Jackson National Life Insurance Company of New York 1Q 2023 statutory statement

QUARTERLY STATEMENT

OF THE

JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

TO THE

Insurance Department

OF THE

STATE OF

New York

FOR THE QUARTER ENDED

MARCH 31, 2023

[ X ] LIFE, ACCIDENT AND HEALTH

[ ] FRATERNAL BENEFIT SOCIETIES

2023

.NY

STATEMENT AS OF MARCH 31, 2023 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

ASSETS

		Current Statement Date		4
	1	2		3	December 31
				Net Admitted Assets	Prior Year Net
	Assets	Nonadmitted Assets		(Cols. 1 - 2)	Admitted Assets
1. Bonds	............ 1,298,504,910	................................. 0	............	1,298,504,910	............ 1,317,390,510

2. Stocks:

2.1	Preferred stocks	................................. 0	0	................................. 0	................................. 0
2.2 Common stocks	.......................672,330	0	.......................672,330	...................... 806,796
3. Mortgage loans on real estate:
3.1	First liens	................................. 0	0	................................. 0	................................. 0
3.2	Other than first liens	................................. 0	0	................................. 0	................................. 0

4. Real estate:

	4.1 Properties occupied by the company (less $	0
	.......................................................................................encumbrances)		................................. 0	................................. 0	................................. 0	................................. 0
	4.2 Properties held for the production of income (less
	$	0 encumbrances)	................................. 0	................................. 0	................................. 0	................................. 0
	4.3 Properties held for sale (less $	0
	encumbrances)		................................. 0	................................. 0	................................. 0	................................. 0
5.	Cash ($	(15,827,591) ), cash equivalents
	($	86,204,964	) and short-term
	investments ($	0 )	..................70,377,373	................................. 0	..................70,377,373	................. 56,849,480
6.	Contract loans (including $	................................. 0	premium notes)	.......................357,048	................................. 0	.......................357,048	.......................355,729
7.	.....................................................................................................Derivatives			................................. 0	................................. 0	................................. 0	................................. 0
8.	Other invested assets		................................. 0	................................. 0	................................. 0	................................. 0
9.	Receivables for securities		................... 2,374,166	................................. 0	................... 2,374,166	.......................383,945
10.	..............................................Securities lending reinvested collateral assets	................... 6,538,014	................................. 0	................... 6,538,014	................... 9,463,168
11.	.........................................................Aggregate write-ins for invested assets	................................. 0	................................. 0	................................. 0	................................. 0
12.	.....................................Subtotals, cash and invested assets (Lines 1 to 11)	............ 1,378,823,841	................................. 0	............ 1,378,823,841	............ 1,385,249,628
13.	Title plants less $ ................................. 0 charged off (for Title insurers
	only)			................................. 0	................................. 0	................................. 0	................................. 0
14.	.............................................................Investment income due and accrued	................. 10,173,564	................................. 0	................. 10,173,564	................. 10,069,404
15.	Premiums and considerations:
	15.1 Uncollected premiums and agents' balances in the course of collection	.............. (188,383,168)	........................ 27,888	..............(188,411,056)	.............. (192,033,120)
	15.2 Deferred premiums, agents' balances and installments booked but
	deferred and not yet due (including $	0
	............................................................earned but unbilled premiums)	........................ 97,451	................................. 0	........................ 97,451	........................ 92,093
	15.3 Accrued retrospective premiums ($	0 ) and
	contracts subject to redetermination ($	0 )	................................. 0	0	0	0

16. Reinsurance:


	16.1	Amounts recoverable from reinsurers	40,998,191	0	40,998,191	40,905,827
	16.2	..........................Funds held by or deposited with reinsured companies	0	................................. 0	................................. 0	................................. 0
	16.3	........................Other amounts receivable under reinsurance contracts	............... 118,486,840	................................. 0	............... 118,486,840	................112,017,853
17.	............................................Amounts receivable relating to uninsured plans	................................. 0	................................. 0	................................. 0	................................. 0
18.1	Current federal and foreign income tax recoverable and interest thereon ....	................... 1,941,526	................................. 0	................... 1,941,526	................... 1,739,607
18.2	Net deferred tax asset	...................................................................................	................................. 0	................................. 0	................................. 0	................................. 0
19.	......................................................Guaranty funds receivable or on deposit	................................. 0	................................. 0	................................. 0	................................. 0
20.	.....................................Electronic data processing equipment and software	................................. 0	................................. 0	................................. 0	................................. 0
21.	Furniture and equipment, including health care delivery assets
	($	0 )	................................. 0	................................. 0	................................. 0	................................. 0
22.	Net adjustment in assets and liabilities due to foreign exchange rates	................................. 0	................................. 0	................................. 0	................................. 0
23.	.....................................Receivables from parent, subsidiaries and affiliates	................... 2,174,299	................................. 0	................... 2,174,299	................... 2,031,052
24.	Health care ($	0 ) and other amounts receivable	................................. 0	................................. 0	................................. 0	................................. 0
25.	Aggregate write-ins for other than invested assets	8,563,782	8,563,782	0	88,349

26. Total assets excluding Separate Accounts, Segregated Accounts and

	Protected Cell Accounts (Lines 12 to 25)	1,372,876,326	8,591,670	1,364,284,656	1,360,160,693
27.	From Separate Accounts, Segregated Accounts and Protected Cell
	Accounts	.......... 14,602,870,086	................................. 0	.......... 14,602,870,086	...........13,943,777,853
28.	Total (Lines 26 and 27)	15,975,746,412	8,591,670	15,967,154,742	15,303,938,546
	DETAILS OF WRITE-INS
1101.	......................................................................................................................	....................................	....................................	....................................	....................................
1102.	......................................................................................................................	....................................	....................................	....................................	....................................
1103.	......................................................................................................................	....................................	....................................	....................................	....................................
1198.	Summary of remaining write-ins for Line 11 from overflow page	................................. 0	................................. 0	................................. 0	................................. 0
1199.	Totals (Lines 1101 through 1103 plus 1198)(Line 11 above)	0	0	0	0
2501.	Amounts due from agents	........................ 74,279	........................ 74,279	................................. 0	................................. 0
2502.	Disallowed interest maintenance reserve	................... 8,462,334	................... 8,462,334	................................. 0	................................. 0
2503.	Other assets	................................. 0	................................. 0	................................. 0	........................ 88,349
2598.	Summary of remaining write-ins for Line 25 from overflow page	........................ 27,169	........................ 27,169	................................. 0	................................. 0
2599.	Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)	8,563,782	8,563,782	0	88,349

STATEMENT AS OF MARCH 31, 2023 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

LIABILITIES, SURPLUS AND OTHER FUNDS

									1	2
									Current	December 31
									Statement Date	Prior Year
1.	Aggregate reserve for life contracts $	................705,011,975 less $	.................................	0 included in Line 6.3

	.................................(including $	0	Modco Reserve)				................705,011,975	................729,134,799
2.	Aggregate reserve for accident and health contracts (including $	0	Modco Reserve)	................................. 0	................................. 0
3.	Liability for deposit-type contracts (including $	0	Modco Reserve)		................... 9,328,462	................... 9,176,722
4.	Contract claims:
	4.1 Life						................. 20,750,769	................. 20,366,172
	4.2 Accident and health						................................. 0	................................. 0
5.	Policyholders' dividends/refunds to members $	0	and coupons $	0	due
	................................................................................................................................................................................and unpaid						................................. 0	................................. 0
6.	Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated
	amounts:
	6.1	Policyholders' dividends and refunds to members apportioned for payment (including $	.................................	0

		Modco)						................................. 0	................................. 0
	6.2	Policyholders' dividends and refunds to members not yet apportioned (including $	0	Modco) ....	................................. 0	................................. 0
	6.3	Coupons and similar benefits (including $	0	Modco)		0	0
7.	Amount provisionally held for deferred dividend policies not included in Line 6		0	0

8. Premiums and annuity considerations for life and accident and health contracts received in advance less

	$	................................. 0	discount; including $	0	accident and health premiums	.......................... 3,330	.......................... 4,566
9.	Contract liabilities not included elsewhere:
	9.1	Surrender values on canceled contracts	............................................................................................................................			................................. 0	................................. 0
	9.2	Provision for experience rating refunds, including the liability of $	0 accident and health
		experience rating refunds of which $	................................. 0	is for medical loss ratio rebate per the Public Health
		Service Act					................................. 0	................................. 0
	9.3 Other amounts payable on reinsurance, including $	0 assumed and $	0
		ceded					................................. 0	................................. 0
	9.4 Interest Maintenance Reserve				................................. 0	................................. 0
10.	Commissions to agents due or accrued-life and annuity contracts $	...................	5,697,537 , accident and health

	$	................................. 0 and deposit-type contract funds $	0	................... 5,697,537	................... 5,542,284
11.	..............................................................................Commissions and expense allowances payable on reinsurance assumed		................................. 0	................................. 0
12.	............................................................................................................................................General expenses due or accrued				................... 2,544,285	................... 2,606,295
13.	Transfers to Separate Accounts due or accrued (net) (including $	(32,575,416) accrued for expense
	allowances recognized in reserves, net of reinsured allowances)			................(32,926,781)	................(33,925,161)
14.	Taxes, licenses and fees due or accrued, excluding federal income taxes		................... 1,245,441	.......................970,756
.................................15.1 Current federal and foreign income taxes, including $	0 on realized capital gains (losses)	................................. 0	................................. 0
15.2	.............................................................................................................................................................Net deferred tax liability					................................. 0	................................. 0
16.	...................................................................................................................................................Unearned investment income				................................. 0	................................. 0
17.	Amounts withheld or retained by reporting entity as agent or trustee			.......................543,638	................... 1,161,699
18.	Amounts held for agents' account, including $	0 agents' credit balances	................................. 0	................................. 0
19.	........................................................................................................................................Remittances and items not allocated				................... 4,134,789	................................. 0
20.	....................................................................................Net adjustment in assets and liabilities due to foreign exchange rates		................................. 0	................................. 0
21.	.......................................................................................Liability for benefits for employees and agents if not included above			................................. 0	................................. 0
22.	Borrowed money $	0	and interest thereon $	.................................	0	................................. 0	................................. 0

23.	Dividends to stockholders declared and unpaid		0	0

24. Miscellaneous liabilities:


	24.01	Asset valuation reserve			11,308,921	10,871,792
	.................................24.02 Reinsurance in unauthorized and certified ($	0 ) companies	.......................................................	0	................................. 0
	24.03 Funds held under reinsurance treaties with unauthorized and certified ($	0 ) reinsurers	................................. 0	................................. 0
	24.04	..................................................................................................................Payable to parent, subsidiaries and affiliates		................................. 0	................................. 0
	24.05	Drafts outstanding			................................. 0	................................. 0
	24.06	Liability for amounts held under uninsured plans		................................. 0	................................. 0
	24.07	Funds held under coinsurance			................................. 0	................................. 0
	24.08	Derivatives			................................. 0	................................. 0
	24.09	Payable for securities			................... 2,046,833	................................. 0
	24.10	Payable for securities lending			................... 6,538,014	................... 9,463,168
	.................................24.11 Capital notes $	.................................0 and interest thereon $	0	................................. 0	................................. 0
25.	Aggregate write-ins for liabilities			1,816,538	1,659,750
26.	Total liabilities excluding Separate Accounts business (Lines 1 to 25)		738,043,751	757,032,842
27.	From Separate Accounts Statement			14,602,870,086	13,943,777,853
28.	Total liabilities (Lines 26 and 27)			15,340,913,837	14,700,810,695
29.	Common capital stock			2,000,000	2,000,000
30.	..............................................................................................................................................................Preferred capital stock			................................. 0	................................. 0
31.	Aggregate write-ins for other than special surplus funds		................................. 0	................................. 0
32.	Surplus notes			................................. 0	................................. 0
33.	.......................................................................................................................................Gross paid in and contributed surplus			................503,858,735	................503,858,735
34.	...........................................................................................................................Aggregate write-ins for special surplus funds		................................. 0	................................. 0
35.	Unassigned funds (surplus)			120,382,170	97,269,116

36. Less treasury stock, at cost:

	36.1	0	shares common (value included in Line 29	$	................................. 0	)	................................. 0	................................. 0
	36.2	0	shares preferred (value included in Line 30	$	................................. 0	)	0	................................. 0
37.	Surplus (Total Lines 31+32+33+34+35-36) (including $	0 in Separate Accounts Statement)	624,240,905	601,127,851
38.	Totals of Lines 29, 30 and 37	...................................................................................................................................................			626,240,905	603,127,851
39.	Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3)				15,967,154,742	15,303,938,546
	DETAILS OF WRITE-INS
2501.	....................................................................................................................Escheat escrow liability - outstanding checks			...................... 568,586	.......................385,874
2502.	.....................................................................................................................................Interest payable on contract claims			................... 1,217,665	................... 1,270,250
2503.	.............................................................................................................................Investment escrow & unallocated proceeds			........................ 30,287	.......................... 3,626
2598.	..............................................................................................Summary of remaining write-ins for Line 25 from overflow page			................................. 0	................................. 0
2599.	Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)				1,816,538	1,659,750
3101	....................................	....................................
3102	....................................	....................................
3103	....................................	....................................
3198.	..............................................................................................Summary of remaining write-ins for Line 31 from overflow page			................................. 0	................................. 0
3199.	Totals (Lines 3101 through 3103 plus 3198)(Line 31 above)
			0	0
3401	....................................	....................................

3402	....................................	....................................
3403	....................................	....................................
3498.	Summary of remaining write-ins for Line 34 from overflow page	................................. 0	................................. 0
3499.	Totals (Lines 3401 through 3403 plus 3498)(Line 34 above)	0	0

STATEMENT AS OF MARCH 31, 2023 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

SUMMARY OF OPERATIONS

		1	2	3
		Current Year	Prior Year	Prior Year Ended
		To Date	To Date	December 31
1.	Premiums and annuity considerations for life and accident and health contracts	................. 27,649,497	................. 34,155,381	................118,032,989
2.	Considerations for supplementary contracts with life contingencies	................................. 0	................................. 0	................................. 0
3.	Net investment income	................. 11,241,377	................. 10,054,817	................. 42,850,549
4.	Amortization of Interest Maintenance Reserve (IMR)	........................ 10,339	...................... 142,204	.......................397,529
5.	Separate Accounts net gain from operations excluding unrealized gains or losses	................................. 0	................................. 0	................................. 0
6.	Commissions and expense allowances on reinsurance ceded	................. 29,910,109	................. 37,169,034	................132,682,305
7.	Reserve adjustments on reinsurance ceded	................................. 0	................................. 0	................................. 0
8.	Miscellaneous Income:
	8.1 Income from fees associated with investment management, administration and contract
	guarantees from Separate Accounts	................... 9,374,740	................... 9,881,995	................. 38,084,305
	8.2 Charges and fees for deposit-type contracts	................................. 0	................................. 0	................................. 0
	8.3 Aggregate write-ins for miscellaneous income	1,864	1,733	7,914
9.	Totals (Lines 1 to 8.3)	78,187,926	91,405,164	332,055,591
10.	Death benefits	........................ 52,500	................................. 0	.......................322,789
11.	Matured endowments (excluding guaranteed annual pure endowments)	................................. 0	................................. 0	................................. 0
12.	Annuity benefits	................... 9,616,682	................... 9,113,402	................. 33,974,434
13.	Disability benefits and benefits under accident and health contracts	............................. 638	............................. 890	.......................... 4,948
14.	Coupons, guaranteed annual pure endowments and similar benefits	................................. 0	................................. 0	................................. 0
15.	Surrender benefits and withdrawals for life contracts	................. 44,758,973	................. 39,163,052	................143,115,482
16.	Group conversions	................................. 0	................................. 0	................................. 0
17.	Interest and adjustments on contract or deposit-type contract funds	...................... 222,054	.......................243,376	..................... (159,367)
18.	Payments on supplementary contracts with life contingencies	................................. 0	................................. 0	................................. 0
19.	Increase in aggregate reserves for life and accident and health contracts	(24,122,823)	(1,998,004)	90,879,230
20.	Totals (Lines 10 to 19)	................. 30,528,024	................. 46,522,716	................268,137,516
21.	Commissions on premiums, annuity considerations, and deposit-type contract funds (direct
	business only)	................. 27,291,672	................. 35,379,388	................122,762,460
22.	Commissions and expense allowances on reinsurance assumed	................................. 0	................................. 0	................................. 0
23.	General insurance expenses and fraternal expenses	................... 6,109,868	................... 5,824,695	................. 25,323,825
24.	Insurance taxes, licenses and fees, excluding federal income taxes	...................... 414,699	...................... 447,109	................... 1,008,319
25.	Increase in loading on deferred and uncollected premiums	.......................... 5,060	.......................... 4,385	.......................... 3,022
26.	Net transfers to or (from) Separate Accounts net of reinsurance	................(11,635,721)	................. (8,532,368)	................(29,846,681)
27.	Aggregate write-ins for deductions	(156,086)	(334,939)	(1,339,755)
28.	Totals (Lines 20 to 27)	52,557,516	79,310,986	386,048,706
29.	Net gain from operations before dividends to policyholders and federal income taxes (Line 9 minus
	Line 28)	25,630,410	12,094,178	(53,993,115)
30.	Dividends to policyholders and refunds to members	0	0	0
31.	Net gain from operations after dividends to policyholders, refunds to members and before federal
	income taxes (Line 29 minus Line 30)	25,630,410	12,094,178	(53,993,115)
32.	Federal and foreign income taxes incurred (excluding tax on capital gains)	150,687	(5,258)	(961,196)

33. Net gain from operations after dividends to policyholders, refunds to members and federal income

	taxes and before realized capital gains or (losses) (Line 31 minus Line 32)	.....................................	25,479,723	12,099,436	(53,031,919)
34.	Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital
	gains tax of $	0 (excluding taxes of $	(352,604)
	transferred to the IMR)		0	(13)	(908,680)
35.	Net income (Line 33 plus Line 34)		25,479,723	12,099,423	(53,940,599)
	CAPITAL AND SURPLUS ACCOUNT
36.	Capital and surplus, December 31, prior year	603,127,851	661,867,416	661,867,416
37.	Net income (Line 35)		25,479,723	................. 12,099,423	................(53,940,599)
38.	Change in net unrealized capital gains (losses) less capital gains tax of $	................... (28,238)	.....................(106,228)	.....................(198,081)	.......................(97,778)
39.	Change in net unrealized foreign exchange capital gain (loss)	................................. 0	................................. 0	................................. 0
40.	......................................................................................................Change in net deferred income tax		.......................(28,238)	................................. 0	.......................(70,595)
41.	Change in nonadmitted assets		................. (1,638,989)	........................ 43,248	................. (2,392,568)
42.	Change in liability for reinsurance in unauthorized and certified companies	................................. 0	................................. 0	................................. 0
43.	Change in reserve on account of change in valuation basis, (increase) or decrease	................................. 0	................................. 0	................................. 0
44.	.......................................................................................................Change in asset valuation reserve		..................... (437,128)	.....................(106,215)	.....................(898,269)
45.	Change in treasury stock		................................. 0	................................. 0	................................. 0
46.	Surplus (contributed to) withdrawn from Separate Accounts during period	................................. 0	................................. 0	................................. 0
47.	Other changes in surplus in Separate Accounts Statement	................................. 0	................................. 0	................................. 0
48.	Change in surplus notes		................................. 0	................................. 0	................................. 0
49.	........................................................................Cumulative effect of changes in accounting principles	................................. 0	................................. 0	................................. 0
50.	Capital changes:
	50.1 Paid in		................................. 0	................................. 0	................................. 0
	50.2 Transferred from surplus (Stock Dividend)	................................. 0	................................. 0	................................. 0
	50.3 Transferred to surplus		................................. 0	................................. 0	................................. 0
51.	Surplus adjustment:
	51.1 Paid in		................................. 0	................................. 0	................................. 0
	51.2 Transferred to capital (Stock Dividend)	................................. 0	................................. 0	................................. 0
	51.3 Transferred from capital		................................. 0	................................. 0	................................. 0
	...............................................................................51.4 Change in surplus as a result of reinsurance	.....................(156,086)	..................... (334,939)	..................(1,339,757)
52.	Dividends to stockholders		................................. 0	................................. 0	................................. 0
53.	Aggregate write-ins for gains and losses in surplus	0	0	0
54.	Net change in capital and surplus for the year (Lines 37 through 53)	23,113,054	11,503,436	(58,739,566)
55.	Capital and surplus, as of statement date (Lines 36 + 54)		626,240,905	673,370,852	603,127,851
	DETAILS OF WRITE-INS
..............................................................................................................08.301. General account policy fees		.......................... 1,864	.......................... 1,733	.......................... 7,914
08.302.	..............................................................................................................................................................		....................................	....................................	....................................
08.303.	..............................................................................................................................................................		....................................	....................................	....................................
........................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page	................................. 0	................................. 0	................................. 0
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)		1,864	1,733	7,914
2701.	Reinsurance onin-forcebusiness		(156,086)	..................... (334,939)	................. (1,339,755)

2702	....................................	....................................	....................................
2703	....................................	....................................	....................................
2798.	Summary of remaining write-ins for Line 27 from overflow page	................................. 0	................................. 0	................................. 0
2799.	Totals (Lines 2701 through 2703 plus 2798)(Line 27 above)	(156,086)	(334,939)	(1,339,755)
5301	....................................	....................................	....................................

5302
5303
5398.	Summary of remaining write-ins for Line 53 from overflow page	0	................................. 0	................................. 0
5399.	Totals (Lines 5301 through 5303 plus 5398)(Line 53 above)	0	0	0

Attachments

Disclaimer

Jackson Financial Inc. published this content on 12 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 May 2023 20:34:04 UTC.