Aon Reports First Quarter 2023 Results
First Quarter Key Metrics
- Total revenue increased 5% to
$3.9 billion , including organic revenue growth of 7% - Operating margin increased 90 basis points to 38.1%, and operating margin, adjusted for certain items, increased 70 basis points to 38.7%
- EPS increased 7% to
$5.07 , and EPS, adjusted for certain items, increased 7% to$5.17 - For the first three months of 2023, cash flows from operations decreased 4% to
$443 million , and free cash flow decreased 17% to$367 million
First Quarter Highlights
- Repurchased 1.8 million class A ordinary shares for approximately
$550 million - Published our 2022 ESG Impact Report, highlighting progress against our long-term commitments and our solutions that enable clients to meaningfully address ESG risks and opportunities
- Published our 2022-2023
Global Wellbeing Survey , highlighting the ongoing importance and impact of wellbeing for organizations around the world - Subsequent to the close of the quarter, announced a 10% increase to the quarterly cash dividend
Net income attributable to
"In the first quarter, our team built momentum for 2023 by delivering strong operational performance, highlighted by 7% organic revenue growth and 70 basis points of adjusted operating margin improvement," said
FIRST QUARTER 2023 FINANCIAL SUMMARY
Total revenue in the first quarter increased 5% to
Total operating expenses in the first quarter increased 4% to
Foreign currency translation in the first quarter had a
Effective tax rate was 19.6% in the first quarter and in the prior year period. After adjusting to exclude the applicable tax impact associated with certain non-GAAP adjustments, the adjusted effective tax rate for the first quarter of 2023 was 19.6% compared to 19.7% in the prior year period. The primary drivers of the change in the adjusted tax rate were the geographical distribution of income and a net favorable impact from discrete items.
Weighted average diluted shares outstanding decreased to 207.1 million in the first quarter compared to 216.4 million in the prior year period. The Company repurchased 1.8 million Class A Ordinary Shares for approximately
YEAR TO DATE 2023 CASH FLOW SUMMARY
Cash flows provided by operations for the first three months of 2023 decreased
Free cash flow, defined as cash flows from operations less capital expenditures, decreased 17%, to
FIRST QUARTER 2023 REVENUE REVIEW
The first quarter revenue reviews provided below include supplemental information related to organic revenue growth, which is a non-GAAP measure that is described in detail in "Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow" on page 9 of this press release.
Three Months Ended |
||||||||||||||
(millions) |
2023 |
2022 |
% |
Less: |
Less: |
Less: |
Organic |
|||||||
Revenue |
||||||||||||||
|
$ 1,778 |
$ 1,719 |
3 % |
(3) % |
2 % |
(2) % |
6 % |
|||||||
Reinsurance Solutions |
1,077 |
976 |
10 |
(2) |
2 |
1 |
9 |
|||||||
|
671 |
638 |
5 |
(3) |
— |
— |
8 |
|||||||
Wealth Solutions |
350 |
345 |
1 |
(4) |
— |
(1) |
6 |
|||||||
Eliminations |
(5) |
(8) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
$ 3,871 |
$ 3,670 |
5 % |
(3) % |
1 % |
— % |
7 % |
Total revenue increased
Reinsurance Solutions organic revenue growth of 9% reflects strong growth in treaty, driven by strong retention and continued net new business generation, as well as double-digit growth in both the
Wealth Solutions organic revenue growth of 6% reflects growth in Retirement, driven by higher advisory demand and project-related work related to pension de-risking and ongoing impacts of regulatory changes. In Investments, a decrease in AUM-based delegated investment management revenue due to equity market and interest rate movements was partially offset by higher advisory demand and project-related work.
FIRST QUARTER 2023 EXPENSE REVIEW
Three Months Ended |
||||||||
(millions) |
2023 |
2022 |
$ Change |
% Change |
||||
Expenses |
||||||||
Compensation and benefits |
$ 1,792 |
$ 1,767 |
$ 25 |
1 % |
||||
Information technology |
139 |
123 |
16 |
13 |
||||
Premises |
75 |
72 |
3 |
4 |
||||
Depreciation of fixed assets |
38 |
38 |
— |
— |
||||
Amortization and impairment of intangible assets |
25 |
28 |
(3) |
(11) |
||||
Other general expense |
329 |
275 |
54 |
20 |
||||
Total operating expenses |
$ 2,398 |
$ 2,303 |
$ 95 |
4 % |
Compensation and benefits expense increased
Information technology expense increased
Premises expense increased
Depreciation of fixed assets was flat compared to the prior year period.
Amortization and impairment of intangible assets decreased
Other general expenses increased
FIRST QUARTER 2023 INCOME SUMMARY
Certain noteworthy items impacted adjusted operating income and adjusted operating margins in the first quarters of 2023 and 2022, which are also described in detail in "Reconciliation of Non-GAAP Measures - Operating Income, Operating Margin and Diluted Earnings Per Share" on page 10 of this press release.
Three Months Ended |
||||||
(millions) |
2023 |
2022 |
% Change |
|||
Revenue |
$ 3,871 |
$ 3,670 |
5 % |
|||
Expenses |
2,398 |
2,303 |
4 % |
|||
Operating income |
$ 1,473 |
$ 1,367 |
8 % |
|||
Operating margin |
38.1 % |
37.2 % |
||||
Operating income - as adjusted |
$ 1,498 |
$ 1,395 |
7 % |
|||
Operating margin - as adjusted |
38.7 % |
38.0 % |
Operating income increased
Interest income increased
Conference Call, Presentation Slides and Webcast Details
The Company will host a conference call on
About
Follow
Safe Harbor Statement
This communication contains certain statements related to future results, or states
The following factors, among others, could cause actual results to differ from those set forth in or anticipated by the forward looking statements: changes in the competitive environment, due to macroeconomic conditions (including impacts from instability in the banking or commercial real estate sectors) or otherwise, or damage to
Any or all of
Explanation of Non-GAAP Measures
This communication includes supplemental information not calculated in accordance with generally accepted accounting principles in
Investor Contact: |
Media Contact: |
|
|
|
|
+1 312-381-3310 |
+1 312-381-3024 |
|
|
||||||
Condensed Consolidated Statements of Income (Unaudited) |
||||||
Three Months Ended |
||||||
(millions, except per share data) |
2023 |
2022 |
% |
|||
Revenue |
||||||
Total revenue |
$ 3,871 |
$ 3,670 |
5 % |
|||
Expenses |
||||||
Compensation and benefits |
1,792 |
1,767 |
1 % |
|||
Information technology |
139 |
123 |
13 % |
|||
Premises |
75 |
72 |
4 % |
|||
Depreciation of fixed assets |
38 |
38 |
— % |
|||
Amortization and impairment of intangible assets |
25 |
28 |
(11) % |
|||
Other general expense |
329 |
275 |
20 % |
|||
Total operating expenses |
2,398 |
2,303 |
4 % |
|||
Operating income |
1,473 |
1,367 |
8 % |
|||
Interest income |
5 |
3 |
67 % |
|||
Interest expense |
(111) |
(91) |
22 % |
|||
Other income (expense) |
(25) |
25 |
(200) % |
|||
Income before income taxes |
1,342 |
1,304 |
3 % |
|||
Income tax expense (1) |
263 |
256 |
3 % |
|||
Net income |
1,079 |
1,048 |
3 % |
|||
Less: Net income attributable to noncontrolling interests |
29 |
25 |
16 % |
|||
Net income attributable to |
$ 1,050 |
$ 1,023 |
3 % |
|||
Basic net income per share attributable to |
$ 5.09 |
$ 4.75 |
7 % |
|||
Diluted net income per share attributable to |
$ 5.07 |
$ 4.73 |
7 % |
|||
Weighted average ordinary shares outstanding - basic |
206.1 |
215.3 |
(4) % |
|||
Weighted average ordinary shares outstanding - diluted |
207.1 |
216.4 |
(4) % |
(1) |
The effective tax rate was 19.6% for the three months ended |
|
||||||||||||||
Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow (Unaudited) |
||||||||||||||
Organic Revenue Growth (Unaudited) |
||||||||||||||
Three Months Ended |
||||||||||||||
(millions) |
2023 |
2022 |
% |
Less: |
Less: |
Less: |
Organic |
|||||||
Revenue |
||||||||||||||
|
$ 1,778 |
$ 1,719 |
3 % |
(3) % |
2 % |
(2) % |
6 % |
|||||||
Reinsurance Solutions |
1,077 |
976 |
10 |
(2) |
2 |
1 |
9 |
|||||||
|
671 |
638 |
5 |
(3) |
— |
— |
8 |
|||||||
Wealth Solutions |
350 |
345 |
1 |
(4) |
— |
(1) |
6 |
|||||||
Elimination |
(5) |
(8) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
$ 3,871 |
$ 3,670 |
5 % |
(3) % |
1 % |
— % |
7 % |
(1) |
Currency impact represents the effect on prior year period results if they were translated at current period foreign exchange rates. |
(2) |
Fiduciary investment income for the three months ended |
(3) |
Organic revenue growth includes the impact of certain intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions, divestitures, transfers between revenue lines, and gains or losses on derivatives accounted for as hedges. |
Free Cash Flows (Unaudited) |
||||||
Three Months Ended |
||||||
(millions) |
2023 |
2022 |
% Change |
|||
Cash Provided by Operating Activities |
$ 443 |
$ 463 |
(4) % |
|||
Capital Expenditures |
(76) |
(23) |
230 % |
|||
Free Cash Flows (1) |
$ 367 |
$ 440 |
(17) % |
(1) |
Free cash flow is defined as cash flows from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation of residual cash flow available for discretionary expenditures. |
|
||||||
Reconciliation of Non-GAAP Measures - Operating Income, Operating Margin, and Diluted Earnings Per Share (Unaudited) (1) |
||||||
Three Months Ended |
||||||
(millions, except percentages) |
2023 |
2022 |
% |
|||
Revenue |
$ 3,871 |
$ 3,670 |
5 % |
|||
Operating income |
$ 1,473 |
$ 1,367 |
8 % |
|||
Amortization and impairment of intangible assets |
25 |
28 |
||||
Operating income - as adjusted |
$ 1,498 |
$ 1,395 |
7 % |
|||
Operating margin |
38.1 % |
37.2 % |
||||
Operating margin - as adjusted |
38.7 % |
38.0 % |
Three Months Ended |
||||||
(millions, except percentages) |
2023 |
2022 |
% |
|||
Operating income - as adjusted |
$ 1,498 |
$ 1,395 |
7 % |
|||
Interest income |
5 |
3 |
67 % |
|||
Interest expense |
(111) |
(91) |
22 % |
|||
Other income (expense): |
||||||
Other income (expense) - pensions |
(17) |
(3) |
(467) % |
|||
Other income (expense) - other |
(8) |
28 |
(129) % |
|||
Total Other income (expense) |
(25) |
25 |
(200) % |
|||
Income before income taxes - as adjusted |
1,367 |
1,332 |
3 % |
|||
Income tax expense (2) |
268 |
262 |
2 % |
|||
Net income - as adjusted |
1,099 |
1,070 |
3 % |
|||
Less: Net income attributable to noncontrolling interests |
29 |
25 |
16 % |
|||
Net income attributable to |
$ 1,070 |
$ 1,045 |
2 % |
|||
Diluted net income per share attributable to |
$ 5.17 |
$ 4.83 |
7 % |
|||
Weighted average ordinary shares outstanding - diluted |
207.1 |
216.4 |
(4) % |
|||
Effective Tax Rates (2) |
||||||
|
19.6 % |
19.6 % |
||||
Non-GAAP |
19.6 % |
19.7 % |
(1) |
Certain noteworthy items impacting operating income in the three months ended |
(2) |
Adjusted items are generally taxed at the estimated annual effective tax rate. |
|
||||
Condensed Consolidated Statements of Financial Position |
||||
As of |
||||
(Unaudited) |
||||
(millions) |
|
|
||
Assets |
||||
Current assets |
||||
Cash and cash equivalents |
$ 1,119 |
$ 690 |
||
Short-term investments |
172 |
452 |
||
Receivables, net |
3,713 |
3,035 |
||
Fiduciary assets (1) |
16,629 |
15,900 |
||
Other current assets |
511 |
646 |
||
Total current assets |
22,144 |
20,723 |
||
|
8,319 |
8,292 |
||
Intangible assets, net |
425 |
447 |
||
Fixed assets, net |
605 |
558 |
||
Operating lease right-of-use assets |
684 |
699 |
||
Deferred tax assets |
897 |
824 |
||
Prepaid pension |
672 |
652 |
||
Other non-current assets |
507 |
509 |
||
Total assets |
$ 34,253 |
$ 32,704 |
||
Liabilities and equity (deficit) |
||||
Liabilities |
||||
Current liabilities |
||||
Accounts payable and accrued liabilities |
$ 1,681 |
$ 2,114 |
||
Short-term debt and current portion of long-term debt |
775 |
945 |
||
Fiduciary liabilities |
16,629 |
15,900 |
||
Other current liabilities |
1,510 |
1,347 |
||
Total current liabilities |
20,595 |
20,306 |
||
Long-term debt |
10,577 |
9,825 |
||
Non-current operating lease liabilities |
681 |
693 |
||
Deferred tax liabilities |
110 |
99 |
||
Pension, other postretirement, and postemployment liabilities |
1,169 |
1,186 |
||
Other non-current liabilities |
1,063 |
1,024 |
||
Total liabilities |
34,195 |
33,133 |
||
Equity (deficit) |
||||
Ordinary shares - |
2 |
2 |
||
Additional paid-in capital |
6,860 |
6,864 |
||
Accumulated deficit |
(2,388) |
(2,772) |
||
Accumulated other comprehensive loss |
(4,544) |
(4,623) |
||
Total |
(70) |
(529) |
||
Noncontrolling interests |
128 |
100 |
||
Total equity (deficit) |
58 |
(429) |
||
Total liabilities and equity |
$ 34,253 |
$ 32,704 |
(1) |
Includes cash and short-term investments of |
|
||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||
Three Months Ended |
||||
(millions) |
2023 |
2022 |
||
Cash flows from operating activities |
||||
Net income |
$ 1,079 |
1,048 |
||
Adjustments to reconcile net income to cash provided by operating activities: |
||||
Gain from sales of businesses |
— |
(25) |
||
Depreciation of fixed assets |
38 |
38 |
||
Amortization and impairment of intangible assets |
25 |
28 |
||
Share-based compensation expense |
127 |
119 |
||
Deferred income taxes |
(70) |
(18) |
||
Other, net |
— |
1 |
||
Change in assets and liabilities: |
||||
Receivables, net |
(664) |
(544) |
||
Accounts payable and accrued liabilities |
(443) |
(449) |
||
Current income taxes |
126 |
153 |
||
Pension, other postretirement and postemployment liabilities |
(9) |
(28) |
||
Other assets and liabilities |
234 |
140 |
||
Cash provided by operating activities |
443 |
463 |
||
Cash flows from investing activities |
||||
Proceeds from investments |
13 |
45 |
||
Purchases of investments |
(11) |
(9) |
||
Net sales (purchases) of short-term investments - non fiduciary |
280 |
(164) |
||
Acquisition of businesses, net of cash and funds held on behalf of clients |
(2) |
(134) |
||
Sale of businesses, net of cash and funds held on behalf of clients |
1 |
22 |
||
Capital expenditures |
(76) |
(23) |
||
Cash provided by (used for) investing activities |
205 |
(263) |
||
Cash flows from financing activities |
||||
Share repurchase |
(550) |
(828) |
||
Proceeds from issuance of shares |
25 |
23 |
||
Cash paid for employee taxes on withholding shares |
(157) |
(139) |
||
Commercial paper issuances, net of repayments |
(173) |
(551) |
||
Issuance of debt |
744 |
1,471 |
||
Increase in fiduciary liabilities, net of fiduciary receivables |
636 |
647 |
||
Cash dividends to shareholders |
(115) |
(110) |
||
Noncontrolling interests and other financing activities |
(6) |
(13) |
||
Cash provided by financing activities |
404 |
500 |
||
Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients |
58 |
(50) |
||
Net increase in cash and cash equivalents and funds held on behalf of clients |
1,110 |
650 |
||
Cash, cash equivalents and funds held on behalf of clients at beginning of period |
7,076 |
6,645 |
||
Cash, cash equivalents and funds held on behalf of clients at end of period |
$ 8,186 |
$ 7,295 |
||
Reconciliation of cash and cash equivalents and funds held on behalf of clients: |
||||
Cash and cash equivalents |
$ 1,119 |
$ 595 |
||
Funds held on behalf of clients |
7,067 |
6,700 |
||
Total cash and cash equivalents and funds held on behalf of clients |
$ 8,186 |
$ 7,295 |
View original content:https://www.prnewswire.com/news-releases/aon-reports-first-quarter-2023-results-301810330.html
SOURCE
CPIC Newsletter for Investors_No. 4(2023)
1Q23 Conference Call Slides
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News