ARTHUR J. GALLAGHER & CO. - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
May 6, 2022 Newswires
Share
Share
Post
Email

ARTHUR J. GALLAGHER & CO. – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Edgar Glimpses
The discussion and analysis that follows relates to our financial condition and
results of operations for the three-month period ended March 31, 2022. Readers
should review this information in conjunction with the March 31, 2022 unaudited
consolidated financial statements and notes included in Item 1 of Part I of this
quarterly report on Form 10­Q and the audited consolidated financial statements
and notes, and Management's Discussion and Analysis of Financial Condition and
Results of Operations, contained in our annual report on Form 10-K for the year
ending December 31, 2021.

Prior Year Discussion of Results and Comparisons


For Information on fiscal first quarter 2021 results and similar comparisons,
see "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations" of our Form 10-Q for the fiscal three-month period ended
March 31, 2021.

Information Regarding Non-GAAP Measures and Other


In the discussion and analysis of our results of operations that follows, in
addition to reporting financial results in accordance with GAAP, we provide
information regarding EBITDAC, EBITDAC margin, adjusted EBITDAC, adjusted
EBITDAC margin, diluted net earnings per share, as adjusted (adjusted EPS),
adjusted revenues, adjusted compensation and operating expenses, adjusted
compensation expense ratio, adjusted operating expense ratio and organic
revenue. These measures are not in accordance with, or an alternative to, the
GAAP information provided in this quarterly report on Form 10­Q. We believe that
these presentations provide useful information to management, analysts and
investors regarding financial and business trends relating to our results of
operations and financial condition or because they provide investors with
measures that our chief operating decision makers use when reviewing the
company's performance. See further below for definitions and additional reasons
each of these measures is useful to investors. Our industry peers may provide
similar supplemental non-GAAP information with respect to one or more of these
measures, although they may not use the same or comparable terminology and may
not make identical adjustments. The non-GAAP information we provide should be
used in addition to, but not as a substitute for, the GAAP information provided.
We make determinations regarding certain elements of executive officer incentive
compensation, performance share awards and annual cash incentive awards, partly
on the basis of measures related to adjusted EBITDAC.

Adjusted Non-GAAP presentation - We believe that the adjusted non-GAAP
presentation of the current and prior period information presented on the
following pages provides stockholders and other interested persons with useful
information regarding certain financial metrics that may assist such persons in
analyzing our operating results as they develop a future earnings outlook for
us. The after-tax amounts related to the adjustments were computed using the
normalized effective tax rate for each respective period.

• Adjusted measures - We define these measures as revenues (for the

brokerage segment), revenues before reimbursements (for the risk

management segment), net earnings, compensation expense and operating

        expense, respectively, each adjusted to exclude the following, as
        applicable:


         •  Net gains on divestitures, which are primarily net proceeds received
            related to sales of books of business and other divestiture
            transactions, such as the disposal of a business through sale or
            closure.


         •  Acquisition integration costs, which include costs related to certain
            large acquisitions, outside the scope of our usual tuck-in strategy,
            not expected to occur on an ongoing basis in the future once we fully
            assimilate the applicable acquisition. These costs are typically
            associated with redundant workforce, extra lease space, duplicate
            services and external costs incurred to assimilate the

acquisition

            with our IT related systems.


         •  Transaction-related costs associated with the acquisition of the
            Willis Towers Watson plc treaty reinsurance brokerage
            operations. These include costs related to regulatory filings, legal,
            accounting services, insurance and incentive compensation.


         •  Workforce related charges, which primarily include severance costs
            (either accrued or paid) related to employee terminations and other
            costs associated with redundant workforce.


         •  Lease termination related charges, which primarily include costs
            related to terminations of real estate leases and abandonment of
            leased space.


         •  Acquisition related adjustments, which include change in estimated
            acquisition earnout payables adjustments, impairment charges and
            acquisition related compensation charges. For first quarter 2022, this
            adjustment also includes the impact of an acquisition valuation
            analysis and corresponding adjustments.


         •  Amortization of intangible assets reflects the amortization of
            customer/expiration lists, non-compete agreements, trade names and
            other intangible assets have been acquired through the company's
            merger and acquisition strategy.


                                     - 34 -
--------------------------------------------------------------------------------

• The impact of foreign currency translation, as applicable. The amounts

            excluded with respect to foreign currency translation are

calculated

            by applying current year foreign exchange rates to the same 

period in

            the prior year.


• Income tax related, which represents the impact in first quarter 2022

            of a one-time income tax benefit related to the revaluation of certain
            deferred income tax assets as a result of a change in our state
            effective income tax rate.

• Adjusted ratios - Adjusted compensation expense and adjusted operating

expense, respectively, each divided by adjusted revenues.

Non-GAAP Earnings Measures


We believe that the presentation of EBITDAC, EBITDAC margin, adjusted EBITDAC,
adjusted EBITDAC margin and adjusted EPS for the brokerage and risk management
segment, each as defined below, provides a meaningful representation of our
operating performance. Adjusted EPS is a performance measure and should not be
used as a measure of our liquidity.  We also consider EBITDAC and EBITDAC margin
as ways to measure financial performance on an ongoing basis.  In addition,
adjusted EBITDAC, adjusted EBITDAC margin and adjusted EPS for the brokerage and
risk management segments are presented to improve the comparability of our
results between periods by eliminating the impact of the items that have a high
degree of variability.

• EBITDAC and EBITDAC Margin - EBITDAC is net earnings before interest,

income taxes, depreciation, amortization and the change in estimated

acquisition earnout payables and EBITDAC margin is EBITDAC divided by

total revenues (for the brokerage segment) and revenues before

reimbursements (for the risk management segment). These measures for the

brokerage and risk management segments provide a meaningful representation

of our operating performance for the overall business and provide a

meaningful way to measure its financial performance on an ongoing basis.

• Adjusted EBITDAC and Adjusted EBITDAC Margin - Adjusted EBITDAC is EBITDAC

adjusted to exclude net gains on divestitures, acquisition integration

costs, workforce related charges, lease termination related charges,

acquisition related adjustments, transaction related costs, legal and

income tax related costs and the period-over-period impact of foreign

currency translation as applicable, and Adjusted EBITDAC margin is

Adjusted EBITDAC divided by total adjusted revenues (defined above). These

measures for the brokerage and risk management segments provide a

meaningful representation of our operating performance, and are also

presented to improve the comparability of our results between periods by

        eliminating the impact of the items that have a high degree of
        variability.

• Adjusted EPS and Adjusted Net Earnings - Adjusted net earnings have been

adjusted to exclude the after-tax impact of net gains on divestitures,

acquisition integration costs, the impact of foreign currency translation,

workforce related charges, lease termination related charges, acquisition

related adjustments, transaction related costs, amortization of intangible

assets, legal and income tax related costs and effective income tax rate

impact, as applicable. Adjusted EPS is Adjusted Net Earnings divided by

diluted weighted average shares outstanding. This measure provides a

meaningful representation of our operating performance (and as such should

not be used as a measure of our liquidity), and for the overall business

is also presented to improve the comparability of our results between

periods by eliminating the impact of the items that have a high degree of

variability. This is the first quarter we have excluded amortization of

intangible assets from adjusted EPS, and we have provided the same

adjustment for the prior period for comparability.



Organic Revenues (a non-GAAP measure) - For the brokerage segment, organic
change in base commission and fee revenues, supplemental revenues and contingent
revenues exclude the first twelve months of such revenues generated from
acquisitions and such revenues related to divested operations in each year
presented. These revenues are excluded from organic revenues in order to help
interested persons analyze the revenue growth associated with the operations
that were a part of our business in both the current and prior period.  In
addition, organic change in base commission and fee revenues, supplemental
revenues and contingent revenues excludes the period­over­period impact of
foreign currency translation to improve the comparability of our results between
periods by eliminating the impact of the items that have a high degree of
variability. For the risk management segment, organic change in fee revenues
excludes the first twelve months of fee revenues generated from acquisitions in
each year presented. In addition, change in organic growth excludes the
period-over-period impact of foreign currency translation to improve the
comparability of our results between periods by eliminating the impact of the
items that have a high degree of variability.

These revenue items are excluded from organic revenues in order to determine a
comparable, but non-GAAP, measurement of revenue growth that is associated with
the revenue sources that are expected to continue in the current year and
beyond. We have historically viewed organic revenue growth as an important
indicator when assessing and evaluating the performance of our brokerage and
risk management segments. We also believe that using this non­GAAP measure
allows readers of our financial statements to measure, analyze and compare the
growth from our brokerage and risk management segments in a meaningful and
consistent manner.

                                     - 35 -
--------------------------------------------------------------------------------



Reconciliation of Non-GAAP Information Presented to GAAP Measures - This
quarterly report on Form 10­Q includes tabular reconciliations to the most
comparable GAAP measures, as follows: for EBITDAC (on pages 42 and 48), for
adjusted revenues, adjusted EBITDAC and adjusted diluted net earnings per share
(on page 38), for organic revenue measures (on pages 43 and 48, respectively,
for the brokerage and risk management segments), for adjusted compensation
expense and operating expenses and adjusted EBITDAC margin, (on pages 44 and 45,
respectively, for the brokerage segment and on pages 49 and 50, respectively,
for the risk management segment).

Other Information - Allocations of investment income and certain expenses are
based on reasonable assumptions and estimates primarily using revenue, headcount
and other information. We allocate the provision for income taxes to the
brokerage and risk management segments using local statutory rates. As a result,
the provision for income taxes for the corporate segment reflects the entire
benefit to us of the IRC Section 45 tax credits produced, because that is the
segment which generated the credits. The law that provides for IRC Section 45
tax credits expired in December 2019 for our fourteen plants placed in service
prior to December 31, 2009 (which we refer to as the 2009 Era Plants) and
expired in December 2021 for our twenty-one plants placed in service prior to
December 31, 2011 (which we refer to as the 2011 Era Plants). We anticipate
reporting an effective tax rate of approximately 24.0% to 25.5% in the brokerage
segment and 25.0% to 27.0% in the risk management segment for the foreseeable
future. Reported operating results by segment would change if different
allocation methods were applied. Because the law governing IRC Section 45 tax
credits expired as of December 31, 2021, reported GAAP revenues and net earnings
will decrease, yet our net cash flow will increase as a result of not having to
pay expenses to operate the clean coal facilities and also from an increase in
the use of credits against our U.S. federal income tax obligations.

In the discussion that follows regarding our results of operations, we also
provide the following ratios with respect to our operating results: pretax
profit margin, compensation expense ratio and operating expense ratio. Pretax
profit margin represents pretax earnings divided by total revenues. The
compensation expense ratio is compensation expense divided by total
revenues. The operating expense ratio is operating expense divided by total
revenues.

Overview and First Quarter 2022 Highlights


We are engaged in providing insurance brokerage and consulting services, and
third-party property/casualty claims settlement and administration services to
entities in the U.S. and abroad. In the three-month period ended March 31, 2022,
we generated approximately 65% of our revenues for the combined brokerage and
risk management segments domestically and 35% internationally, primarily in
Australia, Bermuda, Canada, the Caribbean, New Zealand and the U.K. We have
three reportable segments: brokerage, risk management and corporate, which
contributed approximately 87%, 12% and 1%, respectively, to revenues during the
three-month period ended March 31, 2022. Our major sources of operating revenues
are commissions, fees and supplemental and contingent revenues from brokerage
operations and fees from risk management operations. Investment income is
generated from invested cash and fiduciary funds, and other investments, and
interest income from premium financing.

We typically cite the Council of Insurance Agents and Brokers (which we refer to
as CIAB) insurance pricing quarterly survey at this time as an indicator of the
current insurance rate environment. The first quarter 2022 survey had not been
published as of the filing date of this report. The fourth quarter 2021 survey
indicated that commercial property/casualty rates increased by 8.7% on
average. We expect a similar trend to be noted when the CIAB first quarter 2022
survey report is issued, which would indicate overall continued price firming
and hardening in some lines. The CIAB represents the leading domestic and
international insurance brokers, who write approximately 85% of the commercial
property/casualty premiums in the U.S.

We believe increases in property/casualty rates will continue during 2022, and
if loss trends deteriorate over the coming quarters, it could lead to a more
difficult rate and conditions environment in certain lines.  The economies of
the U.S. and other countries around the world contracted during 2020 as a result
of COVID-19. Global economic conditions in many geographies improved during 2021
and first quarter 2022, however, worldwide economic activity has yet to rebound
to pre-pandemic levels.  The improving level of economic activity has lead to
and is likely to continue to lead to, higher exposure units, inflation, a tight
labor market and lower unemployment, despite the ongoing military conflict
between Russia and Ukraine.  Additionally, we expect that our history of strong
new business generation, solid retentions and enhanced value-added services for
our carrier partners should all result in further organic growth opportunities
around the world.  Overall, we believe that in a positive rate environment with
growing exposure units, our professionals can demonstrate their expertise and
high-quality, value-added capabilities by strengthening our clients' insurance
portfolios and delivering insurance and risk management solutions within our
clients' budget.  Based on our experience, there is adequate capacity in the
insurance market for most lines of coverage, terms and conditions are
tightening, most insurance carriers appear to be making rational pricing
decisions and clients can broadly still obtain coverage.

                                     - 36 -
--------------------------------------------------------------------------------

Summary of Financial Results - Three-Month Periods Ended March 31, 2022 and 2021

See the reconciliations of non-GAAP measures on page 39.


(Dollars in millions, except
per share data)                    1st Quarter 2022            1st Quarter 2021                   Change
                                Reported      Adjusted      Reported      Adjusted       Reported        Adjusted
                                  GAAP        Non-GAAP        GAAP        Non-GAAP         GAAP          Non-GAAP
Brokerage Segment
Revenues                        $ 2,122.6     $ 2,121.2     $ 1,610.2     $ 1,591.3              32 %            33 %
Organic revenues                              $ 1,724.1                   $ 1,573.3                             9.6 %
Net earnings                    $   464.3                   $   364.4                            27 %
Net earnings margin                  21.9 %                      22.6 %                   - 76 bpts
Adjusted EBITDAC                              $   844.0                   $   625.4                              35 %
Adjusted EBITDAC margin                            39.8 %                      39.3 %                     + 49 bpts
Diluted net earnings per
share                           $    2.17     $    2.87     $    1.82     $    2.27              19 %            26 %
Risk Management Segment
Revenues before
reimbursements                  $   259.1     $   259.1     $   220.3     $   218.0              18 %            19 %
Organic revenues                              $   251.1                   $   217.9                            15.2 %
Net earnings                    $    23.9                   $    18.0                            33 %
Net earnings margin (before
reimbursements)                       9.2 %                       8.2 %                  + 105 bpts
Adjusted EBITDAC                              $    44.9                   $    40.2                              12 %
Adjusted EBITDAC margin
(before reimbursements)                            17.3 %                      18.4 %                    - 111 bpts
Diluted net earnings per
share                           $    0.11     $    0.12     $    0.09     $    0.11              22 %             9 %
Corporate Segment
Diluted net loss per share      $   (0.23 )   $   (0.18 )   $    0.01     $    0.01
Total Company
Diluted net earnings per
share                           $    2.05     $    2.81     $    1.92     $    2.39               7 %            18 %
Total Brokerage and Risk
Management Segment
Diluted net earnings per
share                           $    2.28     $    2.99     $    1.91     $    2.38              19 %            26 %





In our corporate segment, net after-tax (loss) earnings from our clean energy
investments were $(2.0) million and $33.4 million, as reported, in the
three-month periods ended March 31, 2022 and 2021, respectively. At this time,
we do not anticipate our clean energy investments will produce after-tax
earnings in 2022.

The following provides information that management believes is helpful when
comparing revenues before reimbursements, net earnings, EBITDAC and diluted net
earnings per share for the three-month period ended March 31, 2022 with the same
period in 2021. In addition, these tables provide reconciliations to the most
comparable GAAP measures for adjusted revenues, adjusted EBITDAC and adjusted
diluted net earnings per share. Reconciliations of EBITDAC for the brokerage and
risk management segments are provided on pages 42 and 48, respectively, of this
filing.

                                     - 37 -
--------------------------------------------------------------------------------



For the Three-Month Periods Ended March 31 Reported GAAP to Adjusted Non-GAAP
Reconciliation:


                              Revenues Before                                                                   Diluted Net Earnings
                              Reimbursements            Net Earnings (Loss)              EBITDAC                  (Loss) Per Share
Segment                     2022          2021           2022           2021        2022        2021         2022        2021        Chg
                               (in millions)               (in millions)              (in millions)
Brokerage, as reported    $ 2,122.6     $ 1,610.2     $    464.3       $ 364.4     $ 786.4     $ 618.4     $   2.17     $  1.82         19 %
Net gains on
divestitures                   (1.4 )        (4.1 )         (1.1 )        

(3.2 ) (1.4 ) (4.1 ) (0.01 ) (0.02 )
Acquisition integration

           -             -           35.0           3.2        43.8         4.1         0.17        0.02
Workforce and lease
termination                       -             -            5.0           5.5         6.2         5.2         0.02        0.03
Acquisition related
adjustments                       -             -           16.4          12.7         9.0         6.1         0.08        0.06
Amortization of
intangible assets                 -             -           93.7          74.2           -           -         0.44        0.37
Levelized foreign
currency
  translation                     -         (14.8 )            -          (3.0 )         -        (4.3 )          -       (0.01 )
Brokerage, as adjusted
*                           2,121.2       1,591.3          613.3         453.8       844.0       625.4         2.87        2.27         26 %
Risk Management, as
reported                      259.1         220.3           23.9          18.0        44.1        39.8         0.11        0.09         22 %
Workforce and lease
termination                       -             -            0.5           0.5         0.7         0.7            -           -
Acquisition related
adjustments                       -             -              -           1.8         0.1           -            -        0.01
Amortization of
intangible assets                 -             -            1.2           1.2           -           -         0.01        0.01
Levelized foreign
currency
  translation                     -          (2.3 )            -          (0.1 )         -        (0.3 )          -           -
Risk Management, as
adjusted *                    259.1         218.0           25.6          21.4        44.9        40.2         0.12        0.11          9 %
Corporate, as reported         22.8         302.1          (49.1 )        11.3       (48.2 )     (43.4 )      (0.23 )      0.01
Transaction-related
costs                             -             -           14.6             -        15.8           -         0.07           -
Income tax related                -             -           (5.0 )           -           -           -        (0.02 )         -
Corporate, as adjusted*        22.8         302.1          (39.5 )        11.3       (32.4 )     (43.4 )      (0.18 )      0.01
Total Company, as
reported                  $ 2,404.5     $ 2,132.6     $    439.1       $ 393.7     $ 782.3     $ 614.8     $   2.05     $  1.92          7 %
Total Company, as
adjusted *                $ 2,403.1     $ 2,111.4     $    599.4       $ 486.5     $ 856.5     $ 622.2     $   2.81     $  2.39         18 %
Total Brokerage & Risk
Management, as reported   $ 2,381.7     $ 1,830.5     $    488.2       $ 382.4     $ 830.5     $ 658.2     $   2.28     $  1.91         19 %
Total Brokerage & Risk
Management, as adjusted
*                         $ 2,380.3     $ 1,809.3     $    638.9       $ 475.2     $ 888.9     $ 665.6     $   2.99     $  2.38         26 %


* For three-month period ended March 31, 2022, the pretax impact of the

brokerage segment adjustments totals $192.3 million, with a corresponding

adjustment to the provision for income taxes of $43.3 million relating to

these items. For the three­month period ended March 31, 2022, the pretax

impact of the risk management segment adjustments totals $2.4 million, with a

corresponding adjustment to the provision for income taxes of $0.7 million

relating to these items. For the three-month period ended March 31, 2022, the

pretax impact of the corporate segment adjustments totals $15.8 million, with

a corresponding adjustment to the benefit for income taxes of $6.2 million

relating to these items and the other tax items noted on page 53 in note

(3). A detailed reconciliation of the 2022 provision for income taxes is

shown on page 39.

* For the three-month period ended March 31, 2021, the pretax impact of the

brokerage segment adjustments totals $116.5 million, with a corresponding

adjustment to the provision for income taxes of $27.1 million relating to

these items. For the three-month period ended March 31, 2021, the pretax

impact of the risk management segment adjustments totals $4.5 million, with a

corresponding adjustment to the provision for income taxes of $1.1 million

relating to these items. A detailed reconciliation of the 2021 provision for

    income taxes is shown on page 39.



                                     - 38 -
--------------------------------------------------------------------------------

Reconciliation of Non-GAAP Measures - Pre-tax Earnings and Diluted Net Earnings
per Share


(In millions except share and
per share data)
                                                                                                       Net Earnings
                                  Earnings       Provision                        Net Earnings            (Loss)
                                   Before        (Benefit)                       Attributable to      Attributable to     Diluted Net
                                                                                                                           Earnings
                                   Income       for Income          Net          Noncontrolling         Controlling         (Loss)
                                                                 Earnings
                                   Taxes           Taxes          (Loss)            Interests            Interests         per Share
Quarter Ended March 31, 2022
Brokerage, as reported           $    618.4     $     154.1     $     464.3     $             0.7     $         463.6     $      2.17
Net gains on divestitures              (1.4 )          (0.3 )          (1.1 )                   -                (1.1 )         (0.01 )
Acquisition integration                43.8             8.8            35.0                     -                35.0            0.17
Workforce and lease
termination                             6.3             1.3             5.0                     -                 5.0            0.02
Acquisition related
adjustments                            20.6             4.2            16.4                     -                16.4            0.08
Amortization of intangible
assets                                123.0            29.3            93.7                     -                93.7            0.44
Brokerage, as adjusted           $    810.7     $     197.4     $     613.3     $             0.7     $         612.6     $      2.87
Risk Management, as reported     $     32.3     $       8.4     $      23.9     $               -     $          23.9     $      0.11
Workforce and lease
termination                             0.8             0.3             0.5                     -                 0.5               -
Amortization of intangible
assets                                  1.6             0.4             1.2                     -                 1.2            0.01
Risk Management, as adjusted     $     34.7     $       9.1     $      25.6     $               -     $          25.6     $      0.12
Corporate, as reported           $   (113.0 )   $     (63.9 )   $     (49.1 )   $            (0.3 )   $         (48.8 )   $     (0.23 )
Transaction-related costs              15.8             1.2            14.6                     -                14.6            0.07
Income tax related                        -             5.0            (5.0 )                   -                (5.0 )         (0.02 )
Corporate, as adjusted           $    (97.2 )   $     (57.7 )   $     (39.5 )   $            (0.3 )   $         (39.2 )   $     (0.18 )
Quarter Ended March 31, 2021
Brokerage, as reported           $    480.3     $     115.9     $     364.4     $             1.8     $         362.6     $      1.82
Net gains on divestitures              (4.1 )          (0.9 )          (3.2 )                   -                (3.2 )         (0.02 )
Acquisition integration                 4.1             0.9             3.2                     -                 3.2            0.02
Workforce and lease
termination                             7.0             1.5             5.5                     -                 5.5            0.03
Acquisition related
adjustments                            16.1             3.4            12.7                     -                12.7            0.06
Amortization of intangible
assets                                 97.2            23.0            74.2                     -                74.2            0.37
Levelized foreign currency
translation                            (3.8 )          (0.8 )          (3.0 )                   -                (3.0 )         (0.01 )
Brokerage, as adjusted           $    596.8     $     143.0     $     453.8     $             1.8     $         452.0     $      2.27
Risk Management, as reported     $     24.1     $       6.1     $      18.0     $               -     $          18.0     $      0.09
Workforce and lease
termination                             0.7             0.2             0.5                     -                 0.5               -
Acquisition related
adjustments                             2.4             0.6             1.8                     -                 1.8            0.01
Amortization of intangible
assets                                  1.6             0.4             1.2                     -                 1.2            0.01
Levelized foreign currency
translation                            (0.2 )          (0.1 )          (0.1 )                   -                (0.1 )             -
Risk Management, as adjusted     $     28.6     $       7.2     $      21.4     $               -     $          21.4     $      0.11


Acquisition of the Willis Towers Watson plc Treaty Reinsurance Brokerage
Operations


On December 1, 2021, we acquired substantially all of the Willis Towers Watson
plc treaty reinsurance brokerage operations for an initial gross consideration
of $3.25 billion, and potential additional consideration of $750 million subject
to certain third-year revenue targets. As of the date of this filing, there is
one remaining of the initial twelve international operations with deferred
closings that is subject to local regulatory approval and is expected to close
in the second quarter of 2022. We funded the transaction using cash on hand,
including the $1.4 billion of net cash raised via the May 17, 2021 follow-on
common stock offering, $850 million of net cash borrowed in our May 20, 2021
30-year senior note issuance, $750 million of net cash borrowed in our November
9, 2021 10-year ($400 million) and 30-year ($350 million) senior note issuances
and short-term borrowings.


                                     - 39 -
--------------------------------------------------------------------------------

Impact Related to Ukraine/Russia Conflict


We do not have any offices or direct operations within Ukraine or Russia. While
we had a small number of clients that were based in or had operations within
Russia, we have suspended those relationships and are no longer providing
services to these clients. We have also implemented robust procedures designed
to ensure that we are in compliance with all applicable sanctions laws.

We currently estimate these actions will adversely impact full year 2022
brokerage segment annual revenues by up to $10 million and full year 2022 net
after tax earnings by up to $0.03 per share, with a $0.01 adverse impact in
first quarter of 2022. The indirect impact of the ongoing conflict is difficult
to estimate, but we currently believe it will not be significant to our full
year 2022 financial results.


Results of Operations

Brokerage

The brokerage segment accounted for 87% of our revenues during the three-month
period ended March 31, 2022. Our brokerage segment is primarily comprised of
retail, wholesale and reinsurance brokerage operations. Our brokerage segment
generates revenues by:

(i) Identifying, negotiating and placing all forms of insurance or reinsurance

coverage, as well as providing risk-shifting, risk-sharing and

risk-mitigation consulting services, principally related to

property/casualty, life, health, welfare and disability insurance. We also

provide these services through, or in conjunction with, other unrelated

        agents and brokers, consultants and management advisors;


    (ii) Acting as an agent or broker for multiple underwriting enterprises by

providing services such as sales, marketing, selecting, negotiating,

underwriting, servicing and placing insurance coverage on their behalf;

(iii) Providing consulting services related to health and welfare benefits,

voluntary benefits, executive benefits, compensation, retirement

planning, institutional investment and fiduciary, actuarial, compliance,

private insurance exchange, human resource technology, communications

and benefits administration; and

(iv) Providing management and administrative services to captives, pools,

risk-retention groups, healthcare exchanges, small underwriting

enterprises, such as accounting, claims and loss processing assistance,

feasibility studies, actuarial studies, data analytics and other

administrative services.



The primary source of revenues for our brokerage services is commissions from
underwriting enterprises, based on a percentage of premiums paid by our clients,
or fees received from clients based on an agreed level of service usually in
lieu of commissions. Commissions are fixed at the contract effective date and
generally are based on a percentage of premiums for insurance coverage or
employee headcount for employer sponsored benefit plans. Commissions depend upon
a large number of factors, including the type of risk being placed, the
particular underwriting enterprise's demand, the expected loss experience of the
particular risk of coverage, and historical benchmarks surrounding the level of
effort necessary for us to place and service the insurance contract. Rather than
being tied to the amount of premiums, fees are most often based on an expected
level of effort to provide our services. In addition, under certain
circumstances, both retail brokerage and wholesale brokerage services receive
supplemental and contingent revenues. Supplemental revenue is revenue paid by an
underwriting enterprise that is above the base commission paid, is determined by
the underwriting enterprise and is established annually in advance of the
contractual period based on historical performance criteria. Contingent revenue
is revenue paid by an underwriting enterprise based on the overall profit and/or
volume of the business placed with that underwriting enterprise during a
particular calendar year and is determined after the contractual period.

Litigation, Regulatory and Taxation Matters


As previously disclosed, our IRC 831(b) (or "micro-captive") advisory services
business has been under audit by the IRS since 2013. Among other matters, the
IRS is investigating whether we have been acting as a tax shelter promoter in
connection with these operations. Additionally, the IRS is conducting a criminal
investigation related to IRC 831(b) micro-captive underwriting enterprises. We
have been advised that we are not a target of the criminal investigation. We are
fully cooperating with both matters. We are not able to reasonably estimate the
ultimate amount of any potential loss in connection with these matters, we do
not expect any such loss to be material to our consolidated financial
statements.

                                     - 40 -
--------------------------------------------------------------------------------

Financial information relating to our brokerage segment results for the
three-month period ended March 31, 2022 as compared to the same period in 2021,
is as follows (in millions, except per share, percentages and workforce data):

Older

Judge rules in favor of county in eminent domain of Waverly-area property

Newer

Take inventory around your house ahead of hurricane season, experts suggest

Advisor News

  • Americans unprepared for increased longevity
  • More investors will seek comprehensive financial planning
  • Midlife planning for women: why it matters and how advisors should adapt
  • Tax anxiety is real, although few have a plan to address it
  • Trump targets ‘retirement gap’ with new executive order
More Advisor News

Annuity News

  • AIG to sell remaining shares in Corebridge Financial
  • Corebridge Financial, Equitable Holdings post Q1 earnings as merger looms
  • AM Best Assigns Credit Ratings to Calix Re Limited
  • Transamerica introduces new RILA with optional income features
  • Transamerica introduces RILA with optional income features
More Annuity News

Health/Employee Benefits News

  • Health insurance stats, Juneteenth update, bistro closes: Wednesday news roundup
  • NC House lawmakers push for better breast cancer detection
  • Senate approves bills to limit costs for inhalers and diabetes supplies
  • Democratic candidates revive single-payer promise as California’s healthcare system faces strain
  • How hospital outpatient departments increase the cost of care
More Health/Employee Benefits News

Life Insurance News

  • Equitable-Corebridge merger casts shadow over life insurance earnings
  • When an MEC is an effective planning tool
  • Lincoln Financial Reports 2026 First Quarter Results
  • Brighthouse Financial Announces First Quarter 2026 Results
  • Life insurance premium jumps 10% in 1Q
More Life Insurance News

- Presented By -

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Why Blend in When You Can Make a Splash?
Pacific Life’s registered index-linked annuity offers what many love about RILAs—plus more!

Life moves fast. Your BGA should, too.
Stay ahead with Modern Life's AI-powered tech and expert support.

Bring a Real FIA Case. Leave Ready to Close.
A practical working session for agents who want a clearer, repeatable sales process.

Discipline Over Headline Rates
Discover a disciplined strategy built for consistency, transparency, and long-term value.

Inside the Evolution of Index-Linked Investing
Hear from top issuers and allocators driving growth in index-linked solutions.

Press Releases

  • Sequent Planning Recognized on USA TODAY’s Best Financial Advisory Firms 2026 List
  • Highland Capital Brokerage Acquires Premier Financial, Inc.
  • ePIC Services Company Joins wealth.com on Featured Panel at PEAK Brokerage Services’ SPARK! Event, Signaling a Shift in How Advisors Deliver Estate and Legacy Planning
  • Hexure Offers Real-Time Case Status Visibility and Enhanced Post-Issue Servicing in FireLight Through Expanded DTCC Partnership
  • RFP #T01325
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet