Supplemental financial information

Cincinnati Financial Corporation

Supplemental Financial Data

for the period ending September 30, 2022

6200 South Gilmore Road

Fairfield, Ohio 45014-5141

Investor Contact:	Media Contact:		Shareholder Contact:
Dennis E. McDaniel	Betsy E. Ertel		Brandon McIntosh
513-870-2768	513-603-5323		513-870-2696

	A.M. Best	Fitch Ratings	Moody's Investor	S&P Global
	Company	Service	Ratings
Cincinnati Financial Corporation

Corporate Debt	a	A-	A3	BBB+
The Cincinnati Insurance Companies
Insurer Financial Strength
Property Casualty Group
Standard Market Subsidiaries:	A+	-	A1	A+
The Cincinnati Insurance Company	A+	A+	A1	A+
The Cincinnati Indemnity Company	A+	A+	A1	A+
The Cincinnati Casualty Company	A+	A+	A1	A+
Surplus Lines Subsidiary:
The Cincinnati Specialty Underwriters Insurance Company	A+	-	-	-
The Cincinnati Life Insurance Company	A+	A+	-	A+

Ratings are as of October 28, 2022, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.

The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

CINF Third-Quarter 2022 Supplemental Financial Data

Cincinnati Financial Corporation

Supplemental Financial Data

for the period ending September 30, 2022

		Page
	Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures	3

Consolidated
	CFC and Subsidiaries Consolidation - Nine Months Ended September 30, 2022	4
	CFC and Subsidiaries Consolidation - Three Months Ended September 30, 2022	5

Consolidated Property Casualty Insurance Operations
	Losses Incurred Detail	6
	Loss Ratio Detail	7
	Loss Claim Count Detail	8
	Quarterly Property Casualty Data - Commercial Lines	9
	Quarterly Property Casualty Data - Personal Lines and Excess & Surplus Lines	10
	Loss and Loss Expense Analysis - Nine Months Ended September 30, 2022	11
	Loss and Loss Expense Analysis - Three Months Ended September 30, 2022	12

Reconciliation Data
	Quarterly Property Casualty Data - Consolidated	13
	Quarterly Property Casualty Data - Commercial Lines	14
	Quarterly Property Casualty Data - Personal Lines	15
	Quarterly Property Casualty Data - Excess & Surplus Lines	16

Statutory Statements of Income
	Consolidated Cincinnati Insurance Companies Statutory Statements of Income	17
	The Cincinnati Life Insurance Company Statutory Statements of Income	18

Other
	Quarterly Data - Other	19

CINF Third-Quarter 2022 Supplemental Financial Data

Definitions of Non-GAAP Information and

Reconciliation to Comparable GAAP Measures

Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.

Management uses certain non-GAAP financial measures to evaluate its primary business areas - property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management's control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.

Non-GAAPoperating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company's insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management's discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.
Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.
Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.

Other Measures

Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company's insurance operations, the success of its
investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules for insurance company regulation in the United States of America as defined in the NAIC's Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments and differ from GAAP. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.

CINF Third-Quarter 2022 Supplemental Financial Data

Cincinnati Financial Corporation and Subsidiaries

Consolidated Statements of Income for the Nine Months Ended September 30, 2022

(Dollars in millions)		CFC	CONSOL P&C		CLIC		CFC-I	ELIM			Total
Revenues
Premiums earned:
Property casualty	$	-	$	5,351	$	-	$	-	$	-	$	5,351
Life		-		-		278		-		-		278
Premiums ceded		-		(227)		(57)		-		-		(284)
Total earned premium		-		5,124		221		-		-		5,345
Investment income, net of expenses		72		374		127		-		-		573
Investment gains and losses, net		(1,132)		(1,361)		(1)		-		-		(2,494)
Fee revenues		-		8		4		-		-		12
Other revenues		12		3		-		5		(13)		7
Total revenues	$	(1,048)	$	4,148	$	351	$	5	$	(13)	$	3,443

Benefits & expenses
Losses & contract holders' benefits	$	-	$	3,620	$	298	$	-	$	-	$	3,918
Reinsurance recoveries		-		(76)		(76)		-		-		(152)
Underwriting, acquisition and insurance expenses		-		1,541		63		-		-		1,604
Interest expense		40		-		-		-		-		40
Other operating expenses		24		-		-		2		(13)		13
Total expenses	$	64	$	5,085	$	285	$	2	$	(13)	$	5,423

Income (loss) before income taxes	$	(1,112)	$	(937)	$	66	$	3	$	-	$	(1,980)

Provision (benefit) for income taxes
Current operating income	$	258	$	338	$	17	$	-	$	-	$	613
Capital gains/losses		(237)		(286)		-		-		-		(523)
Deferred		(259)		(309)		(3)		-		-		(571)
Total provision (benefit) for income taxes	$	(238)	$	(257)	$	14	$	-	$	-	$	(481)

Net income (loss) - current year	$	(874)	$	(680)	$	52	$	3	$	-	$	(1,499)

Net income - prior year	$	293	$	1,145	$	35	$	3	$	-	$	1,476

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.

Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Third-Quarter 2022 Supplemental Financial Data

Cincinnati Financial Corporation and Subsidiaries

Consolidated Statements of Income for the Three Months Ended September 30, 2022

(Dollars in millions)		CFC	CONSOL P&C		CLIC		CFC-I	ELIM			Total
Revenues
Premiums earned:
Property casualty	$	-	$	1,904	$	-	$	-	$	-	$	1,904
Life		-		-		92		-		-		92
Premiums ceded		-		(95)		(19)		-		-		(114)
Total earned premium		-		1,809		73		-		-		1,882
Investment income, net of expenses		23		127		43		-		-		193
Investment gains and losses, net		(273)		(400)		(1)		-		-		(674)
Fee revenues		-		3		2		-		-		5
Other revenues		4		1		-		2		(5)		2
Total revenues	$	(246)	$	1,540	$	117	$	2	$	(5)	$	1,408

Benefits & expenses
Losses & contract holders' benefits	$	-	$	1,411	$	93	$	-	$	-	$	1,504
Reinsurance recoveries		-		(63)		(23)		-		-		(86)
Underwriting, acquisition and insurance expenses		-		530		21		-		-		551
Interest expense		14		-		-		-		-		14
Other operating expenses		8		-		-		1		(5)		4
Total expenses	$	22	$	1,878	$	91	$	1	$	(5)	$	1,987

Income (loss) before income taxes	$	(268)	$	(338)	$	26	$	1	$	-	$	(579)

Provision (benefit) for income taxes
Current operating income (loss)	$	72	$	82	$	6	$	-	$	-	$	160
Capital gains/losses		(57)		(84)		-		-		-		(141)
Deferred		(72)		(107)		(1)		-		-		(180)
Total provision (benefit) for income taxes	$	(57)	$	(109)	$	5	$	-	$	-	$	(161)

Net income (loss) - current year	$	(211)	$	(229)	$	21	$	1	$	-	$	(418)

Net income (loss) - prior year	$	(38)	$	179	$	11	$	1	$	-	$	153

*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.

Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Third-Quarter 2022 Supplemental Financial Data

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

Disclaimer

Cincinnati Financial Corporation published this content on 31 October 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 October 2022 21:09:26 UTC.