Kingstone Announces 2023 First Quarter Results
Financial and Operational Highlights
2023 First Quarter
(All results are compared to prior year quarterly period unless otherwise noted)
-
Loss per share of
$(0.47) compared to loss per share of$(0.87) ; net operating loss per share1 of$(0.56) compared to$(0.54) . Losses attributable to catastrophes were$(0.27) per share compared to$(0.22) -
Book value per share of
$3.09 , down 8.6% from the prior quarter. Book value per share excluding Accumulated Other Comprehensive (Loss)1 was$4.39 -
Direct written premiums1 grew by 10.7% to
$47.6 million -
Net premiums earned increased 5.9% to
$28.3 million - Net combined ratio decreased to 123.3% from 124.5%
- Net loss ratio was 88.6%, up from 86.0%, including 13.2% of catastrophe losses up from 11.3%
- Net underwriting expense ratio decreased to 34.7% from 38.5%
- Net combined ratio excluding catastrophes and prior year loss development1 was 110.1% compared to 113.2%
- No shares repurchased during Q1
Annual Meeting of Stockholders
As previously announced, the 2023 Annual Meeting of Stockholders will be held on
__________________
1 These measures are not based on accounting principles generally accepted in
Management Commentary
See “Forward-Looking Statements”
Financial Highlights Table
Three Months Ended | |||||||
($ in thousands except per share data) |
|
2023 |
|
2022 |
% Change |
||
Direct written premiums1 |
$ |
47,597 |
$ |
42,984 |
10.7% |
||
Net written premiums1 |
$ |
23,969 |
$ |
24,918 |
-3.8% |
||
Net premiums earned |
$ |
28,255 |
$ |
26,673 |
5.9% |
||
Total ceding commission revenue |
$ |
5,445 |
$ |
4,681 |
16.3% |
||
Net investment income |
$ |
1,541 |
$ |
1,359 |
13.4% |
||
Net gains (losses) on investments |
$ |
1,225 |
$ |
(4,398) |
na |
||
$ |
(5,055) |
$ |
(9,198) |
-45.0% |
|||
$ |
(0.47) |
$ |
(0.87) |
-45.7% |
|||
Comprehensive loss |
$ |
(3,103) |
$ |
(16,959) |
-81.7% |
||
Net operating loss1 |
$ |
(6,022) |
$ |
(5,723) |
5.2% |
||
Net operating loss1 per share |
$ |
(0.56) |
$ |
(0.54) |
4.0% |
||
Return on average equity (annualized) |
|
-58.2% |
|
-54.9% |
6.0% |
||
Net loss ratio |
|
88.6% |
|
86.0% |
2.6 pts | ||
Net underwriting expense ratio |
|
34.7% |
|
38.5% |
-3.8 pts | ||
Net combined ratio |
|
123.3% |
|
124.5% |
-1.2 pts | ||
Effect of catastrophes and prior year loss | |||||||
development on net combined ratio1 | 13.2 pts | 11.3 pts | 1.9 pts | ||||
Net combined ratio excluding effect of | |||||||
catastrophes and prior year loss | |||||||
development1 |
|
110.1% |
|
113.2% |
-3.1 pts | ||
1 These measures are not based on GAAP and are defined and reconciled below to the most directly comparable GAAP measures. |
2023 First Quarter Financial Review
Net loss:
Net loss was
Earnings (Loss) per share (“EPS”):
Kingstone reported EPS of
Direct Written Premiums,1 Net Written Premiums1 and Net Premiums Earned
Direct written premiums1 for the first quarter of 2023 were
Net written premiums1 decreased
Net premiums earned for the quarter ended
Net Loss Ratio:
For the quarter ended
Net Underwriting Expense Ratio:
For the quarter ended
____________________
1 These measures are not based on GAAP and are defined and reconciled below to the most directly comparable GAAP measures.
Balance Sheet / Investment Portfolio
Kingstone’s cash and investment holdings were
Net investment income increased 13.4% to
Accumulated Other Comprehensive Income/ (Loss) (“AOCI”), net of tax
As of
Share Repurchase Program
The Company did not repurchase any shares during the quarter.
Book Value
The Company’s book value per share at
|
|
|
|
|
|
|
|
|
|
|||||
Book Value Per Share |
$ |
3.09 |
$ |
3.38 |
$ |
3.65 |
$ |
4.42 |
$ |
5.50 |
||||
% Increase from specified period to |
|
-8.6% |
|
-15.3% |
|
-30.1% |
|
-43.8% |
Book value excluding Accumulated Other Comprehensive (Loss) Income per Share1
The Company’s book value excluding Accumulated Other Comprehensive (Loss) per share at
|
|
|
|
|
|
|
|
|
|
|||||
Book Value Per Share Excluding Accumulated Other Comprehensive (Loss) Income1 |
$ |
4.39 |
$ |
4.87 |
$ |
5.15 |
$ |
5.55 |
$ |
6.06 |
||||
% Increase from specified period to |
|
-9.8% |
|
-14.7% |
|
-20.8% |
|
-27.5% |
____________________
1 This measure is not based on GAAP and is defined and reconciled below to the most directly comparable GAAP measure.
Conference Call Details
Management will discuss the Company’s operations and financial results in a conference call on
The dial-in numbers are:
877-407-3105 (
201-493-6794 (International)
Accompanying Webcast
The call will be simultaneously webcast over the Internet via the Kingstone website or by clicking on the conference call link:
Kingstone Companies First Quarter 2023 Financial Results Webcast
The webcast will be archived and accessible for approximately 30 days.
Definitions and Non-GAAP Measures
Direct written premiums represent the total premiums charged on policies issued by the Company during the respective fiscal period. Net premiums written are direct written premiums less premiums ceded to reinsurers. Net premiums earned, the GAAP measure most comparable to direct written premiums and net premiums written, are net premiums written that are pro-rata earned during the fiscal period presented. All of the Company’s policies are written for a twelve-month period. Management uses direct written premiums and net premiums written, along with other measures, to gauge the Company’s performance and evaluate results.
Net operating income (loss) - is net income (loss) exclusive of realized investment gains (losses), net of tax. Net income (loss) is the GAAP measure most closely comparable to net operating income (loss).
Management uses net operating income (loss) along with other measures to gauge the Company’s performance and evaluate results, which can be skewed when including realized investment gains (losses), and may vary significantly between periods. Net operating income (loss) is provided as supplemental information, not as a substitute for net income (loss) and does not reflect the Company’s overall profitability.
Book value per share excluding accumulated other comprehensive (loss) income - is book value per share excluding the impact of accumulated other comprehensive (loss) income or AOCI. Management uses book value per share excluding accumulated other comprehensive (loss) income to evaluate the results to exclude the impact of interest rate changes on our fixed income portfolio.
Net combined ratio excluding effect of catastrophes and prior year loss development - is a non-GAAP ratio, which is computed as the difference between GAAP net combined ratio and the effect of catastrophes and prior year loss development on the net combined ratio.
We believe that these ratios are useful to investors, and they are used by management to reveal the trends in our business that may be obscured by catastrophe losses and prior year loss development. Catastrophe losses cause our loss ratios to vary significantly between periods as a result of their incidence of occurrence and magnitude and can have a significant impact on the net loss ratio and net combined ratio. Prior year loss development can cause our loss ratio to vary significantly between periods and separating this information allows us to better compare the results for the current accident period over time. We believe these measures are useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. We also provide them to facilitate a comparison to our outlook on the net combined ratio excluding the effect of catastrophes and prior year loss development. The most directly comparable GAAP measure is the net combined ratio. The net combined ratio excluding the effect of catastrophes and prior year loss development should not be considered a substitute for the net combined ratio and does not reflect the Company’s net combined ratio.
____________________
The table below reconciles direct written premiums and net written premiums to net premiums earned for the periods presented:
For the Three Months Ended | |||||||||||||||
% | |||||||||||||||
|
2023 |
|
2022 |
|
$ Change |
|
Change |
||||||||
(000’s except percentages) | |||||||||||||||
Direct and Net Written Premiums Reconciliation: | |||||||||||||||
Direct written premiums |
$ |
47,597 |
|
$ |
42,984 |
|
$ |
4,613 |
|
10.7 |
% |
||||
Ceded written premiums |
|
(23,628 |
) |
|
(18,066 |
) |
|
(5,562 |
) |
30.8 |
|
||||
Net written premiums |
|
23,969 |
|
|
24,918 |
|
|
(949 |
) |
(3.8 |
)% |
||||
Change in unearned premiums |
|
4,286 |
|
|
1,755 |
|
|
2,531 |
|
144.2 |
|
||||
Net premiums earned |
$ |
28,255 |
|
$ |
26,673 |
|
$ |
1,582 |
|
5.9 |
% |
||||
(Components may not sum due to rounding) |
____________________
The following table reconciles net operating loss to net (loss) income for the periods indicated:
For the Three Months Ended | ||||||||||||||||
Amount | Diluted loss per common share | Amount | Diluted loss per common share | |||||||||||||
(000’s except per common share amounts and percentages) | ||||||||||||||||
Net Loss and Diluted Loss per Common Share Reconciliation: | ||||||||||||||||
Net loss |
$ |
(5,055 |
) |
$ |
(0.47 |
) |
$ |
(9,198 |
) |
$ |
(0.87 |
) |
||||
Net realized (gain) loss on investments |
|
(1,225 |
) |
|
4,398 |
|
||||||||||
Less tax (expense) benefit on net realized (gain) loss |
|
(257 |
) |
|
924 |
|
||||||||||
Net realized (gain) loss on investments, net of taxes |
|
(968 |
) |
$ |
(0.09 |
) |
|
3,474 |
|
$ |
0.33 |
|
||||
Net operating loss |
$ |
(6,022 |
) |
$ |
(0.56 |
) |
$ |
(5,723 |
) |
$ |
(0.54 |
) |
||||
Weighted average diluted shares outstanding |
|
10,756,913 |
|
# |
|
10,630,450 |
|
|||||||||
(Components may not sum due to rounding) |
____________________
The following table reconciles book value excluding accumulated other comprehensive (loss) income to book value as of the dates indicated:
Book Value Per Share |
$ |
3.09 |
|
$ |
3.38 |
|
$ |
3.65 |
|
$ |
4.42 |
|
$ |
5.50 |
|
|||||
Accumulated other comprehensive loss |
$ |
(14,007,076 |
) |
$ |
(15,958,428 |
) |
$ |
(15,978,570 |
) |
$ |
(11,994,258 |
) |
$ |
(5,964,578 |
) |
|||||
Shares outstanding |
|
10,760,559 |
|
|
10,700,106 |
|
|
10,645,675 |
|
|
10,645,675 |
|
|
10,637,901 |
|
|||||
Accumulated other comprehensive loss per common share |
$ |
(1.30 |
) |
$ |
(1.49 |
) |
$ |
(1.50 |
) |
$ |
(1.13 |
) |
$ |
(0.56 |
) |
|||||
Book value per share excluding accumulated other comprehensive loss |
$ |
4.39 |
|
$ |
4.87 |
|
$ |
5.15 |
|
$ |
5.55 |
|
$ |
6.06 |
|
|||||
(Components may not sum due to rounding) |
____________________
The following table reconciles the net combined ratio excluding catastrophes and prior year loss development to the net combined ratio for the periods presented:
For the Three Months Ended | |||||||||||
2023 |
|
2022 |
Change |
||||||||
Net Combined Ratio Excluding Catastrophes and Prior Year Loss Development Reconciliation: | |||||||||||
Net Combined Ratio Excluding Catastrophes and Prior |
110.1 |
% |
113.2 |
% |
(3.1 |
) |
pts | ||||
Effect of catastrophe losses and prior year loss development | |||||||||||
Catastrophe losses |
13.2 |
% |
11.3 |
% |
1.9 |
|
pts | ||||
Prior year loss development |
0.0 |
% |
0.0 |
% |
- |
|
pts | ||||
Effect of catastrophe losses and prior year loss development on net loss and loss adjustment expenses |
13.2 |
% |
11.3 |
% |
1.9 |
|
pts | ||||
Net underwriting expense ratio |
0.0 |
% |
0.0 |
% |
- |
|
pts | ||||
Total effect of catastrophe losses and prior year loss development |
13.2 |
% |
11.3 |
% |
1.9 |
|
pts | ||||
Net combined ratio |
123.3 |
% |
124.5 |
% |
(1.2 |
) |
pts | ||||
____________________
The following table reconciles the net loss ratio excluding catastrophes and prior year loss development to the net loss ratio for the periods presented:
For the Three Months Ended | ||||||||||
2023 |
2022 |
Change |
||||||||
Net Loss Ratio Excluding Catastrophes and Prior Year Loss Development Reconciliation: | ||||||||||
Net Loss Ratio Excluding Catastrophes and Prior |
75.4 |
% |
74.7 |
% |
0.7 |
pts | ||||
Effect of catastrophe losses and prior year loss development | ||||||||||
Catastrophe losses |
13.2 |
% |
11.3 |
% |
1.9 |
pts | ||||
Prior year loss development |
0.0 |
% |
0.0 |
% |
- |
pts | ||||
Effect of catastrophe losses and prior year loss development on net loss and loss adjustment expenses |
13.2 |
% |
11.3 |
% |
1.9 |
pts | ||||
Net loss ratio |
88.6 |
% |
86.0 |
% |
2.6 |
pts | ||||
____________________
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) | ||||||||
For the Three Months Ended | ||||||||
2023 |
2022 |
|||||||
Revenues | ||||||||
Net premiums earned |
$ |
28,254,953 |
|
$ |
26,673,380 |
|
||
Ceding commission revenue |
|
5,445,407 |
|
|
4,681,396 |
|
||
Net investment income |
|
1,541,492 |
|
|
1,359,100 |
|
||
Net gains (losses) on investments |
|
1,224,871 |
|
|
(4,398,405 |
) |
||
Other income |
|
161,040 |
|
|
235,824 |
|
||
Total revenues |
|
36,627,763 |
|
|
28,551,295 |
|
||
Expenses | ||||||||
Loss and loss adjustment expenses |
|
25,039,410 |
|
|
22,941,198 |
|
||
Commission expense |
|
8,539,762 |
|
|
8,351,086 |
|
||
Other underwriting expenses |
|
6,871,619 |
|
|
6,815,949 |
|
||
Other operating expenses |
|
662,634 |
|
|
881,955 |
|
||
Depreciation and amortization |
|
808,130 |
|
|
770,110 |
|
||
Interest expense |
|
1,009,891 |
|
|
456,545 |
|
||
Total expenses |
|
42,931,446 |
|
|
40,216,843 |
|
||
Loss from operations before taxes |
|
(6,303,683 |
) |
|
(11,665,548 |
) |
||
Income tax benefit |
|
(1,248,973 |
) |
|
(2,468,016 |
) |
||
Net loss |
|
(5,054,710 |
) |
|
(9,197,532 |
) |
||
Other comprehensive income (loss), net of tax | ||||||||
Gross change in unrealized gains (losses) | ||||||||
on available-for-sale-securities |
|
2,467,426 |
|
|
(9,865,777 |
) |
||
Reclassification adjustment for losses | ||||||||
included in net loss |
|
2,639 |
|
|
41,324 |
|
||
Net change in unrealized gains (losses), on available-for-sale-securities |
|
2,470,065 |
|
|
(9,824,453 |
) |
||
Income tax (expense) benefit related to items | ||||||||
of other comprehensive income (loss) |
|
(518,713 |
) |
|
2,063,136 |
|
||
Other comprehensive income (loss), net of tax |
|
1,951,352 |
|
|
(7,761,317 |
) |
||
Comprehensive loss |
$ |
(3,103,358 |
) |
$ |
(16,958,849 |
) |
||
Loss per common share: | ||||||||
Basic |
$ |
(0.47 |
) |
$ |
(0.87 |
) |
||
Diluted |
$ |
(0.47 |
) |
$ |
(0.87 |
) |
||
Weighted average common shares outstanding | ||||||||
Basic |
|
10,756,913 |
|
|
10,630,450 |
|
||
Diluted |
|
10,756,913 |
|
|
10,630,450 |
|
||
Dividends declared and paid per common share |
$ |
- |
|
$ |
0.04 |
|
The following table summarizes gross and net written premiums, net premiums earned, net loss and loss adjustment expenses and net loss ratio by major product type, which were determined based primarily on similar economic characteristics and risks of loss.
For the Three Months Ended | ||||||||
2023 |
|
2022 |
||||||
Gross premiums written: |
|
|||||||
Personal lines(3) |
$ |
44,170,938 |
|
$ |
40,163,149 |
|
||
Livery physical damage |
|
3,405,668 |
|
|
2,773,280 |
|
||
Other(1) |
|
20,840 |
|
|
47,468 |
|
||
Total gross premiums written |
$ |
47,597,446 |
|
$ |
42,983,897 |
|
||
Net premiums written: | ||||||||
Personal lines(3) |
$ |
20,551,687 |
|
$ |
22,110,665 |
|
||
Livery physical damage |
|
3,405,668 |
|
|
2,773,280 |
|
||
Other(1) |
|
11,392 |
|
|
34,243 |
|
||
Total net premiums written |
$ |
23,968,747 |
|
$ |
24,918,188 |
|
||
Net premiums earned: | ||||||||
Personal lines(3) |
$ |
25,019,085 |
|
$ |
24,160,216 |
|
||
Livery physical damage |
|
3,211,834 |
|
|
2,474,565 |
|
||
Other(1) |
|
24,034 |
|
|
38,599 |
|
||
Total net premiums earned |
$ |
28,254,953 |
|
$ |
26,673,380 |
|
||
Net loss and loss adjustment expenses(4): | ||||||||
Personal lines |
$ |
22,569,609 |
|
$ |
21,036,154 |
|
||
Livery physical damage |
|
1,385,141 |
|
|
830,569 |
|
||
Other(1) |
|
151,607 |
|
|
(23,400 |
) |
||
Unallocated loss adjustment expenses |
|
891,090 |
|
|
969,393 |
|
||
Total without commercial lines |
|
24,997,447 |
|
|
22,812,716 |
|
||
Commercial lines (in run-off effective July 2019)(2) |
|
41,963 |
|
|
128,482 |
|
||
Total net loss and loss adjustment expenses |
$ |
25,039,410 |
|
$ |
22,941,198 |
|
||
Net loss ratio(4): | ||||||||
Personal lines |
|
90.2 |
% |
|
87.1 |
% |
||
Livery physical damage |
|
43.1 |
% |
|
33.6 |
% |
||
Other(1) |
|
630.8 |
% |
|
-60.6 |
% |
||
Total without commercial lines |
|
88.5 |
% |
|
85.5 |
% |
||
Commercial lines (in run-off effective July 2019)(2) | na | na | ||||||
Total |
|
88.6 |
% |
|
86.0 |
% |
- “Other” includes, among other things, premiums and loss and loss adjustment expenses from our participation in a mandatory state joint underwriting association and loss and loss adjustment expenses from commercial auto.
-
In
July 2019 , the Company decided that it will no longer underwrite Commercial Liability risks. - See discussion with regard to “Direct Written Premiums, Net Written Premiums and Net Premiums Earned” above.
- See discussion above with regard to “Net Loss Ratio”.
|
|||||||
Condensed Consolidated Balance Sheets | |||||||
2023 |
2022 |
||||||
(unaudited) | |||||||
Assets | |||||||
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of | |||||||
$ |
7,765,096 |
|
$ |
7,766,140 |
|
||
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of | |||||||
|
154,641,319 |
|
|
154,715,163 |
|
||
Equity securities, at fair value (cost of |
|||||||
|
14,622,549 |
|
|
13,834,390 |
|
||
Other investments |
|
3,135,449 |
|
|
2,771,652 |
|
|
Total investments |
|
180,164,413 |
|
|
179,087,345 |
|
|
Cash and cash equivalents |
|
10,500,753 |
|
|
11,958,228 |
|
|
Premiums receivable, net |
|
13,339,037 |
|
|
13,880,504 |
|
|
Reinsurance receivables, net |
|
78,018,606 |
|
|
66,465,061 |
|
|
Deferred policy acquisition costs |
|
22,692,044 |
|
|
23,819,453 |
|
|
Intangible assets |
|
500,000 |
|
|
500,000 |
|
|
Property and equipment, net |
|
10,199,878 |
|
|
10,541,935 |
|
|
Deferred income taxes, net |
|
11,061,418 |
|
|
10,331,158 |
|
|
Other assets |
|
3,921,334 |
|
|
3,748,847 |
|
|
Total assets |
$ |
330,397,483 |
|
$ |
320,332,531 |
|
|
Liabilities | |||||||
Loss and loss adjustment expense reserves |
$ |
124,121,818 |
|
$ |
118,339,513 |
|
|
Unearned premiums |
|
105,159,893 |
|
|
107,492,777 |
|
|
Advance premiums |
|
5,660,391 |
|
|
2,839,028 |
|
|
Reinsurance balances payable |
|
20,110,212 |
|
|
13,061,966 |
|
|
Deferred ceding commission revenue |
|
10,739,429 |
|
|
10,619,569 |
|
|
Accounts payable, accrued expenses and other liabilities |
|
6,147,717 |
|
|
6,651,723 |
|
|
Debt, net |
|
25,176,019 |
|
|
25,158,523 |
|
|
Total liabilities |
|
297,115,479 |
|
|
284,163,099 |
|
|
Commitments and Contingencies | |||||||
Stockholders' Equity | |||||||
Preferred stock, |
|
- |
|
|
- |
|
|
Common stock, |
|||||||
at |
|||||||
10,760,559 shares at |
|
122,320 |
|
|
121,715 |
|
|
Capital in excess of par |
|
74,734,915 |
|
|
74,519,590 |
|
|
Accumulated other comprehensive loss |
|
(14,007,076 |
) |
|
(15,958,428 |
) |
|
Accumulated deficit |
|
(22,000,674 |
) |
|
(16,945,964 |
) |
|
|
38,849,485 |
|
|
41,736,913 |
|
||
and |
|
(5,567,481 |
) |
|
(5,567,481 |
) |
|
Total stockholders' equity |
|
33,282,004 |
|
|
36,169,432 |
|
|
Total liabilities and stockholders' equity |
$ |
330,397,483 |
|
$ |
320,332,531 |
|
About
Kingstone is a northeast regional property and casualty insurance holding company whose principal operating subsidiary is
Forward-Looking Statements
Statements in this press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements involve risks and uncertainties that could cause actual results to differ materially from those included in forward-looking statements due to a variety of factors. For more details on factors that could affect expectations, see Part I, Item 1A (“Risk Factors”) of our Annual Report on Form 10-K for the year ended
- As a property and casualty insurer, we may face significant losses from catastrophes and severe weather events.
- Unanticipated increases in the severity or frequency of claims may adversely affect our operating results and financial condition.
- We are exposed to significant financial and capital markets risk which may adversely affect our results of operations, financial condition and liquidity, and our net investment income can vary from period to period.
- The insurance industry is subject to extensive regulation that may affect our operating costs and limit the growth of our business, and changes within this regulatory environment may adversely affect our operating costs and limit the growth of our business.
- Changing climate conditions may adversely affect our financial condition, profitability or cash flows.
-
Because a significant portion of our revenue is currently derived from sources located in
New York , our business may be adversely affected by conditions in such state.
- We are highly dependent on a relatively small number of insurance brokers for a large portion of our revenues.
- Actual claims incurred may exceed current reserves established for claims, which may adversely affect our operating results and financial condition.
- We rely on our information technology and telecommunication systems, and the failure of these systems could materially and adversely affect our business.
Kingstone undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20230511005726r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20230511005726/en/
Chief Financial Officer
(845) 768-1970
Source:
GoHealth to Present at the 2023 RBC Capital Markets Global Healthcare Conference
Q1-2023 Letter to Stockholders
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News