report to shareholders q1 2024
First Quarter Report to Shareholders
Three months ended
Key highlights for the first quarter of 2024 ("1Q24") include:
- Core earnings1 of
$1.8 billion , up 16% on a constant exchange rate basis2 from the first quarter of 2023 ("1Q23") - Net income attributed to shareholders of
$0.9 billion , down$0.5 billion from 1Q23. Excluding the impact of the reinsurance transaction with Global Atlantic (the "GA Reinsurance Transaction"), which had a largely neutral impact on book value, 1Q24 net income attributed to shareholders was$1.6 billion 1, up$0.2 billion from 1Q23 - Core EPS3 of
$0.94 , up 20%2 from 1Q23. EPS of$0.45 , down 38%2 from 1Q23. Excluding the impact of the GA Reinsurance Transaction, EPS was $0.873, up 21%2 from 1Q23 - Core ROE3 of 16.7% and ROE of 8.0%. Excluding the impact of the GA Reinsurance Transaction, ROE was 15.5%3
- LICAT ratio4 of 138%
- APE sales 21% higher5, new business CSM up 52%2 and new business value ("NBV") up 34%5 from 1Q236
- Global Wealth and Asset Management ("Global WAM") net inflows5 of
$6.7 billion , up from$4.4 billion in 1Q23
"After a milestone year for Manulife, we continued to show strong momentum in 1Q24 by delivering superior results, including 20% core EPS growth, an increase of 11% in adjusted book value per common share3, and record level APE sales with double-digit growth across each of our insurance segments. We again demonstrated a disciplined focus on execution by closing the largest ever LTC reinsurance transaction in the first quarter and entering the largest ever universal life reinsurance agreement in
Roy Gori , Manulife President & Chief Executive Officer
"We had a strong start to 2024 with record levels of new business CSM and new business value, reflecting 52% and 34% growth, respectively. Global WAM saw strong net inflows of
Colin Simpson , Manulife Chief Financial Officer
- Core earnings and net income attributed to shareholders excluding the impact of the GA Reinsurance Transaction are non-GAAP financial measures. For more information on non-GAAP and other financial measures, see "Non-GAAP and other financial measures" in our 1Q24 Management's Discussion and Analysis ("1Q24 MD&A").
- Percentage growth / declines in core earnings, diluted core earnings per common share ("core EPS"), diluted earnings (loss) per share ("EPS"), EPS excluding the impact of the GA Reinsurance Transaction, and new business contractual service margin net of NCI ("new business CSM") are stated on a constant exchange rate basis and are non-GAAP ratios.
- Core EPS, EPS excluding the impact of the GA Reinsurance transaction, core ROE, ROE excluding the impact of the GA Reinsurance Transaction and adjusted book value per common share ("adjusted BV per common share") are non-GAAP ratios.
- Life Insurance Capital Adequacy Test ("LICAT") ratio of The
Manufacturers Life Insurance Company ("MLI") as atMarch 31, 2024 . LICAT ratio is disclosed under the Office of the Superintendentof Financial Institutions Canada's ("OSFI's") Life Insurance Capital Adequacy Test Public Disclosure Requirements guideline. - For more information on annualized premium equivalent ("APE") sales, NBV and net flows, see "Non-GAAP and other financial measures" in our 1Q24 MD&A. Percentage growth/decline in APE sales, NBV and net flows are stated on a constant exchange rate basis.
- Refer to "Result at a Glance" for 1Q24 and 1Q23 results.
|
|
1 |
Results at a Glance
|
Quarterly Results |
|||||
|
($ millions, unless otherwise stated) |
1Q24 |
1Q23 |
Change1,2 |
||
|
Net income attributed to shareholders |
$ |
866 |
$ |
1,406 |
(38)% |
|
Core earnings |
$ |
1,754 |
$ |
1,531 |
16% |
|
EPS ($) |
$ |
0.45 |
$ |
0.73 |
(38)% |
|
Core EPS ($) |
$ |
0.94 |
$ |
0.79 |
20% |
|
ROE |
8.0% |
13.6% |
(5.6) pps |
||
|
Core ROE |
16.7% |
14.8% |
1.9 pps |
||
|
Book value per common share ($) |
$ |
23.09 |
$ |
22.01 |
5% |
|
|
$ |
33.39 |
$ |
30.04 |
11% |
|
Financial leverage ratio (%)3 |
24.3% |
26.0% |
(1.7) pps |
||
|
APE sales |
$ |
1,883 |
$ |
1,600 |
21% |
|
New business CSM |
$ |
658 |
$ |
442 |
52% |
|
NBV |
$ |
669 |
$ |
509 |
34% |
|
Global WAM net flows ($ billions) |
$ |
6.7 |
$ |
4.4 |
55% |
Results by Segment
|
Quarterly Results |
||||||
|
($ millions, unless otherwise stated) |
1Q24 |
1Q23 |
Change2 |
|||
|
|
||||||
|
Net income attributed to shareholders |
$ |
270 |
$ |
384 |
(29)% |
|
|
Core earnings |
488 |
361 |
39% |
|||
|
APE sales |
950 |
868 |
13% |
|||
|
New business CSM |
364 |
222 |
68% |
|||
|
NBV |
343 |
275 |
28% |
|||
|
|
||||||
|
Net income attributed to shareholders |
$ |
273 |
$ |
309 |
(12)% |
|
|
Core earnings |
364 |
353 |
3% |
|||
|
APE sales |
450 |
293 |
54% |
|||
|
New business CSM |
70 |
46 |
52% |
|||
|
NBV |
157 |
92 |
71% |
|||
|
|
||||||
|
Net income attributed to shareholders |
$ |
(80) |
$ |
138 |
nm |
|
|
Core earnings |
335 |
285 |
18% |
|||
|
APE sales |
113 |
99 |
14% |
|||
|
New business CSM |
72 |
70 |
3% |
|||
|
NBV |
37 |
34 |
9% |
|||
|
Global WAM |
||||||
|
Net income attributed to shareholders |
$ |
365 |
$ |
297 |
24% |
|
|
Core earnings |
357 |
287 |
25% |
|||
|
Gross flows ($ billions)2 |
45.4 |
38.8 |
19% |
|||
|
Average AUMA ($ billions)2 |
880 |
804 |
9% |
|||
|
Core EBITDA margin (%)3 |
25.5% |
22.4% |
310 bps |
- Percentage growth / decline in net income attributed to shareholders is stated on a constant exchange rate basis and is a non-GAAP ratio.
- For more information on gross flows and average asset under management and administration ("average AUMA"), see "Non-GAAP and other financial measures" in our 1Q24 MD&A. Percentage growth/decline in gross flows and average AUMA are stated on a constant exchange rate basis.
- Financial leverage ratio and core EBITDA margin are non-GAAP ratios.
|
|
2 |
Strategic Highlights
We are delivering against our strategy to optimize our portfolio
In the first quarter, we closed a milestone reinsurance transaction with Global Atlantic on four in-force blocks of legacy/low ROE business, including the largest LTC reinsurance deal in history. We have commenced a share buyback program to retucapital released from this transaction to our shareholders.
In
In
In Global WAM, we announced the closing of a
In addition, we partnered with the
We are enhancing our digital leadership, delivering better customer experience and superior distribution capabilities
In
In the
In addition, we streamlined our underwriting process and improved our
In Global WAM, we completed the implementation of a new advisor retail wealth platform in
We are helping our customers live longer, healthier, and better lives
In
In the
RGA Life Reinsurance Company of Canada . Insurance contract net liabilities as ofMarch 31, 2024 .- See "Caution regarding forward-looking statements" below. Expected capital release and earnings multiple estimates were as of
December 31, 2023 .
|
|
3 |
Delivered strong core earnings growth, while net income reflected the impact of the GA Reinsurance Transaction with largely neutral impact to book value1
Core earnings of
The 16% year-over-year increase in core earnings reflects strong business growth across our insurance businesses and higher fee income in Global WAM benefitting from favourable market impacts and positive net flows. Core earnings increased 39% in
Net Income attributed to shareholders of
The
Record levels of new insurance business results and strong net inflows in Global WAM
Continued momentum in our 1Q24 new business results with year-over-year growth across all insurance segments, resulting in increases of 21%, 52% and 34% in APE sales, new business CSM and NBV, respectively
- In
Asia , APE sales increased 13% from 1Q23, driven by growth in Asia Other andJapan , partially offset by lower sales inHong Kong . Business mix and the impact of updates to actuarial methods and assumptions in the prior year further contributed to a 68% growth in new business CSM. NBV also increased 28% compared with 1Q23. The improvement in NBV margin was driven by our pricing discipline and changes in business mix. Canada generated 54% growth in APE sales, driven by higher sales volumes in all business units, led by large-caseGroup Insurance sales. Combined with margin expansion in our insurance businesses, NBV and new business CSM increased 71% and 52%, respectively.- In the
U.S. , APE sales increased 14%, reflecting an increase in demand from affluent customers for accumulation insurance products. Combined with product mix, this led to a 3% and 9% increase in new business CSM and NBV, respectively.
Global WAM net inflows of
-
- Retirement net inflows of
$3.2 billion in 1Q24 increased from$1.2 billion in 1Q23, reflecting higher new retirement plan sales across our three geographies. - Retail net inflows of
$1.7 billion in 1Q24increased from$0.8 billion in 1Q23, driven by increased demand for investment products amid equity market recovery and improved investor sentiment. - Institutional Asset Management net inflows of
$1.8 billion in 1Q24 decreased compared with$2.5 billion in 1Q23 as higher fixed income mandates sales and lower money market redemptions were more than offset by higher redemptions in fixed income and equity mandates.
- Retirement net inflows of
- See section A1 "Profitability" in our 1Q24 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders.
- Total shareholder retu("TSR").
|
|
4 |
Increase in CSM balance driven by organic CSM growth and favourable impact of markets
CSM net of NCI1 was
CSM net of NCI increased
- Non-controllinginterests ("NCI").
- Post-tax contractual service margin net of NCI ("post-tax CSM net of NCI") is a non-GAAP financial measure. For more information on non-GAAP and other financial measures, see "Non-GAAP and other financial measures" in our 1Q24 MD&A.
|
|
5 |
MANAGEMENT'S DISCUSSION AND ANALYSIS
This Management's Discussion and Analysis ("MD&A") is current as of
For further information relating to our risk management practices and risk factors affecting the Company, see "Risk Management and Risk Factors" and "Critical Actuarial and Accounting Policies" in the MD&A in our 2023 Annual Report ("2023 MD&A") and the "Risk Management" note to the Consolidated Financial Statements in our most recent annual and interim reports.
In this MD&A, the terms "Company", "Manulife", "we" and "our" mean
CONTENTS
A. TOTAL COMPANY PERFORMANCE
- Profitability
- Business performance
- Financial strength
- Assets under management and administration
- Impact of foreign currency exchange rates
- Business highlights
- Embedded Value
- Normal course issuer bid update
B. PERFORMANCE BY SEGMENT
Asia Canada U.S. - Global Wealth and Asset Management
- Corporate and Other
- RISK MANAGEMENT AND RISK FACTORS UPDATE
- Variable annuity and segregated fund guarantees
- Caution related to sensitivities
- Publicly traded equity performance risk sensitivities and exposure measures
- Interest rate and spread risk sensitivities and exposure measures
- Alternative long-duration asset performance risk sensitivities and exposure measures
- Risk management and risk factors update
- CRITICAL ACTUARIAL AND ACCOUNTING POLICIES
- Critical actuarial and accounting policies
- Sensitivity to changes in assumptions
- Accounting and reporting changes
E. OTHER
- Outstanding common shares - selected information
- Legal and regulatory proceedings
- Non-GAAPand other financial measures
- Caution regarding forward-looking statements
- Quarterly financial information
- Revenue
- Other
|
|
6 |
|
A |
TOTAL COMPANY PERFORMANCE |
||||||
|
A1 |
Profitability |
||||||
|
Quarterly Results |
|||||||
|
($ millions, unless otherwise stated) |
1Q24 |
4Q23 |
1Q23 |
||||
|
Net income (loss) attributed to shareholders |
$ |
866 |
$ |
1,659 |
$ |
1,406 |
|
|
Core earnings(1) |
$ |
1,754 |
$ |
1,773 |
$ |
1,531 |
|
|
Diluted earnings (loss) per common share ($) |
$ |
0.45 |
$ |
0.86 |
$ |
0.73 |
|
|
Diluted core earnings per common share ("Core EPS") ($)(2) |
$ |
0.94 |
$ |
0.92 |
$ |
0.79 |
|
|
ROE |
8.0% |
15.3% |
13.6% |
||||
|
Core retuon shareholders' equity ("Core ROE")(2) |
16.7% |
16.4% |
14.8% |
||||
|
Expense efficiency ratio(2) |
45.1% |
45.5% |
47.1% |
||||
|
General expenses |
$ |
1,102 |
$ |
1,180 |
$ |
1,086 |
|
|
Core expenses(1) |
$ |
1,673 |
$ |
1,725 |
$ |
1,605 |
- This item is a non-GAAP financial measure. See "Non-GAAP and other financial measures" below for more information.
- This item is a non-GAAP ratio. See "Non-GAAP and other financial measures" below for more information.
Manulife's net income attributed to shareholders was
Net income attributed to shareholders in 1Q24 decreased
Core earnings increased
- Percentage growth / declines in core earnings, pre-tax core earnings, total expenses, core expenses, general expenses, contractual service margin ("CSM") net of non-controlling interests ("NCI"), new business contractual service margin ("new business CSM"), assets under management and administration ("AUMA"), assets under management ("AUM"), core earnings before income taxes, depreciation and amortization ("core EBITDA"), and
Manulife Bank average net lending assets are stated on a constant exchange rate basis, a non-GAAP ratio. See "Non-GAAP and other financial measures" below for more information. - For more information on this metric, see "Non-GAAP and other financial measures" below.
- Total Shareholder Return.
|
|
7 |
Core earnings by segment is presented in the table below.
|
Core earnings by segment |
Quarterly Results |
|||||
|
($ millions, unaudited) |
1Q24 |
4Q23 |
1Q23 |
|||
|
|
$ |
657 |
$ |
564 |
$ |
489 |
|
|
364 |
352 |
353 |
|||
|
|
452 |
474 |
385 |
|||
|
Global Wealth and Asset Management |
357 |
353 |
287 |
|||
|
Corporate and Other |
(76) |
30 |
17 |
|||
|
Total core earnings |
$ |
1,754 |
$ |
1,773 |
$ |
1,531 |
The table below presents net income attributed to shareholders consisting of core earnings and items excluded from core earnings.
|
Quarterly Results |
||||||
|
($ millions, unaudited) |
1Q24 |
4Q23 |
1Q23 |
|||
|
Core earnings |
$ |
1,754 |
$ |
1,773 |
$ |
1,531 |
|
Items excluded from core earnings: |
||||||
|
Market experience gains (losses)(1) |
(779) |
(133) |
(65) |
|||
|
Realized gains (losses) on debt instruments |
(670) |
(51) |
(31) |
|||
|
Derivatives and hedge accounting ineffectiveness |
(42) |
34 |
93 |
|||
|
Actual less expected long-term returns on public equity |
216 |
182 |
108 |
|||
|
Actual less expected long-term returns on ALDA |
(255) |
(381) |
(364) |
|||
|
Other investment results |
(28) |
83 |
129 |
|||
|
Changes in actuarial methods and assumptions that flow directly through income |
- |
119 |
- |
|||
|
Restructuring charge |
- |
(36) |
- |
|||
|
Reinsurance transactions, tax-related items and other(2) |
(109) |
(64) |
(60) |
|||
|
Total items excluded from core earnings |
(888) |
(114) |
(125) |
|||
|
Net income (loss) attributed to shareholders |
$ |
866 |
$ |
1,659 |
$ |
1,406 |
- Market experience was a net charge of
$779 million in 1Q24, primarily driven by net realized losses from debt instruments of which$568 million was related to the transfer of assets with respect to the GA Reinsurance Transaction, which are classified as fair value through other comprehensive income ("FVOCI"), lower- than-expected returns on ALDA mainly related to real estate, a charge from derivatives and hedge accounting ineffectiveness and a charge from unfavourable foreign exchange impacts. These were partially offset by a gain from higher-than-expected returns on public equity. Market experience was a net charge of$65 million in 1Q23 primarily driven by lower-than-expected returns on ALDA related to real estate and private equity, and net realized losses from the sale of debt instruments which are classified as FVOCI. These were partially offset by higher-than-expected returns on public equity, favourable foreign exchange impacts and a modest net gain from derivatives and hedge accounting ineffectiveness. - The 1Q24 net charge of
$109 million mainly included a charge of$70 million resulting from the GA Reinsurance Transaction in theU.S andJapan , and a charge of$48 million related toU.S. withholding taxes on anticipated remittances associated with the reinsurance transaction discussed above. The 1Q23 net charge of$60 million mainly included a charge of$33 million related to legal settlements inU.S. and a charge of$28 million related to a jurisdictional adjustment to a deferred tax asset in Corporate and Other.
Net income attributed to shareholders by segment is presented in the following table.
|
Net income attributed to shareholders by segment |
Quarterly Results |
|||||
|
($ millions, unaudited) |
1Q24 |
4Q23 |
1Q23 |
|||
|
|
$ |
363 |
$ |
615 |
$ |
519 |
|
|
273 |
365 |
309 |
|||
|
|
(108) |
198 |
186 |
|||
|
Global Wealth and Asset Management |
365 |
365 |
297 |
|||
|
Corporate and Other |
(27) |
116 |
95 |
|||
|
Total net income attributed to shareholders |
$ |
866 |
$ |
1,659 |
$ |
1,406 |
|
|
8 |
Expense efficiency ratio
The expense efficiency ratio is a financial measure which we use to measure progress on our strategic priority of expense efficiency and reflects expenses that flow directly through core earnings ("core expenses"). Core expenses include core general expenses, directly attributable maintenance expenses and directly attributable acquisition expenses for products measured using the premium allocation approach ("PAA"). Core expenses exclude certain expenses directly attributable to acquiring new business that are capitalized into the CSM instead of flowing directly through core earnings.
The expense efficiency ratio was 45.1% in 1Q24, compared with 47.1% in 1Q23. The 2.0 percentage point improvement in the ratio compared with 1Q23 reflects a 15% increase in pre-tax core earnings1, and a 5% increase in core expenses. The increase in core expenses was driven by higher workforce-related costs, including long-term incentive compensation, reflecting strong TSR performance relative to peers, and performance related costs reflecting strong business performance.
Total 1Q24 general expenses increased 2% both on an actual exchange rate basis and on a constant exchange rate basis compared with 1Q23, driven by the items noted above related to the increase in core expenses and items outside of core earnings. General expenses excluded from core earnings were not material in 1Q24, and in 1Q23, consisted primarily of a true-up of an existing legal provision in 1Q23.
A2 Business performance
|
Quarterly Results |
||||||
|
($ millions, unless otherwise stated) (unaudited) |
1Q24 |
4Q23 |
1Q23 |
|||
|
Asia APE sales |
$ |
1,281 |
$ |
995 |
$ |
1,173 |
|
Canada APE sales |
450 |
363 |
293 |
|||
|
|
152 |
192 |
134 |
|||
|
Total APE sales(1) |
1,883 |
1,550 |
1,600 |
|||
|
|
463 |
417 |
372 |
|||
|
|
157 |
139 |
92 |
|||
|
|
49 |
74 |
45 |
|||
|
Total new business value(1) |
669 |
630 |
509 |
|||
|
|
491 |
414 |
301 |
|||
|
|
70 |
70 |
46 |
|||
|
|
97 |
142 |
95 |
|||
|
Total new business CSM(2) |
658 |
626 |
442 |
|||
|
Asia CSM net of NCI |
13,208 |
12,617 |
9,678 |
|||
|
Canada CSM |
4,205 |
4,060 |
3,659 |
|||
|
|
3,649 |
3,738 |
4,080 |
|||
|
Corporate and Other CSM |
27 |
25 |
50 |
|||
|
Total CSM net of NCI |
21,089 |
20,440 |
17,467 |
|||
|
Post-tax CSM net of NCI(3) |
18,547 |
17,748 |
14,850 |
|||
|
Global WAM gross flows ($ billions)(1) |
45.4 |
35.1 |
38.8 |
|||
|
Global WAM net flows ($ billions)(1) |
6.7 |
(1.3) |
4.4 |
|||
|
Global WAM assets under management and administration ($ billions)(3) |
911.4 |
849.2 |
814.5 |
|||
|
Global WAM total invested assets ($ billions) |
8.1 |
7.1 |
5.6 |
|||
|
Global WAM segregated funds net assets ($ billions) |
266.2 |
248.1 |
235.6 |
|||
|
Total assets under management and administration ($ billions)(3),(4) |
1,450.0 |
1,388.8 |
1,349.9 |
|||
|
Total invested assets ($ billions)(4) |
410.7 |
417.2 |
412.5 |
|||
|
Segregated funds net assets ($ billions)(4) |
402.1 |
377.5 |
364.0 |
- For more information on this metric, see "Non-GAAP and other financial measures" below.
- New business CSM is net of NCI.
- This item is a non-GAAP financial measure. See "Non-GAAP and other financial measures" below for more information.
- See section A4 below for more information.
1 This is a non-GAAP financial measure. See "Non-GAAP and other financial measures" below for more information.
|
|
9 |
Attachments
Disclaimer



Manulife Reports First Quarter 2024 Results
slides 2024 q1
Advisor News
- Health-related costs are the greatest threat to retirement security
- Social Security literacy is crucial for advisors
- The $25T market opportunity in mid-market and mass-affluent households
- Advisors must lead the policy risk conversation
- Gen X more anxious than baby boomers about retirement
More Advisor NewsAnnuity News
- MetLife to Announce First Quarter 2026 Results
- CT commissioner: 70% of policyholders covered in PHL liquidation plan
- ‘I get confused:’ Regulators ponder increasing illustration complexities
- Three ways the Corebridge/Equitable merger could shake up the annuity market
- Corebridge, Equitable merge to create potential new annuity sales king
More Annuity NewsHealth/Employee Benefits News
- Women's health center opens in Arlington for people without health insurance
- Providers wait for hundreds of millions in delayed Medicaid payments
- Families worry their fragile peace could be at risk with Medicaid cuts
- Anthem again pays restitution, fine over Virginia claims delays
- Progressive think tank proposes plan to lower health care costs
More Health/Employee Benefits NewsLife Insurance News
- Virginia orders rate cuts for 16 Aflac policies
- Virginia insurance regulators order rate cuts for several Aflac policies
- Life insurers post modest gains following record 2024, S&P Global finds
- Aflac overcharging Virginians, SCC finds
- Virginia orders rate cuts for Aflac policies
More Life Insurance News