Weyerhaeuser Reports Fourth Quarter, Full Year Results - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
January 26, 2023 Newswires
Share
Share
Post
Email

Weyerhaeuser Reports Fourth Quarter, Full Year Results

PR Newswire
  • Generated full year net earnings of $1.9 billion, or $2.53 per diluted share
  • Achieved full year Adjusted EBITDA of $3.7 billion
  • Returning $1.75 billion in total cash back to shareholders based on 2022 results, including $550 million of share repurchase completed in 2022

SEATTLE, Jan. 26, 2023 /PRNewswire/ -- Weyerhaeuser Company (NYSE: WY) today reported fourth quarter net earnings of $11 million, or 2 cents per diluted share, on net sales of $1.8 billion. This compares with net earnings of $416 million, or 55 cents per diluted share, on net sales of $2.2 billion for the same period last year and net earnings of $310 million for the third quarter of 2022. Excluding a total after-tax charge of $160 million for special items, the company reported fourth quarter net earnings of $171 million, or 24 cents per diluted share. This compares with net earnings before special items of $367 million for the same period last year. Adjusted EBITDA for the fourth quarter of 2022 was $369 million compared with $674 million for the same period last year and $583 million for the third quarter of 2022.


Weyerhaeuser Company logo. (PRNewsFoto/Weyerhaeuser Company)

In the fourth quarter, Weyerhaeuser completed the purchase of a group annuity contract that transfers approximately $420 million of the company's Canadian pension liabilities to an insurance carrier. The contract purchase was funded from Canadian pension plan assets, with no company cash contribution required. As a result of the transaction, fourth quarter special items include a noncash after-tax settlement charge of $152 million. This transaction is the latest in a series of actions taken to reduce the company's pension plan obligations. Since beginning these efforts in 2018, Weyerhaeuser's pension obligations have decreased from $6.8 billion to $2.3 billion as of December 31, 2022.

For the full year 2022, Weyerhaeuser reported net earnings of $1.9 billion, or $2.53 per diluted share, on net sales of $10.2 billion. This compares with net earnings of $2.6 billion on net sales of $10.2 billion for the full year 2021. Full year 2022 includes after-tax charges of $367 million for special items. Excluding these items, the company reported net earnings of $2.2 billion, or $3.02 per diluted share. This compares with net earnings before special items of $2.5 billion for the full year 2021. Adjusted EBITDA for full year 2022 was $3.7 billion compared with $4.1 billion for full year 2021.

This afternoon, the company declared a $0.90 per share supplemental dividend. On a combined basis, including dividends and share repurchase, the company is returning $1.75 billion of cash, or 75 percent of 2022 Adjusted FAD, to shareholders based on 2022 results.

"I am extremely proud of our accomplishments in 2022, and our performance reflects strong execution across all businesses despite macroeconomic headwinds, supply chain disruptions and dynamic market conditions," said Devin W. Stockfish, president and chief executive officer. "Our teams drove continued improvements across each of the value levers of our investment thesis in 2022. Notably, we grew our timberlands holdings through a strategic acquisition in the Carolinas, captured additional operational excellence improvements, announced our first two carbon capture and storage agreements and joined the Climate Pledge. We also increased our base dividend by 5.9 percent, repurchased $550 million of our shares and refinanced $900 million of debt. Entering 2023, our balance sheet is exceptionally strong, and we are well positioned to navigate through a range of market conditions. We remain focused on serving our customers and driving long-term value for shareholders through our unrivaled portfolio, industry-leading performance, strong ESG foundation and disciplined capital allocation."

WEYERHAEUSER FINANCIAL HIGHLIGHTS

2022

2022

2021

2022

2021

(millions, except per share data)

Q3

Q4

Q4

Full Year

Full Year

Net sales

$

2,276

$

1,823

$

2,206

$

10,184

$

10,201

Net earnings

$

310

$

11

$

416

$

1,880

$

2,607

Net earnings per diluted share

$

0.42

$

0.02

$

0.55

$

2.53

$

3.47

Weighted average shares outstanding, diluted

741

737

751

743

751

Net earnings before special items(1)(2)

$

310

$

171

$

367

$

2,247

$

2,526

Net earnings per diluted share before special items(1)

$

0.42

$

0.24

$

0.49

$

3.02

$

3.37

Adjusted EBITDA(1)

$

583

$

369

$

674

$

3,654

$

4,094

Net cash from operations

$

562

$

167

$

494

$

2,832

$

3,159

Adjusted FAD(3)

$

468

$

(56)

$

181

$

2,327

$

2,623

(1)

Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Additionally, Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Net earnings before special items and Adjusted EBITDA should not be considered in isolation from, and are not intended to represent an alternative to, our GAAP results. Reconciliations of net earnings before special items and Adjusted EBITDA to GAAP earnings are included within this release.

(2)

Fourth quarter 2022 after-tax special items include a $152 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract and a $8 million noncash impairment charge related to the planned divestiture of legacy coal assets. Special items for prior periods presented are included in the reconciliation tables within this release.

(3)

Adjusted Funds Available for Distribution (Adjusted FAD) is a non-GAAP measure that management uses to evaluate the company's liquidity. Adjusted FAD, as we define it, is net cash from operations adjusted for capital expenditures and significant non-recurring items. Adjusted FAD measures cash generated during the period (net of capital expenditures and significant non-recurring items) that is available for dividends, repurchases of common shares, debt reduction, acquisitions, and other discretionary and nondiscretionary capital allocation activities. Adjusted FAD should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results. A reconciliation of Adjusted FAD to net cash from operations is included within this release.

 

TIMBERLANDS

FINANCIAL HIGHLIGHTS

2022

2022

(millions)

Q3

Q4

Change

Net sales

$

574

$

548

$

(26)

Net contribution to pretax earnings

$

107

$

86

$

(21)

Adjusted EBITDA

$

168

$

150

$

(18)

 

Q4 2022 Performance – In the West, fee harvest volumes were slightly higher than the third quarter, as harvest operations returned to normal levels faster than expected following the resolution of the work stoppage. Sales realizations were significantly lower, partially offset by moderately higher sales volumes. Per unit log and haul costs were comparable, and forestry and road costs were seasonally lower. In the South, fee harvest volumes were slightly higher than the third quarter, while sales realizations and per unit log and haul costs were both comparable.

Q1 2023 Outlook – Weyerhaeuser anticipates first quarter earnings and Adjusted EBITDA will be slightly higher than the fourth quarter. In the West, the company expects significantly higher fee harvest volumes, partially offset by significantly lower domestic sales realizations. Per unit log and haul costs are expected to be moderately lower and forestry and road costs are expected to be seasonally lower. In the South, the company expects fee harvest volumes and sales realizations to be slightly lower. Per unit log and haul costs and forestry and road costs are expected to be comparable.

REAL ESTATE, ENERGY & NATURAL RESOURCES

FINANCIAL HIGHLIGHTS

2022

2022

(millions)

Q3

Q4

Change

Net sales

$

68

$

55

$

(13)

Net contribution to pretax earnings

$

48

$

24

$

(24)

Pretax charge for special items

$

—

$

10

$

10

Net contribution to pretax earnings before special items

$

48

$

34

$

(14)

Adjusted EBITDA

$

60

$

46

$

(14)

 

Q4 2022 Performance – Earnings and Adjusted EBITDA decreased from the third quarter due to lower real estate sales. The number of acres sold decreased due to the timing of transactions, partially offset by an increase in the average price per acre due to the mix of properties sold. The segment reported full year Adjusted EBITDA of $329 million.

Fourth quarter pretax special items include a $10 million noncash impairment charge related to the planned divestiture of legacy coal assets.

Q1 2023 Outlook – Weyerhaeuser anticipates first quarter earnings before special items will be approximately $10 million higher than the fourth quarter and Adjusted EBITDA will be approximately $35 million higher than the fourth quarter due to the timing and mix of real estate sales. The company expects full year 2023 Adjusted EBITDA for the segment will be approximately $300 million.

WOOD PRODUCTS

FINANCIAL HIGHLIGHTS

2022

2022

(millions)

Q3

Q4

Change

Net sales

$

1,767

$

1,331

$

(436)

Net contribution to pretax earnings

$

344

$

147

$

(197)

Adjusted EBITDA

$

395

$

197

$

(198)

 

Q4 2022 Performance – Sales realizations for lumber and oriented strand board decreased 11 percent and 16 percent, respectively, compared with third quarter averages. Sales and production volumes for lumber were significantly lower due to the work stoppage, labor constraints and adverse weather conditions. Unit manufacturing costs were significantly higher and log costs were moderately lower, primarily for western logs. For oriented strand board, sales volumes were slightly lower and production volumes were comparable. Unit manufacturing costs were moderately lower, and fiber costs were slightly lower. Sales realizations were lower for most engineered wood products, while sales volumes were significantly lower for all products due to softening demand. Raw material costs were moderately lower, primarily for oriented strand board webstock. Distribution sales volumes were lower, primarily for engineered wood products.

Q1 2023 Outlook – Weyerhaeuser anticipates first quarter earnings and Adjusted EBITDA will be moderately higher than the fourth quarter, excluding the effect of changes in average sales realizations for lumber and oriented strand board. For lumber, the company expects higher sales volumes, moderately lower log costs and significantly lower unit manufacturing costs. For oriented strand board, the company anticipates moderately higher sales volumes, moderately lower fiber costs and slightly lower unit manufacturing costs. Sales realizations for engineered wood products are expected to be significantly lower, partially offset by significantly lower raw material costs, primarily for oriented strand board webstock. For distribution, the company anticipates lower margins for all products.

ABOUT WEYERHAEUSER

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control approximately 11 million acres of timberlands in the U.S. and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood products in North America. Our company is a real estate investment trust. In 2022, we generated $10.2 billion in net sales and employed approximately 9,200 people who serve customers worldwide. Our common stock trades on the New York Stock Exchange under the symbol WY. Learn more at www.weyerhaeuser.com.

EARNINGS CALL INFORMATION

Weyerhaeuser will hold a live conference call at 7 a.m. Pacific (10 a.m. Eastern) on January 27, 2023 to discuss fourth quarter results.

To access the live webcast and presentation online, go to the Investor Relations section on www.weyerhaeuser.com on January 27, 2023.

To join the conference call from within North America, dial 1-877-407-0792 (access code: 13734906) at least 15 minutes prior to the call. Those calling from outside North America should dial 201-689-8263 (access code: 13734906). Replays will be available for two weeks at 1-844-512-2921 (access code: 13734906) from within North America, and at 1-412-317-6671 (access code: 13734906) from outside North America.

FORWARD-LOOKING STATEMENTS

This news release contains statements concerning the company's future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, with respect to our outlook and expectations concerning the following: earnings and Adjusted EBITDA for the company and for each of our businesses; fee harvest volumes and sales realizations for our Timberlands business; log and haul, forestry and road costs and expenses; sales volumes and log and manufacturing costs for our lumber business; sales volumes, fiber costs and unit manufacturing costs for our oriented strand board business; sales realizations and raw material costs for our engineered wood products business; margins for all products in our distribution business; and our future performance through a range of market conditions. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often involve use of words and expressions such as "anticipate," "expect," "looking ahead," "planned," "will," and similar words and expressions. They may use the positive, negative or another variation of those and similar words and expressions. These forward-looking statements are based on our current expectations and assumptions and are not guarantees of future events or performance. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to:

  • the effect of general economic conditions, including employment rates, interest rate levels, inflation, housing starts, general availability and cost of financing for home mortgages and the relative strength of the U.S. dollar;
  • the effect of COVID-19 and other viral or disease outbreaks and their potential effects on our business, results of operations, cash flows, financial condition and future prospects;
  • market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
  • changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Japanese yen, the Chinese yuan, and the Canadian dollar, and the relative value of the euro to the yen;
  • restrictions on international trade and tariffs imposed on imports or exports;
  • the availability and cost of shipping and transportation;
  • economic activity in Asia, especially Japan and China;
  • performance of our manufacturing operations, including maintenance and capital requirements;
  • potential disruptions in our manufacturing operations;
  • the level of competition from domestic and foreign producers;
  • the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;
  • our ability to hire and retain capable employees;
  • the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals or the occurrence of any event, change or other circumstances that could give rise to a termination of any acquisition or divestiture transaction under the terms of the governing transaction agreements;
  • raw material availability and prices;
  • the effect of weather;
  • changes in global or regional climate conditions and governmental response to such changes;
  • the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
  • energy prices;
  • transportation and labor availability and costs;
  • federal tax policies;
  • the effect of forestry, land use, environmental and other governmental regulations;
  • legal proceedings;
  • performance of pension fund investments and related derivatives;
  • the effect of timing of employee retirements as it relates to the cost of pension benefits and changes in the market price of our common stock on charges for share-based compensation;
  • the accuracy of our estimates of costs and expenses related to contingent liabilities and the accuracy of our estimates of charges related to casualty losses;
  • changes in accounting principles; and
  • other risks and uncertainties identified in our 2021 Annual Report on Form 10-K, as well as those set forth from time to time in our other public statements, reports, registration statements, prospectuses, information statements and other filings with the SEC.

It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects.

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

RECONCILIATION OF ADJUSTED EBITDA TO NET EARNINGS

We reconcile Adjusted EBITDA to net earnings for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.

The table below reconciles Adjusted EBITDA for the year ended December 31, 2022:

(millions)

Timberlands

Real Estate 
& ENR

Wood 
Products

Unallocated 
Items

Total

Adjusted EBITDA by Segment:

Net earnings

$

1,880

Interest expense, net of capitalized interest

270

Loss on debt extinguishment(1)

276

Income taxes

425

Net contribution (charge) to earnings

$

528

$

218

$

2,536

$

(431)

$

2,851

Non-operating pension and other post-employment benefit costs(2)

—

—

—

254

254

Interest income and other

—

—

—

(25)

(25)

Operating income (loss)

528

218

2,536

(202)

3,080

Depreciation, depletion and amortization

256

17

201

6

480

Basis of real estate sold

—

84

—

—

84

Special items included in operating income (loss)(3)

—

10

—

—

10

Adjusted EBITDA

$

784

$

329

$

2,737

$

(196)

$

3,654

(1)

Loss on debt extinguishment is a pretax special item related to the early extinguishment of $931 million of debt.

(2)

Non-operating pension and other post-employment benefit costs includes a pretax special item consisting of a $205 million noncash settlement charge related to the transfer of pension plan assets and liabilities to an insurance company through the purchase of a group annuity contract.

(3)

Operating income (loss) for Real Estate & ENR includes a pretax special item consisting of a $10 million noncash impairment charge related to the planned divestiture of legacy coal assets.

 

The table below reconciles Adjusted EBITDA for the year ended December 31, 2021:

(millions)

Timberlands

Real Estate 
& ENR

Wood 
Products

Unallocated 
Items

Total

Adjusted EBITDA by Segment:

Net earnings

$

2,607

Interest expense, net of capitalized interest

313

Income taxes

709

Net contribution (charge) to earnings

$

464

$

210

$

3,211

$

(256)

$

3,629

Non-operating pension and other post-employment benefit costs

—

—

—

19

19

Interest income and other

—

—

—

(5)

(5)

Operating income (loss)

464

210

3,211

(242)

3,643

Depreciation, depletion and amortization

261

15

196

5

477

Basis of real estate sold

—

71

—

—

71

Special items included in operating income (loss)(1)(2)(3)

(32)

—

(50)

(15)

(97)

Adjusted EBITDA

$

693

$

296

$

3,357

$

(252)

$

4,094

(1)

Operating income (loss) for Timberlands includes a pretax special item consisting of a $32 million gain on the sale of timberlands.

(2)

Operating income (loss) for Wood Products includes pretax special items consisting of a $37 million product remediation insurance recovery and a $13 million insurance recovery.

(3)

Operating income (loss) for Unallocated Items includes a pretax special item consisting of a $15 million noncash legal benefit.  

 

The table below reconciles Adjusted EBITDA for the quarter ended December 31, 2022:

(millions)

Timberlands

Real Estate 
& ENR

Wood 
Products

Unallocated 
Items

Total

Adjusted EBITDA by Segment:

Net earnings

$

11

Interest expense, net of capitalized interest

66

Income taxes

(45)

Net contribution (charge) to earnings

$

86

$

24

$

147

$

(225)

$

32

Non-operating pension and other post-employment benefit costs(1)

—

—

—

216

216

Interest income and other

—

—

—

(16)

(16)

Operating income (loss)

86

24

147

(25)

232

Depreciation, depletion and amortization

64

5

50

1

120

Basis of real estate sold

—

7

—

—

7

Special items included in operating income (loss)(2)

—

10

—

—

10

Adjusted EBITDA

$

150

$

46

$

197

$

(24)

$

369

(1)

Non-operating pension and other post-employment benefit costs includes a pretax special item consisting of a $205 million noncash settlement charge related to the transfer of pension plan assets and liabilities to an insurance company through the purchase of a group annuity contract.

(2)

Operating income (loss) for Real Estate & ENR includes a pretax special item consisting of a $10 million noncash impairment charge related to the planned divestiture of legacy coal assets.

 

The table below reconciles Adjusted EBITDA for the quarter ended September 30, 2022:

(millions)

Timberlands

Real Estate 
& ENR

Wood 
Products

Unallocated 
Items

Total

Adjusted EBITDA by Segment:

Net earnings

$

310

Interest expense, net of capitalized interest

67

Income taxes

77

Net contribution (charge) to earnings

$

107

$

48

$

344

$

(45)

$

454

Non-operating pension and other post-employment benefit costs

—

—

—

12

12

Interest income and other

—

—

—

(9)

(9)

Operating income (loss)

107

48

344

(42)

457

Depreciation, depletion and amortization

61

5

51

2

119

Basis of real estate sold

—

7

—

—

7

Adjusted EBITDA

$

168

$

60

$

395

$

(40)

$

583

 

The table below reconciles Adjusted EBITDA for the quarter ended December 31, 2021:

(millions)

Timberlands

Real Estate 
& ENR

Wood 
Products

Unallocated 
Items

Total

Adjusted EBITDA by Segment:

Net earnings

$

416

Interest expense, net of capitalized interest

77

Income taxes

112

Net contribution (charge) to earnings

$

110

$

36

$

516

$

(57)

$

605

Non-operating pension and other post-employment benefit costs

—

—

—

5

5

Interest income and other

—

—

—

(1)

(1)

Operating income (loss)

110

36

516

(53)

609

Depreciation, depletion and amortization

66

4

51

—

121

Basis of real estate sold

—

9

—

—

9

Special items included in operating income (loss)(1)(2)

—

—

(50)

(15)

(65)

Adjusted EBITDA

$

176

$

49

$

517

$

(68)

$

674

(1)

Operating income (loss) for Wood Products includes pretax special items consisting of a $37 million product remediation insurance recovery and a $13 million insurance recovery.

(2)

Operating income (loss) for Unallocated Items includes a pretax special item consisting of a $15 million noncash legal benefit.  

 

RECONCILIATION OF NET EARNINGS BEFORE SPECIAL ITEMS TO NET EARNINGS

We reconcile net earnings before special items to net earnings and net earnings per diluted share before special items to net earnings per diluted share, as those are the most directly comparable U.S. GAAP measures. We believe the measures provide meaningful supplemental information for investors about our operating performance, better facilitate period to period comparisons and are widely used by analysts, lenders, rating agencies and other interested parties.

The table below reconciles net earnings before special items to net earnings:

2022

2022

2021

2022

2021

(millions)

Q3

Q4

Q4

Full Year

Full Year

Net earnings

$

310

$

11

$

416

$

1,880

$

2,607

Gain on sale of timberlands

—

—

—

—

(32)

Insurance recovery

—

—

(9)

—

(9)

Legal benefit

—

—

(12)

—

(12)

Loss on debt extinguishment

—

—

—

207

—

Pension settlement charge

—

152

—

152

—

Product remediation recovery

—

—

(28)

—

(28)

Restructuring, impairments and other charges

—

8

—

8

—

Net earnings before special items

$

310

$

171

$

367

$

2,247

$

2,526

 

The table below reconciles net earnings per diluted share before special items to net earnings per diluted share:

2022

2022

2021

2022

2021

Q3

Q4

Q4

Full Year

Full Year

Net earnings per diluted share

$

0.42

$

0.02

$

0.55

$

2.53

$

3.47

Gain on sale of timberlands

—

—

—

—

(0.04)

Insurance recovery

—

—

(0.01)

—

(0.01)

Legal benefit

—

—

(0.01)

—

(0.01)

Loss on debt extinguishment

—

—

—

0.28

—

Pension settlement charge

—

0.21

—

0.20

—

Product remediation recovery

—

—

(0.04)

—

(0.04)

Restructuring, impairments and other charges

—

0.01

—

0.01

—

Net earnings per diluted share before special items

$

0.42

$

0.24

$

0.49

$

3.02

$

3.37

 

RECONCILIATION OF ADJUSTED FAD TO NET CASH FROM OPERATIONS

We reconcile Adjusted FAD to net cash from operations, as that is the most directly comparable U.S. GAAP measure. We believe the measure provides meaningful supplemental information for investors about our liquidity.

The table below reconciles Adjusted FAD to net cash from operations:

2022

2022

2021

2022

2021

(millions)

Q3

Q4

Q4

Full Year

Full Year

Net cash from operations

$

562

$

167

$

494

$

2,832

$

3,159

Capital expenditures

(94)

(223)

(218)

(468)

(441)

Adjustments to FAD(1)

—

—

(95)

(37)

(95)

Adjusted FAD

$

468

$

(56)

$

181

$

2,327

$

2,623

(1)

Adjustments to FAD include a $37 million product remediation insurance recovery received in first quarter 2022 and a $95 million tax refund received in fourth quarter 2021 associated with our $300 million voluntary contribution to our U.S. qualified pension plan in 2018.  

 

Weyerhaeuser Company

Exhibit 99.2

Q4.2022 Analyst Package   

Preliminary results (unaudited)       

Consolidated Statement of Operations

Q1

Q2

Q3

Q4

Year-to-Date

in millions

March 31,
2022

June 30,
2022

Sept 30,
2022

Dec 31,
2022

Dec 31,
2021

Dec 31,
2022

Dec 31,
2021

Net sales

$

3,112

$

2,973

$

2,276

$

1,823

$

2,206

$

10,184

$

10,201

Costs of sales

1,647

1,789

1,694

1,434

1,501

6,564

6,103

Gross margin

1,465

1,184

582

389

705

3,620

4,098

Selling expenses

23

23

24

23

27

93

95

General and administrative expenses

92

102

100

104

113

398

396

Other operating costs (income), net

6

12

1

30

(44)

49

(36)

Operating income

1,344

1,047

457

232

609

3,080

3,643

Non-operating pension and other post-employment benefit costs

(15)

(11)

(12)

(216)

(5)

(254)

(19)

Interest income and other

(1)

1

9

16

1

25

5

Interest expense, net of capitalized interest

(72)

(65)

(67)

(66)

(77)

(270)

(313)

Loss on debt extinguishment

(276)

—

—

—

—

(276)

—

Earnings (loss) before income taxes

980

972

387

(34)

528

2,305

3,316

Income taxes

(209)

(184)

(77)

45

(112)

(425)

(709)

Net earnings

$

771

$

788

$

310

$

11

$

416

$

1,880

$

2,607

 

Per Share Information

Q1

Q2

Q3

Q4

Year-to-Date

March 31,
2022

June 30,
2022

Sept 30,
2022

Dec 31,
2022

Dec 31,
2021

Dec 31,
2022

Dec 31,
2021

Earnings per share

Basic

$

1.03

$

1.06

$

0.42

$

0.02

$

0.56

$

2.53

$

3.48

Diluted

$

1.03

$

1.06

$

0.42

$

0.02

$

0.55

$

2.53

$

3.47

Dividends paid per common share

$

1.63

$

0.18

$

0.18

$

0.18

$

0.67

$

2.17

$

1.18

Weighted average shares outstanding (in thousands):

Basic

747,507

744,542

740,058

735,715

749,020

741,904

749,496

Diluted

748,823

745,582

740,975

736,640

750,942

742,953

750,983

Common shares outstanding at end of period (in thousands)

745,442

741,738

737,547

732,794

747,301

732,794

747,301

 

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization (Adjusted EBITDA)

Q1

Q2

Q3

Q4

Year-to-Date

in millions

March 31,
2022

June 30,
2022

Sept 30,
2022

Dec 31,
2022

Dec 31,
2021

Dec 31,
2022

Dec 31,
2021

Net earnings

$

771

$

788

$

310

$

11

$

416

$

1,880

$

2,607

Non-operating pension and other post-employment benefit costs

15

11

12

216

5

254

19

Interest income and other

1

(1)

(9)

(16)

(1)

(25)

(5)

Interest expense, net of capitalized interest

72

65

67

66

77

270

313

Loss on debt extinguishment

276

—

—

—

—

276

—

Income taxes

209

184

77

(45)

112

425

709

Operating income

1,344

1,047

457

232

609

3,080

3,643

Depreciation, depletion and amortization

122

119

119

120

121

480

477

Basis of real estate sold

31

39

7

7

9

84

71

Special items included in operating income

—

—

—

10

(65)

10

(97)

Adjusted EBITDA(1)

$

1,497

$

1,205

$

583

$

369

$

674

$

3,654

$

4,094

(1)

Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies. Adjusted EBITDA should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

 

Weyerhaeuser Company

Total Company Statistics

Q4.2022 Analyst Package

Preliminary results (unaudited)

Special Items Included in Net Earnings (Income Tax Affected)

Q1

Q2

Q3

Q4

Year-to-Date

in millions

March 31,
2022

June 30,
2022

Sept 30,
2022

Dec 31,
2022

Dec 31,
2021

Dec 31,
2022

Dec 31,
2021

Net earnings

$

771

$

788

$

310

$

11

$

416

$

1,880

$

2,607

Gain on sale of timberlands

—

—

—

—

—

—

(32)

Insurance recovery

—

—

—

—

(9)

—

(9)

Legal benefit

—

—

—

—

(12)

—

(12)

Loss on debt extinguishment(1)

207

—

—

—

—

207

—

Pension settlement charge

—

—

—

152

—

152

—

Product remediation recovery

—

—

—

—

(28)

—

(28)

Restructuring, impairments and other charges

—

—

—

8

—

8

—

Net earnings before special items(2)

$

978

$

788

$

310

$

171

$

367

$

2,247

$

2,526

 

Q1

Q2

Q3

Q4

Year-to-Date

March 31,
2022

June 30,
2022

Sept 30,
2022

Dec 31,
2022

Dec 31,
2021

Dec 31,
2022

Dec 31,
2021

Net earnings per diluted share

$

1.03

$

1.06

$

0.42

$

0.02

$

0.55

$

2.53

$

3.47

Gain on sale of timberlands

—

—

—

—

—

—

(0.04)

Insurance recovery

—

—

—

—

(0.01)

—

(0.01)

Legal benefit

—

—

—

—

(0.01)

—

(0.01)

Loss on debt extinguishment(1)

0.28

—

—

—

—

0.28

—

Pension settlement charge

—

—

—

0.21

—

0.20

—

Product remediation recovery

—

—

—

—

(0.04)

—

(0.04)

Restructuring, impairments and other charges

—

—

—

0.01

—

0.01

—

Net earnings per diluted share before special items(2)

$

1.31

$

1.06

$

0.42

$

0.24

$

0.49

$

3.02

$

3.37

(1)

We recorded a total pretax loss on debt extinguishment of $276 million ($207 million after-tax) in first quarter 2022.

(2)

Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Net earnings before special items should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

 

Selected Total Company Items

Q1

Q2

Q3

Q4

Year-to-Date

in millions

March 31,
2022

June 30,
2022

Sept 30,
2022

Dec 31,
2022

Dec 31,
2021

Dec 31,
2022

Dec 31,
2021

Pension and post-employment costs:

Pension and post-employment service costs

$

10

$

8

$

9

$

9

$

10

$

36

$

42

Non-operating pension and other post-employment benefit costs

15

11

12

216

5

254

19

Total company pension and post-employment costs

$

25

$

19

$

21

$

225

$

15

$

290

$

61

 

Weyerhaeuser Company

Q4.2022 Analyst Package

Preliminary results (unaudited)

Condensed Consolidated Balance Sheet

in millions

March 31,
 2022

June 30,
 2022

September 30,
 2022

December 31,
 2022

December 31,
 2021

ASSETS

Current assets:

Cash and cash equivalents

$

1,205

$

1,723

$

1,920

$

1,581

$

1,879

Receivables, net

745

547

425

357

507

Receivables for taxes

8

6

15

42

24

Inventories

611

571

542

550

520

Prepaid expenses and other current assets

206

165

146

216

205

Total current assets

2,775

3,012

3,048

2,746

3,135

Property and equipment, net

2,026

2,000

1,997

2,171

2,057

Construction in progress

203

233

245

222

175

Timber and timberlands at cost, less depletion

11,469

11,706

11,681

11,604

11,510

Minerals and mineral rights, less depletion

252

248

245

214

255

Deferred tax assets

15

11

10

8

17

Other assets

376

370

364

375

503

Total assets

$

17,116

$

17,580

$

17,590

$

17,340

$

17,652

LIABILITIES AND EQUITY

Current liabilities:

Current maturities of long-term debt

$

—

$

—

$

118

$

982

$

—

Accounts payable

310

283

272

247

281

Accrued liabilities

674

658

664

511

673

Total current liabilities

984

941

1,054

1,740

954

Long-term debt, net

5,053

5,053

4,935

4,071

5,099

Deferred tax liabilities

66

83

89

96

46

Deferred pension and other post-employment benefits

432

347

335

344

440

Other liabilities

344

340

339

340

346

Total liabilities

6,879

6,764

6,752

6,591

6,885

Total equity

10,237

10,816

10,838

10,749

10,767

Total liabilities and equity

$

17,116

$

17,580

$

17,590

$

17,340

$

17,652

 

Weyerhaeuser Company

Q4.2022 Analyst Package

Preliminary results (unaudited)

Consolidated Statement of Cash Flows

Q1

Q2

Q3

Q4

Year-to-Date

in millions

March 31,
2022

June 30,
2022

Sept 30,
2022

Dec 31,
2022

Dec 31,
2021

Dec 31,
2022

Dec 31,
2021

Cash flows from operations:

Net earnings

$

771

$

788

$

310

$

11

$

416

$

1,880

$

2,607

Noncash charges (credits) to earnings:

Depreciation, depletion and amortization

122

119

119

120

121

480

477

Basis of real estate sold

31

39

7

7

9

84

71

Deferred income taxes, net

14

—

3

(47)

(2)

(30)

14

Pension and other post-employment benefits

25

19

21

225

15

290

61

Share-based compensation expense

8

9

8

8

7

33

30

Gain on sale of timberlands

—

—

—

—

—

—

(32)

Loss on debt extinguishment

276

—

—

—

—

276

—

Change in:

Receivables, net

(238)

198

121

68

(10)

149

(57)

Receivables and payables for taxes

110

(83)

(12)

(116)

6

(101)

99

Inventories

(87)

29

28

(7)

(22)

(37)

(77)

Prepaid expenses and other current assets

(1)

(2)

(4)

(5)

(4)

(12)

(25)

Accounts payable and accrued liabilities

(62)

47

(8)

(88)

(3)

(111)

113

Pension and post-employment benefit contributions and payments

(4)

(10)

(5)

(5)

(3)

(24)

(59)

Other

(8)

(7)

(26)

(4)

(36)

(45)

(63)

Net cash from operations

$

957

$

1,146

$

562

$

167

$

494

$

2,832

$

3,159

Cash flows from investing activities:

Capital expenditures for property and equipment

$

(50)

$

(71)

$

(86)

$

(208)

$

(202)

$

(415)

$

(386)

Capital expenditures for timberlands reforestation

(20)

(10)

(8)

(15)

(16)

(53)

(55)

Acquisition of timberlands

(18)

(265)

(3)

(9)

—

(295)

(149)

Proceeds from sale of timberlands

—

—

—

—

—

—

261

Other

1

—

—

3

1

4

4

Net cash from investing activities

$

(87)

$

(346)

$

(97)

$

(229)

$

(217)

$

(759)

$

(325)

Cash flows from financing activities:

Cash dividends on common shares

$

(1,218)

$

(134)

$

(133)

$

(132)

$

(502)

$

(1,617)

$

(884)

Net proceeds from issuance of long-term debt

881

—

—

—

—

881

—

Payments on long-term debt

(1,203)

—

—

—

(150)

(1,203)

(375)

Proceeds from exercise of stock options

12

2

1

1

5

16

51

Repurchases of common shares

(118)

(141)

(143)

(141)

(74)

(543)

(100)

Other

(18)

(1)

(1)

(5)

(3)

(25)

(22)

Net cash from financing activities

$

(1,664)

$

(274)

$

(276)

$

(277)

$

(724)

$

(2,491)

$

(1,330)

Net change in cash, cash equivalents and restricted cash

$

(794)

$

526

$

189

$

(339)

$

(447)

$

(418)

$

1,504

Cash, cash equivalents and restricted cash at beginning of period

1,999

1,205

1,731

1,920

2,446

1,999

495

Cash, cash equivalents and restricted cash at end of period

$

1,205

$

1,731

$

1,920

$

1,581

$

1,999

$

1,581

$

1,999

Cash paid during the period for:

Interest, net of amounts capitalized

$

78

$

71

$

62

$

72

$

78

$

283

$

315

Income taxes, net of refunds

$

85

$

269

$

92

$

120

$

115

$

566

$

609

 

Weyerhaeuser Company

Timberlands Segment

Q4.2022 Analyst Package

Preliminary results (unaudited)

Segment Statement of Operations

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Sales to unaffiliated customers

$

465

$

515

$

441

$

437

$

429

$

1,858

$

1,636

Intersegment sales

161

156

133

111

136

561

535

Total net sales

626

671

574

548

565

2,419

2,171

Costs of sales

423

495

442

436

432

1,796

1,650

Gross margin

203

176

132

112

133

623

521

Selling expenses

—

—

1

—

1

1

2

General and administrative expenses

24

24

25

25

23

98

92

Other operating (income) loss, net

(3)

(1)

(1)

1

(1)

(4)

(37)

Operating income and Net contribution to earnings

$

182

$

153

$

107

$

86

$

110

$

528

$

464

 

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Operating income

$

182

$

153

$

107

$

86

$

110

$

528

$

464

Depreciation, depletion and amortization

65

66

61

64

66

256

261

Special items

—

—

—

—

—

—

(32)

Adjusted EBITDA(1)

$

247

$

219

$

168

$

150

$

176

$

784

$

693

(1) See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

 

Segment Special Items Included In Net Contribution to Earnings (Pretax)

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Gain on sale of timberlands

$

—

$

—

$

—

$

—

$

—

$

—

$

32

 

Selected Segment Items

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Total decrease (increase) in working capital(2)

$

(34)

$

57

$

14

$

(28)

$

(21)

$

9

$

(31)

Cash spent for capital expenditures(3)

$

(30)

$

(23)

$

(22)

$

(38)

$

(38)

$

(113)

$

(114)

(2)

Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and log inventory for the Timberlands and Real Estate & ENR segments combined.

(3)

Does not include cash spent for the acquisition of timberlands.

 

Segment Statistics(4)

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Third Party

Delivered logs:

Net Sales

West

$

259

$

308

$

224

$

213

$

220

$

1,004

$

869

(millions)

South

154

160

166

165

160

645

589

North

15

10

15

16

14

56

52

Total delivered logs

428

478

405

394

394

1,705

1,510

Stumpage and pay-as-cut timber

9

11

10

16

9

46

31

Recreational and other lease revenue

17

16

18

17

17

68

65

Other revenue

11

10

8

10

9

39

30

Total

$

465

$

515

$

441

$

437

$

429

$

1,858

$

1,636

Delivered Logs

West

$

161.29

$

173.35

$

158.59

$

141.88

$

146.39

$

159.46

$

140.08

Third Party Sales

South

$

37.15

$

38.47

$

38.59

$

38.67

$

36.55

$

38.23

$

35.47

Realizations (per ton)

North

$

72.79

$

83.93

$

83.84

$

80.57

$

66.74

$

79.64

$

66.18

Delivered Logs

West

1,604

1,778

1,411

1,503

1,501

6,296

6,203

Third Party Sales

South

4,135

4,167

4,310

4,252

4,358

16,864

16,594

Volumes (tons, thousands)

North

210

118

177

202

217

707

788

Fee Harvest Volumes

West

2,240

2,085

1,760

1,773

1,954

7,858

8,084

(tons, thousands)

South

5,842

6,159

6,112

6,216

6,160

24,329

23,304

North

278

180

245

271

285

974

1,085

(4)

Western logs are primarily transacted in MBF but are converted to ton equivalents for external reporting purposes.

 

Weyerhaeuser Company                                                                                                                                                Real Estate, Energy & Natural Resources Segment

Q4.2022 Analyst Package

Preliminary results (unaudited)

Segment Statement of Operations

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Net sales

$

128

$

117

$

68

$

55

$

59

$

368

$

344

Costs of sales

41

45

14

13

16

113

109

Gross margin

87

72

54

42

43

255

235

General and administrative expenses

6

7

6

8

7

27

25

Other operating loss, net

—

—

—

10

—

10

—

Operating income and Net contribution to earnings

$

81

$

65

$

48

$

24

$

36

$

218

$

210

 

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Operating income

$

81

$

65

$

48

$

24

$

36

$

218

$

210

Depreciation, depletion and amortization

4

3

5

5

4

17

15

Basis of real estate sold

31

39

7

7

9

84

71

Special items

—

—

—

10

—

10

—

Adjusted EBITDA(1)

$

116

$

107

$

60

$

46

$

49

$

329

$

296

(1)

See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

 

Segment Special Items Included In Net Contribution to Earnings (Pretax)

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Restructuring, impairments and other charges

$

—

$

—

$

—

$

(10)

$

—

$

(10)

$

—

 

Selected Segment Items

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Cash spent for capital expenditures

$

—

$

—

$

—

$

—

$

—

$

—

$

—

 

Segment Statistics

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Net Sales

Real Estate

$

97

$

90

$

30

$

18

$

34

$

235

$

246

(millions)

Energy and Natural Resources

31

27

38

37

25

133

98

Total

$

128

$

117

$

68

$

55

$

59

$

368

$

344

Acres Sold

Real Estate

24,126

26,906

5,014

2,745

6,920

58,791

55,827

Price per Acre

Real Estate

$

3,785

$

3,215

$

5,046

$

5,550

$

4,385

$

3,714

$

3,725

Basis as a Percent of
Real Estate Net Sales

Real Estate

32

%

43

%

23

%

39

%

26

%

36

%

29

%

 

Weyerhaeuser Company                                                                                                                                                                                                     Wood Products Segment

Q4.2022 Analyst Package

Preliminary results (unaudited)

Segment Statement of Operations

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Net sales

$

2,519

$

2,341

$

1,767

$

1,331

$

1,718

$

7,958

$

8,221

Costs of sales

1,276

1,414

1,360

1,116

1,185

5,166

4,808

Gross margin

1,243

927

407

215

533

2,792

3,413

Selling expenses

21

21

22

22

23

86

84

General and administrative expenses

35

35

36

36

34

142

138

Other operating costs (income), net

5

8

5

10

(40)

28

(20)

Operating income and Net contribution to earnings

$

1,182

$

863

$

344

$

147

$

516

$

2,536

$

3,211

 

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Operating income

$

1,182

$

863

$

344

$

147

$

516

$

2,536

$

3,211

Depreciation, depletion and amortization

51

49

51

50

51

201

196

Special items

—

—

—

—

(50)

—

(50)

Adjusted EBITDA(1)

$

1,233

$

912

$

395

$

197

$

517

$

2,737

$

3,357

(1)

See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

 

Segment Special Items Included in Net Contribution to Earnings (Pretax)

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Insurance recovery

$

—

$

—

$

—

$

—

$

13

$

—

$

13

Product remediation recovery

$

—

$

—

$

—

$

—

$

37

$

—

$

37

 

Selected Segment Items

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Total decrease (increase) in working capital(2)

$

(371)

$

205

$

136

$

20

$

(11)

$

(10)

$

(23)

Cash spent for capital expenditures

$

(39)

$

(56)

$

(68)

$

(184)

$

(174)

$

(347)

$

(320)

(2)

Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and inventory for the Wood Products segment.

 

Segment Statistics

in millions, except for third party sales realizations

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Structural Lumber

Third party net sales

$

1,206

$

998

$

676

$

494

$

701

$

3,374

$

3,721

(volumes presented

Third party sales realizations

$

1,041

$

776

$

556

$

495

$

592

$

724

$

759

in board feet)

Third party sales volumes(3)

1,157

1,289

1,216

996

1,185

4,658

4,902

Production volumes

1,203

1,232

1,140

938

1,148

4,513

4,815

Oriented Strand

Third party net sales

$

564

$

497

$

287

$

230

$

327

$

1,578

$

1,840

Board

Third party sales realizations

$

787

$

676

$

401

$

335

$

490

$

553

$

675

(volumes presented

Third party sales volumes(3)

717

735

715

686

668

2,853

2,726

in square feet 3/8")

Production volumes

739

758

735

729

725

2,961

2,865

Engineered Solid

Third party net sales

$

196

$

247

$

233

$

186

$

188

$

862

$

679

Section

Third party sales realizations

$

3,433

$

3,863

$

3,946

$

3,743

$

3,319

$

3,751

$

2,789

(volumes presented

Third party sales volumes(3)

5.7

6.4

5.9

5.0

5.7

23.0

24.4

in cubic feet)

Production volumes

5.7

6.4

6.0

5.5

6.0

23.6

24.0

Engineered

Third party net sales

$

137

$

168

$

166

$

102

$

132

$

573

$

447

I-joists

Third party sales realizations

$

2,969

$

3,432

$

3,525

$

3,537

$

2,888

$

3,350

$

2,300

(volumes presented

Third party sales volumes(3)

46

49

47

29

45

171

194

in lineal feet)

Production volumes

44

50

47

31

46

172

190

Softwood Plywood

Third party net sales

$

58

$

53

$

47

$

35

$

40

$

193

$

210

(volumes presented

Third party sales realizations

$

783

$

746

$

632

$

543

$

581

$

679

$

681

in square feet 3/8")

Third party sales volumes(3)

75

70

74

66

68

285

308

Production volumes

66

67

64

62

60

259

263

Medium Density

Third party net sales

$

48

$

53

$

50

$

41

$

43

$

192

$

186

Fiberboard

Third party sales realizations

$

1,082

$

1,174

$

1,274

$

1,310

$

995

$

1,200

$

908

(volumes presented

Third party sales volumes(3)

44

45

40

31

43

160

205

in square feet 3/4")

Production volumes

44

48

38

31

43

161

206

(3)

Volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.

 

Weyerhaeuser Company

Unallocated Items

Q4.2022 Analyst Package

Preliminary results (unaudited)

Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.

Net Charge to Earnings

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Unallocated corporate function and variable compensation expense

$

(31)

$

(36)

$

(36)

$

(36)

$

(35)

$

(139)

$

(129)

Liability classified share-based compensation

1

2

2

(1)

(4)

4

(6)

Foreign exchange gain (loss)

—

3

9

(2)

3

10

5

Elimination of intersegment profit in inventory and LIFO

(59)

18

2

18

10

(21)

(23)

Other, net

(12)

(21)

(19)

(4)

(27)

(56)

(89)

Operating loss

(101)

(34)

(42)

(25)

(53)

(202)

(242)

Non-operating pension and other post-employment benefit costs

(15)

(11)

(12)

(216)

(5)

(254)

(19)

Interest income and other

(1)

1

9

16

1

25

5

Net charge to earnings

$

(117)

$

(44)

$

(45)

$

(225)

$

(57)

$

(431)

$

(256)

 

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Operating loss

$

(101)

$

(34)

$

(42)

$

(25)

$

(53)

$

(202)

$

(242)

Depreciation, depletion and amortization

2

1

2

1

—

6

5

Special items

—

—

—

—

(15)

—

(15)

Adjusted EBITDA(1)

$

(99)

$

(33)

$

(40)

$

(24)

$

(68)

$

(196)

$

(252)

(1)

See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

 

Unallocated Special Items Included in Net Charge to Earnings (Pretax)

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Legal benefit

$

—

$

—

$

—

$

—

$

15

$

—

$

15

Special items included in operating loss

—

—

—

—

15

—

15

Pension settlement charge

—

—

—

(205)

—

(205)

—

Special items included in net charge to earnings

$

—

$

—

$

—

$

(205)

$

15

$

(205)

$

15

 

Unallocated Selected Items

in millions

Q1.2022

Q2.2022

Q3.2022

Q4.2022

Q4.2021

YTD.2022

YTD.2021

Cash spent for capital expenditures

$

(1)

$

(2)

$

(4)

$

(1)

$

(6)

$

(8)

$

(7)

 

For more information contact:

Analysts – Andy Taylor (206) 539-3907
Media – Nancy Thompson (919) 861-0342

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/weyerhaeuser-reports-fourth-quarter-full-year-results-301731996.html

SOURCE Weyerhaeuser Company

Older

Whole juvenile life insurance Market is Booming Worldwide | Transamerica, Foresters Financial, Mutual of Omaha

Newer

Fool's School

Advisor News

  • Iowans voice concerns that HMO tax bill could raise health insurance costs
  • House panel votes to raise certain taxes, transfer money to offset Medicaid shortfall
  • Iowa Medicaid temporary tax plan draws sharp public opposition
  • High-risk assets gaining attention from many Americans
  • LIMRA: Single premium pension risk transfer sales jump 132% in Q4 of 2025
More Advisor News

Annuity News

  • We can help find a loved one’s life insurance policy
  • 2025: A record-breaking year for annuity sales via banks and BDs
  • Lincoln Financial launches two new FIAs
  • Great-West Life & Annuity Insurance Company trademark request filed
  • The forces shaping life and annuities in 2026
More Annuity News

Health/Employee Benefits News

  • Four advisors. Four turning points. One missing assumption
  • WA to stop taking funds from youth in extended foster care
  • Lawsuit: CVS Caremark inflated drug costs via ‘manipulation scheme’
  • State Health Plan board approves three-tier provider network for 2027
  • In switching to original Medicare, beware of Medigap plan refusals
More Health/Employee Benefits News

Life Insurance News

  • AM Best Affirms Credit Ratings of PVI Insurance Corporation
  • Securian Financial Study Finds Americans Are Falling Into Workplace Benefits “Affordability Trap,” With Many Taking Financial Risks for Bigger Paychecks
  • Zocks Launches AI Assistant for Life Insurance to Help Producers Get Policies Issued Faster
  • We can help find a loved one’s life insurance policy
  • Record 2025 Results Underscore New York Life’s Financial Strength and Mutual Advantage
More Life Insurance News

- Presented By -

Top Read Stories

More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Elevate Your Practice with Pacific Life
Taking your business to the next level is easier when you have experienced support.

Your Cap. Your Term. Locked.
Oceanview CapLock™. One locked cap. No annual re-declarations. Clear expectations from day one.

Ready to make your client presentations more engaging?
EnsightTM marketing stories, available with select Allianz Life Insurance Company of North America FIAs.

Press Releases

  • LifeSecure Insurance Company Announces Retirement of Brian Vestergaard, Additions to Executive Leadership
  • RFP #T02226
  • YourMedPlan Appoints Kevin Mercier as Executive Vice President of Business Development
  • ICMG Golf Event Raises $43,000 for Charity During Annual Industry Gathering
  • RFP #T25521
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet