3SBio Inc. Announces Unaudited Fourth Quarter and Full Year 2010 Results
Full Year 2010 Financial Highlights:
- Total net revenues in 2010 increased by 32.1% to
RMB418.6 million (US$63.4 million ), compared toRMB316.9 million (US$46.4 million ) in 2009. - GAAP operating income in 2010 increased by 2.8% to
RMB86.8 million (US$13.2 million ), compared toRMB84.4 million (US$12.4 million ) in 2009. Non-GAAP operating income in 2010 increased by 14.7% toRMB96.8 million (US$14.7 million ), compared toRMB84.4 million (US$12.4 million ) in 2009. - GAAP net income decreased by 2.6% to
RMB81.3 million (US$12.3 million ), compared toRMB83.4 million (US$12.2 million ) in 2009. Non-GAAP net income increased by 9.0% toRMB91.2 million (US$13.8 million ), compared toRMB83.7 million (US$12.3 million ) in 2009. - GAAP net income per American Depositary Share ("ADS") on a fully-diluted basis was
RMB3.69 (US$0.56) compared toRMB3.87 (US$0.57) in 2009. Non-GAAP net income per ADS on a fully-diluted basis in 2010 wasRMB4.14 (US$0.63) compared toRMB3.88 (US$0.57) in 2009.
Fourth Quarter 2010 Financial Highlights:
- Total net revenues in the fourth quarter of 2010 increased by 36.2% to
RMB101.2million (US$15.3 million ), compared toRMB74.3 million (US$10.9 million ) in the fourth quarter of 2009. - GAAP operating income in the fourth quarter of 2010 decreased by 60.6% to
RMB3.9 million (US$0.6 million RMB9.9 million (US$1.5 million ) in the fourth quarter of 2009. Non-GAAP operating income increased by 40.4% toRMB13.9 million (US$2.1 million ), compared to non-GAAP operating income ofRMB9.9 million (US$1.5 million ) in the fourth quarter of 2009. The difference between GAAP and non-GAAP operating income is due to the expensing of theUS$1.5 million initial payment to acquire exclusive rights to all transplant and autoimmune indications of voclosporin in mainlandChina ,Hong Kong andTaiwan . - GAAP net income in the fourth quarter of 2010 decreased by 51.1% to
RMB6.7 million (US$1.0 million ), compared to GAAP net income ofRMB13.7 million (US$2.0 million ) in the fourth quarter of 2009. Non-GAAP net income in the fourth quarter of 2010 increased by 52.3% toRMB16.6 million (US$2.5 million ), compared to non-GAAP net income ofRMB10.9 million (US$1.6 million ) in the fourth quarter of 2009. - GAAP net income per ADS on a fully-diluted basis in the fourth quarter of 2010 was
RMB0.30 (US$0.05) compared to a net income per ADS on a fully-diluted basis ofRMB0.63 (US$0.09) for the fourth quarter of 2009. Non-GAAP net income per ADS on a fully-diluted basis in the fourth quarter of 2010 wasRMB0.74 (US$0.11) , compared to non-GAAP net income per ADS on a fully-diluted basis ofRMB0.50 (US$0.07) in the fourth quarter of 2009.
Full Year 2010 Business Highlights
Operations
- EPIAO, the Company's flagship injectable recombinant human erythropoietin ("EPO") product, demonstrated strong growth with net revenues in 2010 rising 27.9% to
RMB250.9 million (US$38.0 million ), compared toRMB196.1 million (US$28.7 million ) in 2009. According to the latest data from IMS Health China, EPIAO's market share in terms of value reached 41.0% in the fourth quarter of 2010. - Net revenues for TPIAO, the Company's novel recombinant human thrombopoietin ("TPO") product, increased by 43.5% to
RMB128.7 million (US$19.5 million ) in 2010, compared toRMB89.7 million (US$13.1 million ) in 2009. - Net revenues for Iron Sucrose Supplement increased by 60.4% to
RMB17.2 million (US$2.6 million ), 4.1% of net revenues in 2010, compared toRMB10.7 million (US$1.6 million ), or 3.4% of net revenues in 2009. - Net export revenues decreased slightly to
RMB12.2 million (US$1.8m ), accounting for 2.9% of total net revenue in 2010, compared toRMB13.2 million (US$1.9 million ), or 4.2% of net revenues in 2009.
Regulatory
- An application for a registration trial for Feraheme was submitted in
January 2010 to theChinese State Food and Drug Administration ("SFDA"). Feraheme is a new generation IV iron therapy licensed through a strategic partnership withAMAG Pharmaceuticals . - An application was submitted to the SFDA in
February 2010 to conduct Phase I clinical trials for NuPIAO, the Company's second generation EPO product.
Manufacturing
- In
August 2010 , the SFDA granted GMP certification for the new factory inShenyang . GMP certification will support the future growth of EPIAO and TPIAO inChina and serve as an important step towards exploring global biosimilar opportunities.
Partnerships and Business Development
- A strategic alliance was formed in
February 2010 withAscentage Pharma Group Corporation Ltd ("APGC") to research, develop and commercialize cancer therapeutics focused on programmed cell death, or apoptosis. 3SBio invested a total consideration ofUS$3 million in APGC through equity investment and R&D contracts. InDecember 2010 , APGC announced the formation of a strategic collaboration withAscenta Pharmaceuticals ("Ascenta") to develop Ascenta's clinical stage, apoptosis-triggering small molecules, AT-101 and AT-406, inChina . AT-101 is a pan-Bcl-2 inhibitor in Phase II development for several cancers. Regulatory approval for clinical development of AT-101 has already been granted by the Chinese SFDA and Phase II clinical trials are expected to begin inChina soon. AT-406 is a multi-IAP inhibitor (including XIAP, cIAP1, cIAP2, ML-IAP). An Investigational New Drug ("IND") application for AT-406 was recently submitted inChina . APGC will acquire the exclusive rights to AT-406 in mainlandChina ,Hong Kong ,Taiwan andMacau , as well as exclusive rights to AT-101 in all regions worldwide outsideUSA ,Canada andEurope . - In
August 2010 , 3SBio announced a licensing, development and commercialization agreement withIsotechnika Pharma Inc. ("Isotechnika") (TSX: ISA), aToronto Stock Exchange -listed company for voclosporin, a treatment to prevent organ rejection following transplantation and other autoimmune diseases. 3SBio made aUS$4.5 million investment in a convertible note which was fully converted beforeDecember 31, 2010 , bringing 3SBio's shareholding to 30,734,877 shares. As ofDecember 31, 2010 , 3SBio owned 18.94% of Isotechnika. 3SBio also made an up-front payment ofUS$1.5 million inDecember 2010 to acquire the exclusive rights to certain indications of voclosporin inGreater China , includingHong Kong andTaiwan from Isotechnika. - In
November 2010 , 3SBio purchased the assets of EnzymeRx for a total consideration ofUS$6.25 million , including the worldwide rights excludingTaiwan to all indications of pegsiticase (Uricase-PEG 20), a treatment for refractory gout, tumor lysis syndrome, and Lesch-Nyhan syndrome. Pegsiticase (Uricase-PEG 20) is a pegylated recombinant uricase derived from Candida utilis, modified by the attachment of multiple 20 kilodalton molecules of polyethylene glycol ("PEG"). Gout is a common rheumatic disease inChina with prevalence of gout and hyperuricemia estimated to be 0.22%–0.43% and 12.1%–25.2% respectively. The number of patients inChina suffering from gout and hyperuricemia is expected to continue to grow rapidly due to changes in diet and lifestyle. 3SBio intends to apply to the SFDA to conduct trials for pegsticase inChina and will seek partnerships for development outside ofChina . - The Taiwanese regulatory authorities did not approve a previously announced interest in investing
US$1 million equity investment in Panacor Bioscience, aTaiwan -based pharmaceutical company, and consequently no payments have been incurred to date on the related Nephoxil deal.
Events subsequent to
-- The SFDA granted manufacturing approval in
Dr.
Full Year Ended December 31, 2010 Unaudited Financial Results
Net revenues. Net revenues for 2010 increased by 32.1% to
Net revenues from EPIAO in 2010 increased by 27.9% to
Gross profit. Gross profit for 2010 increased by 29.3% to
Operating expenses.GAAP operating expenses were
- Research and development ("R&D") costs. GAAP R&D costs for 2010 were
RMB39.4 million (US$6.0 million ), or 9.4% of net revenues, compared toRMB19.4 million (US$2.8 million ), or 6.1% of net revenues in 2009. Non-GAAP R&D costs for 2010 wereRMB29.5 million (US$4.5 million ), or 7.0% of net revenues, compared toRMB19.4 million (US$2.8 million ), or 6.1% of net revenues in 2009. The difference between GAAP and non-GAAP R&D expense is due to the expensing of theUS$1.5 million up-front payment to acquire exclusive rights to all transplant and autoimmune indications of voclosporin in mainlandChina ,Hong Kong andTaiwan from Isotechnika. The increase in both GAAP and non-GAAP R&D costs is also attributable to expensing in 2010 ofRMB5.0 million of theRMB17.0 million prepayment made to APGC pursuant to the R&D contracts, based on R&D activities performed to date. - Sales, marketing and distribution expenses. Sales, marketing and distribution expenses for 2010 were
RMB193.2 million (US$29.3 million ), or 46.2% of net revenues, compared toRMB150.3million (US$22.0 million ), or 47.4% of net revenues in 2009. The increase in sales, marketing and distribution expenses is broadly in line with overall sales growth. - General and administrative expenses. General and administrative expenses for 2010 were
RMB55.9 million (US$8.5 million ), or 13.3% of net revenues, compared toRMB36.2 million (US$5.3 million ), or 11.4% of net revenues in 2009. The increase in general and administrative expenses is mainly attributable to employee compensation, legal, auditing and office renovation expenses.
Operating income. GAAP operating income for 2010 increased by 2.9% to
Interest income. The Company recorded interest income of
Net income.GAAP net income for 2010 decreased by 2.6% to
Non-GAAP net income for 2010 increased by 9.0% to
Cash and cash equivalents, restricted cash and time deposits. 3SBio had positive operating cash flow of
Three Months Ended
Net revenues. Net revenues increased by 36.2% to
Gross profit. As a result of continued sales growth from key products, gross profit for the fourth quarter of 2010 increased by 30.5% to
Operating expenses.GAAP operating expenses were
- Research and development ("R&D") costs. GAAP R&D costs for the fourth quarter of 2010 were
RMB17.2 million (US$2.6 million), or 17.0% of net revenues, compared toRMB5.1 million (US$0.7 million ), or 6.9% of net revenues, for the same period in 2009. Non-GAAP R&D costs for the fourth quarter of 2010 wereRMB7.2 million (US$1.1 million ), or 7.1% of net revenues, compared toRMB5.1 million (US$0.7 million ), or 6.9% of net revenues, for the same period in 2009. The difference between GAAP and non-GAAP R&D is due to the expensing of theUS$1.5 million up-front payment to acquire exclusive rights to certain indications of voclosporin in mainlandChina ,Hong Kong andTaiwan . - Sales, marketing and distribution expenses. Sales, marketing and distribution expenses for the fourth quarter of 2010 were
RMB50.6 million (US$7.7 million ), or 50.0% of net revenues, compared toRMB40.7 million (US$6.0 million ), or 54.8% of net revenues, for the same period in 2009. - General and administrative expenses. General and administrative expenses for the fourth quarter of 2010 were
RMB16.8 million (US$2.5 million ), or 16.6% of net revenues, compared toRMB12.1 million (US$1.8 million ), or 16.2% of net revenues for the same period in 2009.
Operating income. GAAP operating income for the fourth quarter of 2010 decreased 60.6% to
Interest income. The Company recorded interest income of
Net income.GAAP net income for the fourth quarter of 2010 decreased 51.1% to
Non-GAAP net income for the fourth quarter of 2010 was
2011 Full Year Guidance and Selected Company Objectives
Based on current market and operating conditions and the following goals, the Company's total net revenues target for the full year 2011 is between
- Secure new product approval for 36,000 IU dosage formulation of EPIAO and Nuleusin
- Initiate Phase I trial of NuPiao, our next-generation EPO product
- Initiate a registration trial of Feraheme, an IV iron supplement
- Continue to explore global biosimilar opportunities and initiate the approval process in selected markets
- Work with Isotechnika on initiating a global Phase III multi-center trial of voclosporin for the prevention of kidney transplant rejection
- Prepare application to conduct clinical trials in
China for pegsiticase (Uricase-PEG 20), a treatment for refractory gout, and identify potential partners for development outsideChina - Strengthen existing strategic partnerships while continuing to seek opportunities that leverage our balance sheet, strong nephrology and oncology franchises and recent additions to our product pipeline
Conference Call
3SBio's senior management will host a conference call at
|
Conference ID: 46216099 |
|
|
Local dial-in: |
|
|
China landline 800-819-0121 |
|
|
China mobile 400-620-8038 |
|
|
Hong Kong 852-2475-0994 |
|
|
International toll-free dial-in: |
|
|
Hong Kong 800930346 |
|
|
United Kingdom 080-8234-6646 |
|
|
United States 1-866-519-4004 |
|
|
International toll dial-in: 65 6723 9381 |
|
|
Replay- Conference ID:46216099 |
|
A telephone replay will be available two hours after the call until
International dial-in: 61-2-8235-5000
United States dial-in: 1-866-214-5335
Webcast
A live webcast of the conference will be available on the investor relations page of 3SBio's website at http://bbs.3sbio.com/en/News/xinvestors.aspx and at http://tinyurl.com/3SBio2010Q4.
A replay of the webcast will be available within one hour after the conclusion of the call.
Non-GAAP Financial Measures: Reconciliation of GAAP to Non-GAAP
To supplement the Company's financial information presented in accordance with generally accepted accounting principles ("GAAP"), the Company has utilized some non-GAAP financial measures to provide investors and management with supplemental measures that facilitate comparisons of operating performance and trends with prior and future operating performance, and that may not otherwise be apparent on a GAAP basis. These non-GAAP financial measures include non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP net income per share, and non-GAAP net income per ADS. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principals, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. Please see the attached reconciliation of GAAP to non-GAAP for an explanation of the amounts excluded to arrive at non-GAAP financial measures for the three-month periods ended
Statement Regarding Unaudited Financial Information
The unaudited financial information set forth above is preliminary and subject to adjustments and modifications. The audited financial statements and related notes are to be included in the Company's annual report on Form 20-F for the year ending December 31, 2010. Adjustments and modifications to the financial statements may be identified during the course of the audit work, which could result in significant differences from this preliminary unaudited financial information.
Currency Convenience Translation
For the convenience of readers, certain RMB amounts have been translated into US dollars at the rate of
About
3SBio is a leading, fully integrated, profitable biotechnology company focused on researching, developing, manufacturing and marketing biopharmaceutical products primarily in
Safe Harbor Statement
Certain statements in the disclosures of
These forward-looking statements address activities, events, conditions, or developments that we currently expect or anticipate may occur in the future, and include, but may not be limited to, discussions and statements regarding full year revenue target, business growth and prospects, operation objectives, market size or patient number estimates or illness prevalence, product development risks, pipeline progress, regulatory approval and review progress,impact of the government policies and regulations, partnerships or collaborations and the outcome thereof, capital expense estimate, future operations, investment portfolio management, and future strategies. Forward-looking statements can be identified by such terminology as "believe," "expect," "plans," "strategy," "potential", "prospects," "forecast," "estimate," "project," "anticipate," "aim," "will" or "would", "may" or "might", and words, phrases, expressions, and usages of similar meaning or substance or the negative of such words, phrases, expressions and usages.
Forward-looking statements are based on management's current assumptions, beliefs, expectations, and projections, in light of the information currently available, and actual results, performances, or achievements could differ materially from those implied or expressed by the forward-looking statements. Among the factors that could cause actual results to differ from what the Company currently anticipates may include competition from other domestic and foreign pharmaceutical companies; the market growth for pharmaceutical products in
For additional information on factors identified above and other risk factors, uncertainties and assumptions, please refer to the Company's filings with the
All the statements in the Disclosures speak as of the date of the initial release, even if subsequently made available on the 3SBio website or otherwise. 3SBio undertakes no obligation to update or revise these forward-looking statements, whether as a result of new information, subsequent events or otherwise, after the date of this press release.
|
Investor Contacts |
|
|
Bo Tan |
|
|
Tom Folinsbee |
|
|
3SBio Inc. Consolidated balance sheets (expressed in thousands) |
||||||
|
December 31
|
December 31 2010 |
December 31 2010 |
||||
|
RMB |
RMB |
US$ |
||||
|
Assets |
(unaudited) |
(unaudited) |
||||
|
Current assets |
||||||
|
Cash and cash equivalents |
262,767 |
153,250 |
23,220 |
|||
|
Restricted cash |
9,300 |
1,662 |
252 |
|||
|
Time deposits with financial institutions |
468,451 |
378,405 |
57,334 |
|||
|
Notes receivable |
31,265 |
55,646 |
8,431 |
|||
|
Accounts receivable, less allowance for doubtful accounts: |
||||||
|
December 31, 2009 – RMB2,915;December 31 , 2010– RMB2,663(US$403) |
54,661 |
78,500 |
11,894 |
|||
|
Inventories |
15,406 |
21,718 |
3,291 |
|||
|
Prepaid expenses and other receivables |
8,705 |
51,390 |
7,786 |
|||
|
Available-for-sale securities |
- |
50,667 |
7,677 |
|||
|
Deferred tax assets |
2,079 |
2,198 |
333 |
|||
|
Total current assets |
852,634 |
793,436 |
120,218 |
|||
|
Time deposits with financial institutions |
- |
120,000 |
18,182 |
|||
|
Available-for-sale securities |
11,407 |
12,697 |
1,924 |
|||
|
Investment in non-consolidated affiliates |
- |
3,835 |
581 |
|||
|
Property, plant and equipment, net |
165,120 |
199,456 |
30,221 |
|||
|
Lease prepayments |
8,541 |
8,188 |
1,241 |
|||
|
Non-current deposits |
10,067 |
1,555 |
236 |
|||
|
Intangible assets, net |
4,125 |
44,299 |
6,712 |
|||
|
Long term receivable |
- |
2,558 |
388 |
|||
|
Deferred tax assets |
1,567 |
373 |
57 |
|||
|
Total assets |
1,053,461 |
1,186,397 |
179,760 |
|||
|
Liabilities |
||||||
|
Current liabilities |
||||||
|
Accounts payable |
2,736 |
5,030 |
762 |
|||
|
Deferred grant income |
374 |
1,374 |
208 |
|||
|
Accrued expenses and other payables |
33,421 |
39,552 |
5,993 |
|||
|
Income tax payable |
1,914 |
1,986 |
301 |
|||
|
Total current liabilities |
38,445 |
47,942 |
7,264 |
|||
|
Deferred grant income |
2,778 |
2,402 |
364 |
|||
|
Total liabilities |
41,223 |
50,344 |
7,628 |
|||
|
Commitments and contingencies |
- |
- |
- |
|||
|
Shareholders' equity |
||||||
|
Share capital - ordinary shares US$0.0001 par value, 500,000,000 shares authorized, 150,641,461 and 152,654,148issued and outstanding as of December 31, 2009 and December 31, 2010, respectively |
121 |
123 |
19 |
|||
|
Additional paid-in capital |
915,267 |
946,717 |
143,442 |
|||
|
Accumulated other comprehensive loss |
(100,608) |
(89,531) |
(13,563) |
|||
|
Retained earnings |
197,458 |
278,744 |
42,234 |
|||
|
To Total shareholders' equity |
1,012,238 |
1,136,053 |
172,132 |
|||
|
Total liabilities and shareholders' equity |
1,053,461 |
1,186,397 |
179,760 |
|||
|
3SBio Inc. Consolidated statements of income (expressed in thousands, except per share , per ADS and other share and ADS data) |
||||||
|
For the Three Months Ended |
For the Three Months Ended |
|||||
|
December 31,2009 |
December 31,2010 |
|||||
|
RMB |
US$ |
RMB |
US$ |
|||
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|||
|
Net Revenues: |
||||||
|
EPIAO |
45,531 |
6,670 |
61,495 |
9,317 |
||
|
TPIAO |
20,859 |
3,056 |
30,836 |
4,672 |
||
|
Intefen |
1,334 |
195 |
1,182 |
179 |
||
|
Inleusin |
441 |
65 |
466 |
71 |
||
|
Iron sucrose |
2,015 |
295 |
3,843 |
582 |
||
|
Export |
4,083 |
598 |
2,821 |
427 |
||
|
Others |
13</span> |
2 |
546 |
83 |
||
|
Total net revenues |
74,276 |
10,881 |
101,189 |
15,331 |
||
|
Cost of revenues |
(6,494) |
(951) |
(12,740) |
(1,930) |
||
|
Gross profit |
67,782 |
9,930 |
88,449 |
13,401 |
||
|
Operating expenses |
||||||
|
Research and development costs |
(5,102) |
(747) |
(17,193) |
(2,605) |
||
|
Sales, marketing and distribution expenses |
(40,689) |
(5,961) |
(50,580) |
(7,664) |
||
|
General and administrative expenses |
(12,058) |
(1,767) |
(16,757) |
(2,539) |
||
|
Total operating expenses |
(57,849) |
(8,475) |
(84,530) |
(12,808) |
||
|
Operating income |
9,933 |
1,455 |
3,919 |
593 |
||
|
Other income |
||||||
|
Interest income |
2,172 |
318 |
3,193 |
484 |
||
|
Grant income |
393 |
58 |
975 |
148 |
||
|
Other income |
329 |
48 |
1,580 |
239 |
||
|
Total other income |
2,894 |
424 |
5,748 |
871 |
||
|
Income before income tax benefit/(expense) |
12,827 |
1,879 |
9,667 |
1,464 |
||
|
Income tax benefit/(expense) |
823 |
121 |
(2,980) |
(451) |
||
|
Net income |
13,650 |
2,000 |
6,687 |
1,013 |
||
|
Net income per share:</p> |
||||||
|
Basic |
0.09 |
0.01 |
0.04 |
0.01 |
||
|
Diluted |
0.09 |
0.01 |
0.04 |
0.01 |
||
|
Basic weighted average number of shares outstanding |
150,628,974 |
150,628,974 |
152,269,537 |
152,269,537 |
||
|
Diluted weighted average number of sharesoutstanding |
152,686,775 |
152,686,775 |
156,490,935 |
156,490,935 |
||
| </td> | ||||||
|
Net income per ADS: |
||||||
|
Basic |
0.63 |
0.09 |
0.31 |
0.05 |
||
|
Diluted |
0.63 |
0.09 |
0.30 |
0.05 |
||
|
Basic weighted average number of ADSs outstanding |
21,518,425 |
21,518,425 |
21,752,791 |
21,752,791 |
||
|
Diluted weighted average number of ADSs outstanding |
21,812,396 |
21,812,396 |
22,355,848 |
22,355,848 |
||
|
3SBio Inc. Consolidated statements of income (expressed in thousands, except per share , per ADS and other share and ADS data) |
||||||
|
For the full year Ended |
For the full year Ended |
|||||
|
December 31,2009 |
December 31,2010 |
|||||
|
RMB |
US$ |
RMB |
US$ |
|||
|
(unaudited) |
(unaudited) |
|||||
|
Net Revenues: |
||||||
|
EPIAO |
196,080 |
28,726 |
250,854 |
38,008 |
||
|
TPIAO |
89,679 |
13,138 |
128,717 |
19,503 |
||
|
Intefen |
5,522 |
809 |
5,358 |
812 |
||
|
Inleusin |
1,607 |
235 |
2,041 |
309 |
||
|
Iron sucrose |
10,715 |
1,570 |
17,187 |
2,604 |
||
|
Export |
13,216 |
1,936 |
12,211 |
1,850 |
||
|
Others |
101 |
15 |
2,260 |
342 |
||
|
Total net revenues |
316,920 |
46,429 |
418,628 |
63,428 |
||
|
Cost of revenues |
(26,584) |
(3,895) |
(43,311) |
(6,562) |
||
|
Gross profit |
290,336</p> |
42,534 |
375,317 |
56,866 |
||
|
Operating expenses |
||||||
|
Research and development costs |
(19,427) |
(2,846) |
(39,409) |
(5,971) |
||
|
Sales, marketing and distribution expenses |
(150,331) |
(22,023) |
(193,216) |
(29,275) |
||
|
General and administrative expenses |
(36,195) |
(5.303) |
(55,850) |
(8,462) |
||
|
Total operating expenses |
(205,953) |
(30,172) |
(288,475) |
(43,708) |
||
|
Operating income |
84,383 |
12,362 |
86,842 |
13,158 |
||
|
Other income/(expense), net |
||||||
|
Interest income |
10,319 |
1,512 |
12,355 |
1,872 |
||
|
Grant income |
674 |
99 |
1,256 |
190 |
||
|
Net realized gain on available-for- sale securities |
1,611 |
236 |
- |
- |
||
|
Impairment loss on available-for-salesecurities |
(4,624) |
(677) |
- |
- |
||
|
Other income |
2,808 |
411 |
2,605 |
395 |
||
|
Total other income/(expense), net |
10,788 |
1,581 |
16,216 |
2,457 |
||
|
Income before income tax expense |
95,171 |
13,943 |
103,058 |
15,615 |
||
|
|
(11,736) |
(1,719) |
(21,772) |
(3,299) |
||
|
Net income |
83,435 |
12,224 |
81,286 |
12,316 |
||
|
Net income per share: |
||||||
|
Basic |
0.55 |
0.08 |
0.54 |
0.08 |
||
|
Diluted |
0.55 |
0.08 |
0.53 |
0.08 |
||
|
Basic weighted average number of shares outstanding |
150,606,317 |
150,606,317 |
151,241,036 |
151,241,036 |
||
|
Diluted weighted average number of sharesoutstanding |
151,034,192 |
151,034,192 |
154,131,768 |
154,131,768 |
||
|
Net income per ADS: |
||||||
|
Basic |
3.87 |
0.57 |
3.76 |
0.57 |
||
|
Diluted |
3.87 |
0.57 |
3.69 |
0.56 |
||
|
Basic weighted average number of ADSs outstanding |
21,515,188 |
21,515,188 |
21,605,862 |
21,605,862 |
||
|
Diluted weighted average number of ADSs outstanding |
21,576,313 |
21,576,313 |
22,018,824 |
22,018,824 |
||
|
Reconciliations of GAAP operating income and net income to non-GAAP operating income and net income for three months ended December 31, 2009 and 2010 (in RMB thousands, unaudited) |
||||||||||||
|
For the three months ended December 31, 2009 |
For the three months ended December 31, 2010 |
|||||||||||
|
GAAP |
Adjustment |
Non-GAAP |
GAAP |
Adjustment |
Non-GAAP |
|||||||
|
RMB |
US$ |
RMB |
RMB |
US$ |
RMB |
US$ |
RMB |
RMB |
US$ |
|||
|
Operating income |
9,933 |
1,455 |
- |
9,933 |
1,455 |
3,919 |
593 |
9,944 |
13,863 |
2,098 |
||
|
Net income |
13,650 |
2,000 |
(2,750) |
10,900 |
1,597 |
6,687 |
1,013 |
9,944 |
16,631 |
2,520 |
||
The adjustment for the three months ended
The adjustment for the three months ended
|
Reconciliations of GAAP operating income and net income to non-GAAP operating income and net income for the full year of 2009 and 2010 (in RMB thousands, unaudited) |
||||||||||||
|
For the full year ended December 31, 2009 |
For the full year ended December 31, 2010 |
|||||||||||
|
GAAP |
Adjustment |
Non-GAAP |
GAAP |
Adjustment |
Non-GAAP |
|||||||
|
RMB |
US$ |
RMB |
RMB |
US$ |
RMB |
US$ |
RMB |
RMB |
US$ |
|||
|
Operating income |
84,383 |
12,362 |
- |
84,383 |
12,362 |
86,842 |
13,158 |
9,944 |
96,786 |
14,665 |
||
|
Net income |
83,435 |
12,2245 |
263 |
83,698 |
12,262 |
81,286 |
12,316 |
9,944 |
91,230 |
13,823 |
||
The adjustment for the full year ended
The adjustment for the full year ended
SOURCE



Advisor News
- Social Security literacy is crucial for advisors
- The $25T market opportunity in mid-market and mass-affluent households
- Advisors must lead the policy risk conversation
- Gen X more anxious than baby boomers about retirement
- Taxing trend: How the OBBBA is breaking the standard deduction reliance
More Advisor NewsAnnuity News
- CT commissioner: 70% of policyholders covered in PHL liquidation plan
- ‘I get confused:’ Regulators ponder increasing illustration complexities
- Three ways the Corebridge/Equitable merger could shake up the annuity market
- Corebridge, Equitable merge to create potential new annuity sales king
- LIMRA: Final retail annuity sales total $464.1 billion in 2025
More Annuity NewsHealth/Employee Benefits News
- New Insurance Study Findings Reported from University of Nevada (The Cost of Health Insurance and Entry Into Entrepreneurship): Insurance
- ST. LOUIS COUNTY MAN ADMITS $637,000 IN PANDEMIC, DISABILITY FRAUD
- Farm Bureau Plans Are a Less Pricey Alternative to ACA Coverage — With Trade-Offs
- NAIFA applauds final Medicare rule reflecting key industry recommendations
- Virginia insurance regulators order rate cuts for several Aflac policies
More Health/Employee Benefits NewsLife Insurance News
- Virginia insurance regulators order rate cuts for several Aflac policies
- INDUSTRY LEADERS, STAKEHOLDERS WELCOME NEW CHIEF ADVOCACY OFFICER
- Stephanie Lundquist, Bryan Jordan join Securian Financial Board of Directors
- WHAT THEY ARE SAYING: KATHLEEN COULOMBE JOINS ACU AS CHIEF ADVOCACY OFFICER
- A-CAP Appoints Kirk Cullimore as President of Sentinel Security Life
More Life Insurance News