Heritage Insurance Holdings, Inc. Reports Financial Results for Third Quarter of 2015
Third Quarter Highlights
- 72% increase in gross premiums written in Q3 2015 as compared to Q3 2014
- 48% increase in net premiums earned in Q3 2015 as compared to Q3 2014
- 40% increase in policy count compared to Q3 2014
- Net income of
$16.8 million for Q3 2015, an increase of 69% as compared to Q3 2014 - Combined ratio of 83.8% for the quarter, and 73.2% YTD
- Shareholders equity increased 44% compared to Q3 2014
- Return on average equity of 32.8% YTD
- Announced agreement to acquire
Zephyr Insurance Company ; completed acquisition ofBRC Restoration Specialists
Results of Operations
The following table summarizes our unaudited results of operations for the three and nine month periods ended
|
Three Months Ended |
Nine Months Ended |
||||||||||||
|
2015 |
2014 |
Change |
2015 |
2014 |
Change |
||||||||
|
Revenue: |
|||||||||||||
|
Gross premiums written |
|
$ 86,771 |
72% |
$ 418,558 |
|
64% |
|||||||
|
Gross premiums earned |
|
$ 79,874 |
61% |
$ 381,336 |
|
86% |
|||||||
|
Ceded premiums |
|
|
88% |
|
|
63% |
|||||||
|
Net premiums earned |
$ 82,361 |
$ 55,527 |
48% |
$ 278,696 |
|
96% |
|||||||
|
Total operating revenue |
$ 89,244 |
$ 58,013 |
54% |
$ 293,460 |
|
98% |
|||||||
|
Income before taxes |
$ 27,715 |
$ 16,109 |
72% |
$ 116,997 |
$ 43,040 |
172% |
|||||||
|
Net income |
$ 16,813 |
$ 9,965 |
69% |
$ 72,269 |
$ 27,420 |
164% |
|||||||
|
Per Share Data: |
|||||||||||||
|
Book value per share |
$ 10.98 |
$ 7.77 |
41% |
$ 10.98 |
$ 7.77 |
41% |
|||||||
|
Earnings per diluted share |
$ 0.55 |
$ 0.33 |
67% |
$ 2.39 |
$ 1.12 |
113% |
|||||||
|
Return on average equity |
20.9% |
17.6% |
3.3 |
pts |
32.8% |
22.0% |
10.8 |
pts |
|||||
|
Ratios to Gross Premiums Earned: |
|||||||||||||
|
Ceded premium ratio |
35.8% |
30.5% |
5.3 |
pts |
26.9% |
30.7% |
(3.8) |
pts |
|||||
|
Loss ratio |
27.9% |
27.9% |
(0.0) |
pts |
26.8% |
30.3% |
(3.5) |
pts |
|||||
|
Expense ratio |
20.1% |
24.5% |
(4.4) |
pts |
19.5% |
21.1% |
(1.6) |
pts |
|||||
|
Combined ratio |
83.8% |
82.9% |
0.9 |
pts |
73.2% |
82.1% |
(8.9) |
pts |
|||||
|
Ratios to Net Premiums Earned: |
|||||||||||||
|
Loss ratio |
43.5% |
40.2% |
3.3 |
pts |
36.7% |
43.7% |
(7.0) |
pts |
|||||
|
Expense ratio |
31.3% |
35.3% |
(4.0) |
pts |
26.6% |
30.4% |
(3.8) |
pts |
|||||
|
Combined ratio |
74.7% |
75.5% |
(0.8) |
pts |
63.3% |
74.2% |
(10.9) |
pts |
|||||
Third Quarter 2015 Results
Net income for the third quarter of 2015 was
Gross premiums written were
Gross premiums earned were
Ceded premiums as a percentage of gross premiums earned were 35.8% for the third quarter of 2015 compared to 30.5% for the third quarter of 2014. The increase in the ceded premiums ratio is attributable to the commercial residential business, which has a higher cost of reinsurance, and conversely a lower loss ratio, than personal residential business. In the third quarter of 2015, commercial residential represented approximately 18% of our gross premiums earned while it represented less than 2% in the third quarter of 2014.
The Company's loss ratio on a gross basis of 27.9% in the third quarter of 2015 was the same as the third quarter of 2014. The current quarter's loss ratio was favorably impacted by the inclusion of commercial residential business and favorable prior quarter development, and was unfavorably impacted by weather related claims in personal lines, due to the heavy rainfalls in certain parts of
The Company's expense ratio on a gross basis decreased to 20.1% in the third quarter of 2015 from 24.5% in the third quarter of 2014, primarily related to the impact of the amortization of the
Overall, Heritage's combined ratio on a gross basis was 83.8% for the third quarter of 2015 compared to 82.9% for the third quarter of 2014.
First Nine Months of 2015 Financial Results
Net income for the first nine months of 2015 was
Book Value Analysis
Book value per share increased 28% from
|
As Of |
|||||
|
Book Value Per Share |
|
|
|
||
|
Numerator: |
|||||
|
Common stockholders' equity |
$ 332,400 |
$ 255,089 |
$ 231,477 |
||
|
Denominator: |
|||||
|
Total Shares Outstanding |
30,285,410 |
29,794,960 |
29,794,960 |
||
|
Book Value Per Common Share |
$ 10.98 |
$ 8.56 |
$ 7.77 |
||
Conference Call Details:
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to the investor section of the company's website. This webcast will be archived and available for replay.
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except share data and per share)
|
Three Months Ended |
Nine Months Ended |
|||||||
|
2015 |
2014 |
2015 |
2014 |
|||||
|
REVENUE: |
||||||||
|
Gross premiums written |
$ 148,993 |
$ 86,771 |
$ 418,558 |
$ 254,943 |
||||
|
Increase in gross unearned premiums |
(20,759) |
(6,897) |
(37,222) |
(50,084) |
||||
|
Gross premiums earned |
128,234 |
79,874 |
381,336 |
204,859 |
||||
|
Ceded premiums |
(45,873) |
(24,347) |
(102,640) |
(62,801) |
||||
|
Net premiums earned |
82,361 |
55,527 |
278,696 |
142,058 |
||||
|
Net investment income |
1,973 |
1,126 |
5,696 |
2,463 |
||||
|
Net realized gains |
1,946 |
80 |
1,827 |
62 |
||||
|
Other revenue |
2,964 |
1,280 |
7,241 |
3,847 |
||||
|
Total revenue |
89,244 |
58,013 |
293,460 |
148,430 |
||||
|
EXPENSES: |
||||||||
|
Losses and loss adjustment expenses |
35,791 |
22,314 |
102,239 |
62,145 |
||||
|
Policy acquisition costs |
15,512 |
12,469 |
40,858 |
23,326 |
||||
|
General and administrative expenses |
10,226 |
7,121 |
33,366 |
19,919 |
||||
|
Total expenses |
61,529 |
41,904 |
176,463 |
105,390 |
||||
|
Income before income taxes |
27,715 |
16,109 |
116,997 |
43,040 |
||||
|
Provision for income taxes |
10,902 |
6,144 |
44,728 |
15,620 |
||||
|
Net income |
$ 16,813 |
$ 9,965 |
$ 72,269 |
$ 27,420 |
||||
|
OTHER COMPREHENSIVE INCOME: |
||||||||
|
Change in net unrealized gains (losses) on investments |
(1,168) |
(139) |
(6,638) |
4,779 |
||||
|
Reclassification adjustment for net realized investment losses |
(1,946) |
(80) |
(1,827) |
(62) |
||||
|
Income tax (expense) benefit related to items of other comprehensive income |
1,201 |
83 |
3,265 |
(1,821) |
||||
|
Total comprehensive income |
$ 14,900 |
$ 9,829 |
$ 67,069 |
$ 30,316 |
||||
|
Weighted average shares outstanding |
||||||||
|
Basic |
30,177,633 |
29,794,960 |
29,952,668 |
22,807,705 |
||||
|
Diluted |
30,483,553 |
29,814,631 |
30,289,328 |
24,381,869 |
||||
|
Earnings per share |
||||||||
|
Basic |
$ 0.56 |
$ 0.33 |
$ 2.41 |
$ 1.20 |
||||
|
Diluted |
$ 0.55 |
$ 0.33 |
$ 2.39 |
$ 1.12 |
||||
CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands)
|
|
|
|||
|
ASSETS |
(unaudited) |
|||
|
Fixed maturity securities, available for sale, at fair value (amortized cost of |
$ 380,310 |
$ 293,085 |
||
|
Equity securities, available for sale, at fair value (cost of |
15,378 |
31,225 |
||
|
Mortgage loan, held to maturity, at amortized cost |
- |
6,849 |
||
|
Total investments |
395,688 |
331,159 |
||
|
Cash and cash equivalents |
201,270 |
160,481 |
||
|
Restricted cash |
12,786 |
4,339 |
||
|
Accrued investment income |
3,282 |
2,617 |
||
|
Premiums receivable, net |
26,589 |
20,028 |
||
|
Prepaid reinsurance premiums |
123,541 |
43,148 |
||
|
Reinsurance premiums receivable |
14,398 |
- |
||
|
Income taxes receivable |
6,666 |
- |
||
|
Deferred income taxes |
6,442 |
6,622 |
||
|
Deferred policy acquisition costs, net |
32,494 |
24,370 |
||
|
Property and equipment, net |
17,424 |
17,087 |
||
|
Other assets |
14,464 |
5,180 |
||
|
Total Assets |
$ 855,044 |
$ 615,031 |
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
|
Unpaid losses and loss adjustment expenses |
$ 74,445 |
$ 51,469 |
||
|
Unearned premiums |
278,358 |
241,136 |
||
|
Reinsurance payable |
135,589 |
17,113 |
||
|
Income taxes payable |
- |
12,808 |
||
|
Advance premiums |
13,066 |
5,143 |
||
|
Accrued compensation |
11,666 |
442 |
||
|
Other liabilities |
9,520 |
31,831 |
||
|
Total Liabilities |
$ 522,644 |
$ 359,942 |
||
|
Commitments and contingencies |
||||
|
Stockholders' Equity: |
||||
|
Common stock, |
3 |
3 |
||
|
Additional paid-in capital |
198,584 |
188,342 |
||
|
Accumulated other comprehensive (loss) income |
(3,477) |
1,723 |
||
|
Retained earnings |
137,290 |
65,021 |
||
|
Total Stockholders' Equity |
332,400 |
255,089 |
||
|
Total Liabilities and Stockholders' Equity |
$ 855,044 |
$ 615,031 |
||
About Heritage
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's marketing initiatives, inflation and other changes in economic conditions (including changes in interest rates and financial markets); the impact of new federal and state regulations that affect the property and casualty insurance market; the costs of reinsurance and the collectability of reinsurance; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the
Investor Contact:
727-362-7204
[email protected]
or
727-362-7262
[email protected]
Logo - http://photos.prnewswire.com/prnh/20140615/118328
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/heritage-insurance-holdings-inc-reports-financial-results-for-third-quarter-of-2015-300172739.html
SOURCE



Advisor News
- Rising healthcare costs impact 401(k) accounts
- What advisors think about pooled employer plans, alternative investments
- AI, stablecoins and private market expansion may reshape financial services by 2030
- Cheers to summer, and planning for what comes next
- Why seniors fear spending their own retirement wealth
More Advisor NewsAnnuity News
- AuguStar Retirement launches StarStream Variable Annuity
- Prismic Life Announces Completion of Oversubscribed Capital Raise
- Guaranteed income streams help preserve assets later in retirement
- MassMutual turns 175, Marking Generations of Delivering on its Commitments
- ALIRT Insurance Research: U.S. Life Insurance Industry In Transition
More Annuity NewsHealth/Employee Benefits News
- SEN. POORE EXPANDS COVERAGE FOR MENOPAUSE AND PERIMENOPAUSE CARE
- PA HOUSE FINANCE COMMITTEE ADDRESSES HEALTHCARE ACCESS AND AFFORDABILITY FOR WORKING PENNSYLVANIANS
- Providence to end most health insurance plans, forcing hundreds of thousands in Oregon to switch
- Flemington-Raritan Seeking Assistance From State Regarding Rising Health Insurance Costs
- Mandela Barnes proposes blocking use of AI to boost consumer prices
More Health/Employee Benefits NewsLife Insurance News
- Fitch Ratings revises EquiTrust’s outlook to Negative
- AI, stablecoins and private market expansion may reshape financial services by 2030
- Transgender plaintiffs win preliminary victories in three gender-affirming care lawsuits
- AM Best Upgrades Issuer Credit Rating of Southern Farm Bureau Life Insurance Company
- Industry Innovator Scores New High-Water Mark: Reliance Matrix Logs 8 Millionth Employee Benefit/Absence Claim
More Life Insurance News