Aon Reports Third Quarter 2022 Results
Third Quarter Key Metrics
- Total revenue was flat at
$2.7 billion , including organic revenue growth of 5% - Operating margin increased 5,150 basis points to 21.9%, and operating margin, adjusted for certain items, increased 100 basis points to 23.1%
- EPS increased 148% to
$1.92 , and EPS, adjusted for certain items, increased 16% to$2.02 - For the first nine months of 2022, cash flows from operations increased 74% to
$2,177 million , and free cash flow increased 79% to$2,051 million
Third Quarter Highlights
- Repurchased 4.2 million class A ordinary shares for approximately
$1.2 billion - Established the
Strategy and Technology Group within Reinsurance, which combines strategic advice with data-driven consulting, analytics, and modeling tools to help clients deploy capital efficiently and effectively - Within Wealth Solutions, achieved
$1 billion inU.S. plan assets and commitments forAon 's pooled employer plan (PEP), and reached a new pension risk transfer milestone, advising on transactions totaling over$200 billion of premium since 2010 - Appointed
James Platt asChief Digital Officer andMindy Simon as Chief Operating Officer, accelerating the digital delivery of our capabilities and furthering our growth enablement fromAon Business Services
Net income (loss) attributable to
"In the third quarter, our team continued to deliver strong top and bottom-line results, highlighted by 5% organic revenue growth and 16% adjusted EPS growth, and contributing to strong year-to-date progress on our key financial metrics, including 7% organic revenue growth year-to-date, adjusted operating margin expansion of 80 basis points, and strong free cash flow growth," said
THIRD QUARTER 2022 FINANCIAL SUMMARY
Total revenue in the third quarter was flat at
Total operating expenses in the third quarter decreased 40% to
Foreign currency translation in the third quarter had a
Effective tax rate in the third quarter was 18.0%, compared to (2.6)% in the prior year period. The primary driver of the change was the impact of the
Weighted average diluted shares outstanding decreased to 212.6 million in the third quarter compared to 225.4 million in the prior year period. The Company repurchased 4.2 million Class A Ordinary Shares for approximately
YEAR TO DATE 2022 CASH FLOW SUMMARY
Cash flows provided by operations for the first nine months of 2022 increased
Free cash flow, defined as cash flows from operations less capital expenditures, increased 79%, to
THIRD QUARTER 2022 REVENUE REVIEW
The third quarter revenue reviews provided below include supplemental information related to organic revenue growth, which is a non-GAAP measure that is described in detail in "Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow" on page 9 of this press release.
Three Months Ended |
||||||||||||||
(millions) |
2022 |
2021 |
% Change |
Less: |
Less: |
Less: |
Organic |
|||||||
Revenue |
||||||||||||||
|
$ 1,482 |
$ 1,505 |
(2) % |
(5) % |
1 % |
(3) % |
5 % |
|||||||
Reinsurance Solutions |
396 |
353 |
12 |
(4) |
3 |
6 |
7 |
|||||||
|
494 |
497 |
(1) |
(4) |
— |
(2) |
5 |
|||||||
Wealth Solutions |
326 |
351 |
(7) |
(6) |
— |
(3) |
2 |
|||||||
Eliminations |
(2) |
(4) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
$ 2,696 |
$ 2,702 |
— % |
(5) % |
1 % |
(1) % |
5 % |
Total revenue was flat at
Reinsurance Solutions organic revenue growth of 7% reflects strong growth in treaty, driven by strong retention and new business generation, as well as solid growth in both facultative placements and the
Wealth Solutions organic revenue growth of 2% reflects growth in Retirement, driven by higher utilization rates and project work related to pension de-risking and ongoing impacts of regulatory changes. In Investments, a decrease in AUM-based delegated investment management revenue was partially offset by growth in project-related work.
THIRD QUARTER 2022 EXPENSE REVIEW
Three Months Ended |
||||||||
(millions) |
2022 |
2021 |
$ Change |
% Change |
||||
Expenses |
||||||||
Compensation and benefits |
$ 1,532 |
$ 1,835 |
$ (303) |
(17) % |
||||
Information technology |
133 |
130 |
3 |
2 |
||||
Premises |
71 |
98 |
(27) |
(28) |
||||
Depreciation of fixed assets |
37 |
56 |
(19) |
(34) |
||||
Amortization and impairment of intangible assets |
34 |
36 |
(2) |
(6) |
||||
Other general expense |
299 |
1,348 |
(1,049) |
(78) |
||||
Total operating expenses |
$ 2,106 |
$ 3,503 |
$ (1,397) |
(40) % |
Compensation and benefits expense decreased
Information technology expense increased
Premises expense decreased
Depreciation of fixed assets decreased
Amortization and impairment of intangible assets decreased
Other general expenses decreased
THIRD QUARTER 2022 INCOME SUMMARY
Certain noteworthy items impacted adjusted operating income and adjusted operating margins in the third quarters of 2022 and 2021, which are also described in detail in "Reconciliation of Non-GAAP Measures - Operating Income and Diluted Earnings Per Share" on page 10 of this press release.
Three Months Ended |
||||||
(millions) |
2022 |
2021 |
% Change |
|||
Revenue |
$ 2,696 |
$ 2,702 |
— % |
|||
Expenses |
2,106 |
3,503 |
(40) % |
|||
Operating income (loss) |
$ 590 |
$ (801) |
174 % |
|||
Operating margin |
21.9 % |
(29.6) % |
||||
Operating income - as adjusted |
$ 624 |
$ 598 |
4 % |
|||
Operating margin - as adjusted |
23.1 % |
22.1 % |
Operating income (loss) increased
Interest income increased
Conference Call, Presentation Slides and Webcast Details
The Company will host a conference call on
About
Follow
Safe Harbor Statement
This communication contains certain statements related to future results, or states
The following factors, among others, could cause actual results to differ from those set forth in or anticipated by the forward looking statements: changes in the competitive environment, due to macroeconomic conditions or otherwise, or damage to
Any or all of
Explanation of Non-GAAP Measures
This communication includes supplemental information not calculated in accordance with generally accepted accounting principles in
Investor Contact: |
Media Contact: |
|
|
|
|
+1 312-381-3310 |
+1 312-381-3024 |
|
Condensed Consolidated Statements of Income (Unaudited) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
(millions, except per share data) |
2022 |
2021 |
% |
2022 |
2021 |
% Change |
||||||
Revenue |
||||||||||||
Total revenue |
$ 2,696 |
$ 2,702 |
— % |
$ 9,349 |
$ 9,113 |
3 % |
||||||
Expenses |
||||||||||||
Compensation and benefits |
1,532 |
1,835 |
(17) % |
4,938 |
5,182 |
(5) % |
||||||
Information technology |
133 |
130 |
2 % |
371 |
359 |
3 % |
||||||
Premises |
71 |
98 |
(28) % |
216 |
251 |
(14) % |
||||||
Depreciation of fixed assets |
37 |
56 |
(34) % |
115 |
138 |
(17) % |
||||||
Amortization and impairment of intangible assets |
34 |
36 |
(6) % |
87 |
112 |
(22) % |
||||||
Other general expense |
299 |
1,348 |
(78) % |
965 |
1,955 |
(51) % |
||||||
Total operating expenses |
2,106 |
3,503 |
(40) % |
6,692 |
7,997 |
(16) % |
||||||
Operating income (loss) |
590 |
(801) |
174 % |
2,657 |
1,116 |
138 % |
||||||
Interest income |
7 |
3 |
133 % |
15 |
9 |
67 % |
||||||
Interest expense |
(103) |
(80) |
29 % |
(296) |
(237) |
25 % |
||||||
Other income (expense) |
16 |
10 |
60 % |
71 |
7 |
914 % |
||||||
Income (loss) before income taxes |
510 |
(868) |
159 % |
2,447 |
895 |
173 % |
||||||
Income tax expense (1) |
92 |
23 |
300 % |
467 |
460 |
2 % |
||||||
Net income (loss) |
418 |
(891) |
147 % |
1,980 |
435 |
355 % |
||||||
Less: Net income attributable to noncontrolling interests |
10 |
9 |
11 % |
48 |
43 |
12 % |
||||||
Net income (loss) attributable to |
$ 408 |
$ (900) |
145 % |
$ 1,932 |
$ 392 |
393 % |
||||||
Basic net income (loss) per share attributable to |
$ 1.93 |
$ (3.99) |
148 % |
$ 9.06 |
$ 1.73 |
424 % |
||||||
Diluted net income (loss) per share attributable to |
$ 1.92 |
$ (3.99) |
148 % |
$ 9.00 |
$ 1.72 |
423 % |
||||||
Weighted average ordinary shares outstanding - basic |
210.9 |
225.4 |
(6) % |
213.2 |
226.5 |
(6) % |
||||||
Weighted average ordinary shares outstanding - diluted (2) |
212.6 |
225.4 |
(6) % |
214.6 |
227.7 |
(6) % |
(1) |
The effective tax rate was 18.0% and (2.6)% for the three months ended |
(2) |
For the three months ended |
Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow (Unaudited) Organic Revenue Growth (Unaudited) |
||||||||||||||
Three Months Ended |
||||||||||||||
(millions) |
2022 |
2021 |
% |
Less: |
Less: |
Less: |
Organic |
|||||||
Revenue |
||||||||||||||
|
$ 1,482 |
$ 1,505 |
(2) % |
(5) % |
1 % |
(3) % |
5 % |
|||||||
Reinsurance Solutions |
396 |
353 |
12 |
(4) |
3 |
6 |
7 |
|||||||
|
494 |
497 |
(1) |
(4) |
— |
(2) |
5 |
|||||||
Wealth Solutions |
326 |
351 |
(7) |
(6) |
— |
(3) |
2 |
|||||||
Elimination |
(2) |
(4) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
$ 2,696 |
$ 2,702 |
— % |
(5) % |
1 % |
(1) % |
5 % |
|||||||
Nine Months Ended |
||||||||||||||
(millions) |
2022 |
2021 |
% |
Less: |
Less: |
Less: |
Organic |
|||||||
Revenue |
||||||||||||||
|
$ 4,893 |
$ 4,788 |
2 % |
(4) % |
— % |
(1) % |
7 % |
|||||||
Reinsurance Solutions |
1,909 |
1,775 |
8 |
(3) |
1 |
3 |
7 |
|||||||
|
1,546 |
1,503 |
3 |
(3) |
— |
(2) |
8 |
|||||||
Wealth Solutions |
1,014 |
1,062 |
(5) |
(4) |
— |
(3) |
2 |
|||||||
Elimination |
(13) |
(15) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
$ 9,349 |
$ 9,113 |
3 % |
(4) % |
— % |
— % |
7 % |
(1) |
Currency impact represents the effect on prior year period results if they were translated at current period foreign exchange rates. |
(2) |
Fiduciary investment income for the three months ended |
(3) |
Organic revenue growth includes the impact of certain intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions, divestitures, transfers between revenue lines, and gains or losses on derivatives accounted for as hedges. |
Free Cash Flows (Unaudited) |
||||||
Nine Months Ended |
||||||
(millions) |
2022 |
2021 |
% Change |
|||
Cash Provided by Operating Activities |
$ 2,177 |
$ 1,251 |
74 % |
|||
Capital Expenditures |
(126) |
(102) |
24 % |
|||
Free Cash Flows (1) |
$ 2,051 |
$ 1,149 |
79 % |
(1) |
Free cash flow is defined as cash flows from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation of residual cash flow available for discretionary expenditures. |
Reconciliation of Non-GAAP Measures - Operating Income, Operating Margin, and Diluted Earnings Per Share (Unaudited) (1) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
(millions, except percentages) |
2022 |
2021 |
% |
2022 |
2021 |
% Change |
||||||
Revenue |
$ 2,696 |
$ 2,702 |
— % |
$ 9,349 |
$ 9,113 |
3 % |
||||||
Operating income (loss) |
$ 590 |
$ (801) |
174 % |
$ 2,657 |
$ 1,116 |
138 % |
||||||
Amortization and impairment of intangible assets |
34 |
36 |
87 |
112 |
||||||||
Transaction costs and other charges related to the combination |
— |
1,363 |
— |
1,436 |
||||||||
Legal settlements (3) |
— |
— |
58 |
— |
||||||||
Operating income - as adjusted |
$ 624 |
$ 598 |
4 % |
$ 2,802 |
$ 2,664 |
5 % |
||||||
Operating margin |
21.9 % |
(29.6) % |
28.4 % |
12.2 % |
||||||||
Operating margin - as adjusted |
23.1 % |
22.1 % |
30.0 % |
29.2 % |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
(millions, except percentages) |
2022 |
2021 |
% |
2022 |
2021 |
% Change |
||||||
Operating income - as adjusted |
$ 624 |
$ 598 |
4 % |
$ 2,802 |
$ 2,664 |
5 % |
||||||
Interest income |
7 |
3 |
133 % |
15 |
9 |
67 % |
||||||
Interest expense |
(103) |
(80) |
29 % |
(296) |
(237) |
25 % |
||||||
Other income (expense): |
||||||||||||
Other income (expense) - pensions |
(3) |
5 |
(160) % |
(9) |
19 |
(147) % |
||||||
Other income (expense) - other |
19 |
5 |
280 % |
80 |
(12) |
767 % |
||||||
Total Other income (expense) - as adjusted |
16 |
10 |
60 % |
71 |
7 |
914 % |
||||||
Income before income taxes - as adjusted |
544 |
531 |
2 % |
2,592 |
2,443 |
6 % |
||||||
Income tax expense (4) |
104 |
127 |
(18) % |
504 |
507 |
(1) % |
||||||
Net income - as adjusted |
440 |
404 |
9 % |
2,088 |
1,936 |
8 % |
||||||
Less: Net income attributable to noncontrolling interests |
10 |
9 |
11 % |
48 |
43 |
12 % |
||||||
Net income attributable to |
$ 430 |
$ 395 |
9 % |
$ 2,040 |
$ 1,893 |
8 % |
||||||
Diluted net income per share attributable to |
$ 2.02 |
$ 1.74 |
16 % |
$ 9.51 |
$ 8.31 |
14 % |
||||||
Weighted average ordinary shares outstanding - diluted (5) |
212.6 |
226.9 |
(6) % |
214.6 |
227.7 |
(6) % |
||||||
Effective Tax Rates (4) |
||||||||||||
|
18.0 % |
(2.6) % |
19.1 % |
51.4 % |
||||||||
Non-GAAP |
19.1 % |
23.9 % |
19.4 % |
20.8 % |
(1) |
Certain noteworthy items impacting operating income in the three and nine months ended |
(2) |
As part of the proposed combination with Willis Towers Watson, which was subsequently terminated in the third quarter of 2021, certain transaction costs were incurred by the Company through the third quarter of 2021. These costs included advisory, legal, accounting, valuation, and other professional or consulting fees related to the combination, including planned divestitures, some of which were terminated, as well as certain compensation expenses and expenses related to further steps on our |
(3) |
In connection with certain legal settlements reached, a |
(4) |
Adjusted items are generally taxed at the estimated annual effective tax rate, except for the applicable tax impact associated with certain transaction costs and other charges related to the combination and resulting termination, as well as certain legal and pension settlements, which are adjusted at the related jurisdictional rate. In addition, income tax expense for the nine months ended |
(5) |
For the three months ended |
Condensed Consolidated Statements of Financial Position |
||||
As of |
||||
(Unaudited) |
||||
(millions) |
|
|
||
Assets |
||||
Current assets |
||||
Cash and cash equivalents |
$ 692 |
$ 544 |
||
Short-term investments |
251 |
292 |
||
Receivables, net |
2,971 |
3,094 |
||
Fiduciary assets (1) |
14,699 |
14,386 |
||
Other current assets |
563 |
716 |
||
Total current assets |
19,176 |
19,032 |
||
|
7,979 |
8,434 |
||
Intangible assets, net |
456 |
492 |
||
Fixed assets, net |
510 |
529 |
||
Operating lease right-of-use assets |
668 |
786 |
||
Deferred tax assets |
819 |
766 |
||
Prepaid pension |
1,140 |
1,366 |
||
Other non-current assets |
475 |
512 |
||
Total assets |
$ 31,223 |
$ 31,917 |
||
Liabilities and equity (deficit) |
||||
Liabilities |
||||
Current liabilities |
||||
Accounts payable and accrued liabilities |
$ 1,798 |
$ 2,192 |
||
Short-term debt and current portion of long-term debt |
711 |
1,164 |
||
Fiduciary liabilities |
14,699 |
14,386 |
||
Other current liabilities |
1,480 |
1,331 |
||
Total current liabilities |
18,688 |
19,073 |
||
Long-term debt |
10,116 |
8,228 |
||
Non-current operating lease liabilities |
667 |
772 |
||
Deferred tax liabilities |
332 |
401 |
||
Pension, other postretirement, and postemployment liabilities |
1,237 |
1,375 |
||
Other non-current liabilities |
853 |
910 |
||
Total liabilities |
31,893 |
30,759 |
||
Equity (deficit) |
||||
Ordinary shares - |
2 |
2 |
||
Additional paid-in capital |
6,772 |
6,624 |
||
Accumulated deficit |
(2,638) |
(1,694) |
||
Accumulated other comprehensive loss |
(4,919) |
(3,871) |
||
Total |
(783) |
1,061 |
||
Noncontrolling interests |
113 |
97 |
||
Total equity (deficit) |
(670) |
1,158 |
||
Total liabilities and equity (deficit) |
$ 31,223 |
$ 31,917 |
(1) |
Includes cash and short-term investments of |
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||
Nine Months Ended |
||||
(millions) |
2022 |
2021 |
||
Cash flows from operating activities |
||||
Net income |
$ 1,980 |
435 |
||
Adjustments to reconcile net income to cash provided by operating activities: |
||||
Gain from sales of businesses |
(53) |
(2) |
||
Depreciation of fixed assets |
115 |
138 |
||
Amortization and impairment of intangible assets |
87 |
112 |
||
Share-based compensation expense |
304 |
346 |
||
Deferred income taxes |
(87) |
83 |
||
Change in assets and liabilities: |
||||
Receivables, net |
(146) |
(79) |
||
Accounts payable and accrued liabilities |
(255) |
22 |
||
Current income taxes |
136 |
47 |
||
Pension, other postretirement and postemployment liabilities |
(44) |
(101) |
||
Other assets and liabilities |
140 |
250 |
||
Cash provided by operating activities |
2,177 |
1,251 |
||
Cash flows from investing activities |
||||
Proceeds from investments |
71 |
51 |
||
Payments for investments |
(95) |
(68) |
||
Net sales (purchases) of short-term investments - non fiduciary |
15 |
(2) |
||
Acquisition of businesses, net of cash and funds held on behalf of clients |
(154) |
(3) |
||
Sale of businesses, net of cash and funds held on behalf of clients |
80 |
8 |
||
Capital expenditures |
(126) |
(102) |
||
Cash used for investing activities |
(209) |
(116) |
||
Cash flows from financing activities |
||||
Share repurchase |
(2,528) |
(1,543) |
||
Issuance of shares for employee benefit plans |
(156) |
(122) |
||
Commercial paper issuances, net of repayments |
(425) |
151 |
||
Issuance of debt |
1,967 |
999 |
||
Repayment of debt |
— |
(413) |
||
Increase in fiduciary liabilities, net of fiduciary receivables |
1,200 |
786 |
||
Cash dividends to shareholders |
(347) |
(335) |
||
Noncontrolling interests and other financing activities |
(50) |
(117) |
||
Cash used for financing activities |
(339) |
(594) |
||
Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients |
(1,079) |
(93) |
||
Net increase in cash and cash equivalents and funds held on behalf of clients |
550 |
448 |
||
Cash, cash equivalents and funds held on behalf of clients at beginning of period |
6,645 |
6,573 |
||
Cash, cash equivalents and funds held on behalf of clients at end of period |
$ 7,195 |
$ 7,021 |
||
Reconciliation of cash and cash equivalents and funds held on behalf of clients: |
||||
Cash and cash equivalents |
$ 692 |
$ 609 |
||
Funds held on behalf of clients |
6,503 |
6,412 |
||
Total cash and cash equivalents and funds held on behalf of clients |
$ 7,195 |
$ 7,021 |
View original content:https://www.prnewswire.com/news-releases/aon-reports-third-quarter-2022-results-301661896.html
SOURCE
Worldwide Interactive Projector Market Set to Reach $ 3,020.7 Million By 2030
Hurricane Ian: the aftermath – ONE MONTH LATER
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News