Kemper Reports Fourth Quarter 2023 Operating Results*
Adjusted Consolidated Net Operating Income1 was
Key themes of the quarter include:
- Specialty P&C underlying combined ratio improved 2.3% sequentially to 98.2%
- Life business continues to produce stable earnings
-
Parent liquidity increased to
$1.1 billion , up$325 million from prior quarter; insurance companies remain well capitalized -
Achieved multi-year target of
$150 million in expense savings in first year of program -
Bermuda optimization generated approximately$330 million of dividends to parent
“I’m pleased we closed 2023 with a return to profitability and we are clearly on the path to return to target margins in 2024,” said
*NOTE: In third quarter 2023, the Company finalized the establishment of Kemper Reciprocal, an
Unless specified otherwise, discussion of our fourth quarter 2023 results is focused on net income attributable to
1 Non-GAAP financial measure. All Non-GAAP financial measures are denoted with footnote 1 throughout this release. See “Use of Non-GAAP Financial Measures” for additional information.
2 The Company has recast all prior period results to reflect a change in the Adjusted Consolidated Operating Net Income (Loss) calculation to exclude the results of the
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Dollars in Millions, Except Per Share Amounts) (Unaudited) |
|
2023 |
|
20223 |
|
2023 |
|
20223 |
||||||||
|
Net Income (Loss) |
|
$ |
51.4 |
|
|
$ |
(53.3 |
) |
|
$ |
(272.1 |
) |
|
$ |
(286.6 |
) |
|
Adjusted Consolidated Net Operating Income (Loss) 1,2 |
|
$ |
50.5 |
|
|
$ |
(23.5 |
) |
|
$ |
(47.2 |
) |
|
$ |
(116.4 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impact of Catastrophe Losses and Related Loss Adjustment Expense (LAE) on Net Loss |
|
$ |
(8.3 |
) |
|
$ |
(6.4 |
) |
|
$ |
(76.4 |
) |
|
$ |
(62.6 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted Net Income (Loss) Per Share From: |
|
|
|
|
|
|
|
|
||||||||
|
Net Income (Loss) |
|
$ |
0.80 |
|
|
$ |
(0.84 |
) |
|
$ |
(4.25 |
) |
|
$ |
(4.50 |
) |
|
Adjusted Consolidated Net Operating Income (Loss)1,2 |
|
$ |
0.78 |
|
|
$ |
(0.36 |
) |
|
$ |
(0.74 |
) |
|
$ |
(1.82 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impact of Catastrophe Losses and Related LAE on Net Loss Per Share |
|
$ |
(0.16 |
) |
|
$ |
(0.10 |
) |
|
$ |
(1.51 |
) |
|
$ |
(0.98 |
) |
|
|
||||||||||||||||
|
3 This press release recasts previously reported financial information for the provisions of Accounting Standards Update No. 2018-12, “Targeted Improvements to the Accounting for Long-Duration Contracts and related amendments” (“LDTI”) adopted as of |
||||||||||||||||
Revenues
Total revenues for the fourth quarter of 2023 decreased
Segment Results
Unless otherwise noted, (i) the segment results discussed below are presented on an after-tax basis, (ii) prior-year development includes both catastrophe and non-catastrophe losses and LAE, (iii) catastrophe losses and LAE exclude the impact of prior-year development, (iv) loss ratio includes loss and LAE, and (v) all comparisons are made to the prior year quarter unless otherwise stated.
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Dollars in Millions) (Unaudited) |
|
2023 |
|
|
|
2023 |
|
|
||||||||
|
Segment Adjusted Net Operating Income (Loss): |
|
|
|
|
|
|
|
|
||||||||
|
|
|
$ |
45.3 |
|
|
$ |
(35.1 |
) |
|
$ |
(57.1 |
) |
|
$ |
(147.4 |
) |
|
Life Insurance |
|
|
15.0 |
|
|
|
23.0 |
|
|
|
51.8 |
|
|
|
68.8 |
|
|
Total Segment Adjusted Net Operating Income (Loss) |
|
|
60.3 |
|
|
|
(12.1 |
) |
|
|
(5.3 |
) |
|
|
(78.6 |
) |
|
Corporate and Other Adjusted Net Operating Loss |
|
|
(9.9 |
) |
|
|
(11.4 |
) |
|
|
(42.1 |
) |
|
|
(37.8 |
) |
|
Less: Net Loss Attributable to Noncontrolling Interest |
|
|
(0.1 |
) |
|
|
— |
|
|
|
(0.2 |
) |
|
|
— |
|
|
Adjusted Consolidated Net Operating Income (Loss)1,2 |
|
|
50.5 |
|
|
|
(23.5 |
) |
|
|
(47.2 |
) |
|
|
(116.4 |
) |
|
Net (Loss) Income From: |
|
|
|
|
|
|
|
|
||||||||
|
Change in Fair Value of |
|
|
(1.8 |
) |
|
|
— |
|
|
|
3.7 |
|
|
|
(63.1 |
) |
|
Net Realized Investment Gains (Losses) |
|
|
15.6 |
|
|
|
3.1 |
|
|
|
(14.7 |
) |
|
|
3.4 |
|
|
Impairment Losses |
|
|
(1.0 |
) |
|
|
(2.9 |
) |
|
|
(0.9 |
) |
|
|
(20.4 |
) |
|
Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs |
|
|
(14.4 |
) |
|
|
(29.1 |
) |
|
|
(95.0 |
) |
|
|
(61.3 |
) |
|
Debt Extinguishment, Pension Settlement and Other Charges |
|
|
— |
|
|
|
— |
|
|
|
(55.5 |
) |
|
|
(2.9 |
) |
|
Goodwill Impairment Charge |
|
|
— |
|
|
|
— |
|
|
|
(45.5 |
) |
|
|
— |
|
|
Non-Core Operations |
|
|
2.5 |
|
|
|
(0.9 |
) |
|
|
(17.0 |
) |
|
|
(25.9 |
) |
|
Net Income (Loss) Attributable to |
|
$ |
51.4 |
|
|
$ |
(53.3 |
) |
|
$ |
(272.1 |
) |
|
$ |
(286.6 |
) |
Capital
Total Shareholders’ Equity at year-end 2023 was
On
Kemper ended the year with a book value per share of
Unaudited Condensed Consolidated Statements of Income (Loss) for the three months and year ended
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Dollars in Millions, Except Per Share Amounts) |
|
2023 |
|
|
|
2023 |
|
|
||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
||||||||
|
Earned Premiums (Changes in Deferred Profit Liability for the Three Months and Year Ended: 2023 - |
|
$ |
1,063.8 |
|
|
$ |
1,264.9 |
|
|
$ |
4,529.4 |
|
|
$ |
5,213.4 |
|
|
Net Investment Income |
|
|
104.6 |
|
|
|
106.3 |
|
|
|
419.7 |
|
|
|
422.6 |
|
|
Change in Value of Alternative Energy Partnership Investments4 |
|
|
0.6 |
|
|
|
1.3 |
|
|
|
2.9 |
|
|
|
(19.9 |
) |
|
Other Income |
|
|
1.9 |
|
|
|
1.9 |
|
|
|
7.2 |
|
|
|
9.2 |
|
|
(Loss) Income from Change in Fair Value of |
|
|
(2.2 |
) |
|
|
— |
|
|
|
4.7 |
|
|
|
(79.9 |
) |
|
Net Realized Investment Gains (Losses) |
|
|
19.7 |
|
|
|
3.9 |
|
|
|
(18.6 |
) |
|
|
4.3 |
|
|
Impairment Losses |
|
|
(1.2 |
) |
|
|
(3.7 |
) |
|
|
(1.1 |
) |
|
|
(25.8 |
) |
|
Total Revenues |
|
|
1,187.2 |
|
|
|
1,374.6 |
|
|
|
4,944.2 |
|
|
|
5,523.9 |
|
|
Expenses: |
|
|
|
|
|
|
|
|
||||||||
|
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses (Changes in Liability for Future Policyholder Benefits for the Three Months and Year Ended: 2023 - |
|
|
808.1 |
|
|
|
1,073.0 |
|
|
|
3,820.0 |
|
|
|
4,432.6 |
|
|
Insurance Expenses |
|
|
258.0 |
|
|
|
288.0 |
|
|
|
1,052.4 |
|
|
|
1,201.0 |
|
|
Loss from Early Extinguishment of Debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.7 |
|
|
Interest and Other Expenses |
|
|
57.6 |
|
|
|
86.5 |
|
|
|
369.3 |
|
|
|
257.6 |
|
|
Goodwill Impairment |
|
|
— |
|
|
|
— |
|
|
|
49.6 |
|
|
|
— |
|
|
Total Expenses |
|
|
1,123.7 |
|
|
|
1,447.5 |
|
|
|
5,291.3 |
|
|
|
5,894.9 |
|
|
Income (Loss) before Income Taxes |
|
|
63.5 |
|
|
|
(72.9 |
) |
|
|
(347.1 |
) |
|
|
(371.0 |
) |
|
Income Tax (Expense) Benefit |
|
|
(12.2 |
) |
|
|
19.6 |
|
|
|
74.8 |
|
|
|
84.4 |
|
|
Net Income (Loss) |
|
$ |
51.3 |
|
|
$ |
(53.3 |
) |
|
$ |
(272.3 |
) |
|
$ |
(286.6 |
) |
|
Less: Net Loss Attributable to Noncontrolling Interest |
|
|
(0.1 |
) |
|
|
— |
|
|
|
(0.2 |
) |
|
|
— |
|
|
Net Income (Loss) Attributable to |
|
$ |
51.4 |
|
|
$ |
(53.3 |
) |
|
$ |
(272.1 |
) |
|
$ |
(286.6 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income (Loss) Per Unrestricted Share: |
|
|
|
|
|
|
|
|
||||||||
|
Basic |
|
$ |
0.80 |
|
|
$ |
(0.84 |
) |
|
$ |
(4.25 |
) |
|
$ |
(4.50 |
) |
|
Diluted |
|
$ |
0.80 |
|
|
$ |
(0.84 |
) |
|
$ |
(4.25 |
) |
|
$ |
(4.50 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average Outstanding (Shares in Thousands): |
|
|
|
|
|
|
|
|
||||||||
|
Unrestricted Shares - Basic |
|
|
64,088.3 |
|
|
|
63,888.1 |
|
|
|
64,025.6 |
|
|
|
63,825.5 |
|
|
Unrestricted Shares and Equivalent Shares - Diluted |
|
|
64,566.0 |
|
|
|
63,888.1 |
|
|
|
64,025.6 |
|
|
|
63,825.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends Paid to Shareholders Per Share |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
$ |
1.24 |
|
|
$ |
1.24 |
|
|
4 Income related to Changes in Value of Alternative Energy Partnership Investments was |
|
|
|
Income related to Changes in Value of Alternative Energy Partnership Investments was |
Unaudited business segment revenues for the three months and year ended
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Dollars in Millions) |
|
2023 |
|
20223 |
|
2023 |
|
20223 |
||||||||
|
REVENUES: |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned Premiums: |
|
|
|
|
|
|
|
|
||||||||
|
Personal Automobile |
|
$ |
699.3 |
|
|
$ |
830.4 |
|
|
$ |
2,977.8 |
|
|
$ |
3,496.7 |
|
|
Commercial Automobile |
|
|
166.3 |
|
|
|
151.2 |
|
|
|
654.7 |
|
|
|
549.7 |
|
|
Total Earned Premiums |
|
|
865.6 |
|
|
|
981.6 |
|
|
|
3,632.5 |
|
|
|
4,046.4 |
|
|
Net Investment Income |
|
|
42.6 |
|
|
|
37.9 |
|
|
|
168.3 |
|
|
|
140.7 |
|
|
Change in Value of Alternative Energy Partnership Investments |
|
|
0.3 |
|
|
|
0.7 |
|
|
|
1.6 |
|
|
|
(9.9 |
) |
|
Other Income |
|
|
1.3 |
|
|
|
1.0 |
|
|
|
4.5 |
|
|
|
6.0 |
|
|
Total Specialty Property & Casualty Insurance Revenues |
|
|
909.8 |
|
|
|
1,021.2 |
|
|
|
3,806.9 |
|
|
|
4,183.2 |
|
|
Life Insurance: |
|
|
|
|
|
|
|
|
||||||||
|
Earned Premiums: |
|
|
|
|
|
|
|
|
||||||||
|
Life1 |
|
|
67.3 |
|
|
|
99.0 |
|
|
|
319.2 |
|
|
|
352.8 |
|
|
Accident & Health |
|
|
5.6 |
|
|
|
31.4 |
|
|
|
23.1 |
|
|
|
168.2 |
|
|
Property |
|
|
11.1 |
|
|
|
12.2 |
|
|
|
45.3 |
|
|
|
50.5 |
|
|
Total Earned Premiums |
|
|
84.0 |
|
|
|
142.6 |
|
|
|
387.6 |
|
|
|
571.5 |
|
|
Net Investment Income |
|
|
47.1 |
|
|
|
52.6 |
|
|
|
193.4 |
|
|
|
216.5 |
|
|
Change in Value of Alternative Energy Partnership Investments |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.7 |
|
|
|
(5.3 |
) |
|
Other Income (Loss) |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
(0.2 |
) |
|
|
(0.6 |
) |
|
Total Life Insurance Revenues |
|
|
131.4 |
|
|
|
195.7 |
|
|
|
581.5 |
|
|
|
782.1 |
|
|
Total Segment Revenues |
|
|
1,041.2 |
|
|
|
1,216.9 |
|
|
|
4,388.4 |
|
|
|
4,965.3 |
|
|
(Loss) Income from Change in Fair Value of |
|
|
(2.2 |
) |
|
|
— |
|
|
|
4.7 |
|
|
|
(79.9 |
) |
|
Net Realized Investment Gains (Losses) |
|
|
19.7 |
|
|
|
3.9 |
|
|
|
(18.6 |
) |
|
|
4.3 |
|
|
Impairment Losses |
|
|
(1.2 |
) |
|
|
(3.7 |
) |
|
|
(1.1 |
) |
|
|
(25.8 |
) |
|
Non-Core Operations |
|
|
126.7 |
|
|
|
154.5 |
|
|
|
558.4 |
|
|
|
640.5 |
|
|
Other |
|
|
3.0 |
|
|
|
3.0 |
|
|
|
12.4 |
|
|
|
19.5 |
|
|
Total Revenues |
|
$ |
1,187.2 |
|
|
$ |
1,374.6 |
|
|
$ |
4,944.2 |
|
|
$ |
5,523.9 |
|
|
|
||||||||||||||||
|
1 Earned premiums were impacted by changes in deferred profit liability related to the annual review and assumptions update under LDTI that decreased earned premiums by |
||||||||||||||||
|
KEMPER CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in Millions) (Unaudited) |
|||||||
|
|
2023 |
|
20223 |
||||
|
Assets: |
|
|
|
||||
|
Investments: |
|
|
|
||||
|
Fixed Maturities at Fair Value |
$ |
6,881.9 |
|
|
$ |
6,894.8 |
|
|
|
|
225.8 |
|
|
|
243.2 |
|
|
Equity Method Limited Liability Investments |
|
221.7 |
|
|
|
217.0 |
|
|
Alternative Energy Partnership Investments |
|
17.3 |
|
|
|
16.3 |
|
|
Short-term Investments at Cost which Approximates Fair Value |
|
520.9 |
|
|
|
278.4 |
|
|
|
|
513.5 |
|
|
|
586.5 |
|
|
Loans to Policyholders |
|
281.2 |
|
|
|
283.4 |
|
|
Other Investments |
|
241.9 |
|
|
|
269.9 |
|
|
Total Investments |
|
8,904.2 |
|
|
|
8,789.5 |
|
|
Cash |
|
64.1 |
|
|
|
212.4 |
|
|
Receivables from Policyholders |
|
959.5 |
|
|
|
1,286.6 |
|
|
Other Receivables |
|
200.5 |
|
|
|
262.6 |
|
|
Deferred Policy Acquisition Costs |
|
591.6 |
|
|
|
635.6 |
|
|
|
|
1,250.7 |
|
|
|
1,300.3 |
|
|
Current Income Tax Assets |
|
64.5 |
|
|
|
167.6 |
|
|
Deferred Income Tax Assets |
|
210.4 |
|
|
|
129.0 |
|
|
Other Assets |
|
492.6 |
|
|
|
530.0 |
|
|
Assets of Consolidated Variable Interest Entity |
|
|
|
||||
|
Fixed Maturities at Fair Value |
|
1.7 |
|
|
|
— |
|
|
Short-term Investments at Cost which Approximates Fair Value |
|
2.0 |
|
|
|
— |
|
|
Receivables from Policyholders |
|
0.7 |
|
|
|
— |
|
|
Deferred Policy Acquisition Costs |
|
0.1 |
|
|
|
— |
|
|
Deferred Income Tax Assets |
|
0.1 |
|
|
|
— |
|
|
Total Assets |
$ |
12,742.7 |
|
|
$ |
13,313.6 |
|
|
Liabilities and Shareholders’ Equity: |
|
|
|
||||
|
Insurance Reserves: |
|
|
|
||||
|
Life & Health |
$ |
3,422.4 |
|
|
$ |
3,276.2 |
|
|
Property & Casualty |
|
2,680.5 |
|
|
|
2,756.9 |
|
|
Total Insurance Reserves |
|
6,102.9 |
|
|
|
6,033.1 |
|
|
Unearned Premiums |
|
1,300.8 |
|
|
|
1,704.4 |
|
|
Policyholder Contract Liabilities |
|
655.7 |
|
|
|
701.3 |
|
|
Deferred Income Tax Liabilities |
|
50.6 |
|
|
|
— |
|
|
Accrued Expenses and Other Liabilities |
|
737.7 |
|
|
|
817.3 |
|
|
Long-term Debt, Current and Non-current, at Amortized Cost |
|
1,389.2 |
|
|
|
1,386.9 |
|
|
Liabilities of Consolidated Variable Interest Entity |
|
|
|
||||
|
Unearned Premiums |
|
0.5 |
|
|
|
— |
|
|
Accrued Expenses and Other Liabilities |
|
0.3 |
|
|
|
— |
|
|
Total Liabilities |
|
10,237.7 |
|
|
|
10,643.0 |
|
|
Shareholders’ Equity: |
|
|
|
||||
|
Common Stock |
|
6.4 |
|
|
|
6.4 |
|
|
|
|
1,845.3 |
|
|
|
1,812.7 |
|
|
Retained Earnings |
|
1,014.3 |
|
|
|
1,366.4 |
|
|
Accumulated Other Comprehensive Loss |
|
(360.8 |
) |
|
|
(514.9 |
) |
|
Total Kemper Corporation Shareholders’ Equity |
|
2,505.2 |
|
|
|
2,670.6 |
|
|
Noncontrolling Interest |
|
(0.2 |
) |
|
|
— |
|
|
Total Shareholders’ Equity |
|
2,505.0 |
|
|
|
2,670.6 |
|
|
Total Liabilities and Shareholders’ Equity |
$ |
12,742.7 |
|
|
$ |
13,313.6 |
|
Unaudited selected financial information for the
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Dollars in Millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Results of Operations |
||||||||||||||||
|
Net Premiums Written |
|
$ |
719.7 |
|
|
$ |
922.3 |
|
|
$ |
3,305.4 |
|
|
$ |
3,934.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned Premiums |
|
$ |
865.6 |
|
|
$ |
981.6 |
|
|
$ |
3,632.5 |
|
|
$ |
4,046.4 |
|
|
Net Investment Income |
|
|
42.6 |
|
|
|
37.9 |
|
|
|
168.3 |
|
|
|
140.7 |
|
|
Change in Value of Alternative Energy Partnership Investments |
|
|
0.3 |
|
|
|
0.7 |
|
|
|
1.6 |
|
|
|
(9.9 |
) |
|
Other Income |
|
|
1.3 |
|
|
|
1.0 |
|
|
|
4.5 |
|
|
|
6.0 |
|
|
Total Revenues |
|
|
909.8 |
|
|
|
1,021.2 |
|
|
|
3,806.9 |
|
|
|
4,183.2 |
|
|
Incurred Losses and LAE related to: |
|
|
|
|
|
|
|
|
||||||||
|
Current Year: |
|
|
|
|
|
|
|
|
||||||||
|
Non-catastrophe Losses and LAE |
|
|
673.1 |
|
|
|
859.3 |
|
|
|
2,974.5 |
|
|
|
3,569.2 |
|
|
Catastrophe Losses and LAE |
|
|
2.5 |
|
|
|
(0.1 |
) |
|
|
34.5 |
|
|
|
23.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-catastrophe Losses and LAE |
|
|
(0.2 |
) |
|
|
10.2 |
|
|
|
135.2 |
|
|
|
(14.6 |
) |
|
Catastrophe Losses and LAE |
|
|
0.1 |
|
|
|
(0.1 |
) |
|
|
(2.3 |
) |
|
|
0.6 |
|
|
Total Incurred Losses and LAE |
|
|
675.5 |
|
|
|
869.3 |
|
|
|
3,141.9 |
|
|
|
3,578.2 |
|
|
Insurance Expenses |
|
|
177.7 |
|
|
|
198.4 |
|
|
|
741.3 |
|
|
|
801.9 |
|
|
Segment Adjusted Operating Income (Loss) |
|
|
56.6 |
|
|
|
(46.5 |
) |
|
|
(76.3 |
) |
|
|
(196.9 |
) |
|
Income Tax (Expense) Benefit |
|
|
(11.3 |
) |
|
|
11.4 |
|
|
|
19.2 |
|
|
|
49.5 |
|
|
Total Segment Adjusted Net Operating Income (Loss) |
|
$ |
45.3 |
|
|
$ |
(35.1 |
) |
|
$ |
(57.1 |
) |
|
$ |
(147.4 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ratios Based On Earned Premiums |
||||||||||||||||
|
Current Year Non-catastrophe Losses and LAE Ratio |
|
|
77.7 |
% |
|
|
87.6 |
% |
|
|
82.0 |
% |
|
|
88.2 |
% |
|
Current Year Catastrophe Losses and LAE Ratio |
|
|
0.3 |
|
|
|
— |
|
|
|
0.9 |
|
|
|
0.6 |
|
|
|
|
|
— |
|
|
|
1.0 |
|
|
|
3.7 |
|
|
|
(0.4 |
) |
|
Prior Years Catastrophe Losses and LAE Ratio |
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
Total Incurred Loss and LAE Ratio |
|
|
78.0 |
|
|
|
88.6 |
|
|
|
86.5 |
|
|
|
88.4 |
|
|
Insurance Expense Ratio |
|
|
20.5 |
|
|
|
20.2 |
|
|
|
20.4 |
|
|
|
19.8 |
|
|
Combined Ratio |
|
|
98.5 |
% |
|
|
108.8 |
% |
|
|
106.9 |
% |
|
|
108.2 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Underlying Combined Ratio1 |
||||||||||||||||
|
Current Year Non-catastrophe Losses and LAE Ratio |
|
|
77.7 |
% |
|
|
87.6 |
% |
|
|
82.0 |
% |
|
|
88.2 |
% |
|
Insurance Expense Ratio |
|
|
20.5 |
|
|
|
20.2 |
|
|
|
20.4 |
|
|
|
19.8 |
|
|
Underlying Combined Ratio1 |
|
|
98.2 |
% |
|
|
107.8 |
% |
|
|
102.4 |
% |
|
|
108.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Measure Reconciliation |
||||||||||||||||
|
Combined Ratio |
|
|
98.5 |
% |
|
|
108.8 |
% |
|
|
106.9 |
% |
|
|
108.2 |
% |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
|
Current Year Catastrophe Losses and LAE Ratio |
|
|
0.3 |
|
|
|
— |
|
|
|
0.9 |
|
|
|
0.6 |
|
|
|
|
|
— |
|
|
|
1.0 |
|
|
|
3.7 |
|
|
|
(0.4 |
) |
|
Prior Years Catastrophe Losses and LAE Ratio |
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
Underlying Combined Ratio1 |
|
|
98.2 |
% |
|
|
107.8 |
% |
|
|
102.4 |
% |
|
|
108.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
Unaudited selected financial information for the Life Insurance segment follows.
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Dollars in Millions) |
|
2023 |
|
20223 |
|
2023 |
|
20223 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Results of Operations |
||||||||||||||||
|
Earned Premiums |
|
$ |
84.0 |
|
|
$ |
142.6 |
|
|
$ |
387.6 |
|
|
$ |
571.5 |
|
|
Net Investment Income |
|
|
47.1 |
|
|
|
52.6 |
|
|
|
193.4 |
|
|
|
216.5 |
|
|
Change in Value of Alternative Energy Partnership Investments |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.7 |
|
|
|
(5.3 |
) |
|
Other Income (Loss) |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
(0.2 |
) |
|
|
(0.6 |
) |
|
Total Revenues |
|
|
131.4 |
|
|
|
195.7 |
|
|
|
581.5 |
|
|
|
782.1 |
|
|
Policyholders’ Benefits and Incurred Losses and LAE |
|
|
40.5 |
|
|
|
88.1 |
|
|
|
243.4 |
|
|
|
360.8 |
|
|
Insurance Expenses |
|
|
71.0 |
|
|
|
81.1 |
|
|
|
275.8 |
|
|
|
343.3 |
|
|
Segment Adjusted Operating Income |
|
|
19.9 |
|
|
|
26.5 |
|
|
|
62.3 |
|
|
|
78.0 |
|
|
Income Tax Expense |
|
|
(4.9 |
) |
|
|
(3.5 |
) |
|
|
(10.5 |
) |
|
|
(9.2 |
) |
|
Total Segment Adjusted Net Operating Income |
|
$ |
15.0 |
|
|
$ |
23.0 |
|
|
$ |
51.8 |
|
|
$ |
68.8 |
|
Use of Non-GAAP Financial Measures
Adjusted Consolidated Net Operating Income (Loss)1 is an after-tax, non-GAAP financial measure and is computed by excluding from Net Income (Loss) Attributable to
(i) (Loss) Income from Change in Fair Value of
(ii) Net Realized Investment Gains (Losses);
(iii) Impairment Losses;
(iv) Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs;
(v) Debt Extinguishment, Pension Settlement and Other Charges;
(vi) Goodwill Impairment Charges;
(vii) Non-Core Operations; and
(viii) Significant non-recurring or infrequent items that may not be indicative of ongoing operations
Significant non-recurring items are excluded when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, and (b) there has been no similar charge or gain within the prior two years. The most directly comparable GAAP financial measure is Net Income (Loss) Attributable to
Kemper believes that Adjusted Consolidated Net Operating Income (Loss)1 provides investors with a valuable measure of its ongoing performance because it reveals underlying operational performance trends that otherwise might be less apparent if the items were not excluded. (Loss) Income from Change in Fair Value of
The preceding non-GAAP financial measures should not be considered a substitute for the comparable GAAP financial measures, as they do not fully recognize the profitability of Kemper’s businesses.
A reconciliation of Net Income (Loss) Attributable to
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Dollars in Millions) (Unaudited) |
|
|
|
|
|
|
|
|
||||||||
|
Net Income (Loss) Attributable to |
|
$ |
51.4 |
|
|
$ |
(53.3 |
) |
|
$ |
(272.1 |
) |
|
$ |
(286.6 |
) |
|
Less Net (Loss) Income From: |
|
|
|
|
|
|
|
|
||||||||
|
Change in Fair Value of |
|
|
(1.8 |
) |
|
|
— |
|
|
|
3.7 |
|
|
|
(63.1 |
) |
|
Net Realized Investment Gains (Losses) |
|
|
15.6 |
|
|
|
3.1 |
|
|
|
(14.7 |
) |
|
|
3.4 |
|
|
Impairment Losses |
|
|
(1.0 |
) |
|
|
(2.9 |
) |
|
|
(0.9 |
) |
|
|
(20.4 |
) |
|
Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs |
|
|
(14.4 |
) |
|
|
(29.1 |
) |
|
|
(95.0 |
) |
|
|
(61.3 |
) |
|
Debt Extinguishment, Pension Settlement and Other Charges |
|
|
— |
|
|
|
— |
|
|
|
(55.5 |
) |
|
|
(2.9 |
) |
|
Goodwill Impairment Charge |
|
|
— |
|
|
|
— |
|
|
|
(45.5 |
) |
|
|
— |
|
|
Non-Core Operations |
|
|
2.5 |
|
|
|
(0.9 |
) |
|
|
(17.0 |
) |
|
|
(25.9 |
) |
|
Adjusted Consolidated Net Operating Income (Loss)1,2 |
|
$ |
50.5 |
|
|
$ |
(23.5 |
) |
|
$ |
(47.2 |
) |
|
$ |
(116.4 |
) |
Diluted Adjusted Net Operating Income (Loss) Per Unrestricted Share1 is a non-GAAP financial measure computed by dividing Adjusted Net Operating Income (Loss)1 attributed to unrestricted shares by the weighted-average unrestricted shares and equivalent shares outstanding. The most directly comparable GAAP financial measure is Diluted Net Loss Per Unrestricted Share.
A reconciliation of Diluted Net Income (Loss) Per Unrestricted Share to Diluted Adjusted Net Operating Income (Loss) Per Unrestricted Share1 for the three and twelve months ended
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Unaudited) |
|
2023 |
|
|
|
2023 |
|
|
||||||||
|
Diluted Net Income (Loss) Per Unrestricted Share |
|
$ |
0.80 |
|
|
$ |
(0.84 |
) |
|
$ |
(4.25 |
) |
|
$ |
(4.50 |
) |
|
Less Net (Loss) Income Per Unrestricted Share From: |
|
|
|
|
|
|
|
|
||||||||
|
Change in Fair Value of |
|
|
(0.03 |
) |
|
|
— |
|
|
|
0.06 |
|
|
|
(0.99 |
) |
|
Net Realized Investment Gains (Losses) |
|
|
0.24 |
|
|
|
0.05 |
|
|
|
(0.23 |
) |
|
|
0.05 |
|
|
Impairment Losses |
|
|
(0.01 |
) |
|
|
(0.05 |
) |
|
|
(0.01 |
) |
|
|
(0.32 |
) |
|
Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs |
|
|
(0.22 |
) |
|
|
(0.46 |
) |
|
|
(1.49 |
) |
|
|
(0.96 |
) |
|
Debt Extinguishment, Pension Settlement and Other Charges |
|
|
— |
|
|
|
— |
|
|
|
(0.87 |
) |
|
|
(0.05 |
) |
|
Goodwill Impairment Charge |
|
|
— |
|
|
|
— |
|
|
|
(0.71 |
) |
|
|
— |
|
|
Non-Core Operations |
|
|
0.04 |
|
|
|
(0.02 |
) |
|
|
(0.26 |
) |
|
|
(0.41 |
) |
|
Diluted Adjusted Net Operating Income (Loss) Per Unrestricted Share1,2 |
|
$ |
0.78 |
|
|
$ |
(0.36 |
) |
|
$ |
(0.74 |
) |
|
$ |
(1.82 |
) |
Return on Tangible Shareholders' Equity1 is a calculation that uses a non-GAAP financial Measure. It is calculated by dividing the period’s net income attributable to
A reconciliation of Return on Shareholders’ Equity to Return on Shareholders' Equity Excluding Net Unrealized Gains and Losses on Fixed Maturities, the Change in Discount Rate on Future Life Policyholder Benefits and
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
(Dollars in Millions) (Unaudited) |
|
2023 |
|
20223 |
|
2023 |
|
20223 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator: |
|
|
|
|
|
|
|
|
||||||||
|
Annualized Net Income (Loss) Attributable to |
|
$ |
205.6 |
|
|
$ |
(213.2 |
) |
|
$ |
(272.1 |
) |
|
$ |
(286.6 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator: |
|
|
|
|
|
|
|
|
||||||||
|
Average Shareholders' Equity2 |
|
$ |
2,433.3 |
|
|
$ |
2,682.6 |
|
|
$ |
2,539.2 |
|
|
$ |
2,861.6 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Average Net Unrealized Gains and Losses on Fixed Maturities |
|
|
716.9 |
|
|
|
749.7 |
|
|
|
673.1 |
|
|
|
296.6 |
|
|
Less: Average Change in Discount Rate on Future Life Policyholder Benefits |
|
|
(286.7 |
) |
|
|
(256.9 |
) |
|
|
(232.6 |
) |
|
|
145.9 |
|
|
Less: Average Goodwill |
|
|
(1,250.7 |
) |
|
|
(1,299.6 |
) |
|
|
(1,270.5 |
) |
|
|
(1,307.0 |
) |
|
Average Tangible Shareholders' Equity2 |
|
$ |
1,612.8 |
|
|
$ |
1,875.8 |
|
|
$ |
1,709.2 |
|
|
$ |
1,997.1 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Return on Shareholders' Equity: |
|
|
|
|
|
|
|
|
||||||||
|
Return on Shareholders' Equity |
|
|
8.4 |
% |
|
|
(7.9 |
)% |
|
|
(10.7 |
)% |
|
|
(10.0 |
)% |
|
Return on Tangible Shareholders' Equity1 |
|
|
12.7 |
% |
|
|
(11.4 |
)% |
|
|
(15.9 |
)% |
|
|
(14.4 |
)% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
2 Average shareholders' equity and average tangible shareholders’ equity for the three months ended is the simple average of the beginning and ending balances for the period. Average shareholders’ equity and average tangible shareholders’ equity on a year-to-date basis is the (a) the sum of the balance at the beginning of the year and the ending balance for each quarter within that year divided by (b) the number of quarters in the period presented plus one. |
||||||||||||||||
Underlying Combined Ratio1 is a non-GAAP financial measure. It is computed by adding the Current Year Non-catastrophe Losses and LAE Ratio with the Insurance Expense Ratio. The most directly comparable GAAP financial measure is the Combined Ratio, which is computed by adding Total Incurred Losses and LAE Ratio, including the impact of catastrophe losses and loss and LAE reserve development from prior years, with the Insurance Expense Ratio.
Kemper believes Underlying Losses and LAE and the Underlying Combined Ratio are useful to investors and uses these financial measures to reveal the trends in Kemper’s
Book Value Per Share Excluding Net Unrealized Gains and Losses on Fixed Maturities and the Change in Discount Rate on Future Life Policyholder Benefits1 is a calculation that uses a non-GAAP financial measure. It is calculated by dividing shareholders’ equity after excluding the after-tax impact of net unrealized gains and losses on fixed income securities and the change in discount rate on future life policyholder benefits by total Common Shares Issued and Outstanding. Book value per share is the most directly comparable GAAP financial measure. The Company uses the trends in book value per share excluding the after-tax impact of net unrealized gains and losses on fixed income securities and the change in discount rate on future life policyholder benefits in conjunction with book value per share to identify and analyze the change in net worth attributable to management efforts between periods. The Company believes the non-GAAP financial measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are not influenced by management. The Company believes it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers.
A reconciliation of the numerator used in the computation of Book Value Per Share Excluding Net Unrealized Gains and Losses on Fixed Maturities and the Change in Discount Rate on Future Life Policyholder Benefits1 and Book Value Per Share at
|
(Dollars in Millions) (Unaudited) |
|
2023 |
|
|
||||
|
Shareholders’ Equity |
|
$ |
2,505.2 |
|
|
$ |
2,670.6 |
|
|
Less: Net Unrealized Losses on Fixed Maturities |
|
|
(533.8 |
) |
|
|
(716.8 |
) |
|
Less: Change in Discount Rate on Future Life Policyholder Benefits |
|
|
160.6 |
|
|
|
241.1 |
|
|
Kemper Corporation Shareholders’ Equity Excluding Net Unrealized Losses on Fixed Maturities and Change in Discount Rate on Future Life Policyholder Benefits1 |
|
$ |
2,878.4 |
|
|
$ |
3,146.3 |
|
Conference Call
Kemper will host its conference call to discuss fourth quarter 2023 results on
A replay of the call will be available online at the investor section of kemper.com.
More detailed financial information can be found in Kemper’s Investor Financial Supplement and Earnings Call Presentation for the fourth quarter of 2023, which is available at the investor section of kemper.com.
The Kemper family of companies is one of the nation’s leading specialized insurers. With approximately
Caution Regarding Forward-Looking Statements
This press release may contain or incorporate by reference information that includes or is based on forward-looking statements within the meaning of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. We caution investors that these forward-looking statements are not guarantees of future performance, and actual results may differ materially. Such statements involve known and unknown risks, uncertainties, and other factors, including but not limited to:
- changes in the frequency and severity of insurance claims;
- claim development and the process of estimating claim reserves;
- the impacts of inflation;
- changes in the interest rate environment;
- supply chain disruption;
- product demand and pricing;
- effects of governmental and regulatory actions;
- litigation outcomes and trends;
- investment risks;
- cybersecurity risks;
- impact of catastrophes; and
-
other risks and uncertainties detailed in Kemper’s Annual Report on Form 10-K and subsequent filings with the
Securities and Exchange Commission (“SEC”).
Kemper assumes no obligation to publicly correct or update any forward-looking statements as a result of events or developments subsequent to the date of this press release.
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20240201530226r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20240201530226/en/
Investors:
312.668.9720 or [email protected]
Media:
312.661.4521 or [email protected]
Source:



Core Specialty Announces Investment in Gramercy Risk Holdings, LLC; Appoints New Members to the Gramercy Board of Directors
The Ensign Group Reports Fiscal Year and Fourth Quarter 2023 Results; Issues 2024 Earnings Guidance
Advisor News
- Living longer, retiring poorer: Why fragmented systems are failing Americans
- Women say their advisors respect them, but talk down to them
- How PEPs compare with traditional 401(k)s
- Allianz studies why 42% of Americans retire sooner than expected
- Why advisors should be talking about life settlements
More Advisor NewsAnnuity News
- Reframing retirement income for greater certainty
- Jackson Introduces Dow Jones Industrial Average Index Option, Flexible Premiums, Six-Year Rate Guarantee in Latest Registered Index-Linked Annuity Launch
- Senior Market Sales® Fortifies Annuity Reach With Acquisition of Retirement Planning Firm Stratton & Company
- NAIC regulators continue pushing for annuity illustration updates
- Wink: Flat first-quarter annuity sales fall just short of $100B
More Annuity NewsHealth/Employee Benefits News
- Report: Hospitals at risk
Giles, Pulaski hospitals among those at risk of closure according to state report
- Turning 65 brings Medicare enrollment choices
- Turning 65 brings Medicare enrollment choices
- Cigna to pull out of individual health market, affecting thousands in Colorado
- KY ranks 36th in 2026 Kids Count Data Book; child deaths, health coverage, housing create challenges
More Health/Employee Benefits NewsLife Insurance News
- KBRA Releases Research – Private Credit: Much Ado About Nothing – Perspectives on Columbia Business School Paper About Private Ratings
- VUL sales skyrocket in Q1, signaling major market shift
- KBRA Releases Research – Private Credit: A More Balanced Review of the NAIC PLR Review Process for Insurance Balance Sheets
- Jackson Introduces Dow Jones Industrial Average Index Option, Flexible Premiums, Six-Year Rate Guarantee in Latest Registered Index-Linked Annuity Launch
- State locates $107M in missing insurance funds
More Life Insurance News