Select Medical Holdings Corporation Announces Results for First Quarter Ended March 31, 2015
For the quarter ended
Specialty Hospitals
For the quarter ended
Outpatient Rehabilitation
For the quarter ended
Stock Repurchase Program
The board of directors of
Dividends
At its meeting on
Pending Concentra Acquisition
For all of the outstanding stock of Concentra,
Business Outlook
Conference Call
For those unable to participate in the conference call, a replay will be available until
Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:
- changes in government reimbursement for our services due to the implementation of healthcare reform legislation, deficit reduction measures, and/or new payment policies (including, for example, the expiration of the moratorium limiting the full application of the 25 Percent Rule that would reduce our
Medicare payments for those patients admitted to a long term acute care hospital from a referring hospital in excess of an applicable percentage admissions threshold) may result in a reduction in net operating revenues, an increase in costs and a reduction in profitability; - the impact of the Bipartisan Budget Act of 2013, which establishes new payment limits for
Medicare patients who do not meet specified criteria, may result in a reduction in net operating revenues and profitability of our long term acute care hospitals; - the failure of our specialty hospitals to maintain their
Medicare certifications may cause our net operating revenues and profitability to decline; - the failure of our facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;
- a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
- acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;
- our plans and expectations related to the proposed acquisition of Concentra, including our expectations regarding the timing of the closing, expected capital expenditures related to the acquisition, and our ability to realize anticipated synergies;
- private third-party payors for our services may undertake future cost containment initiatives that limit our future net operating revenues and profitability;
- the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;
- shortages in qualified nurses or therapists could increase our operating costs significantly;
- competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;
- the loss of key members of our management team could significantly disrupt our operations;
- the effect of claims asserted against us could subject us to substantial uninsured liabilities; and
- other factors discussed from time to time in our filings with the
Securities and Exchange Commission , including factors discussed under the heading "Risk Factors" of the annual report on Form 10-K.
Investor inquiries:
717-972-1100
[email protected]
|
I. Condensed Consolidated Statements of Operations |
||||||
|
For the Three Months Ended |
||||||
|
(In thousands, except per share amounts, unaudited) |
||||||
|
2014 |
2015 </td> |
% Change |
||||
|
Net operating revenues |
$ 762,578 |
$ 795,343 |
4.3% |
|||
|
Costs and expenses: |
||||||
|
Cost of services |
638,764 |
664,385 |
4.0% |
|||
|
General and administrative |
18,123 |
21,675 |
19.6% |
|||
|
Bad debt expense |
11,018 |
12,670 |
15.0% |
|||
|
Depreciation and amortization |
16,229 |
17,348 |
6.9% |
|||
|
Income from operations |
78,444 |
79,265 |
1.0% |
|||
|
Loss on early retirement of debt |
(2,277) |
- |
N/M |
|||
|
Equity in earnings of unconsolidated |
908 |
2,592 |
185.5% |
|||
|
Interest expense |
(20,616) |
(21,388) |
3.7% |
|||
|
Income before income taxes |
56,459 |
60,469 |
7.1% |
|||
|
Income tax expense |
22,092 |
23,184 |
4.9% |
|||
|
Net income |
34,367 |
37,285 |
8.5% |
|||
|
Less: Net income attributable to non- controlling interests |
1,323 |
2,222 |
68.0% |
|||
|
Net income attributable to |
$ 33,044 |
$ 35,063 |
6.1% |
|||
|
Weighted average shares outstanding(1): |
||||||
|
Basic |
135,540 |
127,565 |
</td> | |||
|
Diluted |
135,953 |
127,872 |
||||
|
Income per common share(1): |
||||||
|
Basic |
|
|
||||
|
Diluted |
|
|
||||
|
Dividends paid per share |
|
|
||||
|
(1) Under the two-class method for calculating income per common share, unvested restricted stock is a separate, participating class. Income per common share and weighted average common shares outstanding exclude amounts attributed to the unvested restricted class of stockholders. Net income allocated to the unvested restricted stockholders was |
||||||
|
N/M = Not Meaningful |
||||||
|
(In thousands, unaudited) |
||||
|
|
|
|||
|
Assets |
||||
|
Cash |
$ 3,354 |
$ 6,588 |
||
|
Accounts receivable, net |
444,269 |
493,409 |
||
|
Current deferred tax asset |
15,991 |
15,961 |
||
|
Other current assets |
64,030 |
52,093 |
||
|
Total Current Assets |
527,644 |
568,051 |
||
|
Property and equipment, net |
542,310 |
553,870 |
||
|
Goodwill |
1,642,083 |
1,652,005 |
||
|
Other identifiable intangibles |
72,519 |
72,640 |
||
|
Other assets |
140,253 |
140,485 |
||
|
Total Assets |
$ 2,924,809 |
$ 2,987,051 |
||
|
Liabilities and Equity |
||||
|
Payables and accruals |
$ 383,550 |
$ 381,903 |
||
|
Current portion of long-term debt |
10,874 |
11,060 |
||
|
Total Current Liabilities |
394,424 |
392,963 |
||
|
Long-term debt, net of current portion |
1,542,102 |
1,569,627 |
||
|
Non-current deferred tax liability |
109,203 |
106,702 |
||
|
Other non-current liabilities |
92,855 |
98,245 |
||
|
Total Liabilities |
2,138,584 |
2,167,537 |
||
|
Redeemable non-controlling interests |
10,985 |
11,275 |
||
|
Total equity |
775,240 |
808,239 |
||
|
Total Liabilities and Equity |
$ 2,924,809 |
$ 2,987,051 |
||
|
III. Condensed Consolidated Statement of Cash Flows |
|||||
|
For the Three Months Ended |
|||||
|
(In thousands, unaudited) |
|||||
|
2014 |
2015 |
||||
|
Operating Activities |
|||||
|
Net Income |
$ 34,367 |
$ 37,285 |
|||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|||||
|
Distributions from unconsolidated subsidiaries |
- |
28 |
|||
|
Depreciation and amortization |
16,229 |
17,348 |
|||
|
Provision for bad debts |
11,018 |
12,670 |
|||
|
Equity in earnings of unconsolidated subsidiaries |
(908) |
(2,592) |
|||
|
Loss from sale of assets |
121 |
5 |
|||
|
Loss on early retirement of debt |
2,277 |
- |
|||
|
Non-cash stock compensation expense |
2,155 |
2,399 |
|||
|
Amortization of debt discount, premium and issuance costs |
2,051 |
1,929 |
|||
|
Deferred income taxes |
57 |
(2,471) |
|||
|
Changes in operating assets and liabilities, net of effects from |
|||||
|
Accounts receivable |
(87,437) |
(61,810) |
|||
|
Other current assets |
(3,144) |
(5,924) |
|||
|
Other assets |
(3,938) |
1,663 |
|||
|
Accounts payable |
4,732 |
5,332 |
|||
|
Accrued expenses |
(12,803) |
6,757 |
|||
|
Income taxes |
19,223 |
24,916 |
|||
|
Net cash provided by (used in) operating activities |
(16,000) |
37,535 |
|||
|
Investing activities |
|||||
|
Purchases of property and equipment |
(27,299) |
(27,848) |
|||
|
Investment in businesses |
(124) |
(1,000) |
|||
|
Acquisition of businesses, net of cash acquired |
(375) |
(2,686) |
|||
|
Net cash used in investing activities |
(27,798) |
(31,534) |
|||
|
Financing activities |
|||||
|
Borrowings on revolving credit facility |
285,000 |
215,000 |
|||
|
Payments on revolving credit facility |
(200,000) |
(175,000) |
|||
|
Payments on credit facility term loans |
(33,994) |
(26,884) |
|||
|
Issuance of 6.375% senior notes, includes premium |
111,650 |
- |
|||
|
Borrowings of other debt |
6,111 |
6,582 |
|||
|
Principal payments on other debt |
(3,067) |
(4,584) |
|||
|
Proceeds from (repayment of) bank overdrafts |
5,970 |
(2,821) |
|||
|
Debt issuance costs |
(4,434) |
- |
|||
|
Dividends paid to common stockholders |
(14,056) |
(13,129) |
|||
|
Repurchase of common stock |
(109,500) |
- |
|||
|
Proceeds from issuance of common stock |
1,943 |
489 |
|||
|
Tax benefit from stock based awards |
- |
5 |
|||
|
Distributions to non-controlling interests |
(1,452) |
(2,425) |
|||
|
Net cash provided by (used in) financing activities |
44,171 |
(2,767) |
|||
|
Net increase in cash and cash equivalents |
373 |
3,234</span> |
|||
|
Cash and cash equivalents at beginning of period |
4,319 |
3,354 |
|||
|
Cash and cash equivalents at end of period |
$ 4,692 |
$ 6,588 |
|||
|
Supplemental Cash Flow Information |
|||||
|
Cash paid for interest |
$ 14,407 |
$ 8,735 |
|||
|
Cash paid for taxes |
$ 2,812 |
$ 733 |
|||
|
IV. Key Statistics |
|||||||
|
For the Three Months Ended |
|||||||
|
(unaudited) |
|||||||
|
2014 |
2015 |
% Change |
|||||
|
Specialty Hospitals |
|||||||
|
Number of hospitals – end of period: |
|||||||
|
Long term acute care hospitals (a) |
110 |
112 |
|||||
|
Rehabilitation hospitals (a) |
15 |
17 |
|||||
|
Total specialty hospitals |
125 |
129 |
|||||
|
Net operating revenues (,000) |
$ 564,625 |
$ 598,781 |
6.0% |
||||
|
Number of patient days (b) |
341,551 |
352,239 |
3.1% |
||||
|
Number of admissions (b) |
13,941 |
14,401 |
3.3% |
||||
|
Net revenue per patient day (b)(c) |
$ 1,539 |
$ 1,575 |
2.3% |
||||
|
Adjusted EBITDA (,000) |
$ 92,150 |
$ 96,472 |
4.7% |
||||
|
Adjusted EBITDA margin |
16.3% |
16.1% |
|||||
|
Outpatient Rehabilitation
|
|||||||
|
Number of clinics – end of period: (d) |
1,017 |
1,028 |
|||||
|
Net operating revenues (,000) |
$ 197,850 |
$ 196,443 |
(0.7)% |
||||
|
Number of visits (e) |
1,174,790 |
1,236,488 |
5.3% |
||||
|
Revenue per visit (e)(f) |
$ 104 |
$ 103 |
(1.0)% |
||||
|
Adjusted EBITDA (,000) |
$ 20,989 |
$ 22,133 |
5.5% |
||||
|
Adjusted EBITDA margin |
10.6% |
11.3% |
|||||
|
(a) Includes managed hospitals. |
|||||||
|
(b) Excludes managed hospitals. |
|||||||
|
(c) Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the total number of patient days. |
|||||||
|
(d) Includes managed clinics. |
|||||||
|
(e) Excludes managed clinics. |
|||||||
|
(f) Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by the total number of visits. For purposes of this computation, outpatient rehabilitation clinic direct patient service revenue does not include managed clinics or contract services revenue. |
|||||||
V. Net Income to Adjusted EBITDA Reconciliation
For the Three Months Ended
(In thousands, unaudited)
The following table reconciles net income to Adjusted EBITDA for Select Medical. Adjusted EBITDA is used by
Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.
|
Three Months Ended |
||||
|
2014 |
2015 |
|||
|
Net income |
$ 34,367 |
$ 37,285 |
||
|
Income tax expense |
22,092 |
23,184 |
||
|
Loss on early retirement of debt |
2,277 |
- |
||
|
Interest expense |
20,616 |
21,388 |
||
|
Equity in earnings of unconsolidated subsidiaries |
(908) |
(2,592) |
||
|
Stock compensation expense: |
||||
|
Included in general and administrative |
1,710 |
1,891 |
||
|
Included in cost of services |
445 |
436 |
||
|
Depreciation and amortization |
16,229 |
17,348 |
||
|
Adjusted EBITDA |
$ 96,828 |
$ 98,940 |
||
|
Specialty hospitals |
$ 92,150 |
$ 96,472 |
||
|
Outpatient rehabilitation |
20,989 |
22,133 |
||
|
Other (a) |
(16,311) |
(19,665) |
||
|
Adjusted EBITDA |
$ 96,828 |
$ 98,940 |
||
|
(a) Other primarily includes general and administrative costs. |
||||
|
VI. Reconciliation of Income Per Common Share to Adjusted Income Per Common Share |
|||||
|
For the Three Months Ended |
|||||
|
(In thousands, except per share amounts, unaudited) |
|||||
|
2014 |
Per Share (a) |
2015 |
Per Share (a) |
||
|
Net income attributable to |
$ 33,044 |
$ 0.24 |
$ 35,063 |
$ 0.27 |
|
|
Earnings allocated to unvested restricted stockholders |
(770) |
(0.00) |
(973) |
(0.00) |
|
|
Net income available to common stockholders |
32,274 |
0.24 |
34,090 |
0.27 |
|
|
Adjustment for early retirement of debt: |
|||||
|
Loss on early retirement of debt |
2,277 |
0.02 |
- |
- |
|
|
Estimated income tax benefit (b) |
(902) |
(0.01) |
- |
- |
|
|
Earnings allocated to unvested restricted stockholders |
(32) |
(0.00) |
- |
- |
|
|
Adjusted net income available to common stockholders |
$ 33,617 |
$ 0.25 |
$ 34,090 |
$ 0.27 |
|
|
Adjustment for dilution |
(0.00) |
(0.00) |
|||
|
Adjusted income per common share - diluted shares |
$ 0.25 |
$ 0.27 |
|||
|
Weighted average common shares outstanding: |
|||||
|
Basic |
135,540 |
127,565 |
|||
|
Diluted |
135,953 |
127,872 |
|||
|
(a) Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted |
|||||
|
(b) Represents the estimated tax benefit on the adjustments to net income. |
|||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/select-medical-holdings-corporation-announces-results-for-first-quarter-ended-march-31-2015-300075462.html
SOURCE


HealthSouth Reports Results for First Quarter 2015
Advisor News
- Nearly half of nonretirees doubt they will fully retire
- How much could failure to fund Social Security cost average Americans?
- How can more Americans achieve financial independence?
- Savers vs. spenders: How money management attitudes impact financial confidence
- Demonstrating the value of life insurance to Gen Z
More Advisor NewsAnnuity News
- Jackson CEO Laura Prieskorn to retire at the end of 2026
- Has your annuity been reinsured in the Cayman Islands? Here’s why it matters
- DOL slams pension risk transfer lawsuit as ‘opportunistic’ litigation
- AM Best Affirms Credit Ratings of New York Life Insurance Company and Its Subsidiaries
- Advisors don’t have an annuity problem; they have an integration problem.
More Annuity NewsHealth/Employee Benefits News
- VA fits the definition of a social program
- New Managed Care Data Have Been Reported by Shana L. Metzger and Co-Authors (Centers for Medicare and Medicaid Services staffing regulations in critical access hospitals: Implications for nurse practitioner practice and rural care access): Managed Care
- Florida man arrested after sending 7 former co-workers' paychecks to his own bank account, deputies say
- Insurers hedge on Trump-backed pledge to improve denials process
- SCHNEIDER, SEWELL, OCASIO-CORTEZ LEAD 52 DEMOCRATS URGING SECRETARY KENNEDY AND ADMINISTRATOR OZ TO RESCIND TRUMP POLICY TO ALLOW HEALTH INSURANCE COMPANIES TO OFFER PREDATORY LOANS
More Health/Employee Benefits NewsLife Insurance News
- AM Best Comments on Credit Ratings of Horace Mann Educators Corporation and Its Subsidiaries Following Announced Transaction with Medical Mutual of Ohio
- AM Best Affirms Credit Ratings of Hanwha General Insurance Company Limited
- Globe Life boosts Q2 earnings, eyes AI shift for long-term growth
- ATTORNEY GENERAL BRENNA BIRD LEADS FIGHT TO PROTECT IOWA PENSIONS
- AM Best Affirms Credit Ratings of Bao Viet Insurance Corporation
More Life Insurance News