Horace Mann reports first-quarter 2023 earnings consistent with pre-announcement
-
Net income of
$6.6 million , or$0.16 per share, for the first quarter -
Diversified business delivered core earnings* of
$9.7 million , or$0.23 per share, for the first quarter, despite elevated catastrophe losses- Educator household acquisition momentum continued again in first quarter with strong sales across Retail and Worksite Divisions
-
Strong Supplemental & Group Benefit segment core earnings of
$14 million offset impact of lower-than-anticipated contribution of net investment income to Property & Casualty segment core earnings -
Catastrophe losses reduced first-quarter Property & Casualty segment earnings by
$22 million (pretax) compared to$7 million (pretax) in last year’s first quarter - Rate actions to address inflationary pressure in auto and property businesses on track to full-year plan
-
Continue to expect full-year 2023 EPS in range of
$2.00-$2.30 as trajectory toward sustainable double-digit ROEs resumes- Expected contribution to full-year 2023 core earnings from Supplemental & Group Benefits segment increased on strong first quarter; offsets impact of lower-than-anticipated first-quarter net investment income in Property & Casualty segment
-
Anticipating 2024 ROE at 10% with core EPS approaching
$4 ; average annual EPS growth targeted at 10% in 2025 and beyond
|
($ in millions, except per share amounts) |
|
Three Months Ended |
|||||||||
|
|
|
2023 |
|
2022 |
|
% Change |
|||||
|
Total revenues |
|
$ |
353.9 |
|
|
$ |
346.7 |
|
|
2.1 |
% |
|
Net income |
|
|
6.6 |
|
|
|
20.3 |
|
|
-67.5 |
% |
|
Net investment losses, after tax |
|
|
(3.1 |
) |
|
|
(12.2 |
) |
|
N.M. |
|
|
Core earnings* |
|
|
9.7 |
|
|
|
32.5 |
|
|
-70.2 |
% |
|
Adjusted core earnings* |
|
|
12.6 |
|
|
|
35.8 |
|
|
-64.8 |
% |
|
Per diluted share: |
|
|
|
|
|
|
|||||
|
Net income |
|
|
0.16 |
|
|
|
0.48 |
|
|
-66.7 |
% |
|
Net investment losses, after tax |
|
|
(0.07 |
) |
|
|
(0.29 |
) |
|
N.M. |
|
|
Core earnings per diluted share* |
|
|
0.23 |
|
|
|
0.77 |
|
|
-70.1 |
% |
|
Adjusted core earnings per diluted share* |
|
|
0.30 |
|
|
|
0.85 |
|
|
-64.7 |
% |
|
Book value per share |
|
|
27.87 |
|
|
|
32.66 |
|
|
-14.7 |
% |
|
Adjusted book value per share* |
|
|
36.16 |
|
|
|
37.31 |
|
|
-3.1 |
% |
|
Tangible book value per share* |
|
|
30.43 |
|
|
|
31.12 |
|
|
-2.2 |
% |
|
N.M. - Not meaningful. |
|||||||||||
|
* These measures are not based on accounting principles generally accepted in |
|||||||||||
“First-quarter results confirmed that we are on pace to meet our business objectives for this year despite the outsized catastrophe losses,” said President and CEO
“In particular, our sales momentum accelerated in the first quarter as our ability to reach educators continues to improve,” Zuraitis continued. “In our Worksite Division, first-quarter sales were up 164%, or
“We remain on track to our longer-term profitability targets in our Property & Casualty business,” Zuraitis noted. “Property & Casualty net written premiums were up 7% for the first quarter, as our rate and non-rate underwriting actions begin to take effect and retention remained steady with year end. Auto sales rose for another quarter, largely in states where we are confident in the pricing outlook.
“Over the past five quarters, we’ve implemented auto rate increases of almost 10% nationwide, and continue to expect rate actions over the remainder of 2023 will generate a cumulative impact of 18% to 20% by year-end 2023,” Zuraitis said. “We believe this plan should contribute to an auto combined ratio between 97% and 98% in 2024. Further, we expect property rate increases will total 12% to 15% over the course of 2023. Combined with the impact of ‘inflation guard’ increases to keep home coverage values current, we expect average renewal premiums for property to increase by 17% to 20% in 2023. This puts us on track to our targeted property combined ratio between 92% and 93% for 2024.
“We remain confident that our growth over the next several years will increase our share of the education market,” Zuraitis said. “As we move toward our longer-term profitability targets in the Property & Casualty segment, we continue to expect our 2023 core EPS will be in the range of
Segment outlook for 2023
2023 core EPS guidance of
-
Property & Casualty segment core earnings guidance updated to between breakeven and
$5 million in 2023, due to the lower-than-expected limited partnership portfolio returns in the first quarter. We continue to assume a full-year catastrophe loss contribution of about 10 points to the combined ratio. The longer-term combined ratio target for the segment remains 95-96%. -
Life & Retirement segment core earnings guidance unchanged at
$67 million to$70 million in 2023. In 2023, the spread on the fixed annuity business is expected to be in the range of 220 to 230 basis points, above the target threshold for this business. -
Supplemental & Group Benefits segment core earnings guidance updated to
$45 million to$49 million in 2023, due to the strong first-quarter results. The longer-term target for the segment benefit ratio remains 43%. The pretax profit margin will reflect the investment being made in this segment’s infrastructure as well as a higher allocation of corporate expenses to reflect the segment’s utilization of shared staff, distribution and other resources.
Full-year net investment income from the managed portfolio now expected to be between
Reporting Segment Results
Horace Mann reports financial results in three reporting segments: (1) Property & Casualty, (2) Life & Retirement, and (3) Supplemental & Group Benefits. The retail business, consisting of the Property & Casualty and Life & Retirement segments, provides insurance and financial services to individual educators through agency and direct channels. The Supplemental & Group Benefits segment provides worksite direct and employer-sponsored benefits through school district employers. These worksite offerings help school districts attract and retain staff.
Horace Mann adopted the Financial Accounting Standards Board’s Accounting Standard Update 2018-12 Financial Services - Insurance: Targeted Improvements to the Accounting for Long-Duration Contracts as of
Property & Casualty segment results reflected outsized catastrophe losses
(All comparisons vs. same period in 2022, unless noted otherwise)
The Property & Casualty segment primarily markets private passenger auto insurance and residential home insurance. Horace Mann offers standard auto coverages, including liability, collision and comprehensive. Property coverage includes both homeowners and renters policies. For both auto and property coverage, Horace Mann offers educators a discounted rate and the Educator Advantage® package of features. The Property & Casualty segment represented 47% of total revenues for the year ended 2022.
|
($ in millions) |
|
Three Months Ended |
|||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
Property & Casualty net premiums written* |
|
$ |
149.1 |
|
|
$ |
139.6 |
|
|
6.8 |
% |
|
Property & Casualty net income (loss) / core earnings (loss)* |
|
|
(11.6 |
) |
|
|
8.5 |
|
|
N.M. |
|
|
Property & Casualty combined ratio |
|
|
112.7 |
% |
|
|
98.4 |
% |
|
14.3 pts |
|
|
Property & Casualty underlying loss ratio* |
|
|
69.8 |
% |
|
|
67.3 |
% |
|
2.5 pts |
|
|
Property & Casualty expense ratio |
|
|
28.2 |
% |
|
|
26.3 |
% |
|
1.9 pts |
|
|
Property & Casualty catastrophe losses |
|
|
14.7 |
% |
|
|
4.8 |
% |
|
9.9 pts |
|
|
Property & Casualty underlying combined ratio* |
|
|
98.0 |
% |
|
|
93.6 |
% |
|
4.4 pts |
|
|
Auto combined ratio |
|
|
110.9 |
% |
|
|
101.8 |
% |
|
9.1 pts |
|
|
Auto underlying loss ratio* |
|
|
80.7 |
% |
|
|
75.5 |
% |
|
5.2 pts |
|
|
Property combined ratio |
|
|
115.8 |
% |
|
|
92.3 |
% |
|
23.5 pts |
|
|
Property underlying loss ratio* |
|
|
50.2 |
% |
|
|
52.3 |
% |
|
-2.1 pts |
|
The Property & Casualty segment core loss for the first quarter was in line with the company’s preliminary announcement. Property & Casualty net premiums written were up 6.8% with average written premiums rising for both property and auto. In addition, segment net investment income for the quarter was below the prior year, largely due to lower-than-anticipated returns on the segment’s limited partnership portfolio.
The combined ratio was above the prior year, largely due to higher catastrophe losses in this year’s first quarter. Catastrophe losses for the quarter were
The year-over-year increase in average written premiums for auto policies also improved in the first quarter, reaching 8.1% compared to 4.8% in the fourth quarter. The increase reflects auto rate increases of almost 10% nationwide since the beginning of 2022. The first-quarter auto underlying loss ratio was 80.7%, largely reflecting the loss cost factors being addressed through rate and non-rate underwriting actions.
The year-over-year increase in average written premiums for property policies was 9.8% in the first quarter, as rate increases taken over the past five quarters and inflation adjustments to coverage values take effect. The first quarter property underlying loss ratio was 50.2%, improved from 2022 due to lower fire losses.
Life & Retirement segment net income of
(All comparisons vs. same period in 2022, unless noted otherwise)
The Life & Retirement segment markets 403(b) tax-qualified fixed, fixed indexed and variable annuities; the Horace Mann Retirement Advantage® open architecture platform for 403(b)(7) and other defined contribution plans; and other retirement products to educators as well as traditional term and whole life insurance products. Horace Mann is one of the largest participants in the K-12 educator portion of the 403(b) tax-qualified annuity market, measured by 403(b) net premiums written on a statutory accounting basis. The Life & Retirement segment represented 36% of total revenues for the year ended 2022.
|
($ in millions) |
|
Three Months Ended |
|||||||
|
|
|
|
2023 |
|
|
2022 |
|
Change |
|
|
Life & Retirement net income / core earnings* |
|
$ |
14.0 |
|
$ |
15.6 |
|
-10.3 |
% |
|
Life & Retirement adjusted core earnings* |
|
|
14.0 |
|
|
15.8 |
|
-11.4 |
% |
|
Life annualized sales* |
|
|
2.2 |
|
|
1.8 |
|
22.2 |
% |
|
Life mortality costs |
|
|
19.5 |
|
|
21.4 |
|
-8.9 |
% |
|
Net annuity contract deposits* |
|
|
109.2 |
|
|
112.0 |
|
-2.5 |
% |
|
Annuity assets under management(1) |
|
|
4,944.3 |
|
|
5,134.5 |
|
-3.7 |
% |
|
Total assets under administration(2) |
|
|
8,398.8 |
|
|
9,027.7 |
|
-7.0 |
% |
|
(1) Amount reported as of |
|||||||||
|
(2) Includes Annuity AUM, Brokerage and Advisory AUA, and Recordkeeping AUA. |
|||||||||
Life & Retirement segment core earnings were
For the segment, total benefit expenses declined as improved Life mortality experience more than offset unfavorable market risk benefit adjustments for Retirement.
For the Retirement business, net annuity contract deposits were
Horace Mann currently has
Supplemental & Group Benefits segment net income of
(All comparisons vs. same period in 2022, unless noted otherwise)
The Supplemental & Group Benefits segment markets employer-sponsored group worksite solutions for districts and other public employers, as well as worksite direct products typically distributed through the worksite channel. The worksite business provides group term life, disability and specialty health insurance along with worksite supplemental products including cancer, heart, hospital, supplemental disability and accident coverages. The Supplemental & Group Benefits segment represented 21% of total revenues for the year ended 2022.
|
($ in millions) |
|
Three Months Ended |
|||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
Supplemental & Group Benefits net income / core earnings* |
|
$ |
14.0 |
|
|
$ |
13.2 |
|
|
6.1 |
% |
|
Supplemental & Group Benefits adjusted core earnings* |
|
|
16.9 |
|
|
|
16.2 |
|
|
4.3 |
% |
|
Pretax profit margin(1) |
|
|
24.9 |
% |
|
|
21.4 |
% |
|
3.5 pts |
|
|
Net premiums earned |
|
$ |
65.8 |
|
|
$ |
69.8 |
|
|
-5.7 |
% |
|
Worksite direct products sales* |
|
|
3.7 |
|
|
|
1.4 |
|
|
164.3 |
% |
|
Employer-sponsored products sales* |
|
|
4.5 |
|
|
|
2.3 |
|
|
95.7 |
% |
|
Worksite direct products benefit ratio |
|
|
22.1 |
% |
|
|
22.2 |
% |
|
-0.1 pts |
|
|
Employer-sponsored products benefit ratio |
|
|
42.6 |
% |
|
|
65.9 |
% |
|
-23.3 pts |
|
|
(1) Measured to total revenues. |
|||||||||||
Supplemental & Group Benefits segment core earnings rose 6.1% while adjusted core earnings were up 4.3% for the quarter, reflecting a strong pretax profit margin due to continued favorable benefit ratios. The benefit ratio for the worksite direct product line for the quarter was in line with last year’s first quarter and remains below longer-term targets as utilization remains below historical levels. The benefit ratio for the employer-sponsored product lines for the quarter improved from last year due to frequency well below anticipated levels.
The non-cash impact of amortization of intangible assets under purchase accounting reduced first quarter 2023 core earnings by
Total sales for the segment were
Consolidated Results
Horace Mann’s investment strategy is primarily focused on generating income to support product liabilities, and balances principal protection and risk. Total net investment income includes net investment income on the investment portfolio managed by Horace Mann, as well as accreted investment income on the deposit asset on reinsurance related to the company’s reinsurance of policy liabilities related to legacy individual annuities written in 2002 or earlier. The Corporate & Other segment reduced total revenues by
Net investment income of
(All comparisons vs. same period in 2022, unless noted otherwise)
|
($ in millions) |
|
Three Months Ended |
|||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
Pretax net investment income - investment portfolio |
|
$ |
74.7 |
|
|
$ |
73.0 |
|
|
2.3 |
% |
|
Pretax investment income - deposit asset on reinsurance |
|
|
25.7 |
|
|
|
24.9 |
|
|
3.2 |
% |
|
Total pretax net investment income |
|
|
100.4 |
|
|
|
97.9 |
|
|
2.6 |
% |
|
Pretax net investment losses |
|
|
(3.9 |
) |
|
|
(15.5 |
) |
|
N.M. |
|
|
Pretax net unrealized investment gains (losses) on fixed maturity securities |
|
|
(453.3 |
) |
|
|
16.7 |
|
|
N.M. |
|
|
Investment yield, excluding limited partnership interests, pretax - annualized |
|
|
4.72 |
% |
|
|
4.36 |
% |
|
0.36 pts |
|
|
N.M. - Not meaningful. |
|||||||||||
Total net investment income and net investment income on the managed portfolio were above last year’s first quarter, reflecting a higher contribution from floating rate investments, including commercial mortgage loan funds. Investment yield on the portfolio excluding limited partnership interests rose to 4.72% with new money yields continuing to exceed portfolio yields in the core fixed maturity securities portfolio. Limited partnerships portfolio returns were negative for the quarter, driven primarily by lower private equity valuation adjustments, which are generally reported on a three-month lag and partially reflect weak equity market returns in 2022.
The fixed maturity securities portfolio was in a net unrealized investment loss position of
Adjusted book value per share* of
At
At
Quarterly webcast
Horace Mann’s senior management will discuss the company’s first-quarter financial results with investors on
About Horace Mann
Safe Harbor Statement and Non-GAAP Measures
Certain statements included in this news release, including those regarding our earnings outlook, expected catastrophe losses, our investment strategies, our plans to implement additional rate actions, our plans relating to share repurchases and dividends, our efforts to enhance customer experience and expand our products and solutions to more educators, our strategies to create sustainable long-term growth and double-digit ROEs, our strategy to achieve a larger share of the education market, and other business strategies, constitute forward-looking statements within the meaning of the
Information contained in this news release include measures which are based on methodologies other than accounting principles generally accepted in
|
Financial Highlights (Unaudited) |
|||||||||||
|
($ in millions, except per share data) |
|
Three Months Ended
|
|||||||||
|
|
|
2023 |
|
2022 |
|
% Change |
|||||
|
Earnings Summary |
|
|
|
|
|
|
|||||
|
Net income |
|
$ |
6.6 |
|
|
$ |
20.3 |
|
|
-67.5 |
% |
|
Net investment losses, after tax |
|
|
(3.1 |
) |
|
|
(12.2 |
) |
|
N.M. |
|
|
Core earnings* |
|
|
9.7 |
|
|
|
32.5 |
|
|
-70.2 |
% |
|
Adjusted core earnings* |
|
|
12.6 |
|
|
|
35.8 |
|
|
-64.8 |
% |
|
|
|
|
|
|
|
|
|||||
|
Per diluted share:(1) |
|
|
|
|
|
|
|||||
|
Net income |
|
$ |
0.16 |
|
|
$ |
0.48 |
|
|
-66.7 |
% |
|
Net investment losses, after tax |
|
|
(0.07 |
) |
|
|
(0.29 |
) |
|
N.M. |
|
|
Core earnings* |
|
|
0.23 |
|
|
|
0.77 |
|
|
-70.1 |
% |
|
Adjusted core earnings (loss)* |
|
|
0.30 |
|
|
|
0.85 |
|
|
-64.7 |
% |
|
|
|
|
|
|
|
|
|||||
|
Weighted average number of shares and equivalent shares (in millions) - Diluted |
|
|
41.4 |
|
|
|
42.1 |
|
|
-1.7 |
% |
|
|
|
|
|
|
|
|
|||||
|
Return on Equity |
|
|
|
|
|
|
|||||
|
Net income return on equity - LTM(2) |
|
|
0.5 |
% |
|
|
9.8 |
% |
|
|
|
|
Net income return on equity - annualized |
|
|
2.4 |
% |
|
|
5.7 |
% |
|
|
|
|
Core return on equity - LTM*(3) |
|
|
3.0 |
% |
|
|
10.3 |
% |
|
|
|
|
Core return on equity - annualized* |
|
|
2.6 |
% |
|
|
8.4 |
% |
|
|
|
|
Adjusted core return on equity - LTM*(4) |
|
|
3.9 |
% |
|
|
11.0 |
% |
|
|
|
|
Adjusted core return on equity - annualized* |
|
|
3.4 |
% |
|
|
9.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Position |
|
|
|
|
|
|
|||||
|
Per share:(5) |
|
|
|
|
|
|
|||||
|
Book value |
|
$ |
27.87 |
|
|
$ |
32.66 |
|
|
-14.7 |
% |
|
Effect of net unrealized investment gains (losses) on fixed maturity securities |
|
$ |
(8.72 |
) |
|
$ |
0.31 |
|
|
N.M. |
|
|
Per share impact of net reserve remeasurements attributable to discount rates* |
|
$ |
0.43 |
|
|
$ |
(4.96 |
) |
|
N.M. |
|
|
Adjusted book value |
|
$ |
36.16 |
|
|
$ |
37.31 |
|
|
-3.1 |
% |
|
Dividends paid |
|
$ |
0.33 |
|
|
$ |
0.32 |
|
|
3.1 |
% |
|
Ending number of shares outstanding (in millions)(5) |
|
|
40.9 |
|
|
|
41.4 |
|
|
-1.2 |
% |
|
Total assets |
|
$ |
13,658.1 |
|
|
$ |
14,408.0 |
|
|
-5.2 |
% |
|
Short-term debt |
|
|
249.0 |
|
|
|
249.0 |
|
|
— |
% |
|
Long-term debt |
|
|
249.0 |
|
|
|
253.7 |
|
|
-1.9 |
% |
|
Total shareholders’ equity |
|
|
1,139.2 |
|
|
|
1,351.5 |
|
|
-15.7 |
% |
|
N.M. - Not meaningful. |
|||||||||||
|
(1) Calculated using basic shares when in a net loss or core loss position. |
|||||||||||
|
(2) Based on last twelve months net income and average quarter-end shareholders’ equity. |
|||||||||||
|
(3) Based on last twelve months core earnings and average quarter-end shareholders’ equity which has been adjusted to exclude the fair value adjustment for investments, net of the related impact on deferred policy acquisition costs and applicable deferred taxes. |
|||||||||||
|
(4) Based on last twelve months adjusted core earnings and average quarter-end shareholders’ equity which has been adjusted to exclude the fair value adjustment for investments, net of the related impact on deferred policy acquisition costs and applicable deferred taxes. |
|||||||||||
|
(5) Ending shares outstanding were 40,867,496 at |
|||||||||||
|
Consolidated Statements of Operations and Data (Unaudited) |
|||||||||||
|
($ in millions, except per share data) |
|
Three Months Ended |
|||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
|
|
Consolidated Statements of Operations |
|
|
|
|
|
|
|||||
|
Net premiums and contract charges earned |
|
$ |
255.9 |
|
|
$ |
255.8 |
|
|
— |
% |
|
Net investment income |
|
|
100.4 |
|
|
|
97.9 |
|
|
2.6 |
% |
|
Net investment losses |
|
|
(3.9 |
) |
|
|
(15.5 |
) |
|
N.M. |
|
|
Other income |
|
|
1.5 |
|
|
|
8.5 |
|
|
-82.4 |
% |
|
Total revenues |
|
|
353.9 |
|
|
|
346.7 |
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|||||
|
Benefits, claims and settlement expenses |
|
|
183.2 |
|
|
|
175.2 |
|
|
4.6 |
% |
|
Interest credited |
|
|
48.7 |
|
|
|
39.7 |
|
|
22.7 |
% |
|
Operating expenses |
|
|
79.8 |
|
|
|
76.7 |
|
|
4.0 |
% |
|
DAC amortization expense |
|
|
23.7 |
|
|
|
22.0 |
|
|
7.7 |
% |
|
Intangible asset amortization expense |
|
|
3.7 |
|
|
|
4.2 |
|
|
-11.9 |
% |
|
Interest expense |
|
|
6.7 |
|
|
|
3.9 |
|
|
71.8 |
% |
|
Total benefits, losses and expenses |
|
|
345.8 |
|
|
|
321.7 |
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes |
|
|
8.1 |
|
|
|
25.0 |
|
|
-67.6 |
% |
|
Income tax expense |
|
|
1.5 |
|
|
|
4.7 |
|
|
-68.1 |
% |
|
Net income |
|
$ |
6.6 |
|
|
$ |
20.3 |
|
|
-67.5 |
% |
|
|
|
|
|
|
|
|
|||||
|
Net Premiums Written and Contract Deposits* |
|
|
|
|
|
|
|||||
|
Property & Casualty |
|
$ |
149.1 |
|
|
$ |
139.6 |
|
|
6.8 |
% |
|
Life & Retirement |
|
|
136.1 |
|
|
|
136.4 |
|
|
-0.2 |
% |
|
Supplemental & Group Benefits |
|
|
67.2 |
|
|
|
70.2 |
|
|
-4.3 |
% |
|
Total |
|
$ |
352.4 |
|
|
$ |
346.2 |
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|||||
|
Segment Net Income (Loss) |
|
|
|
|
|
|
|||||
|
Property & Casualty |
|
$ |
(11.6 |
) |
|
$ |
8.5 |
|
|
N.M. |
|
|
Life & Retirement |
|
|
14.0 |
|
|
|
15.6 |
|
|
-10.3 |
% |
|
Supplemental & Group Benefits |
|
|
14.0 |
|
|
|
13.2 |
|
|
6.1 |
% |
|
Corporate & Other(1) |
|
|
(9.8 |
) |
|
|
(17.0 |
) |
|
42.4 |
% |
|
Consolidated net income |
|
$ |
6.6 |
|
|
$ |
20.3 |
|
|
-67.5 |
% |
|
|
|
|
|
|
|
|
|||||
|
Net investment losses |
|
|
|
|
|
|
|||||
|
Before tax |
|
$ |
(3.9 |
) |
|
$ |
(15.5 |
) |
|
N.M. |
|
|
After tax |
|
|
(3.1 |
) |
|
|
(12.2 |
) |
|
N.M. |
|
|
Per share, diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.29 |
) |
|
N.M. |
|
|
N.M. - Not meaningful. |
|||||||||||
|
(1) Corporate & Other includes interest expense on debt and the impact of net investment gains and losses and other Corporate level items. The Company does not allocate the impact of corporate level transactions to the insurance segments consistent with how management evaluates the results of those segments. See detail for this segment on page 12. |
|||||||||||
|
Business Segment Overview (Unaudited) |
|||||||||||
|
($ in millions) |
|
Three Months Ended
|
|||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
Property & Casualty |
|
|
|
|
|
|
|||||
|
Net premiums written* |
|
$ |
149.1 |
|
|
$ |
139.6 |
|
|
6.8 |
% |
|
Net premiums earned |
|
|
152.4 |
|
|
|
150.2 |
|
|
1.5 |
% |
|
Net investment income |
|
|
4.0 |
|
|
|
7.2 |
|
|
-44.4 |
% |
|
Other income |
|
|
0.7 |
|
|
|
0.8 |
|
|
-12.5 |
% |
|
Losses and loss adjustment expenses (LAE) |
|
|
128.8 |
|
|
|
108.3 |
|
|
18.9 |
% |
|
Operating expenses (includes amortization expense) |
|
|
42.9 |
|
|
|
39.4 |
|
|
8.9 |
% |
|
Income (loss) before income taxes |
|
|
(14.6 |
) |
|
|
10.5 |
|
|
N.M. |
|
|
Net income (loss) / core earnings (loss)* |
|
|
(11.6 |
) |
|
|
8.5 |
|
|
N.M. |
|
|
Net investment income, after tax |
|
|
3.5 |
|
|
|
6.1 |
|
|
-42.6 |
% |
|
|
|
|
|
|
|
|
|||||
|
Catastrophe losses |
|
|
|
|
|
|
|||||
|
After tax |
|
|
17.7 |
|
|
|
5.7 |
|
|
210.5 |
% |
|
Before tax |
|
|
22.4 |
|
|
|
7.3 |
|
|
206.8 |
% |
|
Prior years’ reserve development, before tax(1) |
|
|
|
|
|
|
|||||
|
Auto |
|
|
— |
|
|
|
— |
|
|
N.M. |
|
|
Property and other |
|
|
— |
|
|
|
— |
|
|
N.M. |
|
|
Total |
|
|
— |
|
|
|
— |
|
|
N.M. |
|
|
|
|
|
|
|
|
|
|||||
|
Operating statistics: |
|
|
|
|
|
|
|||||
|
Loss and loss adjustment expense ratio |
|
|
84.5 |
% |
|
|
72.1 |
% |
|
12.4 pts |
|
|
Expense ratio |
|
|
28.2 |
% |
|
|
26.3 |
% |
|
1.9 pts |
|
|
Combined ratio |
|
|
112.7 |
% |
|
|
98.4 |
% |
|
14.3 pts |
|
|
Effect on the combined ratio of: |
|
|
|
|
|
|
|||||
|
Catastrophe losses |
|
|
14.7 |
% |
|
|
4.8 |
% |
|
9.9 pts |
|
|
Prior years’ reserve development(1) |
|
|
— |
% |
|
|
— |
% |
|
— pts |
|
|
Combined ratio excluding the effects of catastrophe losses and prior years’ reserve development (underlying combined ratio)* |
|
|
98.0 |
% |
|
|
93.6 |
% |
|
4.4 pts |
|
|
|
|
|
|
|
|
|
|||||
|
Risks in force (in thousands) |
|
|
535 |
|
|
|
547 |
|
|
-2.2 |
% |
|
Auto(2) |
|
|
365 |
|
|
|
372 |
|
|
-1.9 |
% |
|
Property |
|
|
170 |
|
|
|
175 |
|
|
-2.9 |
% |
|
|
|
|
|
|
|
|
|||||
|
Household Retention - LTM |
|
|
|
|
|
|
|||||
|
Auto(3) |
|
|
87.0 |
% |
|
|
86.5 |
% |
|
0.5 pts |
|
|
Property(3) |
|
|
89.8 |
% |
|
|
89.3 |
% |
|
0.5 pts |
|
|
N.M. - Not meaningful. |
|||||||||||
|
(1) (Favorable) unfavorable. |
|||||||||||
|
(2) Includes assumed risks in force of 4. |
|||||||||||
|
(3) Retention is based on retained households. History has been restated to reflect this change. |
|||||||||||
|
Business Segment Overview (Unaudited) |
|||||||||||
|
($ in millions) |
|
Three Months Ended |
|||||||||
|
|
|
2023 |
|
2022 |
|
Change |
|||||
|
Life & Retirement |
|
|
|
|
|
|
|||||
|
Net premiums written and contract deposits* |
|
$ |
136.1 |
|
|
$ |
136.4 |
|
|
-0.2 |
% |
|
|
|
|
|
|
|
|
|||||
|
Net premiums and contract charges earned |
|
|
37.7 |
|
|
|
35.8 |
|
|
5.3 |
% |
|
Net investment income |
|
|
87.9 |
|
|
|
84.2 |
|
|
4.4 |
% |
|
Other income |
|
|
3.9 |
|
|
|
4.9 |
|
|
-20.4 |
% |
|
|
|
|
|
|
|
|
|||||
|
Death benefits / mortality cost(1) |
|
|
19.5 |
|
|
|
21.4 |
|
|
-8.9 |
% |
|
Interest credited |
|
|
47.9 |
|
|
|
39.6 |
|
|
21.0 |
% |
|
Change in reserves |
|
|
13.8 |
|
|
|
13.0 |
|
|
6.2 |
% |
|
Operating expenses |
|
|
24.2 |
|
|
|
25.7 |
|
|
-5.8 |
% |
|
DAC amortization expense |
|
|
6.8 |
|
|
|
5.7 |
|
|
19.3 |
% |
|
Intangible asset amortization expense |
|
|
0.1 |
|
|
|
0.3 |
|
|
-66.7 |
% |
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes |
|
|
17.2 |
|
|
|
19.2 |
|
|
-10.4 |
% |
|
Income tax expense |
|
|
3.2 |
|
|
|
3.6 |
|
|
-11.1 |
% |
|
Net income / core earnings* |
|
|
14.0 |
|
|
|
15.6 |
|
|
-10.3 |
% |
|
Adjusted core earnings* |
|
|
14.0 |
|
|
|
15.8 |
|
|
-11.4 |
% |
|
|
|
|
|
|
|
|
|||||
|
Life policies in force (in thousands) |
|
|
162 |
|
|
|
163 |
|
|
-0.6 |
% |
|
Life insurance in force |
|
$ |
20,155 |
|
|
$ |
19,595 |
|
|
2.9 |
% |
|
Lapse ratio - 12 months(1) |
|
|
4.1 |
% |
|
|
3.8 |
% |
|
0.3 pts |
|
|
|
|
|
|
|
|
|
|||||
|
Annuity contracts in force (in thousands) |
|
|
226 |
|
|
|
229 |
|
|
-1.3 |
% |
|
Horace Mann Retirement Advantage® contracts in force (in thousands) |
|
|
17 |
|
|
|
16 |
|
|
6.3 |
% |
|
Total Persistency - LTM |
|
|
93.1 |
% |
|
|
94.3 |
% |
|
-1.2 pts |
|
|
N.M. - Not meaningful. |
|||||||||||
|
(1) Ordinary life insurance. |
|||||||||||
|
Business Segment Overview (Unaudited) |
|||||||||||
|
($ in millions) |
|
Three Months Ended |
|||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
Supplemental & Group Benefits |
|
|
|
|
|
|
|||||
|
Net premiums and contract charges earned |
|
$ |
65.8 |
|
|
$ |
69.8 |
|
|
-5.7 |
% |
|
Net investment income |
|
|
9.1 |
|
|
|
7.1 |
|
|
28.2 |
% |
|
Other income |
|
|
(3.7 |
) |
|
|
1.6 |
|
|
N.M. |
|
|
Benefits, settlement expenses and change in reserves |
|
|
21.1 |
|
|
|
32.5 |
|
|
-35.1 |
% |
|
Interest credited |
|
|
0.8 |
|
|
|
0.1 |
|
|
N.M. |
|
|
Operating expenses (includes DAC amortization expense) |
|
|
27.9 |
|
|
|
25.3 |
|
|
10.3 |
% |
|
Intangible asset amortization expense |
|
|
3.6 |
|
|
|
3.9 |
|
|
-7.7 |
% |
|
Income before income taxes |
|
|
17.8 |
|
|
|
16.7 |
|
|
6.6 |
% |
|
Net income / core earnings* |
|
|
14.0 |
|
|
|
13.2 |
|
|
6.1 |
% |
|
Adjusted core earnings* |
|
|
16.9 |
|
|
|
16.2 |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|||||
|
Benefit ratio(1) |
|
|
33.3 |
% |
|
|
46.7 |
% |
|
-13.4 pts |
|
|
Operating expense ratio(2) |
|
|
39.2 |
% |
|
|
32.2 |
% |
|
7.0 pts |
|
|
Pretax profit margin(3) |
|
|
24.9 |
% |
|
|
21.4 |
% |
|
3.5 pts |
|
|
|
|
|
|
|
|
|
|||||
|
Worksite Direct products benefit ratio |
|
|
22.1 |
% |
|
|
22.2 |
% |
|
-0.1 pts |
|
|
Worksite Direct premium persistency (rolling 12 months) |
|
|
90.6 |
% |
|
|
92.1 |
% |
|
-1.5 pts |
|
|
Employer-sponsored products benefit ratio |
|
|
42.6 |
% |
|
|
65.9 |
% |
|
-23.3 pts |
|
|
N.M. - Not meaningful. |
|||||||||||
|
(1) Ratio of benefits to net premiums earned. |
|||||||||||
|
(2) Ratio of operating expenses to total revenues. |
|||||||||||
|
(3) Ratio of income before taxes to total revenues. |
|||||||||||
|
($ in millions) |
|
Three Months Ended |
|||||||||
|
|
|
2023 |
|
2022 |
|
Change |
|||||
|
Corporate & Other(1) |
|
|
|
|
|
|
|||||
|
Components of loss before tax: |
|
|
|
|
|
|
|||||
|
Net investment losses |
|
$ |
(3.9 |
) |
|
$ |
(15.5 |
) |
|
N.M. |
|
|
Interest expense |
|
|
(6.7 |
) |
|
|
(3.9 |
) |
|
-71.8 |
% |
|
Other operating expenses, net investment income and other income |
|
|
(1.7 |
) |
|
|
(2.0 |
) |
|
15.0 |
% |
|
Loss before income taxes |
|
|
(12.3 |
) |
|
|
(21.4 |
) |
|
42.5 |
% |
|
Net loss |
|
|
(9.8 |
) |
|
|
(17.0 |
) |
|
42.4 |
% |
|
Core loss* |
|
|
(6.7 |
) |
|
|
(4.8 |
) |
|
-39.6 |
% |
|
N.M. - Not meaningful. |
|||||||||||
|
(1) The Corporate & Other segment includes interest expense on debt and the impact of investment gains and losses and other corporate level items. The Company does not allocate the impact of corporate level transactions to the insurance segments consistent with how management evaluates the results of those segments. |
|||||||||||
|
Business Segment Overview (Unaudited) |
|||||||||||
|
($ in millions) |
|
Three Months Ended |
|||||||||
|
|
|
2023 |
|
2022 |
|
% Change |
|||||
|
Investments |
|
|
|
|
|
|
|||||
|
Life & Retirement |
|
|
|
|
|
|
|||||
|
Fixed maturity securities, at fair value (amortized cost, net 2023, |
|
$ |
4,086.8 |
|
$ |
4,660.0 |
|
-12.3 |
% |
||
|
Equity securities, at fair value |
|
|
74.4 |
|
|
99.5 |
|
-25.2 |
% |
||
|
Short-term investments |
|
|
38.7 |
|
|
15.4 |
|
151.3 |
% |
||
|
Policy loans |
|
|
138.8 |
|
|
140.1 |
|
-0.9 |
% |
||
|
Limited partnership interests |
|
|
753.0 |
|
|
567.3 |
|
32.7 |
% |
||
|
Other investments |
|
|
67.6 |
|
|
60.5 |
|
11.7 |
% |
||
|
Total Life & Retirement investments |
|
|
5,159.3 |
|
|
5,542.8 |
|
-6.9 |
% |
||
|
|
|
|
|
|
|
|
|||||
|
Property & Casualty |
|
|
|
|
|
|
|||||
|
Fixed maturity securities, at fair value (amortized cost, net 2023, |
|
|
575.0 |
|
|
640.7 |
|
-10.3 |
% |
||
|
Equity securities, at fair value |
|
|
17.4 |
|
|
18.1 |
|
-3.9 |
% |
||
|
Short-term investments |
|
|
1.2 |
|
|
3.4 |
|
-64.7 |
% |
||
|
Limited partnership interests |
|
|
187.8 |
|
|
182.7 |
|
2.8 |
% |
||
|
Other investments |
|
|
1.0 |
|
|
1.1 |
|
-9.1 |
% |
||
|
Total Property & Casualty investments |
|
|
782.4 |
|
|
846.0 |
|
-7.5 |
% |
||
|
|
|
|
|
|
|
|
|||||
|
Supplemental & Group Benefits |
|
|
|
|
|
|
|||||
|
Fixed maturity securities, at fair value (amortized cost, net 2023, |
|
|
688.0 |
|
|
686.7 |
|
0.2 |
% |
||
|
Equity securities, at fair value |
|
|
6.0 |
|
|
8.2 |
|
-26.8 |
% |
||
|
Short-term investments |
|
|
27.7 |
|
|
108.0 |
|
-74.4 |
% |
||
|
Policy loans |
|
|
0.8 |
|
|
0.9 |
|
-11.1 |
% |
||
|
Limited partnership interests |
|
|
104.6 |
|
|
51.9 |
|
101.5 |
% |
||
|
Other investments |
|
|
7.9 |
|
|
7.5 |
|
5.3 |
% |
||
|
Total Supplemental & Group Benefits investments |
|
|
835.0 |
|
|
863.2 |
|
-3.3 |
% |
||
|
|
|
|
|
|
|
|
|||||
|
Corporate & Other |
|
|
|
|
|
|
|||||
|
Fixed maturity securities, at fair value (amortized cost, net 2023, |
|
|
0.2 |
|
|
— |
|
N.M. |
|||
|
Equity securities, at fair value |
|
|
1.0 |
|
|
1.0 |
|
— |
% |
||
|
Short-term investments |
|
|
7.4 |
|
|
0.1 |
|
N.M. |
|||
|
Total Corporate & Other investments |
|
|
8.6 |
|
|
1.1 |
|
681.8 |
% |
||
|
Total investments |
|
$ |
6,785.3 |
|
$ |
7,253.1 |
|
-6.4 |
% |
||
|
|
|
|
|
|
|
|
|||||
|
Net investment income - investment portfolio |
|
|
|
|
|
|
|||||
|
Before tax |
|
$ |
74.7 |
|
$ |
73.0 |
|
2.3 |
% |
||
|
After tax |
|
|
59.3 |
|
|
58.1 |
|
2.1 |
% |
||
|
Investment income - deposit asset on reinsurance |
|
|
|
|
|
|
|||||
|
Before tax |
|
$ |
25.7 |
|
|
24.9 |
|
3.2 |
% |
||
|
After tax |
|
|
20.3 |
|
|
19.7 |
|
3.0 |
% |
||
|
N.M. - Not meaningful. |
|||||||||||
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20230502005972r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20230502005972/en/
217-788-5144 | [email protected]
Source:


Unum Group Reports First Quarter 2023 Results
NMI Holdings: Q1 Earnings Snapshot
Advisor News
- Demonstrating the value of life insurance to Gen Z
- Poor money habits are a dealbreaker in a new relationship
- DC plan sponsors see opportunity in alternatives
- The American Dream: Redefined as financial stability
- Partial annuitization: How advisors can help clients balance income, growth
More Advisor NewsAnnuity News
- CA judge certifies class action in teachers’ lawsuit over in-plan annuity fees
- Globe Life Inc. (NYSE: GL) Records 52-Week High Thursday Morning
- AM Best Managing Director Joins ‘Target Topics’ Podcast to Discuss State of Delegated Underwriting Authority Enterprises Market
- KBRA Assigns Rating to TruSpire Retirement Insurance Company
- Partial annuitization: How advisors can help clients balance income, growth
More Annuity NewsHealth/Employee Benefits News
- Amid claims of 'playing politics,' Auburn council amends city manager's contract
- OCWNY to hold seminar for disability beneficiaries Friday
- Atrium pushes back after State Health Plan leaves healthcare network out of Tier 1
- Douglas Veterans Claims Clinic Connects Rural Veterans With Critical Services
- Atrium pushes back after State Health Plan leaves healthcare network out of Tier 1
More Health/Employee Benefits NewsLife Insurance News
- Globe Life Inc. (NYSE: GL) Records 52-Week High Thursday Morning
- AM Best Upgrades Credit Ratings of Sagicor Financial Company Ltd. and Most of Its Subsidiaries
- Trust, technology and the future of claims
- New York Life Launches an Indemnity Benefit for its Asset Flex Long-Term Care Insurance Solution
- AM Best Affirms Credit Ratings of DB Insurance Co., Ltd.
More Life Insurance News