"ProAssurance Specialty Insurance Company","PNC AS","2024 03 31" Annual Statutory Statement - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Advertise
    • Contact
    • Editorial Staff
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
June 3, 2024 Newswires
Share
Share
Post
Email

"ProAssurance Specialty Insurance Company","PNC AS","2024 03 31" Annual Statutory Statement

U.S. Markets (Alternative Disclosure) via PUBT

STATEMENT AS OF MARCH 31, 2024 OF THE ProAssurance Specialty Insurance Company

ASSETS

Current Statement Date

4

1

2

3

December 31

Net Admitted Assets

Prior Year Net

Assets

Nonadmitted Assets

(Cols. 1 - 2)

Admitted Assets

1. Bonds

183,900,795

183,900,795

197,240,963

2. Stocks:

2.1 Preferred stocks

2.2 Common stocks

1,655,275

1,655,275

1,774,980

  1. Mortgage loans on real estate:
    1. First liens
    2. Other than first liens
  2. Real estate:
    1. Properties occupied by the company (less

$

encumbrances)

4.2 Properties held for the production of income

(less $

encumbrances)

4.3 Properties held for sale (less

$

encumbrances)

5.

Cash ($

(1,441,763) ),

cash equivalents ($

17,572,016

)

and short-term investments ($

1,082,065 )

17,212,318

17,212,318

2,180,214

6.

Contract loans (including $

premium notes)

  1. Derivatives
  2. Other invested assets
  3. Receivables for securities
  4. Securities lending reinvested collateral assets
  5. Aggregate write-ins for invested assets

12.

Subtotals, cash and invested assets (Lines 1 to 11)

202,768,388

202,768,388

201,196,157

13.

Title plants less $

charged off (for Title insurers

only)

14.

Investment income due and accrued

956,957

956,957

1,057,024

15.

Premiums and considerations:

15.1 Uncollected premiums and agents' balances in the course of

collection

1,301,827

748,371

553,456

4,909,590

15.2 Deferred premiums, agents' balances and installments booked but

deferred and not yet due (including $

earned

but unbilled premiums)

14,637,863

14,637,863

9,218,126

15.3 Accrued retrospective premiums

($

) and

contracts subject to redetermination ($

)

16.

Reinsurance:

16.1 Amounts recoverable from reinsurers

19,769,676

19,769,676

21,003,995

  1. Funds held by or deposited with reinsured companies
  2. Other amounts receivable under reinsurance contracts

17. Amounts receivable relating to uninsured plans

18.1 Current federal and foreign income tax recoverable and interest thereon

18.2 Net deferred tax asset

3,443,738

930,805

2,512,933

3,880,070

19.

Guaranty funds receivable or on deposit

20.

Electronic data processing equipment and software

21.

Furniture and equipment, including health care delivery assets

($

)

22.

Net adjustment in assets and liabilities due to foreign exchange rates

23.

Receivables from parent, subsidiaries and affiliates

2,942,910

2,942,910

7,884,143

24.

Health care ($

) and other amounts receivable

25.

Aggregate write-ins for other-than-invested assets

846,874

827,103

19,771

26.

Total assets excluding Separate Accounts, Segregated Accounts and

Protected Cell Accounts (Lines 12 to 25)

246,668,233

2,506,279

244,161,954

249,149,105

27.

From Separate Accounts, Segregated Accounts and Protected

Cell Accounts

28.

Total (Lines 26 and 27)

246,668,233

2,506,279

244,161,954

249,149,105

DETAILS OF WRITE-INS

1101.

1102.

1103.

1198.

Summary of remaining write-ins for Line 11 from overflow page

1199.

Totals (Lines 1101 through 1103 plus 1198) (Line 11 above)

2501.

Deductible Receivable

827,103

827,103

2502.

State Income Tax Recoverable

19,771

19,771

2503.

2598.

Summary of remaining write-ins for Line 25 from overflow page

2599.

Totals (Lines 2501 through 2503 plus 2598) (Line 25 above)

846,874

827,103

19,771

2

STATEMENT AS OF MARCH 31, 2024 OF THE ProAssurance Specialty Insurance Company

LIABILITIES, SURPLUS AND OTHER FUNDS

1

2

Current

December 31,

Statement Date

Prior Year

1.

Losses (current accident year $

3,776,500 )

31,789,055

36,397,906

2.

Reinsurance payable on paid losses and loss adjustment expenses

3.

Loss adjustment expenses

36,400,409

31,282,792

4.

Commissions payable, contingent commissions and other similar charges

5.

Other expenses (excluding taxes, licenses and fees)

2,357,867

3,157,920

6.

Taxes, licenses and fees (excluding federal and foreign income taxes)

25,227

86,457

7.1Current federal and foreign income taxes (including $

on realized capital gains (losses))

4,420,460

4,905,046

7.2 Net deferred tax liability

8.

Borrowed money $

and interest thereon $

9.

Unearned premiums (after deducting unearned premiums for ceded reinsurance of $

59,144,247 and

including warranty reserves of $

and accrued accident and health experience rating refunds

including $

for medical loss ratio rebate per the Public Health Service Act)

12,531,636

13,329,603

10.

Advance premium

512,011

4,141,779

11. Dividends declared and unpaid:

  1. Stockholders
  2. Policyholders

12.

Ceded reinsurance premiums payable (net of ceding commissions)

29,452,108

30,704,967

13.

Funds held by company under reinsurance treaties

15,000,000

15,000,000

14.

Amounts withheld or retained by company for account of others

597,632

704,293

15.

Remittances and items not allocated

16.

Provision for reinsurance (including $

certified)

194,000

194,000

  1. Net adjustments in assets and liabilities due to foreign exchange rates
  2. Drafts outstanding

19.

Payable to parent, subsidiaries and affiliates

1,224,911

313,412

20.

Derivatives

21.

Payable for securities

749,678

  1. Payable for securities lending
  2. Liability for amounts held under uninsured plans

24.

Capital notes $

and interest thereon $

25.

Aggregate write-ins for liabilities

2,827,785

5,188,465

26.

Total liabilities excluding protected cell liabilities (Lines 1 through 25)

138,082,779

145,406,640

27.

Protected cell liabilities

28.

Total liabilities (Lines 26 and 27)

138,082,779

145,406,640

29.

Aggregate write-ins for special surplus funds

30.

Common capital stock

3,600,000

3,600,000

  1. Preferred capital stock
  2. Aggregate write-ins for other than special surplus funds
  3. Surplus notes

34.

Gross paid in and contributed surplus

56,486,447

56,486,447

35.

Unassigned funds (surplus)

45,992,728

43,656,018

36.

Less treasury stock, at cost:

36.1

shares common (value included in Line 30

$

)

36.2

shares preferred (value included in Line 31

$

)

37.

Surplus as regards policyholders (Lines 29 to 35, less 36)

106,079,175

103,742,465

38.

Totals (Page 2, Line 28, Col. 3)

244,161,954

249,149,105

DETAILS OF WRITE-INS

2501.

Unearned Fee Income

25,000

2502.

Retroactive insurance reserve assumed

6,782,012

2,787,128

2503.

Retroactive insurance reserve ceded

(6,782,012)

(2,787,128)

2598.

Summary of remaining write-ins for Line 25 from overflow page

2,827,785

5,163,465

2599.

Totals (Lines 2501 through 2503 plus 2598) (Line 25 above)

2,827,785

5,188,465

2901.

2902.

2903.

2998.

Summary of remaining write-ins for Line 29 from overflow page

2999.

Totals (Lines 2901 through 2903 plus 2998) (Line 29 above)

3201.

3202.

3203.

3298.

Summary of remaining write-ins for Line 32 from overflow page

3299.

Totals (Lines 3201 through 3203 plus 3298) (Line 32 above)

3

STATEMENT AS OF MARCH 31, 2024 OF THE ProAssurance Specialty Insurance Company

STATEMENT OF INCOME

1

2

3

Current Year

Prior Year

Prior Year Ended

to Date

to Date

December 31

1.

Premiums earned:

UNDERWRITING INCOME

1.1

Direct (written $

44,107,331

)

38,099,227

29,081,966

137,655,694

1.2

Assumed (written $

)

540,593

(408,996)

1.3

Ceded (written $

38,714,044

)

31,907,972

23,694,154

112,852,010

1.4

Net (written $

5,393,287

)

6,191,255

5,928,405

24,394,688

2.

DEDUCTIONS:

Losses incurred (current accident year $

4,141,900 ):

2.1 Direct

13,907,495

18,601,901

98,775,575

2.2 Assumed

340,574

(488,667)

2.3 Ceded

15,800,216

16,512,335

96,215,063

3.

2.4 Net

(1,892,721)

2,430,140

2,071,845

Loss adjustment expenses incurred

7,810,095

3,083,048

1,089,058

4.

Other underwriting expenses incurred

584,426

(1,641,703)

4,667,223

5.

Aggregate write-ins for underwriting deductions

6.

Total underwriting deductions (Lines 2 through 5)

6,501,800

3,871,485

7,828,126

7.

Net income of protected cells

8.

Net underwriting gain (loss) (Line 1 minus Line 6 + Line 7)

(310,545)

2,056,920

16,566,562

9.

Net investment income earned

INVESTMENT INCOME

1,259,750

1,183,582

5,260,047

10.

Net realized capital gains (losses) less capital gains tax of $

(147,422)

(554,589)

11.

Net investment gain (loss) (Lines 9 + 10)

705,161

1,183,582

5,260,047

12.

OTHER INCOME

Net gain or (loss) from agents' or premium balances charged off

13.

(amount recovered $

amount charged off $

9,662 )

(9,662)

(8,291)

(38,198)

Finance and service charges not included in premiums

14.

Aggregate write-ins for miscellaneous income

227,612

108,680

460,478

15.

Total other income (Lines 12 through 14)

217,950

100,389

422,280

16.

Net income before dividends to policyholders, after capital gains tax and before all other federal

and foreign income taxes (Lines 8 + 11 + 15)

612,566

3,340,891

22,248,889

  1. Dividends to policyholders
  2. Net income, after dividends to policyholders, after capital gains tax and before all other federal

19.

and foreign income taxes (Line 16 minus Line 17)

612,566

3,340,891

22,248,889

Federal and foreign income taxes incurred

(337,164)

147,260

4,909,197

20.

Net income (Line 18 minus Line 19)(to Line 22)

949,730

3,193,631

17,339,692

21.

CAPITAL AND SURPLUS ACCOUNT

Surplus as regards policyholders, December 31 prior year

103,742,467

86,939,527

86,939,527

22.

Net income (from Line 20)

949,730

3,193,631

17,339,692

  1. Net transfers (to) from Protected Cell accounts
  2. Change in net unrealized capital gains or (losses) less capital gains tax of

25.

$

104,838

274,685

542,701

(13,881)

Change in net unrealized foreign exchange capital gain (loss)

26.

Change in net deferred income tax

(1,476,333)

(1,128,547)

1,979,116

27.

Change in nonadmitted assets

2,588,626

605,205

(2,527,987)

28.

Change in provision for reinsurance

26,000

  1. Change in surplus notes
  2. Surplus (contributed to) withdrawn from protected cells
  3. Cumulative effect of changes in accounting principles
  4. Capital changes:
    1. Paid in
    2. Transferred from surplus (Stock Dividend)
    3. Transferred to surplus
  5. Surplus adjustments:
    1. Paid in
    2. Transferred to capital (Stock Dividend)
    3. Transferred from capital
  6. Net remittances from or (to) Home Office
  7. Dividends to stockholders
  8. Change in treasury stock
  9. Aggregate write-ins for gains and losses in surplus

38.

Change in surplus as regards policyholders (Lines 22 through 37)

2,336,708

3,212,990

16,802,940

39.

Surplus as regards policyholders, as of statement date (Lines 21 plus 38)

106,079,175

90,152,517

103,742,467

0501.

DETAILS OF WRITE-INS

0502.

0503.

0598.

Summary of remaining write-ins for Line 5 from overflow page

0599.

TOTALS (Lines 0501 through 0503 plus 0598) (Line 5 above)

1401.

Fee income

25,000

89,375

328,125

1402.

Miscellaneous Income

202,612

19,305

132,353

1403.

1498.

Summary of remaining write-ins for Line 14 from overflow page

1499.

TOTALS (Lines 1401 through 1403 plus 1498) (Line 14 above)

227,612

108,680

460,478

3701.

3702.

3703.

3798.

Summary of remaining write-ins for Line 37 from overflow page

3799.

TOTALS (Lines 3701 through 3703 plus 3798) (Line 37 above)

4

STATEMENT AS OF MARCH 31, 2024 OF THE ProAssurance Specialty Insurance Company

CASH FLOW

1

2

3

Current Year

Prior Year

Prior Year Ended

To Date

To Date

December 31

1.

Cash from Operations

Premiums collected net of reinsurance

(642,893)

(1,041,741)

30,351,798

2.

Net investment income

1,629,719

1,515,499

5,881,940

3.

Miscellaneous income

217,950

100,389

422,280

4.

Total (Lines 1 to 3)

1,204,776

574,147

36,656,018

5.

Benefit and loss related payments

4,177,085

1,064,125

23,938,234

6.

Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts

7.

Commissions, expenses paid and aggregate write-ins for deductions

(4,387,252)

(4,534,147)

19,916,191

8.

Dividends paid to policyholders

9.

Federal and foreign income taxes paid (recovered) net of $

tax on capital

10.

gains (losses)

(108,286)

Total (Lines 5 through 9)

(210,167)

(3,470,022)

43,746,139

11.

Net cash from operations (Line 4 minus Line 10)

1,414,943

4,044,169

(7,090,121)

12.

Cash from Investments

Proceeds from investments sold, matured or repaid:

12.1

Bonds

20,687,073

5,580,805

20,091,579

12.2

Stocks

12.3

Mortgage loans

12.4

Real estate

12.5

Other invested assets

12.6

Net gains or (losses) on cash, cash equivalents and short-term investments

12.7

Miscellaneous proceeds

2,650,000

2,650,000

13.

12.8

Total investment proceeds (Lines 12.1 to 12.7)

20,687,073

8,230,805

22,741,579

Cost of investments acquired (long-term only):

13.1

Bonds

7,819,590

352,956

16,782,152

13.2

Stocks

2,524,960

13.3

Mortgage loans

13.4

Real estate

13.5

Other invested assets

13.6

Miscellaneous applications

(749,678)

14.

13.7

Total investments acquired (Lines 13.1 to 13.6)

7,069,912

352,956

19,307,112

Net increase/(decrease) in contract loans and premium notes

15.

Net cash from investments (Line 12.8 minus Line 13.7 and Line 14)

13,617,161

7,877,849

3,434,467

16.

Cash from Financing and Miscellaneous Sources

Cash provided (applied):

16.1

Surplus notes, capital notes

16.2

Capital and paid in surplus, less treasury stock

16.3

Borrowed funds

16.4

Net deposits on deposit-type contracts and other insurance liabilities

16.5

Dividends to stockholders

16.6

Other cash provided (applied)

17.

Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5

plus Line 16.6)

18.

RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17)

15,032,104

11,922,018

(3,655,654)

19.

Cash, cash equivalents and short-term investments:

19.1

Beginning of year

2,180,214

5,835,868

5,835,868

19.2

End of period (Line 18 plus Line 19.1)

17,212,318

17,757,886

2,180,214

5

6WDWHPHQWDVRI0DUFKRIWKH352$6685$1&(63(&,$/7<,1685$1&(&203$1<

127(672),1$1&,$/67$7(0(176

Note 1 - Summary of Significant Accounting Policies and Going Concern

  1. Accounting practices
    The financial statements of ProAssurance Specialty Insurance Company (the Company) are presented on the basis of accounting practices prescribed or permitted by the Vermont Department of Financial Regulation (the Department).
    The Department recognizes only statutory accounting practices (SAP) prescribed or permitted by the State of Vermont for determining and reporting the financial condition and results of operations of an insurance company and for determining its solvency under the Vermont insurance law. The National Association of Insurance
    Commissioners' (NAIC) Accounting Practices and Procedures Manual has been adopted as a component of prescribed or permitted practices by the State of Vermont.
    Although the Vermont Commissioner of Insurance has the right to permit other specific practices that deviate from prescribed practices, no prescribed or permitted practices were used in the preparation of the accompanying financial statements.

Year-to-date period ended

NET INCOME

SSAP

F/S

F/S

March 31,

December 31,

#

Page

Line #

2024

2023

(1)

State basis (Page 4, Line 20, Columns 1 & 3)

XXX

XXX

XXX

$

949,730

$

17,339,689

(2)

State Prescribed Practices that are an increase/

-

-

(decrease) from NAIC SAP:

(3)

State Permitted Practices that are an increase/

-

-

(decrease) from NAIC SAP:

(4)

NAIC SAP (1-2-3=4)

XXX

XXX

XXX

$

949,730

$

17,339,689

SURPLUS

(5)

State basis (Page 3, Line 37, Columns 1 & 2)

XXX

XXX

XXX

$

106,079,175

$

103,742,465

(6)

State Prescribed Practices that are an increase/

-

-

(decrease) from NAIC SAP:

(7)

State Permitted Practices that are an increase/

-

-

(decrease) from NAIC SAP:

(8)

NAIC SAP (5-6-7=8)

XXX

XXX

XXX

$

106,079,175

$

103,742,465

The term "none" or "no significant change" is used in the following notes to indicate that the Company does not have any items requiring disclosure under the respective note.

  1. Use of estimates in the preparation of the financial statements - No significant change.
  2. Accounting policy
    1. - (5) No significant change.
    1. Loan-backedsecurities are reported at amortized cost provided that the SVO's designation is 1 or 2. If the SVO's designation is 3 or greater, the security is reported at the lower of amortized cost or fair value. The Company uses the prospective method to make valuation adjustments when necessary.
    2. - (13) No significant change.
  1. Going Concern
    Management has concluded that there is no doubt regarding the Company's ability to continue as a going concern.

Note 2 - Accounting Changes and Corrections of Errors- None.

Note 3 - Business Combinations and Goodwill- None.

Note 4 - Discontinued Operations- None.

6

6WDWHPHQWDVRI0DUFKRIWKH352$6685$1&(63(&,$/7<,1685$1&(&203$1<

127(672),1$1&,$/67$7(0(176

Note 5 - Investments

  1. Mortgage loans, including mezzanine real estate loans - None.
  2. Debt restructuring - None.
  3. Reverse mortgages - None.
  4. Loan-backedsecurities
    1. Prepayment assumptions for single-class and multi-classmortgage-backed/asset-backed securities were obtained from broker dealer survey values or internal estimates.
    2. The Company has recognized no other-than-temporary impairments of loan-backed securities for intent to sell or for inability to hold to recovery as of March 31, 2024.
    3. No loan-backed securities, held as of March 31, 2024, have incurred other-than-temporary impairments recognized in earnings based on the fact that the present value of projected cash flows expected to be collected was less than the amortized cost of the securities.
    4. For all loan-backed securities held at March 31, 2024 for which fair value is less than cost, but which have had no other-than-temporary impairment recognized in earnings, the following table displays balances, according to duration of the loss position:
      1. The aggregate amount of unrealized losses:

1.

Less than 12 Months

$

(37,274)

2.

12 Months or Longer

$

(6,794,159)

b. The aggregate related fair value of securities with unrealized losses:

1.

Less than 12 Months

$

6,241,535

2.

12 Months or Longer

$

37,116,327

    1. The Company used pricing services in determining the fair value of its loan-backed securities. In determining that a security is not other-than-temporarily impaired, securities are analyzed for future cash flows by using current and expected losses, historical and expected prepayment speeds (based on Bloomberg and broker dealer survey values), and assumptions about recoveries relative to the seniority or subordination in the capital structure. If the results indicate that the Company will be able to maintain the current book yield, no other-than-temporary impairment is warranted.
  1. Dollar repurchase agreements and/or securities lending transactions - None.
  2. Repurchase agreements transactions accounted for as secured borrowing - None.
  3. Reverse repurchase agreements transactions accounted for as secured borrowing - None.
  4. Repurchase agreements transactions accounted for as a sale - None.
  5. Reverse repurchase agreements transactions accounted for as a sale - None.
  6. Real estate - None.
  7. Low-incomehousing tax credits (LIHTC) - None.
  8. Restricted assets - No significant change.
  9. Working capital finance investments - None.
  10. Offsetting and netting of assets and liabilities - None.
  11. 5GI Securities - None.
  12. Short sales - None.
  13. Prepayment penalty and acceleration fees - No significant change.

Note 6 - Joint Ventures, Partnerships and Limited Liability Companies

  1. Detail for those greater than 10% of admitted assets - None.
  2. Write-downsfor impairments - None.

6.1

6WDWHPHQWDVRI0DUFKRIWKH352$6685$1&(63(&,$/7<,1685$1&(&203$1<

127(672),1$1&,$/67$7(0(176

Note 7 - Investment Income

  1. Accrued investment income - None.
  2. Amounts nonadmitted - None.
  3. The gross nonadmitted and admitted amounts for interest income due and accrued.

Interest Income Due and Accrued

Amount

1.

Gross

$

956,957

2.

Nonadmitted

$

-

3.

Admitted

$

956,957

  1. The aggregate deferred interest - None.
  2. The cumulative amounts of paid-in-kind (PIK) interest included in the current principal balance - None.

Note 8 - Derivative Instruments- None.

Note 9 - Income Taxes

A. The components of the net deferred tax asset/(liability) at December 31 are as follows:

1.

3/31/2024

(1)

(2)

(3)

(Col 1+2)

Ordinary

Capital

Total

(a)

Gross Deferred Tax Assets

$

3,605,687

$

520,568

$

4,126,255

(b)

Statutory Valuation Allowance Adjustments

-

520,568

520,568

(c)

Adjusted Gross Deferred Tax Assets (1a - 1b)

3,605,687

-

3,605,687

(d)

Deferred Tax Assets Nonadmitted

930,805

-

930,805

(e)

Subtotal Net Admitted Deferred Tax Asset (1c - 1d)

2,674,882

-

2,674,882

(f)

Deferred Tax Liabilities

161,949

-

161,949

(g)

Net Admitted Deferred Tax Asset/(Net Deferred Tax

$

2,512,933

$

-

$

2,512,933

Liability)(1e-1f)

12/31/2023

(4)

(5)

(6)

(Col 4+5)

Ordinary

Capital

Total

(a)

Gross Deferred Tax Assets

$

4,685,448

$

625,406

$

5,310,854

(b)

Statutory Valuation Allowance Adjustments

-

132,891

132,891

(c)

Adjusted Gross Deferred Tax Assets (1a - 1b)

4,685,448

492,515

5,177,963

(d)

Deferred Tax Assets Nonadmitted

652,324

492,515

1,144,839

(e)

Subtotal Net Admitted Deferred Tax Asset (1c - 1d)

4,033,124

-

4,033,124

(f)

Deferred Tax Liabilities

153,054

-

153,054

(g)

Net Admitted Deferred Tax Asset/(Net Deferred Tax

$

3,880,070

$

-

$

3,880,070

Liability)(1e-1f)

Change

(7)

(8)

(9)

(Col 7+8)

Ordinary

Capital

Total

(a)

Gross Deferred Tax Assets

$

(1,079,761)

$

(104,838)

$

(1,184,599)

(b)

Statutory Valuation Allowance Adjustments

-

387,677

387,677

(c)

Adjusted Gross Deferred Tax Assets (1a - 1b)

(1,079,761)

(492,515)

(1,572,276)

(d)

Deferred Tax Assets Nonadmitted

278,481

(492,515)

(214,034)

(e)

Subtotal Net Admitted Deferred Tax Asset (1c - 1d)

(1,358,242)

-

(1,358,242)

(f)

Deferred Tax Liabilities

8,895

-

8,895

(g)

Net Admitted Deferred Tax Asset/(Net Deferred Tax

$

(1,367,137)

$

-

$

(1,367,137)

Liability)(1e-1f)

6.2

6WDWHPHQWDVRI0DUFKRIWKH352$6685$1&(63(&,$/7<,1685$1&(&203$1<

127(672),1$1&,$/67$7(0(176

2.

3/31/2024

(1)

(2)

(3)

(Col 1+2)

Admission Calculation Components SSAP No. 101

Ordinary

Capital

Total

(a) Federal Income Taxes Paid in Prior Years Recoverable

$

307,860

$

-

$

307,860

Through Loss Carrybacks

(b) Adjusted Gross Deferred Tax Assets Expected To Be Realized

$

2,205,070

$

-

$

2,205,070

(Lesser of 2(b)1 and 2(b)2 Below)

1. Adjusted Gross Deferred Tax Assets Expected To Be

$

2,205,070

$

-

$

2,205,070

Realized Following the Balance Sheet Date

2. Adjusted Gross Deferred Tax Assets Allowed per

XXX

XXX

$

15,548,565

Limitation Threshold

(c) Adjusted Gross Deferred Tax Assets Offset by Gross Deferred

$

161,952

$

-

$

161,952

Tax Liabilities

(d) Deferred Tax Assets Admitted as the result of application of

$

2,674,882

$

-

$

2,674,882

SSAP No. 101

12/31/2023

(4)

(5)

(6)

(Col 4+5)

Ordinary

Capital

Total

(a) Federal Income Taxes Paid in Prior Years Recoverable

$

307,860

$

-

$

307,860

Through Loss Carrybacks

(b) Adjusted Gross Deferred Tax Assets Expected To Be Realized

$

3,561,271

$

-

$

3,561,271

(Lesser of 2(b)1 and 2(b)2 Below)

1. Adjusted Gross Deferred Tax Assets Expected To Be

$

3,561,271

$

-

$

3,561,271

Realized Following the Balance Sheet Date

2. Adjusted Gross Deferred Tax Assets Allowed per

XXX

XXX

$

14,975,459

Limitation Threshold

(c) Adjusted Gross Deferred Tax Assets Offset by Gross Deferred

$

163,993

$

-

$

163,993

Tax Liabilities

(d) Deferred Tax Assets Admitted as the result of application of

$

4,033,124

$

-

$

4,033,124

SSAP No. 101

Change

(7)

(8)

(9)

(Col 1-4)

(Col 2-5)

(Col 7+8)

Ordinary

Capital

Total

  1. Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks
  2. Adjusted Gross Deferred Tax Assets Expected To Be Realized (Lesser of 2(b)1 and 2(b)2 Below)
    1. Adjusted Gross Deferred Tax Assets Expected To Be Realized Following the Balance Sheet Date
    2. Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold
  3. Adjusted Gross Deferred Tax Assets Offset by Gross Deferred Tax Liabilities
  4. Deferred Tax Assets Admitted as the result of application of SSAP No. 101

3.

  1. Ratio Percentage Used To Determine Recovery Period And Threshold Limitation Amount
  2. Amount Of Adjusted Capital And Surplus Used To Determine Recovery Period And Threshold Limitation in 2(b)2 Above

$

- $

- $

-

$ (1,356,201)

$

-

$

(1,356,201)

$ (1,356,201)

$

-

$

(1,356,201)

XXX

XXX

$

573,106

$

(2,041)

$

-

$

(2,041)

$ (1,358,242)

$

-

$

(1,358,242)

3/31/2024

12/31/2023

1,145 %

1,103 %

$ 103,657,098

$ 99,836,395

6.3

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

ProAssurance Corporation published this content on 03 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 June 2024 20:02:45 UTC.

Older

"ProAssurance Insurance Company of America","PNC AS","2024 03 31" Annual Statutory Statement

Newer

"EasteAdvantage Assurance Company","PNC AS","2024 03 31" Annual Statutory Statement

Advisor News

  • Why aligning wealth and protection strategies will define 2026 planning
  • Finseca and IAQFP announce merger
  • More than half of recent retirees regret how they saved
  • Tech group seeks additional context addressing AI risks in CSF 2.0 draft profile connecting frameworks
  • How to discuss higher deductibles without losing client trust
More Advisor News

Annuity News

  • Allianz Life Launches Fixed Index Annuity Content on Interactive Tool
  • Great-West Life & Annuity Insurance Company Trademark Application for “SMART WEIGHTING” Filed: Great-West Life & Annuity Insurance Company
  • Somerset Re Appoints New Chief Financial Officer and Chief Legal Officer as Firm Builds on Record-Setting Year
  • Indexing the industry for IULs and annuities
  • United Heritage Life Insurance Company goes live on Equisoft’s cloud-based policy administration system
More Annuity News

Health/Employee Benefits News

  • Sick of fighting insurers, hospitals offer their own Medicare Advantage plans
  • After loss of tax credits, WA sees a drop in insurance coverage
  • My Spin: The healthcare election
  • COLUMN: Working to lower the cost of care for Kentucky families
  • Is cost of health care top election issue?
More Health/Employee Benefits News

Life Insurance News

  • Outlook 2026: With recent offerings, life insurance goes high-tech
  • Pioneering businessman, political and social leader Mack Hannah Jr., remembered
  • Allianz Life Launches Fixed Index Annuity Content on Interactive Tool
  • AM Best Affirms Credit Ratings of Orion Reinsurance (Bermuda) Ltd.
  • AM Best Affirms Credit Ratings of Prudential Financial, Inc. and Its Life/Health Subsidiaries
Sponsor
More Life Insurance News

- Presented By -

Top Read Stories

More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Elevate Your Practice with Pacific Life
Taking your business to the next level is easier when you have experienced support.

LIMRA’s Distribution and Marketing Conference
Attend the premier event for industry sales and marketing professionals

Get up to 1,000 turning 65 leads
Access your leads, plus engagement results most agents don’t see.

What if Your FIA Cap Didn’t Reset?
CapLock™ removes annual cap resets for clearer planning and fewer surprises.

Press Releases

  • Prosperity Life Group Appoints Nick Volpe as Chief Technology Officer
  • Prosperity Life Group appoints industry veteran Rona Guymon as President, Retail Life and Annuity
  • Financial Independence Group Marks 50 Years of Growth, Innovation, and Advisor Support
  • Buckner Insurance Names Greg Taylor President of Idaho
  • ePIC Services Company and WebPrez Announce Exclusive Strategic Relationship; Carter Wilcoxson Appointed President of WebPrez
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Advertise
  • Contact
  • Editorial Staff
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet