Greenlight Re Announces Third Quarter 2022 Financial Results
Net loss for the quarter of
Fully diluted book value per share decreased 3.9% in the quarter to
- A net loss of
$18.5 million , or$0.56 per diluted ordinary share, compared to a net loss of$13.9 million , or$0.42 per diluted ordinary share, in the third quarter of 2021; - A combined ratio of 115.4%, compared to a combined ratio of 109.3% in the third quarter of 2021;
- Total investment income of
$11.6 million , compared to total investment income of$4.1 million in the third quarter of 2021; and - A decrease in fully diluted book value per share of
$0.55 , or 3.9%, to$13.55 .
The following summarizes the Company’s underwriting results for the third quarter of 2022 and 2021:
| Three months ended |
|||||
| 2022 | 2021 | ||||
| ($ in thousands) | |||||
| Gross premiums written | 155,146 | 128,735 | |||
| Net premiums earned | 121,948 | 135,524 | |||
| Underwriting income (loss) | (18,865 | ) | (12,578 | ) | |
| Combined ratio | 115.4 | % | 109.3 | % | |
Underwriting and Investment Results
Third quarter of 2022
Gross premiums written in the third quarter of 2022 were
Net premiums earned were
The Company incurred a net underwriting loss of
The Company’s total investment income during the third quarter of 2022 was
The Company incurred other non-underwriting expenses of
Nine months ended
Gross written premiums were
Net premiums earned were
The Company incurred a net underwriting loss for the nine months ended
Total investment income for the nine months ended
2022 Investor Day
Greenlight Re will host a live investor day in
Space for the event is limited, and advance registration is required. Interested parties should contact Greenlight Re’s Investor Relations representative,
Greenlight Re will host a live conference call to discuss its financial results on
| 1-877-407-9753 | ||
| International | 1-201-493-6739 | |
| The conference call can also be accessed via webcast at: | ||
| https://event.webcasts.com/starthere.jsp?ei=1571152&tp_key=07c4efe7ac | ||
A telephone replay of the call will be available from
Non-GAAP Financial Measures
In presenting the Company’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the
About
Greenlight Re (www.greenlightre.com) provides multiline property and casualty insurance and reinsurance through its licensed and regulated reinsurance entities in the
Investor Relations Contact
(212) 836-9623
[email protected]
CONDENSED CONSOLIDATEDBALANCE SHEETS UNAUDITED |
|||||||
| (expressed in thousands of |
|||||||
2022 |
2021 |
||||||
| Assets | |||||||
| Investments | |||||||
| Investment in related party investment fund | $ | 195,199 | $ | 183,591 | |||
| Other investments | 65,081 | 47,384 | |||||
| Total investments | 260,280 | 230,975 | |||||
| Cash and cash equivalents | 32,278 | 76,307 | |||||
| Restricted cash and cash equivalents | 648,897 | 634,794 | |||||
| Reinsurance balances receivable (net of allowance for expected credit losses) | 473,564 | 405,365 | |||||
| Loss and loss adjustment expenses recoverable (net of allowance for expected credit losses) | 10,604 | 11,100 | |||||
| Deferred acquisition costs | 78,836 | 63,026 | |||||
| Unearned premiums ceded | 13,659 | 42 | |||||
| Other assets | 6,425 | 5,885 | |||||
| Total assets | $ | 1,524,543 | $ | 1,427,494 | |||
| Liabilities and equity | |||||||
| Liabilities | |||||||
| Loss and loss adjustment expense reserves | $ | 540,827 | $ | 524,010 | |||
| Unearned premium reserves | 298,173 | 227,584 | |||||
| Reinsurance balances payable | 108,772 | 91,224 | |||||
| Funds withheld | 11,446 | 3,792 | |||||
| Other liabilities | 4,927 | 7,164 | |||||
| Convertible senior notes payable | 93,446 | 98,057 | |||||
| Total liabilities | 1,057,591 | 951,831 | |||||
| Shareholders' equity | |||||||
| Ordinary share capital (Class A: par value outstanding, 28,569,346 (2021: 27,589,731): Class B: par value 25,000,000; issued and outstanding, 6,254,715 (2021: 6,254,715)) |
$ | 3,482 | $ | 3,384 | |||
| Additional paid-in capital | 477,021 | 481,784 | |||||
| Retained earnings (deficit) | (13,551 | ) | (9,505 | ) | |||
| Total shareholders' equity | 466,952 | 475,663 | |||||
| Total liabilities and equity | $ | 1,524,543 | $ | 1,427,494 | |||
CONDENSED CONSOLIDATEDRESULTS OF OPERATIONS UNAUDITED |
|||||||||||||||
| (expressed in thousands of |
|||||||||||||||
| Three months ended |
Nine months ended |
||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Underwriting revenue | |||||||||||||||
| Gross premiums written | $ | 155,146 | $ | 128,735 | $ | 435,812 | $ | 440,249 | |||||||
| Gross premiums ceded | (8,801 | ) | (60 | ) | (21,973 | ) | (6 | ) | |||||||
| Net premiums written | 146,345 | 128,675 | 413,839 | 440,243 | |||||||||||
| Change in net unearned premium reserves | (24,397 | ) | 6,849 | (55,747 | ) | (36,844 | ) | ||||||||
| Net premiums earned | $ | 121,948 | $ | 135,524 | $ | 358,092 | $ | 403,399 | |||||||
| Underwriting related expenses | |||||||||||||||
| Net loss and loss adjustment expenses incurred | |||||||||||||||
| Current year | $ | 92,443 | $ | 111,052 | $ | 251,231 | $ | 296,333 | |||||||
| Prior year | 2,116 | (652 | ) | 1,558 | (1,255 | ) | |||||||||
| Net loss and loss adjustment expenses incurred | 94,559 | 110,400 | 252,789 | 295,078 | |||||||||||
| Acquisition costs | 36,821 | 35,048 | 106,101 | 106,060 | |||||||||||
| Underwriting expenses | 3,285 | 2,616 | 10,034 | 9,310 | |||||||||||
| Deposit accounting and other reinsurance expense (income) | 6,148 | 38 | 6,373 | 2,957 | |||||||||||
| Net underwriting income (loss) | $ | (18,865 | ) | $ | (12,578 | ) | $ | (17,205 | ) | $ | (10,006 | ) | |||
| Income (loss) from investment in related party investment fund | $ | 8,521 | $ | (6,214 | ) | $ | 24,474 | $ | (4,196 | ) | |||||
| Net investment income (loss) | 3,038 | 10,303 | 11,978 | 28,999 | |||||||||||
| Total investment income (loss) | $ | 11,559 | $ | 4,089 | $ | 36,452 | $ | 24,803 | |||||||
| Net underwriting and investment income (loss) | $ | (7,306 | ) | $ | (8,489 | ) | $ | 19,247 | $ | 14,797 | |||||
| Corporate expenses | $ | 4,104 | $ | 3,444 | $ | 12,693 | $ | 12,030 | |||||||
| Other (income) expense, net | 6,784 | 342 | 13,374 | 1,076 | |||||||||||
| Interest expense | 1,091 | 1,578 | 3,411 | 4,684 | |||||||||||
| Income tax expense (benefit) | (816 | ) | — | (823 | ) | 3,733 | |||||||||
| Net income (loss) | $ | (18,469 | ) | $ | (13,853 | ) | $ | (9,408 | ) | $ | (6,726 | ) | |||
| Earnings (loss) per share (Class A and Class B) | |||||||||||||||
| Basic | $ | (0.56 | ) | $ | (0.42 | ) | $ | (0.28 | ) | $ | (0.20 | ) | |||
| Diluted | $ | (0.56 | ) | $ | (0.42 | ) | $ | (0.28 | ) | $ | (0.20 | ) | |||
| Underwriting ratios | |||||||||||||||
| Loss ratio - current year | 75.8 | % | 81.9 | % | 70.2 | % | 73.5 | % | |||||||
| Loss ratio - prior year | 1.7 | % | (0.4 | )% | 0.4 | % | (0.4 | )% | |||||||
| Loss ratio | 77.5 | % | 81.5 | % | 70.6 | % | 73.1 | % | |||||||
| Acquisition cost ratio | 30.2 | % | 25.9 | % | 29.6 | % | 26.3 | % | |||||||
| Composite ratio | 107.7 | % | 107.4 | % | 100.2 | % | 99.4 | % | |||||||
| Underwriting expense ratio | 7.7 | % | 1.9 | % | 4.6 | % | 3.0 | % | |||||||
| Combined ratio | 115.4 | % | 109.3 | % | 104.8 | % | 102.4 | % | |||||||
The following tables present the Company’s underwriting ratios by line of business:
| Three months ended |
Three months ended |
||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
| Property | Casualty | Other | Total | Property | Casualty | Other | Total | ||||||||||||||||
| Loss ratio | 120.1 | % | 79.6 | % | 59.4 | % | 77.5 | % | 101.9 | % | 79.8 | % | 76.8 | % | 81.5 | % | |||||||
| Acquisition cost ratio | 19.0 | 31.6 | 30.6 | 30.2 | 21.6 | 26.1 | 27.2 | 25.9 | |||||||||||||||
| Composite ratio | 139.1 | % | 111.2 | % | 90.0 | % | 107.7 | % | 123.5 | % | 105.9 | % | 104.0 | % | 107.4 | % | |||||||
| Underwriting expense ratio | 7.7 | 1.9 | |||||||||||||||||||||
| Combined ratio | 115.4 | % | 109.3 | % | |||||||||||||||||||
| Nine months ended |
Nine months ended |
||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
| Property | Casualty | Other | Total | Property | Casualty | Other | Total | ||||||||||||||||
| Loss ratio | 76.2 | % | 71.0 | % | 67.5 | % | 70.6 | % | 77.1 | % | 76.6 | % | 62.4 | % | 73.1 | % | |||||||
| Acquisition cost ratio | 22.6 | 28.6 | 34.8 | 29.6 | 21.2 | 25.9 | 29.6 | 26.3 | |||||||||||||||
| Composite ratio | 98.8 | % | 99.6 | % | 102.3 | % | 100.2 | % | 98.3 | % | 102.5 | % | 92.0 | % | 99.4 | % | |||||||
| Underwriting expense ratio | 4.6 | 3.0 | |||||||||||||||||||||
| Combined ratio | 104.8 | % | 102.4 | % | |||||||||||||||||||
KEY FINANCIAL MEASURES AND NON-GAAP MEASURES
Management uses certain key financial measures, some of which are not prescribed under
The key non-GAAP financial measures used in this report are:
- Basic book value per share and fully diluted book value per share; and
- Net underwriting income (loss)
These non-GAAP measures are described below.
Basic Book Value Per Share and Fully Diluted Book Value Per Share
We believe that long-term growth in fully diluted book value per share is the most relevant measure of our financial performance because it provides management and investors a yardstick to monitor the shareholder value generated. Fully diluted book value per share may also help our investors, shareholders, and other interested parties form a basis of comparison with other companies within the property and casualty reinsurance industry. Basic book value per share and fully diluted book value per share should not be viewed as substitutes for the comparable
We calculate basic book value per share as (a) ending shareholders' equity, divided by (b) aggregate of Class A and Class
Fully diluted book value per share represents basic book value per share combined with any dilutive impact of in-the-money stock options, unvested service-based RSUs, and the earned portion of unvested performance-based RSUs granted. Fully diluted book value per share also includes the dilutive effect, if any, of ordinary shares expected to be issued upon settlement of the convertible notes.
Our primary financial goal is to increase fully diluted book value per share over the long term. We use fully diluted book value per share as a financial measure in our annual incentive compensation.
The following table presents a reconciliation of the non-GAAP financial measures basic and fully diluted book value per share to the most comparable
| September 30, 2022 |
2022 |
2022 |
December 31, 2021 |
September 30, 2021 |
||||||||||||||||
| ($ in thousands, except per share and share amounts) | ||||||||||||||||||||
| Numerator for basic and fully diluted book value per share: | ||||||||||||||||||||
| Total equity ( |
$ | 466,952 | $ | 484,293 | $ | 468,407 | $ | 475,663 | $ | 450,514 | ||||||||||
| Denominator for basic and fully diluted book value per share:(1) | ||||||||||||||||||||
| Ordinary shares issued and outstanding as presented in the Company’s condensed consolidated balance sheets | 34,824,061 | 34,721,231 | 34,721,231 | 33,844,446 | 33,844,446 | |||||||||||||||
| Less: Unearned performance-based restricted shares granted after |
(539,161 | ) | (560,927 | ) | (581,593 | ) | — | — | ||||||||||||
| Denominator for basic book value per share | 34,284,900 | 34,160,304 | 34,139,638 | 33,844,446 | 33,844,446 | |||||||||||||||
| Add: In-the-money stock options, service-based RSUs granted, and earned performance-based RSUs granted | 183,790 | 179,988 | 176,379 | 154,134 | 154,134 | |||||||||||||||
| Denominator for fully diluted book value per share | 34,468,690 | 34,340,292 | 34,316,017 | 33,998,580 | 33,998,580 | |||||||||||||||
| Basic book value per share | $ | 13.62 | $ | 14.18 | $ | 13.72 | $ | 14.05 | $ | 13.31 | ||||||||||
| Increase (decrease) in basic book value per share ($) | $ | (0.56 | ) | $ | 0.46 | $ | (0.33 | ) | $ | 0.58 | $ | (0.35 | ) | |||||||
| Increase (decrease) in basic book value per share (%) | (3.9 | )% | 3.4 | % | (2.3 | )% | 4.3 | % | (2.6 | )% | ||||||||||
| Fully diluted book value per share | $ | 13.55 | $ | 14.10 | $ | 13.65 | $ | 13.99 | $ | 13.25 | ||||||||||
| Increase (decrease) in fully diluted book value per share ($) | $ | (0.55 | ) | $ | 0.45 | $ | (0.34 | ) | $ | 0.57 | $ | (0.35 | ) | |||||||
| Increase (decrease) in fully diluted book value per share (%) | (3.9 | )% | 3.3 | % | (2.4 | )% | 4.2 | % | (2.6 | )% | ||||||||||
(1) For periods prior to
Net Underwriting Income (Loss)
One way that we evaluate the Company’s underwriting performance is by measuring net underwriting income (loss). We do not use premiums written as a measure of performance. Net underwriting income (loss) is a performance measure used by management to evaluate the fundamentals underlying the Company’s underwriting operations. We believe that the use of net underwriting income (loss) enables investors and other users of the Company’s financial information to analyze our performance in a manner similar to how management analyzes performance. Management also believes that this measure follows industry practice and allows the users of financial information to compare the Company’s performance with that of our industry peer group.
Net underwriting income (loss) is considered a non-GAAP financial measure because it excludes items used to calculate net income before taxes under
The reconciliations of net underwriting income (loss) to income (loss) before income taxes (the most directly comparable
| Three months ended |
Nine months ended |
||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||
| ($ in thousands) | |||||||||||||||
| Income (loss) before income tax | $ | (19,285 | ) | $ | (13,853 | ) | $ | (10,231 | ) | $ | (2,993 | ) | |||
| Add (subtract): | |||||||||||||||
| Total investment (income) loss | (11,559 | ) | (4,089 | ) | (36,452 | ) | (24,803 | ) | |||||||
| Other non-underwriting (income) expense | 6,784 | 342 | 13,374 | 1,076 | |||||||||||
| Corporate expenses | 4,104 | 3,444 | 12,693 | 12,030 | |||||||||||
| Interest expense | 1,091 | 1,578 | 3,411 | 4,684 | |||||||||||
| Net underwriting income (loss) | $ | (18,865 | ) | $ | (12,578 | ) | $ | (17,205 | ) | $ | (10,006 | ) | |||
Source:



SiriusPoint reports year-over-year improvement of underwriting results and simplifies operating platform
Trean Insurance Group Reports Third Quarter 2022 Results
Advisor News
- Cryptocurrency legislation takes one step forward with bipartisan support
- IRS CEO FRANK J. BISIGNANO VISITS OHIO TO TOUT WORKING FAMILIES TAX CUTS PROVISIONS ON NO TAX ON CAR LOAN INTEREST, NO TAX ON OVERTIME, ENHANCED DEDUCTION FOR SENIOR CITIZENS
- The hidden flaw in insurance AI adoption for advisors and carriers
- Rising healthcare costs impact 401(k) accounts
- What advisors think about pooled employer plans, alternative investments
More Advisor NewsAnnuity News
- How annuities can help protect retirees from financial scams
- MetLife Inc. (NYSE: MET) Climbs to New 52-Week High
- The Standard and Pacific Guardian Life Announce Entry into Agreement to Transition Individual Annuities Business
- AuguStar Retirement launches StarStream Variable Annuity
- Prismic Life Announces Completion of Oversubscribed Capital Raise
More Annuity NewsHealth/Employee Benefits News
- The United States might be the best place to build universal health care
- Paid family leave would benefit Florida’s workers, advocates say
- The United States might be the best place to build universal healthcare
- THE MEDICAL FRAILTY EXEMPTION FROM MEDICAID WORK REQUIREMENTS: KEY ISSUES TO WATCH FOR IN UPCOMING CMS GUIDANCE
- SNAP BENEFITS: FREQUENTLY ASKED QUESTIONS
More Health/Employee Benefits NewsLife Insurance News
- U-Haul Holding Company Reports Fiscal 2026 Financial Results
- Symetra Honored as 2026 ‘Community Champion’ by the Puget Sound Business Journal
- Kyle Busch attorney rips ‘false narrative’ around life insurance coverage
- Data verification: Modernizing life insurance for the digital consumer
- The hidden risks of indexed universal life and what advisors should know
More Life Insurance News