Teleperformance SE : Record Growth in First-Half 2021 Revenue and Earnings; Full-year Guidance Raised
- Record +36.8% like-for-like revenue growth in first-half 2021
- Sharp increase in EBITA before non-recurring items and a margin of 14.0%**, above pre-Covid levels
- Net profit – Group share quadrupled to €255 million
- Net free cash flow up +73.4% to €333 million
- Full-year 2021 targets for like-for-like* revenue growth and operating margin raised
The Board of Directors of
Record growth in revenue and earnings
- Revenue: H1 2021: €3,431 million, up +36.8% like-for-like*, up +29.0% as reported
Q2 2021: €1,719 million, up +37.7% like-for-like*, up +31.5% as reported
- EBITA before non-recurring items: €479 million, up +89.5% vs. H1 2020
for a margin of 14.0% vs. 9.5% in H1 2020
- Net profit – Group share: €255 million, vs. €63 million in H1 2020
- Net free cash flow: €333 million, up +73.4% vs. H1 2020
Operating highlights and the Group’s agile, responsible transformation
- Still accelerating market digitalization
- Consolidation of a hybrid business model thanks to the deployment of the TP Cloud Campus platform – a remote, cloud-based customer experience management solution – in 52 countries at end-June vs. 32 countries at end-2020, and nearly 240,000 employees working from home
- Significant growth in support services for government vaccination campaigns in continental
Europe and theUnited Kingdom - A strong commitment to employees, with operations in 60 countries representing more than 90% of the workforce now certified as Best Employers; roll-out of vaccination services for Group employees in
India ,the Philippines ,Colombia , theDominican Republic and many other countries
Outlook: 2021 financial objectives raised
- Robust business development, particularly with leading digital economy companies in e-tailing, logistics, social media and online entertainment
- Like-for-like* full-year revenue growth of around +18%, versus the previous target of at least +12%
- An EBITA margin before non-recurring items of more than 14.5%, versus the previous target of at least 14.0%
- Acquisition of
Health Advocate completed onJune 22, 2021
*At constant scope of consolidation and exchange rates **EBITA margin before non-recurring items
Commenting on this performance, Teleperformance Chairman and Chief Executive Officer
In particular, during the first six months of the year, we benefited from the sustained strong pace of business development, notably in continental
Our growth is also responsible with around 240,000 employees still working from home, creation of numerous jobs around the world and progress in the development of ESG best practices. This strong commitment to employees can be seen in the Best Employer certifications earned by our operations in 60 countries, representing more than 90% of our total workforce. With the pandemic still raging in many countries around the world, free in-house vaccination programs have been deployed to ensure employee safety, particularly in
Based on this very good first half, and despite the expected decline in the contribution from government health support services as from the second half, we are raising our full-year targets, to like-for-like revenue growth of around +18% and an operating margin of more than 14.5%.
----------------------------------------
INTERIM FINANCIAL HIGHLIGHTS
€ millions |
H1 2021 |
H1 2020 |
|
€1 = |
€1 = |
Revenue |
3,431 |
2,660 |
Reported growth |
+29.0% |
+3.7% |
Like-for-like growth |
+36.8% |
+5.0% |
EBITDA before non-recurring items |
678 |
450 |
% of revenue |
19.8% |
16.9% |
EBITA before non-recurring items |
479 |
253 |
% of revenue |
14.0% |
9.5% |
EBIT |
398 |
154 |
Net profit – Group share |
255 |
63 |
Diluted earnings per share (€) |
4.31 |
1.08 |
Net free cash flow |
333 |
192 |
FIRST-HALF AND SECOND-QUARTER 2021 REVENUE
Consolidated revenue
Consolidated revenue came in at €3,431 million for the first half of 2021, representing a year-on-year increase of +36.8% at constant exchange rates and scope of consolidation (like-for-like) and +29.0% as reported. The difference between reported and like-for-like growth was due to an unfavorable currency effect (-€153 million) stemming mainly from the decline against the euro of the US dollar, the main Latin American currencies and the Indian rupee.
These sharp gains in revenue, which far exceeded a simple return to pre-pandemic growth trends, were primarily driven by continued strong sales momentum in the Core Services & D.I.B.S. business, in an environment shaped by faster development of the digital economy. The deployment of Covid-19 support services for governments also helped boost revenue. Adjusted for this item, like-for-like growth nevertheless remained above +20%. Specialized Services revenue also trended upwards over the period, led by strong growth at LanguageLine Solutions and the emerging recovery in the TLScontact visa application management business in the second quarter. In every business, the basis of comparison was favorable from March to May, the peak months of the global health crisis in 2020.
Second-quarter 2021 revenue came in at €1,719 million, slightly outpacing the first quarter’s +35.9% gain with a +37.7% like-for-like increase year-on-year. This primarily reflected the faster second-quarter growth in Specialized Services, which was led by the upturn in TLScontact’s business, with a particularly favorable basis of comparison over the quarter. Reported revenue growth came to +31.5%, including the unfavorable currency effect stemming from the decline against the euro in the US dollar and, to a lesser extent than in the first quarter, the main Latin American currencies and the Indian rupee.
Revenue by activity
|
H1 2021 |
H1 2020** |
% change |
|
€ millions |
|
|
Like-for-like |
Reported |
CORE SERVICES & D.I.B.S.* |
3,075 |
2,344 |
+38.7% |
+31.2% |
English-speaking & |
992 |
856 |
+23.7% |
+15.9% |
Ibero-LATAM |
895 |
711 |
+35.4% |
+25.9% |
Continental |
977 |
583 |
+70.4% |
+67.6% |
|
211 |
194 |
+17.2% |
+8.8% |
SPECIALIZED SERVICES |
356 |
316 |
+22.5% |
+12.7% |
TOTAL |
3,431 |
2,660 |
+36.8% |
+29.0% |
|
Q2 2021 |
Q2 2020** |
% change |
|
€ millions |
|
|
Like-for-like |
Reported |
CORE SERVICES & D.I.B.S.* |
1,539 |
1,165 |
+37.8% |
+32.1% |
English-speaking & |
484 |
425 |
+20.7% |
+14.0% |
Ibero-LATAM |
454 |
355 |
+33.5% |
+27.8% |
Continental |
495 |
299 |
+68.1% |
+65.7% |
|
106 |
86 |
+29.9% |
+22.8% |
SPECIALIZED SERVICES |
180 |
142 |
+37.6% |
+26.5% |
TOTAL |
1,719 |
1,307 |
+37.7% |
+31.5% |
* Digital Integrated Business Services
** 2020 data from the CEMEA and
- Core Services & Digital Integrated Business Services (D.I.B.S.)
Core Services & D.I.B.S. revenue amounted to €3,075 million in first-half 2021, a year-on-year like-for-like increase of +38.7% that amply outperformed the market. Reported revenue growth came to +31.2%, with the difference primarily reflecting the decline against the euro of the US dollar and, to a lesser extent, the main Latin American currencies and the Indian rupee.
In the second quarter, like-for-like revenue growth came to +37.8%, as sustained strong business development in the CEMEA and Ibero-LATAM regions was supported by the faster expansion of the digital economy, particularly in the e-tailing and online entertainment segments. The hospitality and tourism segments returned to growth during the second quarter, while Covid-19 support services also continued to be deployed for governments, particularly in the CEMEA and EWAP region.
- English-speaking &
Asia-Pacific (EWAP)
In first-half 2021, revenue for the region came to €992 million, up +23.7% like-for-like. The reported gain of +15.9% included an unfavorable currency effect stemming primarily from the US dollar’s decline against the euro. Like-for-like revenue growth in the second quarter came to +20.7%.
Operations in the North American market reported satisfactory like-for-like growth in the first half, with a faster gain in the second quarter. Performance was led by the e-tailing, online entertainment, automotive and consumer electronics segments. The hospitality and tourism segments, which had been hard hit by the health crisis, began to bottom out in June. Nevertheless, the pace of recovery was dampened over the first half by the temporary labor shortage in the US domestic labor market.
Business in the
In
- Ibero-LATAM
First-half 2021 revenue for the Ibero-LATAM region amounted to €895 million, a year-on-year increase of +35.4% like-for-like. On a reported basis, growth came out at +25.9%, with the difference primarily reflecting the decline against the euro of the Brazilian real, the Colombian peso and the Argentinian peso.
Second-quarter revenue growth amounted to +33.5% like-for-like. The region maintained a very strong pace of growth thanks to the numerous contract wins with e-clients as they quickly and effectively embraced the work-from-home model. As in most of the other host regions, the impact of the health crisis on prior-year comparatives means that growth in the second half, while still sustained, should be slower than in the first six months.
Sharp gains were recorded in
The e-tailing, online entertainment, consumer electronics and financial services segments were particularly dynamic, while the travel and hospitality segments enjoyed a brisk upturn in business beginning in May. Lastly, the online food services, automotive and healthcare segments ramped up quickly in the second quarter.
- Continental
Europe & MEA (CEMEA)
Revenue for the CEMEA region totaled €977 million in first-half 2021, representing year-on-year growth of +70.4% like-for-like. Reported growth stood at +67.6%, primarily due to the decline in the Turkish lira and Russian ruble against the euro.
Like-for-like growth in the second-quarter came to +68.1%, maintaining the first quarter’s excellent trend.
Around two-thirds of the region’s first-half growth stemmed from the sustained fast ramp-up during the period of support services for government vaccination campaigns in
The remaining third of the region’s first-half 2021 growth was led by the fast-expanding business with multinational clients, particularly in the e-tailing and online entertainment segments. This was the case in
-
India
In the first half of 2021, operations in
In the second quarter, like-for-like revenue growth accelerated sharply to +29.9% from +6.7% in the first three months. The basis for comparison was particularly favorable in the region over the second quarter, given the steep falloff in business at the peak of the crisis last year. In addition, the country organization managed to overcome the pandemic’s resurgence last April by stepping up deployment of work-from-home solutions, which now apply to nearly 80% of the Indian workforce.
Offshore activities, which are the main source of regional revenue and include high value-added solutions, as well as domestic activities enjoyed solid growth over the period. The former benefited in particular from the firm growth in the e-tailing, consumer electronics, food services and healthcare segments, and the latter from contract ramp-ups in the e-retailing and energy segments.
Given the 2020 comparatives impacted by the health crisis, which were less favorable in second-half 2020, second-half 2021 growth should be lower than in the first six months.
- Specialized Services
Revenue from Specialized Services stood at €356 million in the first six months of 2021, a year-on-year increase of +22.5% like-for-like and of +12.7% as reported, due to the decline in the US dollar against the euro. In the second quarter, like-for-like revenue growth accelerated sharply to +37.6% compared with +10.1% in the first three months.
After falling precipitously in the first quarter due to ongoing travel restrictions and border closures, TLScontact revenue has turned slightly upwards since April, led by the still modest recovery in international travel and a more favorable basis of comparison. A sharper upturn in revenue is not expected to occur until the second half of 2021, and its magnitude will depend on how the health crisis evolves.
LanguageLine Solutions, the activity’s primary contributor and business growth driver, continued to advance at a brisk pace during the second quarter, maintaining the first quarter’s very solid performance. The company was able to respond effectively to strong demand, thanks to its offering based on 13,700 interpreters who work from home. It also benefited from favorable comparatives in March, when prior-year business slowed temporarily due to the impact of Covid-19 on the healthcare segment.
Following completion of its acquisition in late June,
The debt collection business in
FIRST-HALF 2021 RESULTS
EBITDA before non-recurring items stood at €678 million for first-half 2021, up +50.6% from the prior-year period.
EBITA before non-recurring items rose by +89.5% to €479 million from €253 million in the prior-year period. EBITA margin before non-recurring items rose to 14.0%, from 9.5% in first-half 2020, reflecting the return to higher than pre-crisis margins (12.8% in first-half 2019). This was led by the powerful operating leverage exerted by the very fast growth in revenue, the non-recurrence of health crisis management outlays committed in first-half 2020, and disciplined cost management. By activity and region, margins rose fastest in the CEMEA and
Earnings by activity
EBITA before non-recurring items |
H1 2021 |
H1 2020** |
€ millions |
|
|
CORE SERVICES & D.I.B.S.* |
374 |
171 |
% of revenue |
12.2% |
7.3% |
English-speaking & |
57 |
44 |
% of revenue |
5.7% |
5.1% |
Ibero-LATAM |
113 |
62 |
% of revenue |
12.7% |
8.7% |
Continental |
138 |
23 |
% of revenue |
14.1% |
3.9% |
|
35 |
17 |
% of revenue |
16.7% |
8.5% |
Holding companies |
31 |
25 |
SPECIALIZED SERVICES |
105 |
82 |
% of revenue |
29.4% |
26.1% |
TOTAL |
479 |
253 |
% of revenue |
14.0% |
9.5% |
* Digital Integrated Business Services
** 2020 data from the CEMEA and
- Core Services & D.I.B.S.
For Core Services & D.I.B.S., EBITA before non-recurring items came to €374 million in the first half of 2021, versus €171 million in the first half of 2020. Margin improved sharply over the period, to 12.2% from 7.3% a year earlier, and now exceeds pre-crisis levels.
This solid performance primarily resulted from a favorable first-half basis of comparison, the operating leverage exerted by the fast growth in revenue, particularly in the Ibero-LATAM, CEMEA and
- English-speaking &
Asia-Pacific (EWAP)
The EWAP region generated EBITA before non-recurring items of €57 million in first-half 2021, compared with €44 million in the prior-year period, while the margin came to 5.7% versus 5.1% the year before.
In
Results in the
In the
- Ibero-LATAM
EBITA before non-recurring items in the Ibero-LATAM region rose to €113 million in first-half 2021, from €62 million in the prior-year period, while EBITA margin stood at 12.7%, versus 8.7% in 2020.
Margin gains in the region were supported by the fast growth in business. Among the top contributors to this solid performance were
- Continental
Europe & MEA (CEMEA)
In first-half 2021, EBITA before non-recurring items in the Continental Europe & MEA region came to €138 million yielding a margin of 14.1%, versus respectively €23 million and 3.9% in the prior-year period.
The broad-based, rapid deployment of Covid-19 support services in
-
India
EBITA before non-recurring items in
The EBITA margin improvement was mainly attributable to the sustained growth in business over the period and the very favorable comparison with first-half 2020, when the emergence of the health crisis in a complex environment disrupted the organization of the Group’s local workforce and cost structure.
The first-half recovery in margins on domestic activities also reflected the completion, in late 2020, of the program to terminate lower margin contracts. In addition, the country organization was able to effectively manage the second peak of the health crisis last April by deploying a new round of work-from-home solutions focused on the most profitable offshore activities.
- Specialized Services
Specialized Services reported EBITA before non-recurring items of €105 million and a margin of 29.4% in first-half 2021, versus 26.1% the year before.
TLScontact’s margin narrowed over the first quarter, reflecting the very unfavorable basis of comparison, given that travel restrictions and border closures did not come into effect until
LanguageLine Solutions’ already high margin continued to improve over the first half, lifted by the strong growth in business and the efficiency of its business model, based on entirely home-based interpreters, unrivaled technological tools and a very assertive business development process.
Other income statement items
EBIT amounted to €398 million for the period, versus €154 million in first-half 2020. It included in particular:
• €49 million in amortization of intangible assets related to acquisitions;
• €31 million in accounting expenses relating to performance share plans.
The financial result represented a net expense of €44 million, versus €50 million in first-half 2020.
Income tax expense amounted to €99 million, corresponding to an effective tax rate of 28.1%, versus 39.5% in the prior-year period.
Net profit – Group share totaled €255 million, versus €63 million in the year-earlier period, while diluted earnings per share came to €4.31, versus €1.08 in first-half 2020.
Cash flows and financial structure
Net free cash flow after lease expenses, interest and tax paid amounted to €333 million, versus €192 million the year before, representing an increase of +73.4%.
The change in consolidated working capital requirement was an outflow of €38 million in first-half 2021, compared with an inflow of €80 million in first-half 2020.
Net capital expenditure amounted to €98 million, or 2.9% of revenue, versus €120 million and 4.5% in first-half 2020. The decline reflected the high take-up of home-based working solutions during the health crisis and the low number of new facility openings.
After the payment of €141 million in dividends and the €573 million in financing for the
OPERATING HIGHLIGHTS
- Expansion of the global footprint and deployment of work-from-home solutions
In the first half of 2021, Teleperformance continued to deploy its strategy of expanding worldwide as the health crisis gradually, yet tentatively, receded. Except for opening three new facilities in
- 240,000 employees still working from home around the world, compared to fewer than 10,000 before the health crisis.
- Rapid worldwide deployment of TP Cloud Campus (TPCC), an integrated cloud-based solution for remotely managing the customer experience, for the benefit of employees and management. It is now used in 52 countries, compared with 32 at year-end 2020.
TPCC is the next-generation, integrated version of traditional telecommuting. It serves as a global standard of excellence, ensuring consistency across all of the Group’s remote operations worldwide. The many features available include: virtual talent recruitment, training, development, coaching, team building, customer interactions, quality control, management and an environment conducive to wellness and a rewarding social life for employees. The value proposition for clients is based on effective support to ensure business continuity, improved service, enhanced data security, unparalleled global flexibility and the ability to interact at any time with dedicated Teleperformance teams.
- Best Employer certifications: 60 country organizations certified
Teleperformance has made the well-being of its employees a key priority worldwide. As of
Country organizations certified by activity and region:
- 10 country organizations certified in the EWAP region:
- 29 country organizations certified in the CEMEA region:
- 15 country organizations certified in the Ibero-LATAM region:
- Domestic and offshore operations certified in
- 25 country organizations certified for Specialized Services, of which 5 dedicated to these activities:
-
Health Advocate acquisition completed
In
The acquisition strengthens Teleperformance’s Specialized Services business portfolio and its leadership in high-end value-added solutions. It also consolidates the Group’s positioning in the high-potential US healthcare market, where it already has a solid footprint in customer experience management and the online interpreting solutions delivered by LanguageLine Solutions.
Founded in 2001 and headquartered in
OUTLOOK
Based on the very solid performance delivered in the first half, Teleperformance has raised its full-year 2021 guidance to:
- Like-for-like full-year revenue growth of around +18%, versus the previous growth target of at least +12%.
- An EBITA margin before non-recurring items of more than +14.5%, versus the previous target of at least +14.0%.
In the second half of the year, the Group’s performance will continue to benefit from its very dynamic business development and the sustained acceleration in its digital transformation. Note, however, that prior-year comparatives will turn less favorable, due to the fast growth in business throughout the second half of 2020, while the expected revenue from government support services in
-----------------------
Disclaimer
All forward-looking statements are based on Teleperformance management’s present expectations of future events and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. For a detailed description of these factors and uncertainties, please refer to the “Risk Factors” section of our Universal Registration Document, available at www.teleperformance.com. Teleperformance undertakes no obligation to publicly update or revise any of these forward-looking statements.
Webcast / Conference call with analysts and investors
A conference call and webcast will be held today at
The half-year financial report and presentation materials will be available after the conference call on Teleperformance’s website (www.teleperformance.com) – section Investor Relations / Press releases and documentation / Annual and half-yearly financial information, and by clicking on the following link:
https://www.teleperformanceinvestorrelations.com/en-us/press-releases-and-documentation/annual-and-half-yearly-financial-information
Indicative investor calendar
Third-quarter 2021 revenue:
About
Teleperformance (TEP – ISIN: FR0000051807 – Reuters: TEPRF.PA - Bloomberg: TEP FP), leading global group in digitally integrated business services, serves as a strategic partner to the world’s largest companies in many industries. It offers a One Office support services model combining three wide, high-value solution families: customer experience management, back-office services and business process knowledge services. These end-to-end digital solutions guarantee successful customer interaction and optimized business processes, anchored in a unique, comprehensive high tech, high touch approach. The Group's 380,000+ employees, based in 83 countries, support billions of connections every year in over 265 languages and over 170 markets, in a shared commitment to excellence as part of the “Simpler, Faster, Safer” process. This mission is supported by the use of reliable, flexible, intelligent technological solutions and compliance with the industry’s highest security and quality standards, based on Corporate Social Responsibility excellence. In 2020, Teleperformance reported consolidated revenue of €5,732 million (
Teleperformance shares are traded on the Euronext Paris market, Compartment A, and are eligible for the deferred settlement service. They are included in the following indices: CAC 40,
For more information: www.teleperformance.com Follow us on Twitter: @teleperformance
Appendices
Appendix 1 - Quarterly and Half-Yearly Revenue by Activity
|
H1 2021 |
H1 2020** |
% change |
|
€ millions |
|
|
Like-for-like |
Reported |
CORE SERVICES & D.I.B.S.* |
3,075 |
2,344 |
+38.7% |
+31.2% |
English-speaking & |
977 |
856 |
+23.7% |
+15.9% |
Ibero-LATAM |
895 |
711 |
+35.4% |
+25.9% |
Continental |
992 |
583 |
+70.4% |
+67.6% |
|
211 |
194 |
+17.2% |
+8.8% |
SPECIALIZED SERVICES |
356 |
316 |
+22.5% |
+12.7% |
TOTAL |
3,431 |
2,660 |
+36.8% |
+29.0% |
|
Q2 2021 |
Q2 2020** |
% change |
|
€ millions |
|
|
Like-for-like |
Reported |
CORE SERVICES & D.I.B.S.* |
1,539 |
1,165 |
+37.8% |
+32.1% |
English-speaking & |
484 |
425 |
+20.7% |
+14.0% |
Ibero-LATAM |
454 |
355 |
+33.5% |
+27.8% |
Continental |
495 |
299 |
+68.1% |
+65.7% |
|
106 |
86 |
+29.9% |
+22.8% |
SPECIALIZED SERVICES |
180 |
142 |
+37.6% |
+26.5% |
TOTAL |
1,719 |
1,307 |
+37.7% |
+31.5% |
|
Q1 2021 |
Q1 2020** |
% change |
|
€ millions |
|
|
Like-for-like |
Reported |
CORE SERVICES & D.I.B.S.* |
1,536 |
1,179 |
+39.7% |
+30.3% |
English-speaking & |
508 |
431 |
+26.6% |
+17.7% |
Ibero-LATAM |
442 |
356 |
+37.4% |
+24.1% |
Continental |
481 |
284 |
+72.8% |
+69.5% |
|
105 |
108 |
+6.7% |
-2.5% |
SPECIALIZED SERVICES |
176 |
173 |
+10.1% |
+1.4% |
TOTAL |
1,712 |
1,352 |
+35.9% |
+26.6% |
* Digital Integrated Business Services
** 2020 data from the CEMEA and
Appendix 2 – Simplified Consolidated Financial Statements
Consolidated income statement
€ millions
1st HY 2021 | 1st HY 2020 | ||
Revenues |
3 431 |
2 660 |
|
Other revenues |
3 |
5 |
|
Personnel |
-2 363 |
-1 831 |
|
External expenses |
-380 |
-372 |
|
Taxes other than income taxes |
-13 |
-12 |
|
Depreciation and amortization |
-108 |
-101 |
|
Amortization of intangible assets acquired as part of a business combination |
-49 |
-54 |
|
Depreciation of right-of-use assets (personnel-related) |
-6 |
-6 |
|
Depreciation of right-of-use assets |
-85 |
-91 |
|
Impairment loss on goodwill |
0 |
-34 |
|
Share-based payments |
-31 |
-10 |
|
Other operating income and expenses |
-1 |
||
Operating profit |
398 |
154 |
|
Income from cash and cash equivalents |
3 |
2 |
|
Gross financing costs |
-27 |
-22 |
|
Interest on lease liabilities |
-20 |
-23 |
|
Net financing costs |
-44 |
-43 |
|
Other financial income and expenses |
0 |
-7 |
|
Financial result |
-44 |
-50 |
|
Profit before taxes |
354 |
104 |
|
Income tax |
-99 |
-41 |
|
Net profit |
255 |
63 |
|
Net profit - Group share |
255 |
63 |
|
Net profit attributable to non-controlling interests | |||
Earnings per share (in euros) |
4,34 |
1,08 |
|
Diluted earnings per share (in euros) |
4,31 |
1,08 |
Consolidated balance sheet
€ millions
ASSETS | |||
Non-current assets | |||
2 736 |
2 106 |
||
Other intangible assets |
935 |
951 |
|
Right-of-use assets |
590 |
620 |
|
Property, plant and equipment |
556 |
569 |
|
Financial assets |
58 |
53 |
|
Deferred tax assets |
59 |
45 |
|
Total non-current assets |
4 934 |
4 344 |
|
Current assets | |||
Current income tax receivable |
109 |
105 |
|
Accounts receivable - Trade |
1 460 |
1 307 |
|
Other current assets |
241 |
197 |
|
Other financial assets |
52 |
75 |
|
Cash and cash equivalents |
851 |
996 |
|
Total current assets |
2 713 |
2 680 |
|
TOTAL ASSETS |
7 647 |
7 024 |
|
EQUITY AND LIABILITIES | |||
Equity | |||
Share capital |
147 |
147 |
|
Share premium |
575 |
575 |
|
Translation reserve |
-278 |
-386 |
|
Other reserves |
2 200 |
2 073 |
|
Equity attributable to owners of the Company |
2 644 |
2 409 |
|
Non-controlling interests |
0 |
0 |
|
Total equity |
2 644 |
2 409 |
|
Non-current liabilities | |||
Post-employment benefits |
32 |
30 |
|
Lease liabilities |
484 |
512 |
|
Other financial liabilities |
2 456 |
2 196 |
|
Deferred tax liabilities |
228 |
236 |
|
Total non-current liabilities |
3 200 |
2 974 |
|
Current liabilities | |||
Provisions |
75 |
63 |
|
Current income tax |
163 |
114 |
|
Accounts payable - Trade |
276 |
227 |
|
Other current liabilities |
765 |
675 |
|
Lease liabilities |
162 |
162 |
|
Other financial liabilities |
362 |
400 |
|
Total current liabilities |
1 803 |
1 641 |
|
TOTAL EQUITY AND LIABILITIES |
7 647 |
7 024 |
Consolidated cash flow statement
€ millions
Cash flows from operating activities | 1st HY 2021 | 1st HY 2020 | ||
Net profit - Group share |
255 |
63 |
||
Income tax expense |
99 |
41 |
||
Net financial interest expense |
19 |
16 |
||
Interest expense on lease liabilities |
20 |
23 |
||
Non-cash items of income and expense |
275 |
280 |
||
Income tax paid |
-73 |
-62 |
||
Internally generated funds from operations |
595 |
361 |
||
Change in working capital requirements |
-38 |
80 |
||
Net cash flow from operating activities |
557 |
441 |
||
Cash flows from investing activities | ||||
Acquisition of intangible assets and property, plant and equipment |
-100 |
-120 |
||
Acquisition of subsidiaries, net of cash acquired |
-573 |
|||
Proceeds from disposals of intangible assets and property, plant and equipment |
2 |
|||
Net cash flow from investing activities |
-671 |
-120 |
||
Cash flows from financing activities | ||||
Acquisition net of disposal of treasury shares |
4 |
3 |
||
Dividends paid to parent company shareholders |
-141 |
|||
Financial interest paid |
-15 |
-15 |
||
Lease payments |
-111 |
-114 |
||
Increase in financial liabilities |
608 |
574 |
||
Repayment of financial liabilities |
-383 |
-530 |
||
Net cash flow from financing activities |
-38 |
-82 |
||
Change in cash and cash equivalents |
-152 |
239 |
||
Effect of exchange rates on cash held |
10 |
22 |
||
Net cash at |
993 |
409 |
||
Net cash at |
851 |
670 |
Appendix 3 – Glossary - Alternative Performance Measures
Change in like-for-like revenue:
Change in revenue at constant exchange rates and scope of consolidation = [current year revenue - last year revenue at current year rates - revenue from acquisitions at current year rates] / last year revenue at current year rates.
|
|
|
H1 2020 revenue |
2,660 |
|
Currency effect |
-153 |
|
H1 2019 revenue at constant exchange rates |
2,507 |
|
Like-for-like growth |
924 |
|
Change in scope |
- |
|
H1 2021 revenue |
3,431 |
EBITDA before non recurring items or current EBITDA (Earnings before Interest, Taxes, Depreciation and Amortizations):
Operating profit before depreciation & amortization, depreciation of right-of-use of leased assets, amortization of intangible assets acquired as part of a business combination, goodwill impairment charges and non-recurring items.
H1 2021 |
H1 2020 |
||
|
|
|
|
Operating profit |
398 |
154 |
|
Depreciation and amortization |
108 |
101 |
|
Depreciation of right-of-use of leased assets |
85 |
91 |
|
Depreciation of right-of-use of leased assets – personnel related |
6 |
6 |
|
Amortization of intangible assets acquired as part of a business combination |
49 |
54 |
|
|
- |
34 |
|
Share-based payments |
31 |
10 |
|
Other operating income and expenses |
1 |
- |
|
EBITDA before non-recurring items |
678 |
450 |
EBITA before non recurring items or current EBITA (Earnings before Interest, Taxes and Amortizations):
Operating profit before amortization of intangible assets acquired as part of a business combination, goodwill impairment charges and non-recurring items.
H1 2021 |
H1 2020 |
||
|
|
|
|
Operating profit |
398 |
154 |
|
Amortization of intangible assets acquired as part of a business combination |
49 |
54 |
|
|
- |
34 |
|
Share-based payments |
31 |
10 |
|
Other operating income and expenses |
1 |
- |
|
EBITA before non-recurring items |
479 |
253 |
Non recurring items:
Principally comprises restructuring costs, incentive share award plan expense, costs of closure of subsidiary companies, transaction costs for the acquisition of companies, and all other expenses that are unusual by reason of their nature or amount.
Net free cash flow:
Cash flow generated by the business - acquisitions of intangible assets and property, plant and equipment net of disposals - lease payments - financial income/expenses.
H1 2021 |
H1 2020 |
||
|
|
|
|
Net cash flow from operating activities |
557 |
441 |
|
Acquisition of intangible assets and property, plant and equipment |
-100 |
-120 |
|
Proceeds from disposals of intangible assets and property, plant and equipment |
2 |
0 |
|
Lease payments |
-111 |
-114 |
|
Financial interest paid |
-15 |
-15 |
|
Net cash flow from financing activities |
333 |
192 |
Net debt:
Current and non-current financial liabilities - cash and cash equivalents
|
|
||
|
|
|
|
Non-current liabilities* |
|||
Financial liabilities |
2 456 |
2 196 |
|
Current liabilities* |
|||
Financial liabilities |
362 |
400 |
|
Lease liabilities (IFRS 16) |
|
646 |
674 |
Cash and cash equivalents |
-851 |
-996 |
|
Net debt |
2 613 |
2 274 |
* Excluding lease liabilities
Diluted earnings per share (net profit attributable to shareholders divided by the number of diluted shares and adjusted):
Diluted earnings per share is determined by adjusting the net profit attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding by the effects of all potentially diluting ordinary shares. These include convertible bonds, stock options and incentive share awards granted to employees when the required performance conditions have been met at the end of the financial year.
NB: The alternative performance measures (APMs) are defined in Appendix 3
View source version on businesswire.com: https://www.businesswire.com/news/home/20210728005646/en/
FINANCIAL ANALYSTS AND INVESTORS
Investor relations and financial
communication department
TELEPERFORMANCE
Tel: +33 1 53 83 59 15
[email protected]
PRESS RELATIONS
IMAGE7
Tel: +33 1 53 70 74 70
[email protected]
PRESS RELATIONS
Tel: + 1 801-257-5811
[email protected]
Source:
AM Best Affirms Credit Ratings of Caisse Centrale de Réassurance and CCR RE
Healthcrowd CEO Appointed To Wisconsin School Of Business Executive Advisory Board
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News