Heritage Reports Third Quarter 2020 Results
Third Quarter 2020 Highlights
- Net loss of
$5.2 million , or$0.19 per diluted share. Realized investment gains contributed approximately$15.6 million to net income, or$0.56 per diluted share. - Book value per share increased to
$15.97 , up 3.9% year-over-year. - Gross premiums written of
$278.2 million , up 17.3% year-over-year. - Favorable prior year reserve development of
$5.8 million . - Net current accident quarter weather losses of
$47.3 million , up substantially from$18.7 million in the prior year quarter. Current accident quarter weather losses include$24.5 million of catastrophe losses and$22.8 million of other weather losses. - Total capital returned to shareholders of
$1.7 million , reflecting$0.06 per share regular quarterly dividend. - Began writing homeowners insurance in
Delaware , representing fifteenth active state.
Capital Management Update
Heritage's Board of Directors extended the Company's existing share repurchase authorization by one year to a
Additionally, Heritage's Board of Directors declared a quarterly cash dividend of
COVID-19 Update
We are currently monitoring the short- and long-term impacts of COVID-19. Through
While we acknowledge uncertainties associated with future economic conditions, we do not expect a material impact to our business going forward. We will continue to monitor economic conditions and, in the case of a prolonged economic slowdown as a result of COVID-19, will take necessary actions to mitigate any negative impacts to our business, operations or financial results.
Results of Operations
The following table summarizes our results of operations for the three and nine months ended
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||
|
2020 |
2019 |
Change |
2020 |
2019 |
Change |
|||||||||||||||||||||
|
Total revenues |
$ |
165,119 |
$ |
131,699 |
25.4 % |
$ |
433,837 |
$ |
372,803 |
16.4 % |
||||||||||||||||
|
Net (loss) income |
$ |
(5,233) |
$ |
8,133 |
(164.3) % |
$ |
6,519 |
$ |
15,818 |
(58.8) % |
||||||||||||||||
|
Per Share |
$ |
(0.19) |
$ |
0.28 |
(167.9) % |
$ |
0.23 |
$ |
0.54 |
(57.4) % |
||||||||||||||||
|
Book value per share |
$ |
15.97 |
$ |
15.37 |
3.9 % |
$ |
15.97 |
$ |
15.37 |
3.9 % |
||||||||||||||||
|
(Loss) Return on equity |
(4.6) % |
7.4 % |
(12.0) |
pts |
1.9 % |
4.8 % |
(2.9) |
pts |
||||||||||||||||||
|
Underwriting summary |
||||||||||||||||||||||||||
|
Gross premiums written |
$ |
278,242 |
$ |
237,303 |
17.3 % |
$ |
797,776 |
$ |
702,491 |
13.6 % |
||||||||||||||||
|
Gross premiums earned |
$ |
254,982 |
$ |
231,617 |
10.1 % |
$ |
731,489 |
$ |
690,165 |
6.0 % |
||||||||||||||||
|
Ceded premiums |
$ |
(116,752) |
$ |
(107,755) |
8.3 % |
$ |
(338,197) |
$ |
(342,529) |
(1.3) % |
||||||||||||||||
|
Net premiums earned |
$ |
138,230 |
$ |
123,862 |
11.6 % |
$ |
393,292 |
$ |
347,636 |
13.1 % |
||||||||||||||||
|
Ceded premium ratio |
45.8 % |
46.5 % |
(0.7) |
pts |
46.2 % |
49.6 % |
(3.4) |
pts |
||||||||||||||||||
|
Ratios to Net Premiums Earned: |
||||||||||||||||||||||||||
|
Loss ratio |
86.6 % |
56.6 % |
30.0 |
pts |
67.8 % |
59.4 % |
8.4 |
pts |
||||||||||||||||||
|
Expense ratio |
36.1 % |
38.9 % |
(2.8) |
pts |
38.6 % |
39.8 % |
(1.2) |
pts |
||||||||||||||||||
|
Combined ratio |
122.7 % |
95.5 % |
27.2 |
pts |
106.4 % |
99.2 % |
7.2 |
pts |
||||||||||||||||||
|
*Return on equity represents annualized net income for the period divided by average stockholders' equity during the period. |
|
Note: Percentages and sums in the table may not recalculate precisely due to rounding. |
Ratios
Ceded premium ratio represents ceded premiums as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A combined ratio under 100% generally reflects profitable underwriting results.
Quarterly Financial Results
Third quarter 2020 net loss was
Gross premiums written were
Premiums-in-force were
Gross premiums earned were
The ceded premium ratio was 45.8% in third quarter 2020, down 0.7 points from 46.5% in the prior year quarter. The decrease primarily stems from strong gross premiums earned growth, which modestly outpaced ceded premium growth.
The net loss ratio was 86.6% in third quarter 2020, up 30.0 points from 56.6% in the prior year quarter. The increase primarily stems from unusually high weather losses and worse current accident year reserve development, partly offset by better prior year reserve development.
The net expense ratio was 36.1% in third quarter 2020, down 2.8 points from 38.9% in the prior year quarter. The decrease primarily stems from a lower G&A expense ratio.
The net combined ratio was 122.7% in third quarter 2020, up 27.2 points from 95.5% in the prior year quarter. The increase stems from a higher net loss ratio, partly offset by a lower net expense ratio, as described above.
Book Value Analysis
Book value per share increased to
|
As Of |
|||||||||||
|
Book Value Per Share |
|
|
|
||||||||
|
Numerator: |
|||||||||||
|
Common stockholders' equity |
$ |
443,140 |
$ |
448,799 |
$ |
445,230 |
|||||
|
Denominator: |
|||||||||||
|
Total Shares Outstanding |
27,748,606 |
28,650,918 |
28,963,841 |
||||||||
|
Book Value Per Common Share |
$ |
15.97 |
$ |
15.66 |
$ |
15.37 |
|||||
Conference Call Details:
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com/. This webcast will be archived and accessible on the Company's website.
|
|
||||||||
|
|
|
|||||||
|
ASSETS |
(unaudited) |
|||||||
|
Fixed maturities, available-for-sale, at fair value |
$ |
445,481 |
$ |
587,256 |
||||
|
Equity securities, at fair value |
1,599 |
1,618 |
||||||
|
Other investments |
26,774 |
6,375 |
||||||
|
Total investments |
473,854 |
595,249 |
||||||
|
Cash and cash equivalents |
509,596 |
268,351 |
||||||
|
Restricted cash |
5,437 |
14,657 |
||||||
|
Accrued investment income |
2,637 |
4,377 |
||||||
|
Premiums receivable, net |
70,038 |
63,685 |
||||||
|
Reinsurance recoverable on paid and unpaid claims |
424,157 |
428,903 |
||||||
|
Prepaid reinsurance premiums |
307,997 |
224,102 |
||||||
|
Income taxes receivable |
16,250 |
3,171 |
||||||
|
Deferred policy acquisition costs, net |
86,140 |
77,211 |
||||||
|
Property and equipment, net |
19,134 |
20,753 |
||||||
|
Intangibles, net |
63,864 |
68,642 |
||||||
|
|
152,459 |
152,459 |
||||||
|
Other assets |
16,827 |
18,110 |
||||||
|
Total Assets |
$ |
2,148,390 |
$ |
1,939,670 |
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
|
Unpaid losses and loss adjustment expenses |
$ |
662,997 |
$ |
613,533 |
||||
|
Unearned premiums |
552,627 |
486,220 |
||||||
|
Reinsurance payable |
240,857 |
156,351 |
||||||
|
Long-term debt, net |
122,589 |
129,248 |
||||||
|
Deferred income tax, net |
12,448 |
12,623 |
||||||
|
Advance premiums |
31,618 |
16,504 |
||||||
|
Accrued compensation |
11,617 |
5,347 |
||||||
|
Accounts payable and other liabilities |
70,497 |
71,045 |
||||||
|
Total Liabilities |
$ |
1,705,250 |
$ |
1,490,871 |
||||
|
Commitments and contingencies |
||||||||
|
Stockholders' Equity: |
||||||||
|
Common stock |
3 |
3 |
||||||
|
Additional paid-in capital |
333,332 |
329,568 |
||||||
|
Accumulated other comprehensive income |
6,525 |
7,330 |
||||||
|
|
(115,365) |
(105,368) |
||||||
|
Retained earnings |
218,645 |
217,266 |
||||||
|
Total Stockholders' Equity |
443,140 |
448,799 |
||||||
|
Total Liabilities and Stockholders' Equity |
$ |
2,148,390 |
$ |
1,939,670 |
||||
|
|
||||||||||||||||
|
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||||
|
2020 |
2019 |
2020 |
2019 |
|||||||||||||
|
REVENUES: |
||||||||||||||||
|
Gross premiums written |
$ |
278,242 |
$ |
237,303 |
$ |
797,776 |
$ |
702,491 |
||||||||
|
Change in gross unearned premiums |
(23,260) |
(5,686) |
(66,287) |
(12,326) |
||||||||||||
|
Gross premiums earned |
254,982 |
231,617 |
731,489 |
690,165 |
||||||||||||
|
Ceded premiums |
(116,752) |
(107,755) |
(338,197) |
(342,529) |
||||||||||||
|
Net premiums earned |
138,230 |
123,862 |
393,292 |
347,636 |
||||||||||||
|
Net investment income |
2,817 |
3,655 |
9,783 |
11,157 |
||||||||||||
|
Net realized and unrealized gains |
20,355 |
805 |
20,377 |
3,132 |
||||||||||||
|
Other revenue |
3,717 |
3,377 |
10,385 |
10,878 |
||||||||||||
|
Total revenues |
165,119 |
131,699 |
433,837 |
372,803 |
||||||||||||
|
EXPENSES: |
||||||||||||||||
|
Losses and loss adjustment expenses |
119,718 |
70,052 |
266,769 |
206,490 |
||||||||||||
|
Policy acquisition costs |
31,960 |
26,686 |
92,243 |
79,793 |
||||||||||||
|
General and administrative expenses |
17,923 |
21,477 |
59,583 |
58,465 |
||||||||||||
|
Total expenses |
169,601 |
118,215 |
418,595 |
344,748 |
||||||||||||
|
Operating (loss) income |
(4,482) |
13,484 |
15,242 |
28,055 |
||||||||||||
|
Interest expense, net |
2,251 |
2,401 |
5,939 |
6,502 |
||||||||||||
|
Other non-operating loss, net |
— |
— |
— |
48 |
||||||||||||
|
(Loss) Income before income taxes |
(6,733) |
11,083 |
9,303 |
21,505 |
||||||||||||
|
(Benefit) provision for income taxes |
(1,500) |
2,950 |
2,784 |
5,687 |
||||||||||||
|
Net (loss) income |
$ |
(5,233) |
$ |
8,133 |
$ |
6,519 |
$ |
15,818 |
||||||||
|
OTHER COMPREHENSIVE INCOME |
||||||||||||||||
|
Change in net unrealized gains on investments |
2,480 |
4,429 |
19,330 |
19,533 |
||||||||||||
|
Reclassification adjustment for net realized investment (gains) losses |
(20,355) |
(103) |
(20,377) |
291 |
||||||||||||
|
Income tax (expense) benefit related to items of other comprehensive income |
4,137 |
(1,035) |
242 |
(4,747) |
||||||||||||
|
Total comprehensive (loss) income |
$ |
(18,971) |
$ |
11,424 |
$ |
5,714 |
$ |
30,895 |
||||||||
|
Weighted average shares outstanding |
||||||||||||||||
|
Basic |
27,739,839 |
29,109,962 |
28,053,959 |
29,329,742 |
||||||||||||
|
Diluted |
27,739,839 |
29,168,392 |
28,073,570 |
29,352,756 |
||||||||||||
|
(Loss) Earnings per share |
||||||||||||||||
|
Basic |
$ |
(0.19) |
$ |
0.28 |
$ |
0.23 |
$ |
0.54 |
||||||||
|
Diluted |
$ |
(0.19) |
$ |
0.28 |
$ |
0.23 |
$ |
0.54 |
||||||||
About Heritage
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to (i) the impact of the COVID-19 pandemic on our business, results of operations and financial condition and our ability to navigate the uncertainty and mitigate the impact, (ii) our ability to continue to grow profitably and (iii) our ability to successfully pursue rate increases. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: our ability to comply with our obligations under the new credit facilities, including the financial and other covenants contained therein; the success of the Company's marketing initiatives; the continued and potentially prolonged impact of the COVID-19 pandemic on the economy, demand for our products and our operations, including measures taken by the governmental authorities to address COVID-19, which may precipitate or exacerbate other risks and/or uncertainties; inflation and other changes in economic conditions (including changes in interest rates and financial markets), including as a result of the COVID-19 pandemic; the impact of new federal and state regulations that affect the property and casualty insurance market; the costs of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the
Investor Contact:
Executive Vice President
727.871.0206
Email: [email protected]
View original content to download multimedia:http://www.prnewswire.com/news-releases/heritage-reports-third-quarter-2020-results-301165171.html
SOURCE



Baggage Insurance Market to See Huge Growth by 2026 : Major Giants Amex Assurance, AXA Assistance, Travelex
Satellite Insurance Market to Witness Huge Growth by 2025 : Allianz, Travers Aviation, AXA
Advisor News
- Equitable launches 403(b) pooled employer plan to support nonprofits
- Financial FOMO is quietly straining relationships
- GDP growth to rebound in 2027-2029; markets to see more volatility in 2026
- Health-related costs are the greatest threat to retirement security
- Social Security literacy is crucial for advisors
More Advisor NewsAnnuity News
- Best’s Special Report: Analysis Shows Drastic Shift in Life Insurance Reserves Toward Annuity Products, and a Slide in Credit Quality
- MetLife to Announce First Quarter 2026 Results
- CT commissioner: 70% of policyholders covered in PHL liquidation plan
- ‘I get confused:’ Regulators ponder increasing illustration complexities
- Three ways the Corebridge/Equitable merger could shake up the annuity market
More Annuity NewsHealth/Employee Benefits News
- Illinoisans to pay for other’s abortion services under proposed grant program
- REPORT: Non-diabetes GLP-1 prescriptions would double upcoming city employee health insurance rise
- Gov. Kelly Signs Bipartisan Bill to Expand Health Coverage for Children
- The health insurance sinkhole
- Families worry their fragile peace could be at risk with Medicaid cuts
More Health/Employee Benefits NewsLife Insurance News
- An Application for the Trademark “PREMIER ACCESS” Has Been Filed by The Guardian Life Insurance Company of America: The Guardian Life Insurance Company of America
- AM Best Assigns Credit Ratings to North American Fire & General Insurance Company Limited and North American Life Insurance Company Limited
- Supporting the ‘better late than never’ market with life insurance
- Best’s Special Report: Analysis Shows Drastic Shift in Life Insurance Reserves Toward Annuity Products, and a Slide in Credit Quality
- The child-free client: how advisors can support this growing demographic
More Life Insurance News