Heritage Reports Fourth Quarter 2020 Results
Fourth Quarter 2020 Highlights
- Net income of
$2.8 million , or$0.10 per diluted share. - Book value per share of
$15.94 , up 1.8% year-over-year. - Gross premiums written of
$282.3 million , up 19.9% year-over-year. - Launched partnership with The
Hartford to offer bundled home and auto policies. - Favorable prior year reserve development of
$4.7 million . - Net current accident quarter weather losses of
$38.9 million , up substantially from$15.3 million in the prior year quarter. Current accident quarter weather losses include$24.4 million of catastrophe losses and$14.5 million of other weather losses. - Total capital returned to shareholders of
$1.7 million , reflecting$0.06 per share regular quarterly dividend. - Began writing homeowners insurance in
Maryland , representing sixteenth active state.
Quarterly Dividend
Heritage's Board of Directors declared a quarterly cash dividend of
COVID-19 Update
We continue to monitor the short- and long-term impacts of COVID-19 and through
While we acknowledge uncertainties associated with future economic conditions, we do not expect a material impact to our business going forward. We will continue to monitor economic conditions and, in the case of a prolonged economic slowdown as a result of COVID-19, will take necessary actions to mitigate any negative impacts to our business, operations or financial results.
Results of Operations
The following table summarizes our results of operations for the three and twelve months ended
Three Months Ended |
Year Ended |
||||||||||||||||||||||||||
2020 |
2019 |
Change |
2020 |
2019 |
Change |
||||||||||||||||||||||
Revenue |
$ |
159,548 |
$ |
138,502 |
15.2% |
$ |
593,385 |
$ |
511,304 |
16.1% |
|||||||||||||||||
Net income |
$ |
2,808 |
$ |
12,818 |
(78.1)% |
$ |
9,326 |
$ |
28,636 |
(67.4)% |
|||||||||||||||||
Per share |
$ |
0.10 |
$ |
0.44 |
(77.3)% |
$ |
0.33 |
$ |
0.98 |
(66.3)% |
|||||||||||||||||
Book value per share |
$ |
15.94 |
$ |
15.66 |
1.8% |
$ |
15.94 |
$ |
15.66 |
1.8% |
|||||||||||||||||
Return on equity |
2.5% |
11.5% |
(9.0) |
pts |
2.1% |
6.6% |
(4.5) |
pts |
|||||||||||||||||||
Underwriting summary |
|||||||||||||||||||||||||||
Gross premiums written |
$ |
282,324 |
$ |
235,446 |
19.9% |
$ |
1,080,100 |
$ |
937,937 |
15.2% |
|||||||||||||||||
Gross premiums earned |
$ |
265,353 |
$ |
234,082 |
13.4% |
$ |
996,842 |
$ |
924,247 |
7.9% |
|||||||||||||||||
Ceded premiums earned |
$ |
(113,923) |
$ |
(103,005) |
10.6% |
$ |
(452,120) |
$ |
(445,534) |
1.5% |
|||||||||||||||||
Net premiums earned |
$ |
151,430 |
$ |
131,077 |
15.5% |
$ |
544,722 |
$ |
478,713 |
13.8% |
|||||||||||||||||
Ceded premium ratio |
42.9% |
44.0% |
(1.1) |
pts |
45.4% |
48.2% |
(2.8) |
pts |
|||||||||||||||||||
Ratios to Net Premiums Earned: |
|||||||||||||||||||||||||||
Loss ratio |
70.4% |
51.0% |
19.4 |
pts |
68.5% |
57.1% |
11.4 |
pts |
|||||||||||||||||||
Expense ratio |
38.3% |
38.3% |
0.0 |
pts |
38.5% |
39.4% |
(0.9) |
pts |
|||||||||||||||||||
Combined ratio |
108.7% |
89.3% |
19.4 |
pts |
107.0% |
96.5% |
10.5 |
pts |
|||||||||||||||||||
*Return on equity represents annualized net income for the period divided by average stockholders' equity during the period. |
|||||||||||||||||||||||||||
Note: Percentages and sums in the table may not recalculate precisely due to rounding. |
Ratios
Ceded premium ratio represents ceded premiums as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A combined ratio under 100% generally reflects profitable underwriting results.
Quarterly Financial Results
Fourth quarter 2020 net income was
Gross premiums written were
Premiums-in-force were
Gross premiums earned were
The ceded premium ratio was 42.9% in fourth quarter 2020, down 1.1 points from 44.0% in the prior year quarter. The decrease primarily stems from gross premiums earned growth that modestly outpaced ceded premium growth and from year-end true-ups that benefited the current year quarter.
The net loss ratio was 70.4% in fourth quarter 2020, up 19.4 points from 51.0% in the prior year quarter. The increase primarily stems from higher current accident year weather losses.
The net expense ratio was 38.3% in fourth quarter 2020, unchanged from the prior year quarter.
The net combined ratio was 108.7% in fourth quarter 2020, up 19.4 points from 89.3% in the prior year quarter. The increase stems from a higher net loss ratio, as described above.
Book Value Analysis
Book value per share increased to
As Of |
|||||||||||
Book Value Per Share |
|
|
|
||||||||
Numerator: |
|||||||||||
Common stockholders' equity |
$ |
442,344 |
$ |
448,799 |
$ |
425,333 |
|||||
Denominator: |
|||||||||||
Total Shares Outstanding |
27,748,606 |
28,650,918 |
29,477,756 |
||||||||
Book Value Per Common Share |
$ |
15.94 |
$ |
15.66 |
$ |
14.43 |
Conference Call Details:
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com/. This webcast will be archived and accessible on the Company's website.
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(Amounts in thousands, except share amounts) |
||||||||
(Unaudited) |
||||||||
|
||||||||
2020 |
2019 |
|||||||
ASSETS |
||||||||
Fixed maturities, available-for-sale, at fair value |
$ |
561,011 |
$ |
587,256 |
||||
Equity securities, at fair value |
1,599 |
1,618 |
||||||
Other investments |
26,409 |
6,375 |
||||||
Total investments |
589,019 |
595,249 |
||||||
Cash and cash equivalents |
440,956 |
268,351 |
||||||
Restricted cash |
5,427 |
14,657 |
||||||
Accrued investment income |
2,737 |
4,377 |
||||||
Premiums receivable, net |
77,471 |
63,685 |
||||||
Reinsurance recoverable on paid and unpaid claims, net |
355,037 |
428,903 |
||||||
Prepaid reinsurance premiums |
245,818 |
224,102 |
||||||
Income taxes receivable |
32,224 |
3,171 |
||||||
Deferred policy acquisition costs, net |
89,265 |
77,211 |
||||||
Property and equipment, net |
18,685 |
20,753 |
||||||
Intangibles, net |
62,277 |
68,642 |
||||||
|
152,459 |
152,459 |
||||||
Other assets |
18,004 |
18,110 |
||||||
Total Assets |
$ |
2,089,379 |
$ |
1,939,670 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Unpaid losses and loss adjustment expenses |
$ |
659,341 |
$ |
613,533 |
||||
Unearned premiums |
569,618 |
486,220 |
||||||
Reinsurance payable |
161,918 |
156,351 |
||||||
Long-term debt, net |
120,998 |
129,248 |
||||||
Deferred income tax, net |
18,477 |
12,623 |
||||||
Advance premiums |
18,268 |
16,504 |
||||||
Accrued compensation |
9,325 |
5,347 |
||||||
Accounts payable and other liabilities |
89,090 |
71,045 |
||||||
Total Liabilities |
$ |
1,647,035 |
$ |
1,490,871 |
||||
Commitments and contingencies |
||||||||
Stockholders' Equity: |
||||||||
Common stock |
3 |
3 |
||||||
Additional paid-in capital |
331,867 |
329,568 |
||||||
Accumulated other comprehensive income, net of taxes |
6,057 |
7,330 |
||||||
|
(115,365) |
(105,368) |
||||||
Retained earnings |
219,782 |
217,266 |
||||||
Total Stockholders' Equity |
442,344 |
448,799 |
||||||
Total Liabilities and Stockholders' Equity |
$ |
2,089,379 |
$ |
1,939,670 |
|
|||||||||||||||||
Consolidated Statements of Income and Other Comprehensive Income |
|||||||||||||||||
(Amounts in thousands, except per share and share amounts) |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||||
REVENUE: |
|||||||||||||||||
Gross premiums written |
$ |
282,324 |
$ |
235,446 |
$ |
1,080,100 |
$ |
937,937 |
|||||||||
Change in gross unearned premiums |
(16,971) |
(1,364) |
(83,258) |
(13,690) |
|||||||||||||
Gross premiums earned |
265,353 |
234,082 |
996,842 |
924,247 |
|||||||||||||
Ceded premiums |
(113,923) |
(103,005) |
(452,120) |
(445,534) |
|||||||||||||
Net premiums earned |
151,430 |
131,077 |
544,722 |
478,713 |
|||||||||||||
Net investment income |
2,519 |
3,275 |
12,302 |
14,432 |
|||||||||||||
Net realized and unrealized gains |
2,018 |
1,031 |
22,395 |
4,163 |
|||||||||||||
Other revenue |
3,581 |
3,119 |
13,966 |
13,997 |
|||||||||||||
Total revenue |
159,548 |
138,502 |
593,385 |
511,305 |
|||||||||||||
EXPENSES: |
|||||||||||||||||
Losses and loss adjustment expenses |
106,618 |
66,798 |
373,387 |
273,288 |
|||||||||||||
Policy acquisition costs |
36,032 |
28,113 |
128,276 |
107,906 |
|||||||||||||
General and administrative expenses |
21,954 |
22,079 |
81,537 |
80,544 |
|||||||||||||
Total expenses |
164,604 |
116,990 |
583,200 |
461,738 |
|||||||||||||
Operating (loss) income |
$ |
(5,056) |
$ |
21,512 |
$ |
10,185 |
$ |
49,567 |
|||||||||
Interest expense, net |
2,033 |
2,021 |
7,972 |
8,523 |
|||||||||||||
Other non-operating loss, net |
0 |
0 |
0 |
48 |
|||||||||||||
(Loss) Income before taxes |
$ |
(7,089) |
$ |
19,491 |
$ |
2,213 |
$ |
40,996 |
|||||||||
(Benefit) Provision for income taxes |
(9,897) |
6,673 |
(7,113) |
12,360 |
|||||||||||||
Net income |
$ |
2,808 |
$ |
12,818 |
$ |
9,326 |
$ |
28,636 |
|||||||||
OTHER COMPREHENSIVE INCOME: |
|||||||||||||||||
Change in net unrealized gains on investments |
1,408 |
232 |
20,738 |
19,765 |
|||||||||||||
Reclassification adjustment for net realized investment gains |
(2,018) |
(2,025) |
(22,395) |
(1,734) |
|||||||||||||
Income tax benefit (expense) related to items of other |
|||||||||||||||||
comprehensive income |
142 |
573 |
384 |
(4,174) |
|||||||||||||
Total comprehensive income |
$ |
2,340 |
$ |
11,598 |
$ |
8,053 |
$ |
42,493 |
|||||||||
Weighted average shares outstanding |
|||||||||||||||||
Basic |
27,748,606 |
28,871,197 |
27,978,519 |
29,213,910 |
|||||||||||||
Diluted |
27,753,317 |
28,878,440 |
27,988,966 |
29,232,981 |
|||||||||||||
Earnings per share |
|||||||||||||||||
Basic |
$ |
0.10 |
$ |
0.44 |
$ |
0.33 |
$ |
0.98 |
|||||||||
Diluted |
$ |
0.10 |
$ |
0.44 |
$ |
0.33 |
$ |
0.98 |
About Heritage
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to (i) the impact of the COVID-19 pandemic on our business, results of operations and financial condition and our ability to navigate the uncertainty and mitigate the impact and (ii) our profitability position for 2021 and beyond given our solid organic growth platform and heightened focus on underwriting. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's underwriting and profitability initiatives; the continued and potentially prolonged impact of the COVID-19 pandemic on the economy, demand for our products and our operations; inflation and other changes in economic conditions (including changes in interest rates and financial and real estate markets), including as a result of the COVID-19 pandemic; the impact of new federal and state regulations that affect the property and casualty insurance market; the costs of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the
Investor Contact:
Executive Vice President
727.871.0206
Email: [email protected]
View original content to download multimedia:http://www.prnewswire.com/news-releases/heritage-reports-fourth-quarter-2020-results-301240016.html
SOURCE
Ziegler Appoints Linda L. Macdonald To Its Healthcare Advisory Committee
Aflac Incorporated President and Chief Operating Officer Frederick J. Crawford to Participate in Panel Discussion at 2021 RBC Capital Markets Global Financials Conference
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News