Argo Group Reports Fourth Quarter and Full Year Results
|
2018 Annual Recap |
||||||||||||||||
| Gross Written | Combined | Net Income per | Adjusted Operating | Book Value | ||||||||||||
| Premiums | Ratio | Diluted Share | Income Per Diluted | Per Share | ||||||||||||
|
Share (1) |
||||||||||||||||
| |
97.9% | |
|
|
||||||||||||
| ↑ 9.6% | ↓ 9.3 pts | ↑ 28.9% | ↑ |
↓1.8%(1) |
||||||||||||
| from 2017 | from 2017 | from 2017 | from 2017 | from |
||||||||||||
"Our results in 2018 demonstrate the continued execution of our strategy to optimize the efficiency of the platform, grow in lines with the most profit potential and scale the business globally," said
| HIGHLIGHTS FOR THE THREE MONTHS | HIGHLIGHTS FOR THE YEAR | ||||
| ENDED |
ENDED |
||||
| ● | Gross written premiums grew 15.8% to
|
● | Gross written premiums grew 9.6% to
|
||
| ● |
Net loss of
As noted in prior quarters of 2018, comparisons to 2017 are impacted by the Company adopting a new accounting standard (refer to the Notes below). As a result, the 2018 fourth quarter net income was adversely impacted by an after-tax(2) loss of
In addition, the 2017 fourth quarter reflected a tax (and net income) benefit of approximately |
● | Net income was
As noted in prior quarters of 2018, comparisons to 2017 are impacted by the Company adopting a new accounting standard (refer to the Notes below). As a result, 2018 was adversely impacted by an after-tax(2) loss of |
||
| ● | Adjusted operating income(1)(2) was |
● | Adjusted operating income(1)(2) was |
||
| ● | The combined ratio was 99.5% compared to 106.7% for the 2017 fourth quarter. The loss and expense ratios for the 2018 quarter were 62.0% and 37.5%, respectively, compared to 66.9% and 39.8%, respectively, for the 2017 fourth quarter.
The 2018 fourth quarter expense ratio, excluding the effects of net reinstatement and other CAT-related premium adjustments, was 36.7%, an improvement of 2.8 points compared to 39.5% for the 2017 fourth quarter. This improvement reflected lower acquisition costs and the benefits of scale associated with an overall increase in net earned premiums.
The current accident year, ex-CAT combined ratio was 95.6% compared to 101.3% for the 2017 fourth quarter. |
● | The combined ratio was 97.9% compared to 107.2% for 2017. The loss and expense ratios for 2018 were 60.1% and 37.8%, respectively, compared to 66.8% and 40.4%, respectively for 2017.
The 2018 expense ratio, excluding the effects of net reinstatement and other CAT-related premium adjustments, was 37.6%, an improvement of 2.4 points, compared to 40.0% for 2017. This improvement reflected lower acquisition costs and the benefits of scale associated with an overall increase in net earned premiums.
The current accident year, ex-CAT combined ratio was 95.4% compared to 98.6% for 2017. |
||
| ● | Catastrophe losses were |
● | Catastrophe losses were |
||
| ● | Net favorable prior-year reserve development was |
● | Net favorable prior-year reserve development was |
||
| ● | Net investment income decreased 16.0% to
Net investment income on the core portfolio increased 25.7% to
Alternative investments, which are reported on a lag, reported losses of |
● | Net investment income decreased 4.9% to
Net investment income on the core portfolio increased 25.2% to
Alternative investments, which are reported on a lag, contributed |
||
| ● | Common stock repurchased by the Company during the 2018 fourth quarter totaled 29,893 shares for |
● | Common stock repurchased by the Company during 2018 totaled 530,882 shares for |
||
| ● | Book value per share was |
||||
| Notes | |||||
| ● | Effective
In accordance with this accounting standard, in the 2018 fourth quarter, the Company recognized the change in the fair value of its equity securities as a pre-tax loss of |
||||
| ● | Excluding repurchased shares, all references to common shares associated with the recalculation of per share amounts for all periods presented have been adjusted for the 15% stock dividend paid on |
||||
| ● | All references to catastrophe losses are pre-tax. | ||||
| ● | Point impacts on the combined ratio are calculated as the difference between the reported combined ratio and the combined ratio excluding incurred catastrophe losses and associated reinstatement and other catastrophe-related premium adjustments. | ||||
| (1) | Refer to Non-GAAP Financial Measures below. | |
| (2) | At assumed tax rate of 20%. | |
- Gross written premiums in the 2018 fourth quarter of
$426.8 million were up$45.9 million or 12.1% compared to the 2017 fourth quarter. Gross written premiums for 2018 of$1.7 billion were up$182.4 million or 12.1% compared to 2017. Growth in both the quarter and full year was achieved in all major lines of business, most notably Professional lines (which grew 24.4% and 33.0% for the 2018 fourth quarter and year, respectively, and Specialty Lines which grew 16.6% and 16.4% for the 2018 fourth quarter and the year, respectively). These increases reflected the continued execution of strategic growth and digital initiatives, while still executing on appropriate risk selection and exposure management actions.Net retained premiums (net written premiums as percentage of gross written premiums) for the fourth quarter of 2018 was approximately 61%, compared to 68% for both the first three quarters of 2018 and the full year 2017. The current quarter decrease in the percentage of net premiums retained was due in large part to an increase in ongoing strategic use of reinsurance programs, as part of overall risk management initiatives, and to a lesser extent, increased writings in fronted programs business.
- Net earned premiums in the 2018 fourth quarter of
$271.3 million were up$27.6 million or 11.3% from the 2017 fourth quarter. Net earned premiums for 2018 of$1.1 billion were up$142.3 million or 15.2% from 2017. The increase in both the quarter and annual net earned premiums were driven by the aforementioned growth in gross written premiums.
- The loss ratio for the 2018 fourth quarter was 59.0%, compared to 54.9% for the 2017 fourth quarter. The higher loss ratio in 2018 fourth quarter reflected increased catastrophe losses and a decline in net favorable prior-year reserve development, partially offset by an improvement of 2.9 points in the current accident year, ex-CAT loss ratio.
The loss ratio for 2018 was 58.2%, compared to 56.4% for 2017. The higher loss ratio in 2018 reflected a decline in the net favorable prior-year reserve development, partially offset by a lower catastrophe loss ratio. The current accident year ex-CAT loss ratio for 2018 was 58.3%, compared to 58.4% for 2017.
- The current accident year ex-CAT loss ratio for the 2018 fourth quarter was 58.0%, compared to 60.9% for the 2017 fourth quarter. The 2.9 point improvement in the current accident year ex-CAT loss ratio was driven in large part by a reduced level of non-catastrophe related, discrete property losses in the 2018 fourth quarter compared to the 2017 fourth quarter. The current accident year ex-CAT loss ratio for 2018 was 58.3% which approximates the 2017 ratio of 58.4%.
- Net favorable prior-year reserve development for the 2018 fourth quarter was
$6.0 million , compared to net favorable prior-year reserve development of$10.0 million in 2017 fourth quarter. Net favorable prior-year reserve development for 2018 was$20.8 million , compared to net favorable prior-year reserve development of$38.7 million in 2017. Both the quarter and annual net favorable prior-year reserve development related primarily to Liability and Specialty lines.
- Catastrophe losses incurred for the 2018 fourth quarter were
$4.4 million . In addition, the 2018 fourth quarter was adversely impacted by$7.7 million in outward CAT-related reinstatement premium adjustments, resulting in a total catastrophe related impact of$12.1 million . Catastrophe losses in the 2017 fourth quarter reflected a net benefit of$4.0 million , which included a reduction of$7.0 million for third quarter 2017 events. Catastrophe losses in 2018, inclusive of reinstatement premiums were$23.3 million , compared to$21.9 million in 2017.
- The expense ratio for the 2018 fourth quarter was 33.0%, compared to 31.2% for the 2017 fourth quarter. As noted above, during the 2018 fourth quarter net earned premiums were reduced by
$7.7 million for outward CAT-related reinstatement premiums, which increased the current quarter expense ratio. In addition, the 2017 fourth quarter expenses included certain one-time compensation expense reductions. On an adjusted basis, the expense ratio for the 2018 and 2017 fourth quarters were 32.0 and 32.5%, respectively.The expense ratio for 2018 was 32.9%, compared to 34.1% for 2017. The 1.2 point improvement in the annual expense ratio reflected the aforementioned 15.2% increase in net earned premiums and lower acquisition costs, partially offset by continued strategic investments in people and technology, including digital initiatives in support of premium growth.
- Underwriting income for the 2018 fourth quarter was
$21.7 million , compared to$33.7 million for the 2017 fourth quarter. The$12.0 million decrease in underwriting income was primarily related to higher catastrophe losses (a quarter over quarter increase in losses of$16.1 million ), and a decrease in net favorable prior-year reserve development (a quarter over quarter net decrease in benefits of$4.0 million .Underwriting income for 2018 was
$95.9 million , compared to$89.4 million for 2017. The$6.5 million increase in underwriting income was due primarily to the benefits of scale related to the$142.3 million increase in net earned premium. This increase was partially offset by a decline in net favorable prior-year reserve development of$17.9 million and to a lesser extent a$1.4 million increase in catastrophe-related losses.
International Operations
- Gross written premiums in the 2018 fourth quarter of
$275.2 million were up$49.9 million or 22.1% compared to the 2017 fourth quarter. Gross written premiums for 2018 of$1.3 billion were up$75.4 million or 6.4% compared to 2017.The growth in the quarter was achieved most notably in the Property (which grew
$35.4 million or 67.7% compared to the 2017 fourth quarter) and Liability Lines (which grew$12.8 million or 35.6% compared to the 2017 fourth quarter). The increase in Property was primarily due to inward CAT-related reinstatement premiums within our Reinsurance business and to a lesser extent growth inEurope . As noted in prior quarters, offsetting the aforementioned increases were reductions in gross written premiums associated with the introduction of certain third party capital beginning in 2018 (as part of the full integration of the reinsurance business of Ariel Re that we acquired in 2017) and certain corrective underwriting initiatives in Syndicate 1200. The increase in Liability was also driven by growth inEurope and additional premiums reported during the 2018 fourth quarter related to the 2017 Year of Account (“YOA”).The growth in 2018 was achieved in Property (which grew
$54.0 million or 12.2% compared to 2017), Liability (which grew$31.1 million or 19.1% compared to 2017) and Professional (which grew$20.5 million or 12.1% compared to 2017) lines, partially offset by decreased writings within Specialty (which declined by$30.2 million or 7.3% compared to 2017).
- Net earned premiums in the 2018 fourth quarter of
$181.1 increased$20.2 million or 12.6% from the 2017 fourth quarter. This increase was due primarily to premiums reported related to the 2017 YOA within Syndicate 1200 and growth in net written premiums written. These increases were partially offset by the reduced retained percentage of certain of our Lloyd's insurance and reinsurance businesses as noted above. Net earned premiums in 2018 of$652.5 million increased$16.7 million or 2.6%.
- The loss ratio for the 2018 fourth quarter was 66.0%, compared to 84.3% for the 2017 fourth quarter. The 18.3 point improvement in the loss ratio was due to lower catastrophe losses, an increase in net favorable prior-year reserve development, and a 2.9 point reduction in the current accident year, ex-CAT loss ratio.
The loss ratio for 2018 was 61.3%, compared to 79.4% for 2017. The lower loss ratio in 2018 reflected lower catastrophe losses, net favorable prior-year reserve development (compared to net unfavorable prior-year reserve development in 2017), and a 1.8 point improvement in the current accident year, ex-CAT loss ratio.
- The current accident year ex-CAT loss ratio for the 2018 fourth quarter was 60.4%, compared to 63.3% for the 2017 fourth quarter. In connection with the acquisition and integration of Ariel Re (in
February 2017 ), the Company made a number of one-time catastrophe and risk management reinsurance purchases in 2017. These 2017 purchases reduced net earned premiums resulting in an increase in the 2017 fourth quarter loss ratio of approximately 3.6 points. The improvements in the loss ratio also reflected the effects of remedial underwriting actions undertaken in Syndicate 1200, most notably within Property D&F business. Partially offsetting these improvements were a number of discrete Marine and Energy losses incurred during the 2018 fourth quarter.The current accident year ex-CAT loss ratio for 2018 was 57.0%, compared to 58.8% for 2017. This improvement was driven largely by the aforementioned CAT and risk management reinsurance purchases in 2017 (which reduced net premiums earned in 2017), improvements in the Property D&F business within Syndicate 1200, partially offset by a number of discrete Marine and Energy claims in 2018.
- Net favorable prior-year reserve development for the 2018 fourth quarter was
$8.7 million , compared to net favorable prior-year reserve development of$3.8 million in the 2017 fourth quarter. The 2018 fourth quarter net favorable prior-year reserve development was driven primarily by assumed reinsurance losses related to various 2016 and 2017 catastrophe events.Net favorable prior-year reserve development for 2018 was
$9.5 million , compared to net unfavorable prior-year reserve development of$13.2 million for 2017. The 2018 net favorable prior-year reserve development was driven primarily by assumed reinsurance losses related to various 2016 and 2017 catastrophe events and professional lines, partially offset by unfavorable development within Liability and Specialty lines.
- Catastrophe losses incurred for the 2018 fourth quarter were
$17.9 million . In addition, the 2018 fourth quarter was adversely impacted by$1.7 million in net outward CAT-related reinstatement premium adjustments, resulting in a total catastrophe related impact of$19.6 million .Catastrophe losses incurred in the 2017 fourth quarter were
$36.1 million . In addition, the 2017 fourth quarter was adversely impacted by net outward CAT-related premium adjustments of$2.2 million . The total catastrophe impact on the 2017 fourth quarter for these items was$38.3 million .
- The expense ratio for the 2018 fourth quarter was 38.5%, compared to 36.3% for the 2017 fourth quarter. The increase in the expense ratio relates to a 2.6 point increase in acquisition costs due to business mix and certain commission adjustments recorded within the Reinsurance business unit. On a year to date basis, the expense ratio for 2018 improved to 37.7% from to 38.1% in 2017.
- The underwriting loss for the 2018 fourth quarter was
$8.1 million , compared to an underwriting loss of$33.1 million for the 2017 fourth quarter. The$25.0 million improvement in underwriting income was primarily related to lower catastrophe losses (a quarter over quarter decrease in losses of$18.7 million ), and an increase in the net favorable prior-year reserve development (a quarter over quarter increase of$4.9 million ).Underwriting income for 2018 was
$6.4 million , compared to an underwriting loss of$111.2 million for 2017. The$117.6 million increase in underwriting income was due primarily to lower catastrophe losses (a year over year decrease in CAT losses of$84.6 million ), a$22.7 million change in net favorable prior-year reserve development, a decrease in the CAY ex-CAT loss ratio, and benefits of scale relating to the increase in net earned premium.
CONFERENCE CALL
A webcast replay will be available shortly after the live conference call and can be accessed at https://services.choruscall.com/ccforms/replay.html. A telephone replay of the conference call will be available through
ABOUT
FORWARD-LOOKING STATEMENTS
This press release may include forward-looking statements, both with respect to
In addition, any estimates relating to loss events involve the exercise of considerable judgment and reflect a combination of ground-up evaluations, information available to date from brokers and cedents, market intelligence, initial tentative loss reports and other sources. The actuarial range of reserves and management’s best estimate is based on our then current state of knowledge including explicit and implicit assumptions relating to the pattern of claim development, the expected ultimate settlement amount, inflation and dependencies between lines of business. Our internal capital model is used to consider the distribution for reserving risk around this best estimate and predict the potential range of outcomes. However, due to the complexity of factors contributing to the losses and the preliminary nature of the information used to prepare these estimates, there can be no assurance that Argo Group’s ultimate losses will remain within the stated amount.
The foregoing review of important factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included herein and elsewhere, including the risk factors included in our most recent reports on Form 10-K and Form 10-Q and other documents of
NON-GAAP FINANCIAL MEASURES
In presenting the Company's results, management has included and discussed in this press release certain non-generally accepted accounting principles ("non-GAAP") financial measures within the meaning of Regulation G as promulgated by the
“Underwriting income” is an internal performance measure used in the management of the Company’s operations and represents net amount earned from underwriting activities (net premiums earned less underwriting expenses and claims incurred). Although this measure of profit (loss) does not replace net income (loss) computed in accordance with
“Current accident year ex-CAT combined ratio” and the “Current accident year ex-CAT loss ratio" are internal measures used by the management of the Company to evaluate the performance of its' underwriting activity and represents the net amount of underwriting income excluding catastrophe related charges (impacts to both premiums and losses), the impact of changes to prior year loss reserves and other one-time items that would impact expenses or net earned premiums. Although this measure does not replace the combined ratio it provides management with a view of the quality of earnings generated by underwriting activity for the current accident year.
“Adjusted operating income" is an internal performance measure used in the management of the Company's operations and represents after-tax (at an assumed effective tax rate of 20%) operational results excluding, as applicable, net realized investment gains or losses, net foreign exchange gain or loss, and other similar non-recurring items. The Company excludes net realized investment gains or losses, net foreign exchange gain or loss, and other similar non-recurring items from the calculation of adjusted operating income because these amounts are influenced by and fluctuate in part, by market conditions that are outside of management’s control. In addition to presenting net income determined in accordance with
"Annualized return on average shareholders’ equity" ("ROAE") is calculated using average shareholders' equity. In calculating ROAE, the net income available to shareholders for the period is multiplied by the number of periods in a calendar year to arrive at annualized net income available to shareholders. The Company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.
"Annualized adjusted operating return on average shareholders' equity" is calculated using adjusted operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above) and average shareholders' equity. The assumed tax rate is 20%.
The “percentage change in book value per share” included in the Annual Recap includes (by adding) the effects of cash dividends paid per share (which for 2018 was
Reconciliations of these financial measures to their most directly comparable
| |
||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
|
(in millions, except per share amounts) |
||||||||
| |
|
|||||||
| 2018 | 2017 | |||||||
| (unaudited) | ||||||||
| Assets | ||||||||
| Total investments | $ | 4,787.0 | $ | 4,742.9 | ||||
| Cash | 139.2 | 176.6 | ||||||
| Accrued investment income | 27.2 | 23.5 | ||||||
| Receivables | 3,338.2 | 2,691.9 | ||||||
| |
270.5 | 258.2 | ||||||
| Deferred acquisition costs, net | 167.3 | 160.4 | ||||||
| Ceded unearned premiums | 457.7 | 399.5 | ||||||
| Other assets | 371.1 | 311.0 | ||||||
| Total assets | $ | 9,558.2 | $ | 8,764.0 | ||||
| Liabilities and Shareholders' Equity | ||||||||
| Reserves for losses and loss adjustment expenses | $ | 4,654.6 | $ | 4,201.0 | ||||
| Unearned premiums | 1,300.9 | 1,207.7 | ||||||
| Ceded reinsurance payable, net | 970.5 | 734.0 | ||||||
| Senior unsecured fixed rate notes | 139.8 | 139.6 | ||||||
| Other indebtedness | 183.4 | 184.5 | ||||||
| Junior subordinated debentures | 257.0 | 256.6 | ||||||
| Other liabilities | 305.3 | 220.9 | ||||||
| Total liabilities | 7,811.5 | 6,944.3 | ||||||
| Total shareholders' equity | 1,746.7 | 1,819.7 | ||||||
| Total liabilities and shareholders' equity | $ | 9,558.2 | $ | 8,764.0 | ||||
| Book value per common share | $ | 51.43 | $ | 53.46 | ||||
| |
||||||||||||||||||||
| FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
| CONSOLIDATED | ||||||||||||||||||||
|
(in millions, except per share amounts) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| For the Three Months Ended | For the Years Ended | |||||||||||||||||||
| |
|
|||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
| Gross written premiums | $ | 702.0 | $ | 606.3 | $ | 2,955.2 | $ | 2,697.2 | ||||||||||||
| Net written premiums | 424.5 | 389.8 | 1,765.5 | 1,653.5 | ||||||||||||||||
| Earned premiums | 452.4 | 404.5 | 1,731.7 | 1,572.3 | ||||||||||||||||
| Net investment income | 29.4 | 35.0 | 133.1 | 140.0 | ||||||||||||||||
| Fee and other income | 1.8 | 2.1 | 9.0 | 22.5 | ||||||||||||||||
| Net realized investment gains (losses): | ||||||||||||||||||||
| Net realized investment gains | 2.0 | 14.2 | 33.1 | 39.3 | ||||||||||||||||
| Change in fair value of equity securities (1) | (83.0 | ) | — | (105.1 | ) | — | ||||||||||||||
| Net realized investment (losses) gains | (81.0 | ) | 14.2 | (72.0 | ) | 39.3 | ||||||||||||||
| Total revenue | 402.6 | 455.8 | 1,801.8 | 1,774.1 | ||||||||||||||||
| Losses and loss adjustment expenses | 280.6 | 270.7 | 1,040.8 | 1,050.2 | ||||||||||||||||
| Underwriting, acquisition and insurance expenses | 169.7 | 161.0 | 654.7 | 635.4 | ||||||||||||||||
| Interest expense | 8.2 | 7.3 | 31.6 | 27.7 | ||||||||||||||||
| Fee and other expense | 1.6 | 2.2 | 7.1 | 14.6 | ||||||||||||||||
| Foreign currency exchange losses (gains) | 2.2 | 2.3 | (0.1 | ) | 6.3 | |||||||||||||||
| Total expenses | 462.3 | 443.5 | 1,734.1 | 1,734.2 | ||||||||||||||||
| (Loss) income before income taxes | (59.7 | ) | 12.3 | 67.7 | 39.9 | |||||||||||||||
| Income tax (benefit) provision | (16.1 | ) | (16.6 | ) | 4.1 | (10.4 | ) | |||||||||||||
| Net (loss) income | $ | (43.6 | ) | $ | 28.9 | $ | 63.6 | $ | 50.3 | |||||||||||
| Net (loss) income per common share (basic) | $ | (1.29 | ) | $ | 0.85 | $ | 1.87 | $ | 1.46 | |||||||||||
| Net (loss) income per common share (diluted) | $ | (1.29 | ) | $ | 0.83 | $ | 1.83 | $ | 1.42 | |||||||||||
| Weighted average common shares: | ||||||||||||||||||||
| Basic | 33.9 | 34.1 | 33.9 | 34.5 | ||||||||||||||||
| Diluted | 33.9 | 34.9 | 34.7 | 35.4 | ||||||||||||||||
| Loss ratio | 62.0 | % | 66.9 | % | 60.1 | % | 66.8 | % | ||||||||||||
| Expense ratio | 37.5 | % | 39.8 | % | 37.8 | % | 40.4 | % | ||||||||||||
| GAAP combined ratio | 99.5 | % | 106.7 | % | 97.9 | % | 107.2 | % | ||||||||||||
| CAY ex-CAT combined ratio (2) | 95.6 | % | 101.3 | % | 95.4 | % | 98.6 | % | ||||||||||||
|
(1) |
New reporting requirements for the change in fair value of equity securities commenced |
|
|
(2) |
For purposes of calculating these ratios, net earned premiums were adjusted to exclude outward reinstatement and other catastrophe-related premium adjustments of |
| |
||||||||||||||||||||
| SEGMENT DATA | ||||||||||||||||||||
|
(in millions) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| Three months ended | Year ended | |||||||||||||||||||
| |
|
|||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
| |
||||||||||||||||||||
| Gross written premiums | $ | 426.8 | $ | 380.9 | $ | 1,692.2 | $ | 1,509.8 | ||||||||||||
| Net written premiums | 259.5 | 250.7 | 1,125.7 | 1,031.8 | ||||||||||||||||
| Earned premiums | 271.3 | 243.7 | 1,078.9 | 936.6 | ||||||||||||||||
| Underwriting income | 21.7 | 33.7 | 95.9 | 89.4 | ||||||||||||||||
| Net investment income | 18.2 | 21.2 | 82.9 | 87.2 | ||||||||||||||||
| Interest expense | (4.3 | ) | (3.8 | ) | (16.2 | ) | (14.1 | ) | ||||||||||||
| Fee income (expense), net | (1.0 | ) | (0.6 | ) | (1.2 | ) | 6.9 | |||||||||||||
| Net income before taxes | $ | 34.6 | $ | 50.5 | $ | 161.4 | $ | 169.4 | ||||||||||||
| Loss ratio | 59.0 | % | 54.9 | % | 58.2 | % | 56.4 | % | ||||||||||||
| Expense ratio | 33.0 | % | 31.2 | % | 32.9 | % | 34.1 | % | ||||||||||||
| GAAP combined ratio | 92.0 | % | 86.1 | % | 91.1 | % | 90.5 | % | ||||||||||||
| CAY ex-CAT combined ratio (1) | 90.0 | % | 92.0 | % | 91.0 | % | 92.3 | % | ||||||||||||
| International Operations | ||||||||||||||||||||
| Gross written premiums | $ | 275.2 | $ | 225.3 | $ | 1,262.7 | $ | 1,187.3 | ||||||||||||
| Net written premiums | 165.0 | 139.1 | 639.5 | 621.7 | ||||||||||||||||
| Earned premiums | 181.1 | 160.9 | 652.5 | 635.8 | ||||||||||||||||
| Underwriting (loss) income | (8.1 | ) | (33.1 | ) | 6.4 | (111.2 | ) | |||||||||||||
| Net investment income | 7.3 | 8.3 | 32.9 | 32.7 | ||||||||||||||||
| Interest expense | (2.4 | ) | (2.6 | ) | (9.3 | ) | (9.7 | ) | ||||||||||||
| Fee income, net | 1.2 | 0.8 | 2.9 | 1.5 | ||||||||||||||||
| Net (loss) income before taxes | $ | (2.0 | ) | $ | (26.6 | ) | $ | 32.9 | $ | (86.7 | ) | |||||||||
| Loss ratio | 66.0 | % | 84.3 | % | 61.3 | % | 79.4 | % | ||||||||||||
| Expense ratio | 38.5 | % | 36.3 | % | 37.7 | % | 38.1 | % | ||||||||||||
| GAAP combined ratio | 104.5 | % | 120.6 | % | 99.0 | % | 117.5 | % | ||||||||||||
| CAY ex-CAT combined ratio (2) | 98.5 | % | 99.1 | % | 94.6 | % | 96.1 | % | ||||||||||||
|
(1) |
For purposes of calculating these ratios, net earned premiums were adjusted to exclude outward reinstatement and other catastrophe-related premium adjustments of |
|
|
(2) |
For purposes of calculating these ratios, net earned premiums were adjusted to exclude outward reinstatement and other catastrophe-related premium adjustments of |
| |
||||||||||||||||
| RECONCILIATION OF LOSS RATIOS | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three months ended | Year ended | |||||||||||||||
| |
|
|||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| |
||||||||||||||||
| Loss ratio | 59.0 | % | 54.9 | % | 58.2 | % | 56.4 | % | ||||||||
| Prior accident year loss reserve development | 2.2 | % | 4.1 | % | 1.9 | % | 4.1 | % | ||||||||
| Catastrophe losses | (3.2 | )% | 1.9 | % | (1.8 | )% | (2.1 | )% | ||||||||
| CAY ex-CAT loss ratio (1) | 58.0 | % | 60.9 | % | 58.3 | % | 58.4 | % | ||||||||
| International Operations | ||||||||||||||||
| Loss ratio | 66.0 | % | 84.3 | % | 61.3 | % | 79.4 | % | ||||||||
| Prior accident year loss reserve development | 4.8 | % | 2.3 | % | 1.5 | % | (2.0 | )% | ||||||||
| Catastrophe losses | (10.4 | )% | (23.3 | )% | (5.8 | )% | (18.6 | )% | ||||||||
| CAY ex-CAT loss ratio (2) | 60.4 | % | 63.3 | % | 57.0 | % | 58.8 | % | ||||||||
| Consolidated | ||||||||||||||||
| Loss ratio | 62.0 | % | 66.9 | % | 60.1 | % | 66.8 | % | ||||||||
| Prior accident year loss reserve development | 3.0 | % | 3.1 | % | 1.0 | % | 0.5 | % | ||||||||
| Catastrophe losses | (6.1 | )% | (8.2 | )% | (3.3 | )% | (8.7 | )% | ||||||||
| CAY ex-CAT loss ratio (3) | 58.9 | % | 61.8 | % | 57.8 | % | 58.6 | % | ||||||||
| Point impacts on the combined ratio are calculated as the difference between the reported combined ratio and the combined ratio excluding incurred catastrophe losses and associated reinstatement and other catastrophe-related premium adjustments, and then prior accident year loss reserve development. | ||
|
(1) |
For purposes of calculating these ratios, net earned premiums were adjusted to exclude outward reinstatement and other catastrophe-related premium adjustments of |
|
|
(2) |
For purposes of calculating these ratios, net earned premiums were adjusted to exclude outward reinstatement and other catastrophe-related premium adjustments of |
|
|
(3) |
For purposes of calculating these ratios, net earned premiums were adjusted to exclude outward reinstatement and other catastrophe-related premium adjustments of |
|
| |
||||||||||||||||||||
|
NET PRIOR-YEAR RESERVE DEVELOPMENT & CAT LOSSES BY SEGMENT |
||||||||||||||||||||
|
(in millions) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| Three months ended | Year ended | |||||||||||||||||||
| |
|
|||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
| |
||||||||||||||||||||
|
(Favorable)/Unfavorable |
||||||||||||||||||||
| |
$ | (6.0 | ) | $ | (10.0 | ) | $ | (20.8 | ) | $ | (38.7 | ) | ||||||||
| International Operations | (8.7 | ) | (3.8 | ) | (9.5 | ) | 13.2 | |||||||||||||
| Run-off Lines | 0.8 | 1.2 | 12.3 | 17.3 | ||||||||||||||||
| Total net prior-year reserve development | $ | (13.9 | ) | $ | (12.6 | ) | $ | (18.0 | ) | $ | (8.2 | ) | ||||||||
| Three months ended | Year ended | |||||||||||||||||||
| |
|
|||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
| Catastrophe Losses | ||||||||||||||||||||
| Catastrophe losses: | ||||||||||||||||||||
| |
$ | 4.4 | $ | (5.3 | ) | $ | 15.6 | $ | 16.8 | |||||||||||
| International Operations | 17.9 | 36.1 | 37.3 | 110.4 | ||||||||||||||||
| Total catastrophe losses | 22.3 | 30.8 | 52.9 | 127.2 | ||||||||||||||||
| CAT-related premium adjustments: | ||||||||||||||||||||
| |
7.7 | 1.3 | 7.7 | 5.1 | ||||||||||||||||
| International Operations | 1.7 | 2.2 | 1.3 | 12.8 | ||||||||||||||||
| Total CAT-related premium adjustments | 9.4 | 3.5 | 9.0 | 17.9 | ||||||||||||||||
| Catastrophe losses, inclusive of CAT-related premium adjustments: | ||||||||||||||||||||
| |
12.1 | (4.0 | ) | 23.3 | 21.9 | |||||||||||||||
| International Operations | 19.6 | 38.3 | 38.6 | 123.2 | ||||||||||||||||
| Total catastrophe losses, inclusive of CAT-related premium adjustments | $ | 31.7 | $ | 34.3 | $ | 61.9 | $ | 145.1 | ||||||||||||
| |
||||||||||||||||||||
| RECONCILIATION OF UNDERWRITING INCOME TO NET INCOME | ||||||||||||||||||||
| CONSOLIDATED | ||||||||||||||||||||
|
(in millions) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| Three months ended | Year ended | |||||||||||||||||||
| |
|
|||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
| Net (loss) income | $ | (43.6 | ) | $ | 28.9 | $ | 63.6 | $ | 50.3 | |||||||||||
| Add (deduct): | ||||||||||||||||||||
| Income tax (benefit) provision | (16.1 | ) | (16.6 | ) | 4.1 | (10.4 | ) | |||||||||||||
| Net investment income | (29.4 | ) | (35.0 | ) | (133.1 | ) | (140.0 | ) | ||||||||||||
| Net realized investment losses (gains) | 81.0 | (14.2 | ) | 72.0 | (39.3 | ) | ||||||||||||||
| Fee and other income | (1.8 | ) | (2.1 | ) | (9.0 | ) | (22.5 | ) | ||||||||||||
| Interest expense | 8.2 | 7.3 | 31.6 | 27.7 | ||||||||||||||||
| Fee and other expense | 1.6 | 2.2 | 7.1 | 14.6 | ||||||||||||||||
| Foreign currency exchange losses (gains) | 2.2 | 2.3 | (0.1 | ) | 6.3 | |||||||||||||||
| Underwriting income (loss) | $ | 2.1 | $ | (27.2 | ) | $ | 36.2 | $ | (113.3 | ) | ||||||||||
| |
||||||||||||||||||||
| RECONCILIATION OF ADJUSTED OPERATING INCOME TO NET INCOME | ||||||||||||||||||||
| CONSOLIDATED | ||||||||||||||||||||
|
(in millions, except per share amounts) |
||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||
| Three months ended | Year ended | |||||||||||||||||||
| |
|
|||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
| Net (loss) income, as reported | $ | (43.6 | ) | $ | 28.9 | $ | 63.6 | $ | 50.3 | |||||||||||
| Income tax (benefit) provision | (16.1 | ) | (16.6 | ) | 4.1 | (10.4 | ) | |||||||||||||
| Net (loss) income, before taxes | (59.7 | ) | 12.3 | 67.7 | 39.9 | |||||||||||||||
| Add (deduct): | ||||||||||||||||||||
| Net realized investment losses (gains) | 81.0 | (14.2 | ) | 72.0 | (39.3 | ) | ||||||||||||||
| Foreign currency exchange losses (gains) | 2.2 | 2.3 | (0.1 | ) | 6.3 | |||||||||||||||
| Adjusted operating income before taxes | 23.5 | 0.4 | 139.6 | 6.9 | ||||||||||||||||
| Provision for income taxes, at assumed rate (1) | 4.7 | 0.1 | 27.9 | 1.4 | ||||||||||||||||
| Adjusted operating income | $ | 18.8 | $ | 0.3 | $ | 111.7 | $ | 5.5 | ||||||||||||
| Adjusted operating income per common share (diluted) | $ | 0.55 | $ | 0.01 | $ | 3.22 | $ | 0.16 | ||||||||||||
| Weighted average common shares, diluted | 33.9 | 34.9 | 34.7 | 35.4 | ||||||||||||||||
|
(1) |
At assumed tax rate of 20%. |
| |
||||||||||||||||||||
| RECONCILIATION OF SEGMENT INCOME TO NET INCOME | ||||||||||||||||||||
| (in millions) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| Three months ended | Year ended | |||||||||||||||||||
| |
|
|||||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
| Segment income (loss) before income taxes: | ||||||||||||||||||||
| |
$ | 34.6 | $ | 50.5 | $ | 161.4 | $ | 169.4 | ||||||||||||
| International Operations | (2.0 | ) | (26.6 | ) | 32.9 | (86.7 | ) | |||||||||||||
| Run-off Lines | (0.7 | ) | (1.5 | ) | (9.3 | ) | (17.9 | ) | ||||||||||||
| Corporate and Other | (8.4 | ) | (22.0 | ) | (45.4 | ) | (57.9 | ) | ||||||||||||
| Net realized investment (losses) gains | (81.0 | ) | 14.2 | (72.0 | ) | 39.3 | ||||||||||||||
| Foreign currency exchange (losses) gains | (2.2 | ) | (2.3 | ) | 0.1 | (6.3 | ) | |||||||||||||
| (Loss) income before income taxes | (59.7 | ) | 12.3 | 67.7 | 39.9 | |||||||||||||||
| Income tax (benefit) provision | (16.1 | ) | (16.6 | ) | 4.1 | (10.4 | ) | |||||||||||||
| Net (loss) income | $ | (43.6 | ) | $ | 28.9 | $ | 63.6 | $ | 50.3 | |||||||||||
| |
||||||||||||||||||||||||
| PREMIUMS BY SEGMENT AND LINE OF BUSINESS | ||||||||||||||||||||||||
|
(in millions) |
||||||||||||||||||||||||
|
(unaudited) |
||||||||||||||||||||||||
| |
Three months ended |
Three months ended |
||||||||||||||||||||||
| Gross | Net | Net | Gross | Net | Net | |||||||||||||||||||
| Written | Written | Earned | Written | Written | Earned | |||||||||||||||||||
| Property | $ | 58.6 | $ | 22.2 | $ | 25.6 | $ | 53.3 | $ | 33.6 | $ | 27.6 | ||||||||||||
| Liability | 251.5 | 162.5 | 178.5 | 231.3 | 162.5 | 164.4 | ||||||||||||||||||
| Professional | 70.4 | 39.4 | 36.1 | 56.6 | 23.8 | 25.8 | ||||||||||||||||||
| Specialty | 46.3 | 35.4 | 31.1 | 39.7 | 30.8 | 25.9 | ||||||||||||||||||
| Total | $ | 426.8 | $ | 259.5 | $ | 271.3 | $ | 380.9 | $ | 250.7 | $ | 243.7 | ||||||||||||
| Year ended |
Year ended |
|||||||||||||||||||||||
| Gross | Net | Net | Gross | Net | Net | |||||||||||||||||||
| Written | Written | Earned | Written | Written | Earned | |||||||||||||||||||
| Property | $ | 252.3 | $ | 135.9 | $ | 126.4 | $ | 246.7 | $ | 138.5 | $ | 113.4 | ||||||||||||
| Liability | 1,042.3 | 716.1 | 707.1 | 946.7 | 673.8 | 619.2 | ||||||||||||||||||
| Professional | 234.8 | 147.0 | 131.6 | 176.5 | 113.1 | 111.3 | ||||||||||||||||||
| Specialty | 162.8 | 126.7 | 113.8 | 139.9 | 106.4 | 92.7 | ||||||||||||||||||
| Total | $ | 1,692.2 | $ | 1,125.7 | $ | 1,078.9 | $ | 1,509.8 | $ | 1,031.8 | $ | 936.6 | ||||||||||||
| International Operations | Three months ended |
Three months ended |
||||||||||||||||||||||
| Gross | Net | Net | Gross | Net | Net | |||||||||||||||||||
| Written | Written | Earned | Written | Written | Earned | |||||||||||||||||||
| Property | $ | 87.7 | $ | 41.6 | $ | 54.6 | $ | 52.3 | $ | 36.4 | $ | 55.4 | ||||||||||||
| Liability | 48.8 | 27.2 | 28.4 | 36.0 | 16.5 | 19.5 | ||||||||||||||||||
| Professional | 48.8 | 32.5 | 27.3 | 49.3 | 32.4 | 30.5 | ||||||||||||||||||
| Specialty | 89.9 | 63.7 | 70.8 | 87.7 | 53.8 | 55.5 | ||||||||||||||||||
| Total | $ | 275.2 | $ | 165.0 | $ | 181.1 | $ | 225.3 | $ | 139.1 | $ | 160.9 | ||||||||||||
| Year ended |
Year ended |
|||||||||||||||||||||||
| Gross | Net | Net | Gross | Net | Net | |||||||||||||||||||
| Written | Written | Earned | Written | Written | Earned | |||||||||||||||||||
| Property | $ | 496.6 | $ | 176.7 | $ | 210.7 | $ | 442.6 | $ | 198.3 | $ | 224.3 | ||||||||||||
| Liability | 193.7 | 107.4 | 100.1 | 162.6 | 77.8 | 79.6 | ||||||||||||||||||
| Professional | 190.2 | 112.8 | 103.3 | 169.7 | 104.7 | 100.9 | ||||||||||||||||||
| Specialty | 382.2 | 242.6 | 238.4 | 412.4 | 240.9 | 231.0 | ||||||||||||||||||
| Total | $ | 1,262.7 | $ | 639.5 | $ | 652.5 | $ | 1,187.3 | $ | 621.7 | $ | 635.8 | ||||||||||||
| Consolidated | Three months ended |
Three months ended |
||||||||||||||||||||||
| Gross | Net | Net | Gross | Net | Net | |||||||||||||||||||
| Written | Written | Earned | Written | Written | Earned | |||||||||||||||||||
| Property | $ | 146.3 | $ | 63.8 | $ | 80.2 | $ | 105.6 | $ | 70.0 | $ | 83.0 | ||||||||||||
| Liability | 300.3 | 189.7 | 206.9 | 267.4 | 179.0 | 183.9 | ||||||||||||||||||
| Professional | 119.2 | 71.9 | 63.4 | 105.9 | 56.2 | 56.3 | ||||||||||||||||||
| Specialty | 136.2 | 99.1 | 101.9 | 127.4 | 84.6 | 81.3 | ||||||||||||||||||
| Total | $ | 702.0 | $ | 424.5 | $ | 452.4 | $ | 606.3 | $ | 389.8 | $ | 404.5 | ||||||||||||
| Year ended |
Year ended |
|||||||||||||||||||||||
| Gross | Net | Net | Gross | Net | Net | |||||||||||||||||||
| Written | Written | Earned | Written | Written | Earned | |||||||||||||||||||
| Property | $ | 748.9 | $ | 312.6 | $ | 337.1 | $ | 689.3 | $ | 336.8 | $ | 337.7 | ||||||||||||
| Liability | 1,236.3 | 823.8 | 807.5 | 1,109.4 | 751.6 | 698.8 | ||||||||||||||||||
| Professional | 425.0 | 259.8 | 234.9 | 346.2 | 217.8 | 212.2 | ||||||||||||||||||
| Specialty | 545.0 | 369.3 | 352.2 | 552.3 | 347.3 | 323.6 | ||||||||||||||||||
| Total | $ | 2,955.2 | $ | 1,765.5 | $ | 1,731.7 | $ | 2,697.2 | $ | 1,653.5 | $ | 1,572.3 | ||||||||||||
| |
|||||||||||||||||
| COMPONENTS OF NET INVESTMENT INCOME | |||||||||||||||||
| CONSOLIDATED | |||||||||||||||||
|
(in millions) |
|||||||||||||||||
|
(unaudited) |
|||||||||||||||||
| For the Three Months Ended | For the Years Ended | ||||||||||||||||
| |
|
||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | ||||||||||||||
| Net investment income, excluding alternative investments | $ | 30.3 | $ | 24.1 | $ | 113.3 | $ | 90.5 | |||||||||
| Alternative investments | (0.9 | ) | 10.9 | 19.8 | 49.5 | ||||||||||||
| Total net investment income | $ | 29.4 | $ | 35.0 | $ | 133.1 | $ | 140.0 | |||||||||
| |
||||||||||||||
| SHAREHOLDER RETURN AND BOOK VALUE PER SHARE ANALYSIS | ||||||||||||||
|
(in millions, except per share amounts) |
||||||||||||||
|
(unaudited) |
||||||||||||||
| For the Years Ended | ||||||||||||||
| |
||||||||||||||
| 2018 | 2017 | % Change | ||||||||||||
| Net income | $ | 63.6 | $ | 50.3 | 26.4 | % | ||||||||
| Adjusted operating income (1) | 111.7 | 5.5 | 1,930.9 | % | ||||||||||
| Shareholders' Equity - Beginning of period | $ | 1,819.7 | $ | 1,792.7 | 1.5 | % | ||||||||
| Shareholders' Equity - End of period | 1,746.7 | 1,819.7 | (4.0 | )% | ||||||||||
| Average Shareholders' Equity | $ | 1,783.2 | $ | 1,806.2 | (1.3 | )% | ||||||||
| Shares outstanding - End of period | 32.961 | 34.040 | ||||||||||||
| Book value per share | $ | 51.43 | $ | 53.46 | (3.8 | )% | ||||||||
| Cash dividends paid per share | 1.08 | |||||||||||||
| Current year book value per share, including dividends paid per share | $ | 52.51 | ||||||||||||
| Change in book value per share (3) | (1.8 | )% | ||||||||||||
| Annualized return on average shareholders' equity | 3.6 | % | 2.8 | % | ||||||||||
| Annualized return on average shareholders' equity, as adjusted (2) | 8.3 | % | 2.8 | % | ||||||||||
| Annualized adjusted operating return on average shareholders' equity | 6.3 | % | 0.3 | % | ||||||||||
|
(1) |
At assumed tax rate of 20%. |
|
|
(2) |
In connection with the adoption of ASU No. 2016-01, during the year ended |
|
|
(3) |
The percentage change in book value per share is calculated by including cash dividends of |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20190211005725/en/
212.607.8835
[email protected]
Source:



Molina Healthcare Announces Fourth Quarter and Year-End 2018 Results and Provides Fiscal Year 2019 Guidance
Survey Reveals Expectations of Sweeping Changes Coming to U.S. Health Care in the Next Two Years
Advisor News
- Living longer, retiring poorer: Why fragmented systems are failing Americans
- Women say their advisors respect them, but talk down to them
- How PEPs compare with traditional 401(k)s
- Allianz studies why 42% of Americans retire sooner than expected
- Why advisors should be talking about life settlements
More Advisor NewsAnnuity News
- Reframing retirement income for greater certainty
- Jackson Introduces Dow Jones Industrial Average Index Option, Flexible Premiums, Six-Year Rate Guarantee in Latest Registered Index-Linked Annuity Launch
- Senior Market Sales® Fortifies Annuity Reach With Acquisition of Retirement Planning Firm Stratton & Company
- NAIC regulators continue pushing for annuity illustration updates
- Wink: Flat first-quarter annuity sales fall just short of $100B
More Annuity NewsHealth/Employee Benefits News
- Report: Hospitals at risk
Giles, Pulaski hospitals among those at risk of closure according to state report
- Turning 65 brings Medicare enrollment choices
- Turning 65 brings Medicare enrollment choices
- Cigna to pull out of individual health market, affecting thousands in Colorado
- KY ranks 36th in 2026 Kids Count Data Book; child deaths, health coverage, housing create challenges
More Health/Employee Benefits NewsLife Insurance News
- KBRA Releases Research – Private Credit: Much Ado About Nothing – Perspectives on Columbia Business School Paper About Private Ratings
- VUL sales skyrocket in Q1, signaling major market shift
- KBRA Releases Research – Private Credit: A More Balanced Review of the NAIC PLR Review Process for Insurance Balance Sheets
- Jackson Introduces Dow Jones Industrial Average Index Option, Flexible Premiums, Six-Year Rate Guarantee in Latest Registered Index-Linked Annuity Launch
- State locates $107M in missing insurance funds
More Life Insurance News