Verizon Reports Fifth Consecutive Quarter of Double-Digit Operating Income and Earnings Growth
| PR Newswire Association LLC |
1Q 2014 HIGHLIGHTS
Consolidated
$1.15 in earnings per share (EPS) and84 cents in adjusted EPS (non-GAAP), excluding net non-operational gains and losses – compared with68 cents in both reported and adjusted EPS in 1Q 2013.
Wireless
- 7.5 percent year-over-year increase in service revenues; 6.7 percent year-over-year increase in retail service revenues; 35.0 percent operating income margin; 52.1 percent segment EBITDA margin on service revenues (non-GAAP).
- Added 549,000 net retail connections, including 539,000 net retail postpaid connections; low retail postpaid churn of 1.07 percent; 103.3 million total retail connections; 97.3 million total retail postpaid connections.
Wireline
- 6.2 percent year-over-year increase in consumer revenues; consumer ARPU (average revenue per user) up 11.3 percent year over year.
- 15.5 percent year-over-year increase in
FiOS revenues; 98,000 FiOS Internet and 57,000 FiOS Video net additions.
"We are already seeing the expected earnings accretion from the transaction," McAdam added. "The full access we now have to the significant cash flows of
On an adjusted basis (non-GAAP),
With the transaction to acquire full ownership of
Consolidated Results Highlighted by Top-Line Growth, Margin Expansion
With continued solid operational execution and revenue growth across all strategic areas –
Consolidated Highlights
- Driven by wireless and
FiOS services, total operating revenues in first-quarter 2014 were$30.8 billion , a 4.8 percent increase compared with first-quarter 2013 and the company's highest quarterly growth rate in the past five quarters. - Continued effective cost management drove first-quarter 2014 operating income to
$7.2 billion , a 15.1 percent increase compared with first-quarter 2013. - Consolidated operating income margin was 23.2 percent for first-quarter 2014, compared with 21.1 percent for first-quarter 2013. Consolidated EBITDA margin (non-GAAP, based on earnings before interest, taxes, depreciation and amortization) was 36.7 percent for first-quarter 2014, compared with 35.1 percent for first-quarter 2013.
- Cash flow from operating activities totaled
$7.1 billion in the quarter, compared with$7.5 billion in first-quarter 2013. First-quarter 2014 cash flow included an incremental$1.3 billion in interest payments and$200 million in pension funding that the company did not have in first-quarter 2013. Capital expenditures totaled$4.15 billion in first-quarter 2014, and the company continues to target full-year investments in the range of$16.5 billion to$17 billion , with a decrease in capital spending as a percentage of total revenues. - Free cash flow (non-GAAP, cash flow from operations less capital expenditures) totaled
$3.0 billion in first-quarter 2014, compared with$3.9 billion in first-quarter 2013. With full ownership ofVerizon Wireless ,Verizon retains 100 percent – rather than 55 percent – of theVerizon Wireless free cash flow. On a comparable basis, free cash flow available toVerizon Communications was approximately$1.4 billion higher in first-quarter 2014 than in first-quarter 2013, assuming all free cash flow atVerizon Wireless had been distributed to the partners.
Verizon Wireless Delivers Strong Profitability and Customer, Revenue Growth
In first-quarter 2014,
Wireless Financial Highlights
- Total revenues were
$20.9 billion in first-quarter 2014, up 6.9 percent year over year. Service revenues in the quarter totaled$18.0 billion , up 7.5 percent year over year. Retail service revenues grew 6.7 percent year over year, to$17.2 billion . - Retail postpaid ARPA (average revenue per account) increased 6.3 percent over first-quarter 2013, to
$159.67 per month. - In first-quarter 2014, wireless operating income margin was 35.0 percent and segment EBITDA margin on service revenues was 52.1 percent. This compares with 32.9 percent and 50.4 percent, respectively, in first-quarter 2013.
Wireless Operational Highlights
Verizon Wireless added 549,000 retail net connections, including 539,000 retail postpaid net connections, in the first quarter. These additions exclude acquisitions and adjustments.- At the end of the first quarter, the company had 103.3 million retail connections, including 97.3 million retail postpaid connections, a 4.4 percent increase year over year.
Verizon Wireless had 35.1 million retail postpaid accounts at the end of the first quarter, a 0.3 percent increase over first-quarter 2013, and 2.77 connections per account, up 3.7 percent year over year.- At the end of the first quarter, smartphones accounted for more than 72 percent of the
Verizon Wireless retail postpaid customer phone base, up from 70 percent at year-end 2013. - Retail postpaid churn was 1.07 percent in the first quarter, up 6 basis points year over year. Retail churn was 1.37 percent in the first quarter, up 7 basis points year over year.
- The company continued to enhance its 4G LTE smartphone lineup. In the first quarter,
Verizon Wireless launched the Nokia Lumia Icon and the HTC One (M8). The company also launched the following tablets: the Nexus 7, the LG G Pad 8.3 LTE, the Samsung Galaxy Note Pro and the Samsung Galaxy Note 10.1 2014 edition. Earlier this month,Verizon Wireless launched the Samsung Galaxy S 5 and ATIV SE, the Lucid 3 by LG and the DROID MAXX by Motorola 16GB. Verizon Wireless was the network performance leader in the rankings of wireless providers inthe United States in the first Root Metrics National RootScore Report, issued in March.Verizon Wireless was the leader in the state rankings with wins or ties for first place for overall performance in 45 states.
Wireline Consumer Revenue Growth Remains Strong
Wireline Financial Highlights
- In first-quarter 2014, consumer revenues were
$3.8 billion , an increase of 6.2 percent compared with first-quarter 2013. Consumer ARPU for wireline services increased to$120.17 in first-quarter 2014, up 11.3 percent compared with first-quarter 2013. - Representing 74 percent of total consumer revenues,
FiOS consumer revenues grew 14.6 percent year over year, and totalFiOS revenues grew 15.5 percent over the same periods. For the first time, total quarterlyFiOS revenues surpassed$3 billion in first-quarter 2014. - Wireline operating income margin was 1.5 percent in first-quarter 2014, up from 0.1 percent in first-quarter 2013. Segment EBITDA margin (non-GAAP) was 22.3 percent in first-quarter 2014, compared with 21.4 percent in first-quarter 2013.
- Sales of strategic services to global enterprise customers increased 1.8 percent compared with first-quarter 2013. Strategic services include private IP, Ethernet, data center, cloud, security and managed services.
Wireline Operational Highlights
- In first-quarter 2014,
Verizon added 98,000 net new FiOS Internet connections and 57,000 net new FiOS Video connections.Verizon had totals of 6.2 million FiOS Internet and 5.3 million FiOS Video connections at the end of the first quarter, representing year-over-year increases of 9.9 percent and 8.7 percent, respectively. - FiOS Internet penetration (subscribers as a percentage of potential subscribers) was 39.7 percent at the end of first-quarter 2014, compared with 38.2 percent at the end of first-quarter 2013. In the same periods, FiOS Video penetration was 35.0 percent, compared with 34.1 percent. The
FiOS network passed 18.9 million premises by the end of first-quarter 2014. - By the end of first-quarter 2014, 51 percent of consumer FiOS Internet customers subscribed to FiOS Quantum, which provides speeds ranging from 50 to 500 megabits per second, up from 46 percent at year-end 2013.
- Broadband connections totaled more than 9.0 million at the end of first-quarter 2014, a 1.5 percent year-over-year increase. Net broadband connections increased by 16,000 in first-quarter 2014, as FiOS Internet net additions more than offset declines in DSL-based High Speed Internet connections.
Verizon has been replacing high-maintenance portions of its residential copper network with fiber optics to provide enhanced services and to reduce ongoing repair costs. In first-quarter 2014,Verizon migrated an additional 78,000 customers from copper.- In the first quarter, Verizon Enterprise Solutions began deploying innovative cloud, security, M2M (machine-to-machine), networking and other technology solutions for a variety of clients around the globe, including
Kaiser Permanente , Molina Healthcare,Forest Pharmaceuticals ,National DCP ,American First Credit Union ,Schindler Elevator , Sally Beauty Holdings, TE Connectivity,National Oceanic and Atmospheric Administration (NOAA), Mitsuba Corporation,State of Delaware , Alcatel-Lucent and Oracle. In addition, it added Oracle, SAP,Hitachi Data Systems Corporation and CloudBees to the growing number of leading technology companies that will offer services onVerizon's next-generation cloud computing and cloud storage platform, Verizon Cloud.
Other Guidance and Outlook Items
In wireless, pricing under Verizon Edge – which makes it easy for customers to buy a new smartphone with a low upfront cost and affordable monthly payments – had minimal impact on first-quarter 2014 ARPA and EBITDA margin. Continued Edge adoption will likely have a greater impact on service revenue growth in subsequent quarters, as service revenues shift to equipment revenues.
NOTE: See the accompanying schedules and www.verizon.com/investor for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.
Forward-Looking Statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words "anticipates," "believes," "estimates," "hopes" or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors, along with those discussed in our filings with the
|
|
||||
|
Condensed Consolidated Statements of Income |
||||
|
(dollars in millions, except per share amounts) |
||||
|
3 Mos. Ended |
3 Mos. Ended |
|||
|
Unaudited |
|
|
% Change |
|
|
Operating Revenues |
$ 30,818 |
$ 29,420 |
4.8 |
|
|
Operating Expenses |
||||
|
Cost of services and sales |
11,189 |
10,932 |
2.4 |
|
|
Selling, general and administrative expense |
8,332 |
8,148 |
2.3 |
|
|
Depreciation and amortization expense |
4,137 |
4,118 |
0.5 |
|
|
Total Operating Expenses |
23,658 |
23,198 |
2.0 |
|
|
Operating Income |
7,160 |
6,222 |
15.1 |
|
|
Equity in earnings of unconsolidated businesses |
1,902 |
(5) |
* |
|
|
Other income and (expense), net |
(894) |
39 |
* |
|
|
Interest expense |
(1,214) |
(537) |
* |
|
|
Income Before Provision for Income Taxes |
6,954 |
5,719 |
21.6 |
|
|
Provision for income taxes |
(968) |
(864) |
12.0 |
|
|
Net Income |
$ 5,986 |
$ 4,855 |
23.3 |
|
|
Net income attributable to noncontrolling interests |
$ 2,039 |
2,903 |
(29.8) |
|
|
Net income attributable to |
3,947 |
1,952 |
* |
|
|
Net Income |
$ 5,986 |
$ 4,855 |
23.3 |
|
|
Basic Earnings per Common Share |
||||
|
Net income attributable to |
$ 1.15 |
$ .68 |
69.1 |
|
|
Weighted average number of common shares (in millions) |
3,425 |
2,866 |
||
|
Diluted Earnings per Common Share (1) |
||||
|
Net income attributable to |
$ 1.15 |
$ .68 |
69.1 |
|
|
Weighted average number of common |
||||
|
shares-assuming dilution (in millions) |
3,430 |
2,872 |
||
|
Footnotes: |
||||
|
(1) |
Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution. |
|||
|
Certain reclassifications have been made, where appropriate, to reflect comparable operating results. |
||||
|
* |
Not meaningful |
|||
|
|
||||||
|
Condensed Consolidated Balance Sheets |
||||||
|
(dollars in millions) |
||||||
|
Unaudited |
|
|
$ Change |
|||
|
Assets |
||||||
|
Current assets |
||||||
|
Cash and cash equivalents |
$ 2,907 |
$ 53,528 |
$ (50,621) |
|||
|
Short-term investments |
637 |
601 |
36 |
|||
|
Accounts receivable, net |
12,131 |
12,439 |
(308) |
|||
|
Inventories |
881 |
1,020 |
(139) |
|||
|
Prepaid expenses and other |
6,716 |
3,406 |
3,310 |
|||
|
Total current assets |
23,272 |
70,994 |
(47,722) |
|||
|
Plant, property and equipment |
223,841 |
220,865 |
2,976 |
|||
|
Less accumulated depreciation |
134,785 |
131,909 |
2,876 |
|||
|
89,056 |
88,956 |
100 |
||||
|
Investments in unconsolidated businesses |
889 |
3,432 |
(2,543) |
|||
|
Wireless licenses |
72,713 |
75,747 |
(3,034) |
|||
|
Goodwill |
24,647 |
24,634 |
13 |
|||
|
Other intangible assets, net |
5,839 |
5,800 |
39 |
|||
|
Other assets |
5,146 |
4,535 |
611 |
|||
|
Total Assets |
|
|
$ (52,536) |
|||
|
Liabilities and Equity |
||||||
|
Current liabilities |
||||||
|
Debt maturing within one year |
$ 2,152 |
$ 3,933 |
$ (1,781) |
|||
|
Accounts payable and accrued liabilities |
14,984 |
16,453 |
(1,469) |
|||
|
Other |
8,217 |
6,664 |
1,553 |
|||
|
Total current liabilities |
25,353 |
27,050 |
(1,697) |
|||
|
Long-term debt |
107,617 |
89,658 |
17,959 |
|||
|
Employee benefit obligations |
26,977 |
27,682 |
(705) |
|||
|
Deferred income taxes |
41,597 |
28,639 |
12,958 |
|||
|
Other liabilities |
6,167 |
5,653 |
514 |
|||
|
Equity |
||||||
|
Common stock |
424 |
297 |
127 |
|||
|
Contributed capital |
10,976 |
37,939 |
(26,963) |
|||
|
Reinvested earnings |
3,534 |
1,782 |
1,752 |
|||
|
Accumulated other comprehensive income |
1,290 |
2,358 |
(1,068) |
|||
|
Common stock in treasury, at cost |
(3,794) |
(3,961) |
167 |
|||
|
Deferred compensation - employee |
||||||
|
stock ownership plans and other |
281 |
421 |
(140) |
|||
|
Noncontrolling interests |
1,140 |
56,580 |
(55,440) |
|||
|
Total equity |
13,851 |
95,416 |
(81,565) |
|||
|
Total Liabilities and Equity |
|
|
$ (52,536) |
|||
|
|
||||||
|
Unaudited |
|
|
||||
|
Total debt (in millions) |
|
$ 93,591 |
||||
|
Net debt (in millions) |
|
$ 40,063 |
||||
|
Net debt / Adjusted EBITDA (1) |
2.5x |
1.0x |
||||
|
Common shares outstanding end of period (in millions) |
4,141 |
2,862 |
||||
|
Total employees |
176,900 |
176,800 |
||||
|
Quarterly cash dividends declared per common share |
$ 0.530 |
$ 0.530 |
||||
|
Footnotes: |
||||||
|
(1) |
Adjusted EBITDA excludes the effects of non-operational items. |
|||||
|
The unaudited condensed consolidated balance sheets are based on preliminary information. |
||||||
|
|
||||||
|
Condensed Consolidated Statements of Cash Flows |
||||||
|
(dollars in millions) |
||||||
|
3 Mos. Ended |
3 Mos. Ended |
|||||
|
Unaudited |
|
|
$ Change |
|||
|
Cash Flows From Operating Activities |
||||||
|
Net Income |
$ 5,986 |
$ 4,855 |
$ 1,131 |
|||
|
Adjustments to reconcile net income to net cash provided by |
||||||
|
operating activities: |
||||||
|
Depreciation and amortization expense |
4,137 </td> |
4,118 |
19 |
|||
|
Employee retirement benefits |
281 |
295 |
(14) |
|||
|
Deferred income taxes |
(155) |
878 |
(1,033) |
|||
|
Provision for uncollectible accounts |
231 |
260 |
(29) |
|||
|
Equity in earnings of unconsolidated businesses, net of dividends received |
(1,894) |
14 |
(1,908) |
|||
|
Changes in current assets and liabilities, net of effects from |
||||||
|
acquisition/disposition of businesses |
(1,626) |
(1,491) |
(135) |
|||
|
Other, net |
179 |
(1,398) |
1,577 |
|||
|
Net cash provided by operating activities |
7,139 |
7,531 |
(392) |
|||
|
Cash Flows From Investing Activities |
||||||
|
Capital expenditures (including capitalized software) |
(4,150) |
(3,602) |
(548) |
|||
|
Acquisitions of investments and businesses, net of cash acquired |
(157) |
(21) |
(136) |
|||
|
Acquisitions of wireless licenses, net |
(213) |
(117) |
(96) |
|||
|
Other, net |
(11) |
141 |
(152) |
|||
|
Net cash used in investing activities |
(4,531) |
(3,599) |
(932) |
|||
|
Cash Flows From Financing Activities |
||||||
|
Proceeds from long-term borrowings |
16,952 |
500 |
16,452 |
|||
|
Repayments of long-term borrowings and capital lease obligations |
(7,951) |
(73) |
(7,878) |
|||
|
Increase in short-term obligations, excluding current maturities |
252 |
581 |
(329) |
|||
|
Dividends paid |
(1,517) |
(1,472) |
(45) |
|||
|
Proceeds from sale of common stock |
34 |
56 |
(22) |
|||
|
Purchase of common stock for treasury |
- |
(153) |
153 |
|||
|
Acquisition of noncontrolling interest |
(58,886) |
- |
(58,886) |
|||
|
Other, net |
(2,113) |
(989) |
(1,124) |
|||
|
Net cash used in financing activities |
(53,229) |
(1,550) |
(51,679) |
|||
|
Increase (decrease) in cash and cash equivalents |
(50,621) |
2,382 |
(53,003) |
|||
|
Cash and cash equivalents, beginning of period |
53,528 |
3,093 |
50,435 |
|||
|
Cash and cash equivalents, end of period |
$ 2,907 |
$ 5,475 |
$ (2,568) |
|||
|
|
|||||
|
Wireless – Selected Financial Results |
|||||
|
(dollars in millions) |
|||||
|
3 Mos. Ended |
3 Mos. Ended |
||||
|
Unaudited |
|
|
% Change |
||
|
Operating Revenues |
|||||
|
Retail service |
$ 17,246 |
$ 16,169 |
6.7 |
||
|
Other service |
741 |
559 |
32.6 |
||
|
Service |
17,987 |
16,728 |
7.5 |
||
|
Equipment |
1,870 |
1,813 |
3.1 |
||
|
Other |
1,022 |
982 |
4.1 |
||
|
Total Operating Revenues |
20,879 |
19,523 |
6.9 |
||
|
Operating Expenses |
|||||
|
Cost of services and sales |
5,856 |
5,651 |
3.6 |
||
|
Selling, general and administrative expense |
5,644 |
5,448 |
3.6 |
||
|
Depreciation and amortization expense |
2,061 |
2,006 |
2.7 |
||
|
Total Operating Expenses |
13,561 |
13,105 |
3.5 |
||
|
Operating Income |
$ 7,318 |
$ 6,418 |
14.0 |
||
|
Operating Income Margin |
35.0% |
32.9% |
|||
|
Segment EBITDA |
$ 9,379 |
$ 8,424 |
11.3 |
||
|
Segment EBITDA Service Margin |
52.1% |
50.4% |
|||
|
Footnotes: |
|||||
|
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance. |
|||||
|
Intersegment transactions have not been eliminated. |
|||||
|
Certain reclassifications have been made, where appropriate, to reflect comparable operating results. |
|||||
|
|
||||
|
Wireless – Selected Operating Statistics |
||||
|
Unaudited |
|
|
% Change |
|
|
Connections ('000) |
||||
|
Retail postpaid |
97,273 |
93,186 |
4.4 |
|
|
Retail prepaid |
6,057 |
5,744 |
5.4 |
|
|
Retail |
103,330 |
98,930 |
4.4 |
|
|
3 Mos. Ended |
3 Mos. Ended |
|||
|
Unaudited |
|
|
% Change |
|
|
Net Add Detail ('000)(1) |
||||
|
Retail postpaid |
539 |
677 |
(20.4) |
|
|
Retail prepaid |
10 |
43 |
(76.7) |
|
|
Retail |
549 |
720 |
(23.8) |
|
|
Account Statistics |
||||
|
Retail Postpaid Accounts ('000)(2) |
35,061 |
34,943 |
0.3 |
|
|
Retail postpaid ARPA |
$ 159.67 |
$ 150.27 |
6.3 |
|
|
Retail postpaid connections per account (2) |
2.77 |
2.67 |
3.7 |
|
|
Churn Detail |
||||
|
Retail postpaid |
1.07% |
1.01% |
||
|
Retail |
1.37% |
1.30% |
||
|
Retail Postpaid Connection Statistics |
||||
|
Total Smartphone postpaid % of phones activated |
90.1% |
84.3% |
||
|
Total Smartphone postpaid phone base (2) |
72.3% |
61.4% |
||
|
Total Internet postpaid base (2) |
11.3% |
9.6% |
||
|
Other Operating Statistics |
||||
|
Capital expenditures (in millions) |
$ 2,554 |
$ 1,992 |
28.2 |
|
|
Footnotes: |
||||||
|
(1) |
Connection net additions exclude acquisitions and adjustments. |
|||||
|
(2) |
Statistics presented as of end of period. |
|||||
|
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance. |
||||||
|
Intersegment transactions have not been eliminated. |
||||||
|
Certain reclassifications have been made, where appropriate, to reflect comparable operating results. |
||||||
|
|
|||||
|
Wireline – Selected Financial Results |
|||||
|
(dollars in millions) |
|||||
|
3 Mos. Ended |
3 Mos. Ended |
||||
|
Unaudited |
|
|
% Change |
||
|
Operating Revenues |
|||||
|
Consumer retail |
$ 3,840 |
$ 3,616 |
6.2 |
||
|
Small business |
624 |
638 |
(2.2) |
||
| <p class="prnews_p">Mass Markets |
4,464 |
4,254 |
4.9 |
||
|
Strategic services |
2,110 |
2,073 |
1.8 |
||
|
Core |
1,496 |
1,697 |
(11.8) |
||
|
Global Enterprise |
3,606 |
3,770 |
(4.4) |
||
|
Global Wholesale |
1,591 |
1,699 |
(6.4) |
||
|
Other |
129 |
107 |
20.6 |
||
|
Total Operating Revenues |
9,790 |
9,830 |
(0.4) |
||
|
Operating Expenses |
|||||
|
Cost of services and sales |
5,459 |
5,457 |
- |
||
|
Selling, general and administrative expense |
2,151 |
2,265 |
(5.0) |
||
|
Depreciation and amortization expense |
2,033 |
2,095 |
(3.0) |
||
|
Total Operating Expenses |
9,643 |
9,817 |
(1.8) |
||
|
Operating Income |
$ 147 |
$ 13 |
* |
||
|
Operating Income Margin |
1.5% |
0.1% |
|||
|
Segment EBITDA |
$ 2,180 |
$ 2,108 |
3.4 |
||
|
Segment EBITDA Margin |
22.3% |
21.4% |
|||
|
Footnotes: |
|||||
|
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance. |
|||||
|
Intersegment transactions have not been eliminated. |
|||||
|
Certain reclassifications have been made, where appropriate, to reflect comparable operating results. |
|||||
|
* |
Not meaningful |
||||
|
|
||||
|
Wireline – Selected Operating Statistics |
||||
|
Unaudited |
|
|
% Change |
|
|
Connections ('000) |
||||
|
FiOS Video Subscribers |
5,319 |
4,895 |
8.7 |
|
|
FiOS Internet Subscribers |
6,170 |
5,612 |
9.9 |
|
|
FiOS Digital Voice residence connections |
4,350 |
3,531 |
23.2 |
|
|
FiOS Digital connections |
15,839 |
14,038 |
12.8 |
|
|
HSI |
2,861 |
3,282 |
(12.8) |
|
|
Total Broadband connections |
9,031 |
8,894 |
1.5 |
|
|
Primary residence switched access connections |
6,224 |
7,593 |
(18.0) |
|
|
Primary residence connections |
10,574 |
11,124 |
(4.9) |
|
|
Total retail residence voice connections |
11,048 |
11,725 |
(5.8) |
|
|
Total voice connections |
20,733 |
22,191 |
(6.6) |
|
|
3 Mos. Ended |
3 Mos. Ended |
|||
|
Unaudited |
|
|
% Change |
|
|
Net Add Detail ('000) |
||||
|
FiOS Video Subscribers |
57 |
169 |
(66.3) |
|
|
FiOS Internet Subscribers |
98 |
188 |
(47.9) |
|
|
FiOS Digital Voice residence connections |
102 |
304 |
(66.4) |
|
|
FiOS Digital connections |
257 |
661 |
(61.1) |
|
|
HSI |
(82) |
(89) |
(7.9) |
|
|
Total Broadband connections |
16 |
99 |
(83.8) |
|
|
Primary residence switched access connections |
(257) |
(389) |
(33.9) |
|
|
Primary residence connections |
(155) |
(85) |
82.4 |
|
|
Total retail residence voice connections |
(181) |
(124) |
46.0 |
|
|
Total voice connections |
(352) |
(312) |
12.8 |
|
|
Revenue and ARPU Statistics |
||||
|
Consumer ARPU |
$ 120.17 |
$ 107.95 |
11.3 |
|
|
|
$ 3,041 |
$ 2,633 |
15.5 |
|
|
Strategic services as a % of total Enterprise revenues |
58.5% |
55.0% |
||
|
Other Operating Statistics |
||||
|
Capital expenditures (in millions) |
$ 1,385 |
$ 1,434 |
(3.4) |
|
|
Wireline employees ('000) |
80.9 |
85.2 |
||
|
FiOS Video Open for Sale ('000) </td> |
15,184 |
14,374 |
||
|
FiOS Video penetration |
35.0% |
34.1% |
||
|
FiOS Internet Open for Sale ('000) |
15,530 |
14,703 |
||
|
FiOS Internet penetration |
39.7% |
38.2% |
||
|
Footnotes: |
||||
|
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance. |
||||
|
Intersegment transactions have not been eliminated. |
||||
|
Certain reclassifications have been made, where appropriate, to reflect comparable operating results. |
||||
|
|
|||||||||
|
Reconciliations - Consolidated Verizon |
|||||||||
|
(dollars in millions) |
|||||||||
|
3 Mos. Ended |
3 Mos. Ended |
||||||||
|
Unaudited |
|
|
|||||||
|
Consolidated Operating Revenues |
$ 29,420 |
$ 30,818 |
|||||||
|
Adjusted EBITDA |
|||||||||
|
(dollars in millions) |
|||||||||
|
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
||
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
Verizon Consolidated EBITDA |
|||||||||
|
Consolidated net income (loss) |
$ 4,285 |
$ 4,292 |
$ (1,926) |
$ 4,855 |
$ 5,198 |
$ 5,578 |
$ 7,916 |
$ 5,986 |
|
|
Add / (Subtract): |
|||||||||
|
Provision (benefit) for income taxes |
793 |
631 |
(2,810) |
864 |
988 |
1,034 |
2,844 |
968 |
|
|
Interest expense |
679 |
632 |
575 |
537 |
514 |
555 |
1,061 |
1,214 |
|
|
Other (income) and expense, net |
(34) |
(10) |
1,079 |
(39) |
(25) |
(20) |
250 |
894 |
|
|
Equity in earnings of unconsolidated businesses |
(72) |
(62) |
(87) |
5 |
(120) |
(19) |
(8) |
(1,902) |
|
|
Operating income (loss) |
5,651 |
5,483 |
(3,169) |
6,222 |
6,555 |
7,128 |
12,063 |
7,160 |
|
|
Add Depreciation and amortization expense |
4,128 |
4,167 |
4,137 |
4,118 |
4,151 |
4,154 |
4,183 |
4,137 |
|
|
Consolidated EBITDA |
$ 9,779 |
$ 9,650 |
$ 968 |
$ 10,340 |
$ 10,706 |
$ 11,282 |
$ 16,246 |
$ 11,297 |
|
|
Other Items (Before Tax) |
|||||||||
|
Severance, Pension, and Benefit Charges (Credits) |
- |
- |
7,186 |
- |
(237) |
- |
(5,995) |
- |
|
|
Gain on Spectrum License Transactions |
- |
- |
- |
- |
- |
(278) |
- |
- |
|
|
Litigation Settlements |
- |
384 |
- |
- |
- |
- |
- |
- |
|
|
Other Non-Operational Costs |
- |
- |
276 |
- |
- |
- |
- |
- |
|
|
- |
384 |
7,462 |
- |
(237) |
(278) |
(5,995) |
- |
||
|
Consolidated Adjusted EBITDA |
$ 9,779 |
$ 10,034 |
$ 8,430 |
$ 10,340 |
$ 10,469 |
$ 11,004 |
$ 10,251 |
$ 11,297 |
|
|
Consolidated Operating Income Margin |
21.1% |
23.2% |
|||||||
|
Consolidated EBITDA Margin</span> |
35.1% |
36.7% |
|||||||
|
Net Debt to Adjusted EBITDA Ratio |
|||||||||
|
(dollars in millions) |
|||||||||
|
Unaudited |
|
|
|
||||||
|
Verizon Net Debt |
|||||||||
|
Debt maturing within one year |
$ 10,888 |
$ 3,933 |
$ 2,152 |
||||||
|
Long-term debt |
41,993 |
89,658 |
107,617 |
||||||
|
Total Debt |
52,881 |
93,591 |
109,769 |
||||||
|
Less Cash and cash equivalents |
5,475 |
53,528 |
2,907 |
||||||
|
Net Debt |
$ 47,406 |
$ 40,063 |
$ 106,862 |
||||||
|
Net Debt to Adjusted EBITDA Ratio |
1.2x |
1.0x |
2.5x |
||||||
|
Free Cash Flow |
|||||||||
|
(dollars in millions) |
|||||||||
|
3 Mos. Ended |
3 Mos. Ended |
||||||||
|
Unaudited |
|
|
$ Change |
||||||
|
Net cash provided by operating activities |
$ 7,531 |
$ 7,139 |
|||||||
|
Less Capital expenditures |
3,602 |
4,150 |
|||||||
|
Free Cash Flow |
$ 3,929 |
$ 2,989 |
|||||||
|
Less free cash flow attributable to noncontrolling interest |
2,404 |
- |
</td> | ||||||
|
Illustrative Free Cash Flow Attributable to |
$ 1,525 |
$ 2,989 |
$ 1,464 |
||||||
|
|
|||||
|
Reconciliations - Consolidated Verizon |
|||||
|
Adjusted and Illustrative Net Income - |
(dollars in millions) |
||||
|
3 Mos. Ended |
|||||
|
Unaudited |
|
||||
|
Reported Net Income attributable to |
$ 3,947 |
||||
|
Wireless transaction costs |
260 |
||||
|
Early debt redemption costs |
575 |
||||
|
Gain on sale of Omnitel interest |
(1,888) |
||||
|
Adjusted Net Income |
2,894 |
||||
|
Income from Vodafone noncontrolling interest |
1,183 |
||||
|
<span class="prnews_span">Wireless transaction costs |
(267) |
||||
|
Elimination of Omnitel equity income |
(24) |
||||
|
Illustrative Net Income |
$ 3,786 |
||||
|
Adjusted and Illustrative EPS |
|||||
|
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
|||
|
Unaudited |
|
|
|
||
|
Earnings Per Common Share, Reported |
$ 0.68 |
$ 1.76 |
$ 1.15 |
||
|
Severance, pension and benefit credits |
- |
(1.29) |
- |
||
|
Early debt redemption costs |
- |
- |
0.17 |
||
|
Wireless transaction costs |
- |
0.19 |
0.08 |
||
|
Gain on sale of Omnitel interest |
- |
- |
(0.55) |
||
|
Adjusted EPS |
$ 0.68 |
$ 0.66 |
$ 0.84 |
||
|
Income from Vodafone noncontrolling interest |
0.29 |
||||
|
Wireless transaction costs |
(0.06) |
||||
|
Elimination of Omnitel equity income |
(0.01) |
||||
|
Dilutive effect of share issuance |
(0.14) |
||||
|
Illustrative EPS |
$ 0.91 |
||||
|
Note: EPS may not add due to rounding. |
|||||
|
|
|||
|
Reconciliations - Segments |
|||
|
Wireless |
|||
| </td> |
(dollars in millions) |
||
|
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
|
|
Unaudited |
|
|
|
|
Wireless Segment EBITDA |
|||
|
Operating income |
$ 6,418 |
$ 6,229 |
$ 7,318 |
|
Add Depreciation and amortization expense |
2,006 |
2,089 |
2,061 |
|
Wireless Segment EBITDA |
$ 8,424 |
$ 8,318 |
$ 9,379 |
|
Wireless total operating revenues |
$ 19,523 |
$ 21,125 |
$ 20,879 |
|
Wireless service revenues |
$ 16,728 |
$ 17,711 |
$ 17,987 |
|
Wireless operating income margin |
32.9% |
29.5% |
35.0% |
|
Wireless Segment EBITDA service margin |
50.4% |
47.0% |
52.1% |
|
Wireline |
|||
|
(dollars in millions) |
|||
|
3 Mos. Ended |
3 Mos. Ended |
3 Mos. Ended |
|
|
Unaudited |
|
|
|
|
Wireline Segment EBITDA |
|||
|
Operating income |
$ 13 |
$ 131 |
$ 147 |
|
Add Depreciation and amortization expense |
2,095 |
2,073 |
2,033 |
|
Wireline Segment EBITDA |
$ 2,108 |
$ 2,204 |
$ 2,180 |
|
Wireline total operating revenues |
$ 9,830 |
$ 9,845 |
$ 9,790 |
|
Wireline operating income margin |
0.1% |
1.3% |
1.5% |
|
Wireline Segment EBITDA margin |
21.4% |
22.4% |
22.3% |
SOURCE
| Wordcount: | 5152 |



Advisor News
- 2025 Top 5 Advisor Stories: From the ‘Age Wave’ to Gen Z angst
- Flexibility is the future of employee financial wellness benefits
- Bill aims to boost access to work retirement plans for millions of Americans
- A new era of advisor support for caregiving
- Millennial Dilemma: Home ownership or retirement security?
More Advisor NewsAnnuity News
- Great-West Life & Annuity Insurance Company Trademark Application for “EMPOWER BENEFIT CONSULTING SERVICES” Filed: Great-West Life & Annuity Insurance Company
- 2025 Top 5 Annuity Stories: Lawsuits, layoffs and Brighthouse sale rumors
- An Application for the Trademark “DYNAMIC RETIREMENT MANAGER” Has Been Filed by Great-West Life & Annuity Insurance Company: Great-West Life & Annuity Insurance Company
- Product understanding will drive the future of insurance
- Prudential launches FlexGuard 2.0 RILA
More Annuity NewsHealth/Employee Benefits News
Life Insurance News
- 2025 Top 5 Life Insurance Stories: IUL takes center stage as lawsuits pile up
- Private placement securities continue to be attractive to insurers
- Inszone Insurance Services Expands Benefits Department in Michigan with Acquisition of Voyage Benefits, LLC
- Affordability pressures are reshaping pricing, products and strategy for 2026
- How the life insurance industry can reach the social media generations
More Life Insurance News