided. In examining reserve adequacy, several factors are considered in estimating the ultimate economic value of losses. These factors include, among other things, historical data, legal developments, changes in social attitudes and economic conditions, including the effects of inflation. The actuarial process relies on the basic assumption that past experience, adjusted judgmentally for the effects of current developments and anticipated trends, is an appropriate basis for predicting future outcomes. Reserve amounts are based on management's informed estimates and judgments using currently available data. As additional experience and other data become available and are reviewed, these estimates and judgments may be revised. This may result in reserve increases or decreases that would be reflected in our results in periods in which such estimates and assumptions are changed. Reserves do not represent a certain calculation of liability. Rather, reserves represent an estimate of what management expects the ultimate settlement and claim administration will cost. While the methods for establishing reserves are well tested over time, the major assumptions about anticipated loss emergence patterns are subject to uncertainty. These estimates, which generally involve actuarial projections, are based on management's assessment of facts and circumstances then known, as well as estimates of trends in claims severity and frequency, judicial theories of liability and other factors, including the actions of third parties which are beyond the Company's control. These variables are affected by external and internal events, such as inflation and economic volatility, judicial and litigation trends, reinsurance coverage, legislative changes and claim handling and reserving practices, which make it more difficult to accurately predict claim costs. The inherent uncertainties of estimating reserves are greater for certain types of liabilities where long periods of time elapse before a definitive determination of liability is made. Because setting reserves is inherently uncertain, the Company cannot provide assurance that its current reserves will prove adequate in light of subsequent events. Loss reserves included in the Company's financial statements represent management's best estimates based upon an actuarially derived point estimate and other considerations. The Company uses a variety of actuarial techniques and methods to derive an actuarial point estimate for each business. These methods include paid loss development, incurred loss development, paid and incurred Bornhuetter-Ferguson methods and frequency and severity methods. In circumstances where one actuarial method is considered more credible than the others, that method is used to set the point estimate. For example, the paid loss and incurred loss development methods rely on historical paid and incurred loss data. For new lines of business, where there is insufficient history of paid and incurred claims data, or in circumstances where there have been significant changes in claim practices, the paid and incurred loss development methods would be less credible than other actuarial methods. The actuarial point estimate may also be based on a judgmental weighting of estimates produced from each of the methods considered. Industry loss experience is used to supplement the Company's own data in selecting "tail factors" and in areas where the Company's own data is limited. The actuarial data is analyzed by line of business, coverage and accident or policy year, as appropriate, for each business. The establishment of the actuarially derived loss reserve point estimate also includes consideration of qualitative factors that may affect the ultimate losses. These qualitative considerations include, among others, the impact of re-underwriting initiatives, changes in the mix of business, changes in distribution sources and changes in policy terms and conditions. Examples of changes in terms and conditions that can have a significant impact on reserve levels are the use of aggregate policy limits, the expansion of coverage exclusions, whether or not defense costs are within policy limits, and changes in deductibles and attachment points. 40 -------------------------------------------------------------------------------- The key assumptions used to arrive at the best estimate of loss reserves are the expected loss ratios, rate of loss cost inflation, and reported and paid loss emergence patterns. Expected loss ratios represent management's expectation of losses at the time the business is priced and written, before any actual claims experience has emerged. This expectation is a significant determinant of the estimate of loss reserves for recently written business where there is little paid or incurred loss data to consider. Expected loss ratios are generally derived from historical loss ratios adjusted for the impact of rate changes, loss cost trends and known changes in the type of risks underwritten. Expected loss ratios are estimated for each key line of business within each business. Expected loss cost inflation is particularly important for the long-tail lines, such as excess casualty, and claims with a high medical component, such as workers' compensation. Reported and paid loss emergence patterns are used to project current reported or paid loss amounts to their ultimate settlement value. Loss development factors are based on the historical emergence patterns of paid and incurred losses, and are derived from the Company's own experience and industry data. The paid loss emergence pattern is also significant to excess and assumed workers' compensation reserves because those reserves are discounted to their estimated present value based upon such estimated payout patterns. Management believes the estimates and assumptions it makes in the reserving process provide the best estimate of the ultimate cost of settling claims and related expenses with respect to insured events which have occurred; however, different assumptions and variables could lead to significantly different reserve estimates. Loss frequency and severity are measures of loss activity that are considered in determining the key assumptions described in our discussion of loss and loss expense reserves, including expected loss ratios, rate of loss cost inflation and reported and paid loss emergence patterns. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors affecting loss frequency include the effectiveness of loss controls and safety programs and changes in economic activity or weather patterns. Factors affecting loss severity include changes in policy limits, retentions, rate of inflation and judicial interpretations. Another factor affecting estimates of loss frequency and severity is the loss reporting lag, which is the period of time between the occurrence of a loss and the date the loss is reported to the Company. The length of the loss reporting lag affects our ability to accurately predict loss frequency (loss frequencies are more predictable for lines with short reporting lags) as well as the amount of reserves needed for incurred but not reported losses (less IBNR is required for lines with short reporting lags). As a result, loss reserves for lines with short reporting lags are likely to have less variation from initial loss estimates. For lines with short reporting lags, which include commercial automobile, primary workers' compensation, other liability (claims-made) and property business, the key assumption is the loss emergence pattern used to project ultimate loss estimates from known losses paid or reported to date. For lines of business with long reporting lags, which include other liability (occurrence), products liability, excess workers' compensation and liability reinsurance, the key assumption is the expected loss ratio since there is often little paid or incurred loss data to consider. Historically, the Company has experienced less variation from its initial loss estimates for lines of businesses with short reporting lags than for lines of business with long reporting lags. The key assumptions used in calculating the most recent estimate of the loss reserves are reviewed each quarter and adjusted, to the extent necessary, to reflect the latest reported loss data, current trends and other factors observed. If the actual level of loss frequency and severity are higher or lower than expected, the ultimate losses will be different than management's estimate. The following table reflects the impact of changes (which could be favorable or unfavorable) in frequency and severity, relative to our assumptions, on our loss estimate for claims occurring in 2022: (In thousands) Frequency (+/-) Severity (+/-) 1% 5% 10% 1%$ 116,072 $ 349,370 $ 640,993 5% 349,370 591,908 895,081 10% 640,993 895,081 1,212,690 Our net reserves for losses and loss expenses of approximately$14.2 billion as ofDecember 31, 2022 relate to multiple accident years. Therefore, the impact of changes in frequency or severity for more than one accident year could be higher or lower than the amounts reflected above. The impact of such changes would likely be manifested gradually over the course of many years, as the magnitude of the changes became evident. Approximately$3.0 billion , or 21%, of the Company's net loss reserves as ofDecember 31, 2022 relate to the Reinsurance & Monoline Excess segment. There is a higher degree of uncertainty and greater variability regarding estimates of excess workers' compensation and assumed reinsurance loss reserves. In the case of excess workers' compensation, our policies generally attach at$1 million or higher. The claims which reach our layer therefore tend to involve the most serious injuries and many remain open for the lifetime of the claimant, which extends the claim settlement tail. These claims also occur less frequently but tend to be larger than primary claims, which increases claim variability. In the case of assumed reinsurance our loss reserve estimates are based, in part, upon information received from ceding companies. If information received from ceding companies is not timely or correct, the Company's estimate of ultimate losses may not be accurate. Furthermore, due to 41 -------------------------------------------------------------------------------- delayed reporting of claim information by ceding companies, the claim settlement tail for assumed reinsurance is also extended. Management considers the impact of delayed reporting and the extended tail in its selection of loss development factors for these lines of business. Information received from ceding companies is used to set initial expected loss ratios, to establish case reserves and to estimate reserves for incurred but not reported losses on assumed reinsurance business. This information, which is generally provided through reinsurance intermediaries, is gathered through the underwriting process and from periodic claim reports and other correspondence with ceding companies. The Company performs underwriting and claim audits of selected ceding companies to determine the accuracy and completeness of information provided to the Company. The information received from the ceding companies is supplemented by the Company's own loss development experience with similar lines of business as well as industry loss trends and loss development benchmarks.
Following is a summary of the Company's reserves for losses and loss expenses by
business segment as of
(In thousands) 2022 2021 Insurance$ 11,233,924 $ 10,060,420 Reinsurance & Monoline Excess 3,014,955 2,787,942 Net reserves for losses and loss expenses 14,248,879 12,848,362 Ceded reserves for losses and loss expenses 2,762,344 2,542,526 Gross reserves for losses and loss expenses$ 17,011,223 $ 15,390,888
Following is a summary of the Company's net reserves for losses and loss
expenses by major line of business as of
Reported Case Incurred But (In thousands) Reserves Not Reported TotalDecember 31, 2022 Other liability$ 1,808,700 $ 3,826,444 $ 5,635,144 Workers' compensation (1) 1,023,961 899,215 1,923,176 Professional liability 501,572 1,243,604 1,745,176 Commercial automobile 629,149 528,398 1,157,547 Short-tail lines (2) 403,974 368,907 772,881Total Insurance 4,367,356 6,866,568 11,233,924
Reinsurance & Monoline Excess (1) (3) 1,551,687 1,463,268
3,014,955 Total$ 5,919,043 $ 8,329,836 $ 14,248,879 December 31, 2021 Other liability$ 1,724,907 $ 3,319,665 $ 5,044,572 Workers' compensation (1) 1,016,014 903,448 1,919,462 Professional liability 468,680 1,019,344 1,488,024 Commercial automobile 504,821 424,382 929,203 Short-tail lines (2) 322,917 356,242 679,159Total Insurance 4,037,339 6,023,081 10,060,420
Reinsurance & Monoline Excess (1) (3) 1,475,623 1,312,319
2,787,942 Total$ 5,512,962 $ 7,335,400 $ 12,848,362 ____________________ (1)Reserves for excess and assumed workers' compensation business are net of an aggregate net discount of$416 million and$452 million as ofDecember 31, 2022 and 2021, respectively.
(2)Short-tail lines include commercial multi-peril (non-liability), inland
marine, accident and health, fidelity and surety, boiler and machinery and other
lines.
(3)Reinsurance & Monoline Excess includes property and casualty reinsurance as
well as operations that solely retain risk on an excess basis.
42 -------------------------------------------------------------------------------- The Company evaluates reserves for losses and loss expenses on a quarterly basis. Changes in estimates of prior year losses are reported when such changes are made. The changes in prior year loss reserve estimates are generally the result of ongoing analysis of recent loss development trends. Original estimates are increased or decreased as additional information becomes known regarding individual claims and aggregate claim trends. Certain of the Company's insurance and reinsurance contracts are retrospectively rated, whereby the Company collects more or less premiums based on the level of loss activity. For those contracts, changes in loss and loss expenses for prior years may be fully or partially offset by additional or return premiums.
Net prior year development (i.e, the sum of prior year reserve changes and prior
year earned premiums changes) for each of the last three years ended
(In thousands) 2022 2021 2020 Increase in prior year loss reserves$ (54,511) $ (863) $ (627) Increase in prior year earned premiums 18,106
7,510 16,807
Net (unfavorable) favorable prior year development
The COVID-19 global pandemic has impacted, and may further impact, the Company's results through its effect on claim frequency and severity. Loss cost trends have been impacted and may be further impacted by COVID-19-related claims in certain lines of business. Losses incurred from COVID-19-related claims have been offset, to a certain extent, by lower claim frequency in certain lines of our businesses; however, as the economy and legal systems have reopened, the benefit of lower claim frequency has partially abated. The ultimate net impact of COVID-19 on the Company remains uncertain. New variants of the COVID-19 virus continue to create risks with respect to loss costs and the potential for renewed impact of the other effects of COVID-19 associated with economic conditions, inflation, and social distancing and work from home rules. Most of the COVID-19-related claims reported to the Company to date involve certain short-tailed lines of business, including contingency and event cancellation, business interruption, and film production delay. The Company has also received COVID-19-related claims for longer-tailed casualty lines of business such as workers' compensation and other liability; however, the estimated incurred loss impact for these reported claims are not material at this time. Given the continuing uncertainty regarding the pandemic's pervasiveness, the future impact that the pandemic may have on claim frequency and severity remains uncertain at this time. The Company has estimated the potential COVID-19 impact to its contingency and event cancellation, workers' compensation, and other lines of business under a number of possible scenarios; however, due to COVID-19's continued evolving impact, there remains uncertainty around the Company's COVID-19 reserves. In addition, should the pandemic continue or worsen as a result of new COVID-19 variants or otherwise, governments in the jurisdictions where we operate may impose restrictions, including lockdowns, as well as renew their efforts to expand policy coverage terms beyond the policy's intended coverage. Accordingly, losses arising from these actions, and the other factors described above, could exceed the Company's reserves established for those related policies. As ofDecember 31, 2022 , the Company had recognized losses for COVID-19-related claims activity, net of reinsurance, of approximately$341 million , of which$290 million relates to the Insurance segment and$51 million relates to the Reinsurance & Monoline Excess segment. Such$341 million of COVID-19-related losses included$337 million of reported losses and$4 million of IBNR. For the year endedDecember 31, 2022 , the Company recognized current accident year losses for COVID-19-related claims activity, net of reinsurance, of approximately$5 million , of which$3 million relates to the Insurance segment and$2 million relates to the Reinsurance & Monoline Excess segment.
Unfavorable prior year development (net of additional and return premiums) was
Insurance - Reserves for the Insurance segment developed unfavorably by$40 million in 2022 (net of additional and return premiums). The unfavorable development in the segment primarily related to COVID-19 losses at two businesses. These businesses wrote policies providing coverage for event cancellation and film production delay which were heavily impacted by losses directly caused by the COVID-19 pandemic. Most of this COVID-19 related unfavorable development emerged during the third quarter as a result of settlements of claims at values higher than our expectations. However, the Company believes that as a result of these settlements the remaining level of uncertainty around the ultimate value of its known COVID-19 claims has been significantly reduced. The unfavorable development mentioned above also includes favorable prior year development for the Insurance segment primarily attributable to the 2020 and 2021 accident years and unfavorable development on the 2015 through 2019 accident years. The favorable development on the 2020 and 2021 accident years was concentrated in certain casualty lines of business including general liability, professional liability, and workers' compensation. The Company experienced lower 43 -------------------------------------------------------------------------------- reported claim frequency in these lines of business during 2020 and 2021 relative to historical averages, and continued to experience lower reported incurred losses relative to its expectations for these accident years as they developed during 2022. These trends began in 2020 and we believe were caused by the impacts of the COVID-19 pandemic, including for example, lockdowns, reduced driving/traffic and increased work from home. Due to the ongoing uncertainty regarding the ultimate impacts of the pandemic on accident years 2020 and 2021 incurred losses, the Company has been cautious in reacting to these lower trends in setting and updating its loss ratio estimates for these years. As these accident years have continued to mature, the Company has continued to recognize some of the favorable reported experience in its ultimate loss estimates made during 2022. The unfavorable development on the 2015 through 2019 accident years was concentrated in the general liability and professional liability, including medical professional, lines of business, as well as commercial auto liability. The development was driven by a larger than expected number of large losses reported. The Company believes social inflation is contributing to an increase in the frequency of large losses for these accident years. Social inflation can include higher settlement demands from plaintiffs, use of tactics such as litigation funding by the plaintiffs' bar, negative public sentiment towards large businesses and corporations, and erosion of tort reforms, among others. Reinsurance & Monoline Excess - Reserves for the Reinsurance & Monoline Excess segment developed favorably by$4 million in 2022 (net of additional and return premiums). The overall favorable development for the segment was driven mainly by favorable development in excess workers compensation, substantially offset by unfavorable development in the professional liability and non-proportional reinsurance assumed liability lines of business. The favorable excess workers' compensation development was spread across most prior accident years, including 2012 and prior years, and was driven by a review of the Company's claim reporting patterns as well as a number of favorable claim settlements relative to expectations. The unfavorable professional liability and non-proportional reinsurance assumed liability development was concentrated mainly in accident years 2016 through 2018 and was associated primarily with ourU.S. assumed reinsurance business and related to accounts insuring construction projects and professional liability exposures.
Favorable prior year development (net of additional and return premiums) was
Insurance - Reserves for the Insurance segment developed favorably by$20 million in 2021 (net of additional and return premiums). The overall favorable development in 2021 was attributable to favorable development on the 2020 accident year, partially offset by adverse development on the 2016 through 2019 accident years. The favorable development on the 2020 accident year was largely concentrated in the commercial auto liability and other liability lines of business, including commercial multi-peril liability. During 2020 the Company achieved larger rate increases in these lines of business than were contemplated in its budget and in its initial loss ratio selections. The Company also experienced significantly lower reported claim frequency in these lines in 2020 relative to historical averages, and lower reported incurred losses relative to its expectations. We believe that the lower claim frequency and lower reported incurred losses were caused by the impacts of the COVID-19 pandemic, for example, lockdowns, reduced driving and traffic, work from home, and court closures. However, due to the uncertainty regarding the ultimate impacts of the pandemic on accident year 2020 incurred losses, the Company elected not to react to these lower reported trends during 2020. As more information became available and the 2020 accident year continued to mature, during 2021 the Company started to recognize favorable accident year 2020 development in response to the continuing favorable reported loss experience relative to its expectations. The adverse development on the 2016 through 2019 accident years is concentrated largely in the other liability line of business, including commercial multi-peril liability, but is also seen to a lesser extent in commercial auto liability. The adverse development for these accident years is driven by a higher than expected number of large losses reported, and particularly impacted the directors and officers liability, lawyers professional liability, and excess and surplus lines casualty classes of business. We also believe that increased social inflation is contributing to the increased number of large losses, for example, higher jury awards on cases which go to trial, and the corresponding higher demands from plaintiffs and higher values required to reach settlement on cases which do not go to trial. Reinsurance & Monoline Excess - Reserves for the Reinsurance & Monoline Excess segment developed unfavorably by$13 million in 2021. The unfavorable development in the segment was driven by the non-proportional reinsurance assumed liability and other liability lines of business, related primarily to accident years 2017 through 2019, and was partially offset by favorable development in excess workers' compensation business which was spread across many prior accident years. The unfavorable non-proportional reinsurance assumed liability and other liability development was associated with ourU.S. andU.K. assumed reinsurance business, and related primarily to accounts insuring construction projects and professional liability exposures. 44 --------------------------------------------------------------------------------
Favorable prior year development (net of additional and return premiums) was
million
Insurance - Reserves for the Insurance segment developed favorably by$24 million in 2020 (net of additional and return premiums). Continuing the pattern seen in recent years, the overall favorable development in 2020 resulted from more significant favorable development on workers' compensation business, which was partially offset by unfavorable development on professional liability, including excess professional liability For workers' compensation, the favorable development was spread across almost all prior accident years, including prior to 2011, but was most significant in accident years 2016 through 2019. The favorable workers' compensation development reflects a continuation of the benign loss cost trends experienced during recent years, particularly the favorable claim frequency trends (i.e., number of reported claims per unit of exposure). The long term trend of declining workers' compensation frequency can be attributable to improved workplace safety. Loss severity trends were also aided by our continued investment in claims handling initiatives such as medical case management services and vendor savings through usage of preferred provider networks and pharmacy benefit managers. Reported workers' compensation losses in 2020 continued to be below our expectations at most of our businesses, and were below the assumptions underlying our initial loss ratio picks and our previous reserve estimates for most prior accident years. For professional liability business, unfavorable development was driven mainly by large losses reported in the directors and officers ("D&O"), lawyers professional and excess hospital professional liability lines of business. For these lines of business, we continue to see an increase in the number of large losses reported and a lengthening of the reporting "tail" beyond historical levels. We believe a contributing cause is rising social inflation in the form of, for example, higher jury awards on cases that go to trial, and the corresponding higher demands from plaintiffs and higher values required to reach settlement on cases that do not go to trial. The unfavorable development for professional liability affected mainly accident years 2016 through 2018. Reinsurance & Monoline Excess - Reserves for the Reinsurance & Monoline Excess segment developed unfavorably by$8 million in 2020. The unfavorable development in the segment was driven by non-proportional assumed liability business written in both theU.S. andU.K. , and was partially offset by favorable development on excess workers' compensation business. The unfavorable non-proportional assumed liability development was concentrated in accident years 2014 through 2018, and related primarily to accounts insuring construction projects and professional liability exposures. Reserve Discount. The Company discounts its liabilities for certain workers' compensation reserves. The amount of workers' compensation reserves that were discounted was$1,267 million and$1,387 million atDecember 31, 2022 and 2021, respectively. The aggregate net discount for those reserves, after reflecting the effects of ceded reinsurance, was$416 million and$452 million atDecember 31, 2022 and 2021, respectively. AtDecember 31, 2022 , discount rates by year ranged from 0.7% to 6.5%, with a weighted average discount rate of 3.4%. Substantially all discounted workers' compensation reserves (97% of total discounted reserves atDecember 31, 2022 ) are excess workers' compensation reserves. In order to properly match loss expenses with income earned on investment securities supporting the liabilities, reserves for excess workers' compensation business are discounted using risk-free discount rates determined by reference to theU.S. Treasury yield curve. These rates are determined annually based on the weighted average rate for the period. Once established, no adjustments are made to the discount rate for that period, and any increases or decreases in loss reserves in subsequent years are discounted at the same rate, without regard to when any such adjustments are recognized. The expected loss and loss expense payout patterns subject to discounting are derived from the Company's loss payout experience. The Company also discounts reserves for certain other long-duration workers' compensation reserves (representing approximately 3% of total discounted reserves atDecember 31, 2022 ), including reserves for quota share reinsurance and reserves related to losses regarding occupational lung disease. These reserves are discounted at statutory rates prescribed or permitted by theDepartment of Insurance of the State of Delaware . Assumed Reinsurance Premiums. The Company estimates the amount of assumed reinsurance premiums that it will receive under treaty reinsurance agreements at the inception of the contracts. These premium estimates are revised as the actual amount of assumed premiums is reported to the Company by the ceding companies. As estimates of assumed premiums are made or revised, the related amount of earned premiums, commissions and incurred losses associated with those premiums are recorded. Estimated assumed premiums receivable were approximately$60 million at bothDecember 31, 2022 and 2021. The assumed premium estimates are based upon terms set forth in reinsurance agreements, information received from ceding companies during the underwriting and negotiation of agreements, reports received from ceding companies and discussions and correspondence with reinsurance intermediaries. The Company also considers its own view of market conditions, economic trends and experience with similar lines of business. These premium estimates represent management's best estimate of the ultimate amount of premiums to be received under its assumed reinsurance agreements. 45 --------------------------------------------------------------------------------
Allowance for Expected Credit Losses on Investments.
Fixed Maturity Securities - For fixed maturity securities in an unrealized loss position where the Company intends to sell, or it is more likely than not that it will be required to sell the security before recovery in value, the amortized cost basis is written down to fair value through net investment gains (losses). For fixed maturity securities in an unrealized loss position where the Company does not intend to sell, or it is more likely than not that it will not be required to sell the security before recovery in value, the Company evaluates whether the decline in fair value has resulted from credit losses or all other factors (non-credit factors). In making this assessment, the Company considers the extent to which fair value is less than amortized cost, changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, an allowance for expected credit losses is recorded for the credit loss through net investment gains (losses), limited by the amount that the fair value is less than the amortized cost basis. EffectiveJanuary 1, 2020 , the allowance is adjusted for any change in expected credit losses and subsequent recoveries through net investment gains (losses). The impairment related to non-credit factors is recognized in other comprehensive income (loss). The Company's credit assessment of allowance for expected credit losses uses a third party model for available for sale and held to maturity securities, as well as loans receivable. The allowance for expected credit losses is generally based on the performance of the underlying collateral under various economic and default scenarios that involve subjective judgments and estimates by management. Modeling these securities involves various factors, such as projected default rates, the nature and realizable value of the collateral, if any, the ability of the issuer to make scheduled payments, historical performance and other relevant economic and performance factors. A discounted cash flow analysis is used to ascertain the amount of the allowance for expected credit losses, if any. In general, the model reverts to the rating-level long-term average marginal default rates based on 10 years of historical data, beyond the forecast period. For other inputs, the model in most cases reverts to the baseline long-term assumptions linearly over 5 years beyond the forecast period. The long-term assumptions are based on the historical averages. The Company classifies its fixed maturity securities by credit rating, primarily based on ratings assigned by credit rating agencies. For purposes of classifying securities with different ratings, the Company uses the average of the credit ratings assigned, unless in limited situations the Company's own analysis indicates an internal rating is more appropriate. Securities that are not rated by a rating agency are evaluated and classified by the Company on a case-by-case basis. A summary of the Company's non-investment grade fixed maturity securities that were in an unrealized loss position atDecember 31, 2022 is presented in the table below. Number of Aggregate Unrealized ($ in thousands) Securities Fair Value Loss Foreign government 36$ 119,332 $ 73,900 Corporate 10 39,347 4,649 State and municipal 1 12,247 2,756 Mortgage-backed securities 14 4,464 269 Asset-backed securities 1 16 10 Total 62$ 175,406 $ 81,584 As ofDecember 31, 2022 , the Company has recorded an allowance for expected credit losses on fixed maturity securities of$37 million . The Company has evaluated the remaining fixed maturity securities in an unrealized loss position and believes the unrealized losses are due primarily to temporary market and sector-related factors rather than to issuer-specific factors. None of these securities are delinquent or in default under financial covenants. Based on its assessment of these issuers, the Company expects them to continue to meet their contractual payment obligations as they become due. Loans Receivable - For loans receivable, the Company estimates an allowance for expected credit losses based on relevant information about past events, including historical loss experience, current conditions and forecasts that affect the expected collectability of the amortized cost of the financial asset. The allowance for expected credit losses is presented as a reduction to amortized cost of the financial asset in the consolidated balance sheet and changes to the estimate for expected credit losses are recognized through net investment gains (losses). Loans receivable are reported net of an allowance for expected credit losses of$2 million as of bothDecember 31, 2022 and 2021. Fair Value Measurements. The Company's fixed maturity available for sale securities, equity securities, and its trading account securities are carried at fair value. Fair value is defined as "the price that would be received to sell an asset or 46 -------------------------------------------------------------------------------- paid to transfer a liability in an orderly transaction between market participants at the measurement date". The Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for similar assets in active markets. Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs may only be used to measure fair value to the extent that observable inputs are not available. The fair value of the vast majority of the Company's portfolio is based on observable data (other than quoted prices) and, accordingly, is classified as Level 2. In classifying particular financial securities in the fair value hierarchy, the Company uses its judgment to determine whether the market for a security is active and whether significant pricing inputs are observable. The Company determines the existence of an active market by assessing whether transactions occur with sufficient frequency and volume to provide reliable pricing information. The Company determines whether inputs are observable based on the use of such information by pricing services and external investment managers, the uninterrupted availability of such inputs, the need to make significant adjustments to such inputs and the volatility of such inputs over time. If the market for a security is determined to be inactive or if significant inputs used to price a security are determined to be unobservable, the security is categorized in Level 3 of the fair value hierarchy. Because many fixed maturity securities do not trade on a daily basis, the Company utilizes pricing models and processes which may include benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. Market inputs used to evaluate securities include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. Quoted prices are often unavailable for recently issued securities that are infrequently traded or securities that are only traded in private transactions. For publicly traded securities for which quoted prices are unavailable, the Company determines fair value based on independent broker quotations and other observable market data. For securities traded only in private negotiations, the Company determines fair value based primarily on the cost of such securities, which is adjusted to reflect prices of recent placements of securities of the same issuer, financial data, projections and business developments of the issuer and other relevant information.
The following is a summary of pricing sources for the Company's fixed maturity
securities available for sale as of
Carrying Percent (In thousands) Value of Total
Pricing source:
Independent pricing services
Syndicate manager
62,966 0.4 Directly by the Company based on: Observable data 447,364 2.5 Total$ 17,536,053 100.0 % Independent pricing services - Substantially all of the Company's fixed maturity securities available for sale were priced by independent pricing services (generally oneU.S. pricing service plus additional pricing services with respect to a limited number of foreign securities held by the Company). The prices provided by the independent pricing services are generally based on observable market data in active markets (e.g., broker quotes and prices observed for comparable securities). The determination of whether markets are active or inactive is based upon the volume and level of activity for a particular asset class. The Company reviews the prices provided by pricing services for reasonableness based upon current trading levels for similar securities. If the prices appear unusual to the Company, they are re-examined and the value is either confirmed or revised. In addition, the Company periodically performs independent price tests of a sample of securities to ensure proper valuation and to verify our understanding of how securities are priced. As ofDecember 31, 2022 , the Company did not make any adjustments to the prices provided by the pricing services. Based upon the Company's review of the methodologies used by the independent pricing services, these securities were classified as Level 2. Syndicate manager - The Company has a 15% participation in a Lloyd's syndicate, and the Company's share of the securities owned by the syndicate is priced by the syndicate's manager. The majority of the securities are liquid, short duration fixed maturity securities. The Company reviews the syndicate manager's pricing methodology and audited financial statements and holds discussions with the syndicate manager as necessary to confirm its understanding and agreement with security prices. Based upon the Company's review of the methodologies used by the syndicate manager, these securities were classified as Level 2. 47 -------------------------------------------------------------------------------- Observable data - If independent pricing is not available, the Company prices the securities directly. Prices are based on observable market data where available, including current trading levels for similar securities and non-binding quotations from brokers. The Company generally requests two or more quotes. If more than one quote is received, the Company sets a price within the range of quotes received based on its assessment of the credibility of the quote and its own evaluation of the security. The Company generally does not adjust quotes obtained from brokers. Since these securities were priced based on observable data, they were classified as Level 2. Cash flow model - If the above methodologies are not available, the Company prices securities using a discounted cash flow model based upon assumptions as to prevailing credit spreads, interest rates and interest rate volatility, time to maturity and subordination levels. Discount rates are adjusted to reflect illiquidity where appropriate. These securities were classified as Level 3. 48 --------------------------------------------------------------------------------
Results of Operations for the Years Ended
Business Segment Results
Following is a summary of gross and net premiums written, net premiums earned, loss ratios (losses and loss expenses incurred expressed as a percentage of net premiums earned), expense ratios (underwriting expenses expressed as a percentage of net premiums earned) and GAAP combined ratios (sum of loss ratio and expense ratio) for each of our business segments for the years endedDecember 31, 2022 and 2021. The GAAP combined ratio represents a measure of underwriting profitability, excluding investment income. A GAAP combined ratio in excess of 100 indicates an underwriting loss; a number below 100 indicates an underwriting profit. (In thousands) 2022 2021 Insurance Gross premiums written$ 10,583,785 $ 9,471,667 Net premiums written 8,784,146 7,743,814 Net premiums earned 8,369,062 7,077,708 Loss ratio 61.3 % 61.1 % Expense ratio 27.9 28.3 GAAP combined ratio 89.2 89.4 Reinsurance & Monoline Excess Gross premiums written$ 1,325,267 $ 1,228,467 Net premiums written 1,219,924 1,119,053 Net premiums earned 1,192,367 1,028,323 Loss ratio 61.3 % 61.0 % Expense ratio 28.4 29.7 GAAP combined ratio 89.7 90.7 Consolidated Gross premiums written$ 11,909,052 $ 10,700,134 Net premiums written 10,004,070 8,862,867 Net premiums earned 9,561,429 8,106,031 Loss ratio 61.3 % 61.1 % Expense ratio 28.0 28.5 GAAP combined ratio 89.3 89.6 Net Income to Common Stockholders. The following table presents the Company's net income to common stockholders and net income per diluted share for the years endedDecember 31, 2022 and 2021. (In thousands, except per share data) 2022 2021
Net income to common stockholders
Weighted average diluted shares
279,461 279,749 Net income per diluted share$ 4.94 $ 3.66 The Company reported net income of$1,381 million in 2022 compared to$1,022 million in 2021. The$359 million increase in net income was primarily due to an after-tax increase in underwriting income of$145 million mainly due to the growth in premium rates and exposure as well as reductions in expense ratio driven by net earned premium growth outpacing expense growth, an after-tax increase in net investment gains of$90 million primarily due to the sale of a real estate investment inLondon as well as change in market value of equity securities, an after-tax increase in net investment income of$87 million primarily due to rising interest rates and a larger investment portfolio related to fixed maturity securities, an after-tax increase in foreign currency gains of$20 million , an after-tax reduction in interest expenses of$14 million due to debt repayment and refinancings, an after-tax reduction on debt extinguishment expense of$9 million for debt redeemed in 2021, an after-tax increase in profit from insurance service businesses of$5 million , an after-tax increase of$5 million in minority interest and a reduction of$2 million in tax expense due to a change in the effective tax rate, partially offset by an after-tax increase in corporate expenses of$17 million mainly due to performance-based compensation costs and an after-tax decrease in profits from non-insurance businesses of$1 million . The number of weighted average diluted shares decreased by 0.3 million for 2022 compared to 2021 mainly reflecting shares repurchased in 2021 and 2022.
Premiums. Gross premiums written were
11% from
Insurance segment of
Monoline
49 --------------------------------------------------------------------------------
Excess segment. Approximately 82% of premiums expiring were renewed in both 2022
and 2021.
Average renewal premium rates for insurance and facultative reinsurance increased 6.4% in 2022 and 9.1% in 2021, when adjusted for changes in exposures. Average renewal premium rates for insurance and facultative reinsurance excluding workers' compensation increased 7.5% in 2022 and 10.4% in 2021, when adjusted for changes in exposures. A summary of gross premiums written in 2022 compared with 2021 by line of business within each business segment follows: •Insurance gross premiums increased 12% to$10,584 million in 2022 from$9,472 million in 2021. Gross premiums increased$539 million (16%) for other liability,$354 million (17%) for short-tail lines,$143 million (12%) for commercial auto,$70 million (6%) for workers' compensation and$6 million (0.4%) for professional liability. •Reinsurance & Monoline Excess gross premiums increased 8% to$1,325 million in 2022 from$1,228 million in 2021. Gross premiums written increased$58 million (8%) for casualty lines,$28 million (12%) for property lines and$11 million (5%) for monoline excess.
Net premiums written were
written premiums were 16% in 2022 and 17% in 2021.
Premiums earned increased 18% to$9,561 million in 2022 from$8,106 million in 2021. Insurance premiums (including the impact of rate changes) are generally earned evenly over the policy term, and accordingly recent rate increases will be earned over the upcoming quarters. Premiums earned in 2022 are related to business written during both 2022 and 2021. Audit premiums were$312 million in 2022 compared with$195 million in 2021.
Net Investment Income. Following is a summary of net investment income for the
years ended
Average Annualized Amount Yield (In thousands) 2022 2021 2022 2021 Fixed maturity securities, including cash and cash equivalents and loans receivable$ 549,281 $ 382,001 2.9 % 2.2 % Investment funds 145,099 220,014 8.9 15.8 Equity securities 52,600 32,020 4.9 5.0 Arbitrage trading account 45,213 37,676 4.0 5.3 Real estate (3,087) 7,703 (0.2) 0.4 Gross investment income 789,106 679,414 3.2 3.1 Investment expenses (9,921) (7,796) - - Total$ 779,185 $ 671,618 3.2 % 3.0 % Net investment income increased 16% to$779 million in 2022 from$672 million in 2021 due primarily to an$167 million increase in income from fixed maturity securities mainly driven by rising interest rates and a larger investment portfolio, a$21 million increase from equity securities and a$7 million increase from the arbitrage trading account, partially offset by a$75 million decrease in income from investment funds primarily due to financial service funds, an$11 million decrease in real estate and a$2 million increase in investment expenses. Investment funds are reported on a one quarter lag. The average annualized yield for fixed maturity securities was 2.9% in 2022 and 2.2% in 2021. The effective duration of the fixed maturity portfolio was 2.4 years at bothDecember 31, 2022 and 2021. The Company maintained the shortened duration of its fixed maturity security portfolio, thereby reducing the potential impact of mark-to-market on the portfolio and positioning the Company to react quickly to changes in the current interest rate environment. Average invested assets, at cost (including cash and cash equivalents), were$24.4 billion in 2022 and$22.2 billion in 2021. Insurance Service Fees. The Company earns fees from an insurance distribution business, a third-party administrator, and as a servicing carrier of workers' compensation assigned risk plans for certain states. Insurance service fees increased to$111 million in 2022 from$94 million in 2021 due to organic growth within the business. Net Realized and Unrealized Gains on Investments. The Company buys and sells securities and other investment assets on a regular basis in order to maximize its total return on investments. Decisions to sell securities and other investment assets are based on management's view of the underlying fundamentals of specific investments as well as management's expectations regarding interest rates, credit spreads, currency values and general economic conditions. Net realized and unrealized gains on investments were$217 million in 2022 compared with$107 million in 2021. In 2022, the gains reflected net realized gains on investments of$218 million (primarily due to a$251 million net gain from sale of a real estate investment inLondon after 50 -------------------------------------------------------------------------------- transaction expenses and the foreign currency impact including reversal of the currency translation adjustment), partially offset by a change in unrealized losses on equity securities of$1 million . In 2021, the gains reflected net realized gains on investments of$145 million (primarily due to the sale of certain real estate assets and the disposition of an investment fund), partially offset by an increase in unrealized losses on equity securities of$38 million . Change in Allowance for Expected Credit Losses on Investments. Based on credit factors, the allowance for expected credit losses is increased or decreased depending on the percentage of unrealized loss relative to amortized cost by security, changes in rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. For the year endedDecember 31, 2022 , the pre-tax change in allowance for expected credit losses on investments increased by$15 million ($12 million after-tax), which is reflected in net investment gains, primarily due to change in estimate. For the year endedDecember 31, 2021 , the pre-tax change in allowance for expected credit losses on investments increased by$16 million ($13 million after-tax), which is reflected in net investment gains, primarily related to foreign government securities which did not previously have an allowance. Revenues from Non-Insurance Businesses. Revenues from non-insurance businesses were derived from businesses engaged in the distribution of promotional merchandise, world-wide textile solutions, and aviation-related businesses that provide services to aviation markets, including (i) the distribution, manufacturing, repair and overhaul of aircraft parts and components, (ii) the sale of new and used aircraft, and (iii) avionics, fuel, maintenance, storage and charter services. Revenues from non-insurance businesses were$510 million in 2022 and$489 million in 2021. The increase mainly relates to the business recovery from COVID-19 on promotional merchandise and textile business as well as a newly acquired commercial and residential textile business in 2022, partially offset by a decrease for the aviation-related business. Losses and Loss Expenses. Losses and loss expenses increased to$5,862 million in 2022 from$4,954 million in 2021. The consolidated loss ratio was 61.3% in 2022 and 61.1% in 2021. Catastrophe losses, net of reinsurance recoveries, were$212 million (including current accident year losses of approximately$5 million related to COVID-19) in 2022 compared with$202 million in 2021 (including losses of approximately$58 million related to COVID-19). Adverse prior year reserve development (net of premium offsets) was$36 million in 2022 and favorable prior year reserve development was$7 million in 2021 (refer to Note 14 of our consolidated financial statements for more detail). The loss ratio excluding catastrophe losses and prior year reserve development was 58.7% in both 2022 and 2021.
A summary of loss ratios in 2022 compared with 2021 by business segment follows:
•Insurance - The loss ratio of 61.3% in 2022 was 0.2 points higher than the loss ratio of 61.1% in 2021. Catastrophe losses were$127 million in 2022 compared with$150 million in 2021. The Company reflected a best estimate (net of reinsurance) based upon available information for current accident year COVID-19-related losses of approximately$3 million . Adverse prior year reserve development was$40 million in 2022, driven by two businesses that wrote policies providing coverage for event cancellation, and film production delay which were heavily impacted by losses directly caused by the COVID-19 pandemic and favorable prior year reserve development was$20 million in 2021. The loss ratio excluding catastrophe losses and prior year reserve development was 59.3% in both 2022 and 2021. •Reinsurance & Monoline Excess - The loss ratio of 61.3% in 2022 was 0.3 points higher than the loss ratio of 61.0% in 2021. Catastrophe losses were$85 million in 2022 compared with$52 million in 2021.The Company reflected a best estimate (net of reinsurance) based upon available information for current accident year COVID-19-related losses of approximately$2 million . Favorable prior year reserve development was$4 million in 2022, and adverse prior year reserve development was$13 million in 2021. The loss ratio excluding catastrophe losses and prior year reserve development decreased 0.2 points to 54.5% in 2022 from 54.7% in 2021. Other Operating Costs and Expenses. Following is a summary of other operating costs and expenses: (In thousands) 2022 2021 Policy acquisition and insurance operating expenses$ 2,673,903 $ 2,306,727 Insurance service expenses 96,419 86,003 Net foreign currency gains (50,930) (25,725) Debt extinguishment costs - 11,521 Other costs and expenses 242,113 220,744 Total$ 2,961,505 $ 2,599,270 51
-------------------------------------------------------------------------------- Policy acquisition and insurance operating expenses are comprised of commissions paid to agents and brokers, premium taxes and other assessments and internal underwriting costs. Policy acquisition and insurance operating expenses increased 16% from 2021, while net premiums earned increased 18% over that period. The expense ratio (underwriting expenses expressed as a percentage of net premiums earned) was 28.0% in 2022, down from 28.5% in 2021. The improvement is primarily attributable to higher net premiums earned outpacing compensation expense growth. However, to the extent our net premiums earned decrease or travel and entertainment expenses increase, our expense ratio would be expected to increase.
Service expenses, which represent the costs associated with the fee-based
businesses, was
growth within the business.
Net foreign currency gains result from transactions denominated in a currency other than a businesses' functional currency. Net foreign currency gains was$51 million in 2022 and$26 million in 2021, mainly related to the strengthening of theU.S. dollar compared to the majority of other currencies. Debt extinguishment costs of$12 million in 2021 related to the redemption of$400 million of subordinated debentures in March andJune 2021 that were due in 2056. Other costs and expenses represent general and administrative expenses of the parent company and other expenses not allocated to business segments, including the cost of certain long-term incentive plans and new business ventures. Other costs and expenses increased to$242 million in 2022 from$221 million in 2021, primarily due to the increase in performance-based compensation costs in 2022. Expenses from Non-Insurance Businesses. Expenses from non-insurance businesses represent costs associated with businesses engaged in the distribution of promotional merchandise, world-wide textile solutions, and aviation-related businesses that include (i) cost of goods sold related to aircraft and products sold and services provided and (ii) general and administrative expenses. Expenses from non-insurance businesses were$493 million in 2022 compared to$472 million in 2021. The increase mainly relates to the business recovery from COVID-19 on promotional merchandise and textile business as well as a newly acquired residential and commercial textile business in 2022, partially offset by a decrease for the aviation-related business. Interest Expense. Interest expense was$130 million in 2022 and$147 million in 2021. InMarch 2021 , the Company issued$400 million aggregate principal amount of 3.55% senior notes due 2052 and redeemed its$110 million aggregate principal amount of 5.90% subordinated debentures due 2056. InJune 2021 , the Company redeemed the$290 million aggregate principal amount of its 5.75% subordinated debentures due 2056. InSeptember 2021 , the Company issued$350 million aggregate principal amount of 3.15% senior notes due 2061. In the first quarter of 2022, the Company repaid at maturity its$77 million aggregate principal amount of 8.7% senior notes in January and its$350 million aggregate principal amount of 4.625% senior notes in March. The above redemptions during the year endedDecember 31, 2021 resulted in debt extinguishment costs of$12 million . Additionally, in the second quarter of 2021, the Company sold a real estate asset, which resulted in a$102 million reduction of the Company's non-recourse debt that was supporting the property.
The repayment at maturity and redemption of senior notes and debentures and
issuance of additional senior notes and debentures in 2022 and 2021 decreased
interest expense in 2022.
Income Taxes. The effective income tax rate was 19.5% in 2022 and 19.6% in 2021. The lower effective income tax rate for 2022 was primarily due to a net reduction in the Company's valuation allowance against foreign tax credits and foreign net operating losses. The effective income tax rate reflects tax benefits attributable to tax-exempt investment income and equity-based compensation in both periods. See Note 17 of the Consolidated Financial Statements for a reconciliation of the income tax expense and the amounts computed by applying the Federal income tax rate of 21%. The Company has not providedU.S. deferred income taxes on the undistributed earnings of approximately$169 million of its non-U.S. subsidiaries since these earnings are intended to be permanently reinvested in the non-U.S. subsidiaries. In the future, if such earnings were distributed the Company projects that the incremental tax, if any, will be immaterial. OnAugust 16, 2022 , the Inflation Reduction Act of 2022 was enacted. Among other things, the legislation introduced a corporate alternative minimum tax on certain corporations. The tax is applicable for taxable years beginning afterDecember 31, 2022 and imposes a 15% minimum tax on a corporation's applicable financial statement income. We are continuing to evaluate the overall impact of this tax legislation on our operations andU.S. federal income tax position at this time. 52
--------------------------------------------------------------------------------
Results of Operations for the Years Ended
For a comparison of the Company's results of operations for the year endedDecember 31, 2021 to the year endedDecember 31, 2020 , see Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's Annual Report on Form 10-K for the year endedDecember 31, 2021 , which was filed with theSecurities and Exchange Commission onFebruary 24, 2022 . 53 --------------------------------------------------------------------------------
Investments
As part of its investment strategy, the Company establishes a level of cash and highly liquid short-term and intermediate-term securities that, combined with expected cash flow, it believes is adequate to meet its payment obligations. In addition to fixed-maturity securities, the Company invests in equity securities, merger arbitrage securities, investment funds, private equity, loans and real estate related assets. The Company's investments in investment funds and its other alternative investments have experienced, and the Company expects to continue to experience, greater fluctuations in investment income. The Company also attempts to maintain an appropriate relationship between the effective duration of the investment portfolio and the approximate duration of its liabilities (i.e., policy claims and debt obligations). The effective duration of the investment portfolio was 2.4 years at bothDecember 31, 2022 and 2021, respectively. The Company's investment portfolio and investment-related assets as ofDecember 31, 2022 were as follows: Carrying Percent ($ in thousands) Value of Total Fixed maturity securities: U.S. government and government agencies$ 892,258 3.7 % State and municipal: Special revenue 1,721,497 7.1 Local general obligation 441,097 1.8 State general obligation 416,713 1.7 Corporate backed 199,639 0.8 Pre-refunded (1) 158,840 0.6 Total state and municipal 2,937,786 12.0 Mortgage-backed securities: Agency 901,332 3.7 Commercial 528,609 2.2 Residential-Prime 235,315 1.0 Residential-Alt A 3,762 - Total mortgage-backed securities 1,669,018 6.9 Asset-backed securities 3,982,773 16.4 Corporate: Industrial 3,252,999 13.4 Financial 2,470,372 10.2 Utilities 551,048 2.3 Other 429,573 1.7 Total corporate 6,703,992 27.6 Foreign government 1,401,522 5.8 Total fixed maturity securities 17,587,349 72.4 Equity securities available for sale: Common stocks 982,751 4.0 Preferred stocks 203,143 0.8 Total equity securities available for sale 1,185,894 4.8 Investment funds 1,608,548 6.6 Cash and cash equivalents 1,449,346 6.0 Real estate 1,340,622 5.5 Arbitrage trading account 944,230 3.9 Loans receivable 193,002 0.8 Total investments$ 24,308,991 100.0 % ______________ (1)Pre-refunded securities are securities for which an escrow account has been established to fund the remaining payments of principal and interest through maturity. Such escrow accounts are funded almost exclusively withU.S. Treasury andU.S. government agency securities.Fixed Maturity Securities . The Company's investment policy with respect to fixed maturity securities is generally to purchase instruments with the expectation of holding them to their maturity. However, management of the available for sale 54 -------------------------------------------------------------------------------- portfolio is considered necessary to maintain an approximate matching of assets and liabilities as well as to adjust the portfolio as a result of changes in financial market conditions and tax considerations. The Company's philosophy related to holding or selling fixed maturity securities is based on its objective of maximizing total return. The key factors that management considers in its investment decisions as to whether to hold or sell fixed maturity securities are its view of the underlying fundamentals of specific securities as well as its expectations regarding interest rates, credit spreads and currency values. In a period in which management expects interest rates to rise, the Company may sell longer duration securities in order to mitigate the impact of an interest rate rise on the fair value of the portfolio. Similarly, in a period in which management expects credit spreads to widen, the Company may sell lower quality securities, and in a period in which management expects certain foreign currencies to decline in value, the Company may sell securities denominated in those foreign currencies. The sale of fixed maturity securities in order to achieve the objective of maximizing total return may result in realized gains; however, there is no reason to expect these gains to continue in future periods.
and preferred stocks in companies with potential growth opportunities in
different sectors, mainly in the financial institutions and energy sectors.
Investment Funds. AtDecember 31, 2022 , the carrying value of investment funds was$1,609 million , including investments in financial services funds of$466 million , other funds of$370 million (which includes a deferred compensation trust asset of$30 million ), transportation funds of$337 million , real estate funds of$205 million , energy funds of$116 million , and infrastructure funds of$115 million . Investment funds are primarily reported on a one-quarter lag. Real Estate. Real estate is directly owned property held for investment. AtDecember 31, 2022 , real estate properties in operation included a long-term ground lease inWashington D.C. , an office complex inNew York City and the completed portion of a mixed-use project inWashington D.C. In addition, part of the previously mentioned mixed-use project inWashington D.C. is under development. The Company expects to fund further development costs for the project with a combination of its own funds and external financing. During the first quarter of 2022, the Company sold an office building inLondon . Arbitrage Trading Account. The arbitrage trading account is comprised of direct investments in arbitrage securities. Merger arbitrage is the business of investing in the securities of publicly held companies that are the targets in announced tender offers and mergers. Loans Receivable. Loans receivable, net of allowance for expected credit losses, had an amortized cost of$193 million and an aggregate fair value of$188 million atDecember 31, 2022 . The amortized cost of loans receivable is net of an allowance for expected credit losses of$2 million as ofDecember 31, 2022 . Loans receivable include real estate loans of$174 million that are secured by commercial and residential real estate located primarily inLondon andNew York . Real estate loans generally earn interest at fixed or stepped interest rates and have maturities through 2026. Loans receivable include commercial loans of$19 million that are secured by business assets and have fixed interest rates with varying maturities not exceeding 10 years. 55 --------------------------------------------------------------------------------
Liquidity and Capital Resources
Cash Flow. Cash flow provided from operating activities increased to
million
premium receipts partially offset by increased loss and loss expense payments.
The Company's insurance subsidiaries' principal sources of cash are premiums, investment income, service fees and proceeds from sales and maturities of portfolio investments. The principal uses of cash are payments for claims, taxes, operating expenses and dividends. The Company expects its insurance subsidiaries to fund the payment of losses with cash received from premiums, investment income and fees. The Company generally targets an average duration for its investment portfolio that is within 1.5 years of the average duration of its liabilities so that portions of its investment portfolio mature throughout the claim cycle and are available for the payment of claims if necessary. In the event operating cash flow and proceeds from maturities and prepayments of fixed maturity securities are not sufficient to fund claim payments and other cash requirements, the remainder of the Company's cash and investments is available to pay claims and other obligations as they become due. The Company's investment portfolio is highly liquid, with approximately 76% invested in cash, cash equivalents and marketable fixed maturity securities as ofDecember 31, 2022 . If the sale of fixed maturity securities were to become necessary, a realized gain or loss equal to the difference between the cost and sales price of securities sold would be recognized. Debt. AtDecember 31, 2022 , the Company had senior notes, subordinated debentures and other debt outstanding with a carrying value of$2,837 million and a face amount of$2,862 million . In the first quarter of 2022, the Company repaid at maturity its$77 million aggregate principal amount of 8.7% senior notes in January and its$350 million aggregate principal amount of 4.625% senior notes in March. The maturities of the outstanding debt are$5 million in 2024,$2 million in 2025,$250 million in 2037,$350 million in 2044,$470 million in 2050,$400 million in 2052,$185 million in 2058,$300 million in 2059,$250 million in 2060, and$650 million in 2061. OnApril 1, 2022 , the Company entered into a senior unsecured revolving credit facility that provides for revolving, unsecured borrowings up to an aggregate of$300 million with a$50 million sublimit for letters of credit. The Company may increase the amount available under the facility to a maximum of$500 million subject to obtaining lender commitments for the increase and other customary conditions. Borrowings under the facility may be used for working capital and other general corporate purposes. All borrowings under the facility must be repaid byApril 1, 2027 , except that letters of credit outstanding on that date may remain outstanding untilApril 1, 2028 (or such later date approved by all lenders). Our ability to utilize the facility is conditioned on the satisfaction of representations, warranties and covenants that are customary for facilities of this type. As ofDecember 31, 2022 , there were no borrowings outstanding under the facility. Equity. AtDecember 31, 2022 , total common stockholders' equity was$6.7 billion , common shares outstanding were 264,546,100 and stockholders' equity per outstanding share was$25.51 . The Company repurchased 1,370,394 and 1,752,619 shares of its common stock in 2022 and 2021, respectively. The aggregate cost of the repurchases was$94 million in 2022 and$122 million in 2021. In 2022, the Board declared regular quarterly cash dividends of$0.09 per share in the first quarter, and$0.10 per share in each of the remaining three quarters, as well as special dividends of$0.50 per share in the second quarter, for a total of$235 million in aggregate dividends in 2022. Total Capital. Total capitalization (equity, debt and subordinated debentures) was$9.6 billion atDecember 31, 2022 . The percentage of the Company's capital attributable to senior notes, subordinated debentures and other debt was 30% and 33% atDecember 31, 2022 and 2021, respectively.
Federal and Foreign Income Taxes
The Company files a consolidated income tax return in theU.S. and foreign tax returns in each of the countries in which it has overseas operations. AtDecember 31, 2022 , the Company had a gross deferred tax asset of$801 million (which primarily relates to unrealized losses on investments, loss and loss expense reserves and unearned premium reserves). The Company also has a$47 million valuation allowance against the gross deferred tax asset and a gross deferred tax liability of$425 million (which primarily relates to deferred policy acquisition costs, and various investment funds) resulting in a net deferred tax asset of$329 million . The realization of this asset is dependent upon the Company's ability to generate sufficient taxable income in future periods. Based on historical results and the prospects for future operations, management anticipates that it is more likely than not that future taxable income will be sufficient for the realization of this asset. 56 --------------------------------------------------------------------------------
Reinsurance
The Company follows customary industry practice of reinsuring a portion of its exposures in exchange for paying reinsurers a part of the premiums received on the policies it writes. Reinsurance is purchased by the Company principally to reduce its net liability on individual risks and to protect against catastrophic losses. Although reinsurance does not legally discharge an insurer from its primary liability for the full amount of the policies, it does make the assuming reinsurer liable to the insurer to the extent of the reinsurance coverage. The Company monitors the financial condition of its reinsurers and attempts to place its coverages only with financially sound carriers. Reinsurance coverage and retentions vary depending on the line of business, location of the risk and nature of loss. The Company's reinsurance purchases include the following: •Property reinsurance treaties - The Company purchases property reinsurance to reduce its exposure to large individual property losses and catastrophe events. Following is a summary of significant property reinsurance treaties in effect as ofJanuary 1, 2023 : The Company's property per risk reinsurance generally covers losses between$2.5 million and$80 million . The Company's catastrophe excess of loss reinsurance program provides protection for net losses in excess of between$65 million and$80 million up to$500 million for the majority ofU.S. business written by its Insurance segment businesses andU.S. and non-U.S. business written by Lloyd's Syndicate, excluding offshore energy; this includes some co-participation in lower layers. For terrorism, we currently retain the first$95 million and then fully insure above this to our desired limit of$400 million . For 2023, some of our property cat reinsurance is placed via an industry loss warranty (ILW) cover and the equivalentW. R. Berkley limit and retention (and resulting net position) are estimated based on our market share and modeled outcome when applying the ILW layering. The Company's catastrophe reinsurance agreements are subject to certain limits, exclusions and reinstatement premiums. •Casualty reinsurance treaties - The Company purchases casualty reinsurance to reduce its exposure to large individual casualty losses, workers' compensation catastrophe losses and casualty losses involving multiple claimants or insureds for the majority of business written by itsU.S. companies. A significant casualty treaty (casualty catastrophe) in effect as ofJanuary 1, 2023 provides significant protection for losses between$10 million and$60 million from single events with claims involving two or more insurable interests or for systemic events involving multiple insureds and/or policy years. The treaty also covers casualty contingency losses in excess of$5 million and up to$100 million . For losses involving two or more claimants for primary workers' compensation business, coverage is generally in place for losses between$10 million and$500 million . For excess workers' compensation business, such coverage is generally in place for losses between$25 million and$500 million . Our workers' compensation catastrophe reinsurance program is a shared cover for both excess and primary workers' compensation business. •Facultative reinsurance - The Company also purchases facultative reinsurance on certain individual policies or risks that are in excess of treaty reinsurance capacity. •Other reinsurance - Depending on the business, the Company purchases specific additional reinsurance to supplement the above programs. •EffectiveJanuary 1, 2023 , Lifson Re will continue to be a participant on the majority of the Company's reinsurance placements for a 30.0% share of the placed amounts. This pertains to all traditional treaty reinsurance/retrocessional placements for both property and casualty business where there is more than one open market reinsurer participating. Lifson Re has been capitalized with$380 million of equity from a small group of sophisticated global investors with long-term investment horizons, including a minority participation by the Company. Lifson Re will participate on a fully collateralized basis. The Company places a number of its casualty treaties on a "risk attaching" basis. Under risk attaching treaties, all claims from policies incepting during the period of the reinsurance contract are covered even if they occur after the expiration date of the reinsurance contract. If the Company is unable to renew or replace its existing reinsurance coverage, protection for unexpired policies would remain in place until their expiration. In such case, the Company could revise its underwriting strategy for new business to reflect the absence of reinsurance protection. The casualty catastrophe treaty highlighted above was purchased on a losses discovered basis. Property catastrophe and workers' compensation catastrophe reinsurance is generally placed on a "losses occurring basis," whereby only claims occurring during the period are covered. If the Company is unable to renew or replace these reinsurance coverages, unexpired policies would not be protected, though we frequently have the option to purchase run-off coverage in our treaties.
Following is a summary of earned premiums and loss and loss expenses ceded to
reinsurers for each of the three years ended
Year Ended December 31, (In thousands) 2022 2021 2020 Earned premiums$ 1,883,263 $ 1,805,341 $ 1,499,948 Losses and loss expenses 1,269,338 1,236,960 955,630
Ceded earned premiums increased 4.3% in 2022 to
and loss expenses ratio decreased 2 points to 67% in 2022 from 69% in 2021.
57 -------------------------------------------------------------------------------- The following table presents the credit quality of amounts due from reinsurers as ofDecember 31, 2022 . (In thousands) Reinsurer Rating (1) Amount
Amounts due in excess of
Lloyd's of London A+$ 347,927 Berkshire Hathaway AA+ 332,034 Munich Re AA- 306,530 Partner Re A+ 275,410Hannover Re Group AA- 191,264 Swiss Re AA- 189,591 Renaissance Re A+ 163,973 Everest Re A+ 155,847 Liberty Mutual A 96,402 Axis Capital A+ 81,538 Korean Re A 59,884 Fairfax Financial A- 55,228Axa Insurance AA- 46,058 Arch Capital Group A+ 45,663 Sompo Holdings Group A+ 36,157 Helvetia Holdings Group A+ 30,823 Markel Corp Group A 30,216 Validus Holdings Group A 24,548 TOA Re A+ 22,945 Other reinsurers: Rated A- or better 163,198 Secured (2) 332,502 All Others 27,299 Subtotal$ 3,015,037 Residual market pools (3) 180,757 Allowance for expected credit losses (8,064) Total$ 3,187,730 _________________
(1)S&P rating, or if not rated by S&P,
(2)Secured by letters of credit or other forms of collateral.
(3)Many states require licensed insurers that provide workers' compensation insurance to participate in programs that provide workers' compensation to employers that cannot procure coverage from an insurer on a voluntary basis. Insurers can fulfill this residual market obligation by participating in pools where results are shared by the participating companies. The Company acts as a servicing carrier for workers' compensation pools in certain states. As a servicing carrier, the Company writes residual market business directly and then cedes 100% of this business to the respective pool. As a servicing carrier, the Company receives fee income for its services. The Company does not retain underwriting risk, and credit risk is limited as ceded balances are jointly shared by all the pool members. 58 --------------------------------------------------------------------------------
Contractual Obligations
Following is a summary of the Company's contractual obligations as of
(In thousands) Estimated Payments By Periods 2023 2024 2025 2026 2027
Thereafter
Gross reserves for losses
$
3,895,626
Operating lease obligations 47,024 41,788 32,928 25,973 16,472 68,912 Purchase obligations 148,593 51,602 51,456 53,819 52,821 55,395 Subordinated debentures - - - - -
1,035,000
Senior notes and other debt - 5,300 1,954 - - 1,820,000 Interest payments 125,580 125,580 125,580 125,580 125,580 3,154,164 Other long-term liabilities 2,489 2,228 2,035 1,859 1,698 20,232 Total$ 4,909,989 $ 3,494,755 $ 2,675,690 $ 1,995,970 $ 1,636,560 $ 10,049,329 The estimated payments for reserves for losses and loss expenses in the above table represent the projected (undiscounted) payments for gross loss and loss expense reserves related to losses incurred as ofDecember 31, 2022 . The estimated payments in the above table do not consider payments for losses to be incurred in future periods. These amounts include reserves for reported losses and reserves for incurred but not reported losses. Estimated amounts recoverable from reinsurers are not reflected. The estimated payments by year are based on historical loss payment patterns.The actual payments may differ from the estimated amounts due to changes in ultimate loss reserves and in the timing of the settlement of those reserves. In addition, atDecember 31, 2022 , the Company had commitments to invest up to$402 million and$146 million in certain investment funds and real estate construction projects, respectively. These amounts are not included in the above table. The Company utilizes letters of credit to back certain reinsurance payments and obligations. Outstanding letters of credit were$5 million as ofDecember 31, 2022 . The Company has made certain guarantees to state regulators that the statutory capital of certain subsidiaries will be maintained above certain minimum levels.
Off-Balance Sheet Arrangements
An off-balance sheet arrangement is any transaction, agreement or other contractual arrangement involving an unconsolidated entity under which a company has (1) made guarantees, (2) a retained or contingent interest in transferred assets, (3) an obligation under derivative instruments classified as equity or (4) any obligation arising out of a material variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to the Company, or that engages in leasing, hedging or research and development arrangements with the Company. The Company has no arrangements of these types that management believes may have a material current or future effect on our financial condition, liquidity or results of operations. 59
--------------------------------------------------------------------------------
N.Y. U.S. Attorney: Former Pharma Executive, Cousin Charged With Insider Trading of Kodak Stock
Enjoy Guaranteed Income from the First month itself with Tata AIA's Fortune Guarantee Supreme
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News