Fourth Quarter 2024 Supplemental Report - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Economic News
Newswires RSS Get our newsletter
Order Prints
February 27, 2025 Newswires
Share
Share
Post
Email

Fourth Quarter 2024 Supplemental Report

U.S. Markets via PUBT

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): February 27, 2025

Net Lease Office Properties

(Exact Name of Registrant as Specified in its Charter)

Maryland

001-41812

92-0887849

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

One Manhattan West, 395 9th Avenue, 58th Floor

New York, New York

10001

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (844)656-7348

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

  • Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  • Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  • Pre-commencementcommunications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  • Pre-commencementcommunications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares of Beneficial Interest, par value $0.001 per

NLOP

New York Stock Exchange

share

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☑

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 7.01 Regulation FD Disclosure.

On February 27, 2025, Net Lease Office Properties (the "Company") made available certain unaudited supplemental financial information at December 31, 2024. A copy of this supplemental information is attached as Exhibit 99.1.

The information furnished pursuant to this Item 7.01, including Exhibit 99.1, shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of that Section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.

Description

99.1Supplemental financial information of the Company at December 31, 2024.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

Net Lease Office Properties

Date: February 27, 2025

By: /s/ ToniAnn Sanzone

ToniAnn Sanzone

Chief Financial Officer

Exhibit 99.1

Net Lease Office Properties

Supplemental Financial Information

Fourth Quarter 2024

Terms and Definitions

As used in this supplemental package, the terms "Net Lease Office Properties," "NLOP," "we," "us" and "our" include Net Lease Office Properties, its consolidated subsidiaries and its predecessors, unless otherwise indicated. Other terms and definitions are as follows:

REIT

Real estate investment trust

WPC

W. P. Carey Inc., a net-lease REIT (also our "Advisor")

U.S.

United States

ABR

Contractual minimum annualized base rent

NAREIT

National Association of Real Estate Investment Trusts (an industry trade group)

WALT

Weighted-average lease term

NLOP Mortgage Loan

Our $335.0 million senior secured mortgage loan, which was fully repaid during the year ended

December 31, 2024

NLOP Mezzanine Loan

Our $120.0 million mezzanine loan facility, which is collateralized by the assignment of certain of our

previously unencumbered real estate properties

NLOP Financing Arrangements

The NLOP Mortgage Loan and NLOP Mezzanine Loan

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes certain "non-GAAP" supplemental measures that are not defined by generally accepted accounting principles ("GAAP"), including funds from operations ("FFO"); adjusted funds from operations ("AFFO"); pro rata cash net operating income ("pro rata cash NOI"); and normalized pro rata cash NOI. FFO is a non-GAAP measure defined by NAREIT. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures are provided within this supplemental package. In addition, refer to the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of these non-GAAP financial measures and other metrics.

Amounts may not sum to totals due to rounding.

Net Lease Office Properties

Supplemental Information - Fourth Quarter 2024

Table of Contents

Summary Metrics

1

Components of Net Asset Value

2

Consolidated Statement of Operations

3

FFO and AFFO, Consolidated

4

Consolidated Balance Sheets

5

Capitalization

6

Debt Overview

7

Dispositions

8

Capital Expenditures and Leasing Activity

9

Top Ten Tenants

10

Lease Expirations

11

Property List

12

Appendix

Normalized Pro Rata Cash NOI

15

Disclosures Regarding Non-GAAP and Other Metrics

17

Net Lease Office Properties

Fourth Quarter 2024

Summary Metrics

As of or for the three months ended December 31, 2024.

Financial Results

Revenues, including reimbursable costs - consolidated ($000s)

$

27,730

Net loss attributable to NLOP ($000s)

(35,785)

Net loss attributable to NLOP per diluted share

(2.42)

Normalized pro rata cash NOI ($000s) (a) (b)

17,114

AFFO attributable to NLOP ($000s) (a) (b)

11,526

AFFO attributable to NLOP per diluted share (a) (b)

0.78

Balance Sheet and Capitalization

Equity market capitalization - based on quarter end share price of $31.21 ($000s)

$

462,347

Total consolidated debt ($000s)

169,216

Gross assets ($000s) (c)

957,136

Total consolidated debt to gross assets

17.7 %

NLOP Mortgage Loan principal outstanding ($000s) (d)

$

-

NLOP Mezzanine Loan principal outstanding ($000s) (d)

61,141

Advisory Fees and Reimbursements Paid to WPC

Asset management fees (e)

$

1,375

Administrative reimbursements (f)

1,000

Portfolio (Pro Rata) (b)

ABR (in thousands) (g)

$

88,124

Number of properties

39

Number of tenants

43

Occupancy

85.2 %

Weighted-average lease term (in years)

4.3

Leasable square footage (in thousands) (h)

5,613

ABR from investment grade tenants as a % of total ABR (i)

44.4 %

Dispositions - number of properties sold

6

Dispositions - gross proceeds (in thousands)

$

47,174

Subsequent to Quarter End

NLOP Mezzanine Loan principal outstanding as of the date of this report ($000s) (j)

$

57,874

________

  1. Normalized pro rata cash NOI and AFFO are non-GAAP measures. See the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of our non-GAAP measures and for details on how certain non-GAAP measures are calculated.
  2. Presented on a pro rata basis. See theDisclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of pro rata.
  3. Gross assets represent consolidated total assets before accumulated depreciation on buildings and improvements. Gross assets are net of accumulated amortization on in-place lease intangible assets of $123.0 million and above-market rent intangible assets of $17.6 million.
  4. Original principal outstanding for the NLOP Mortgage Loan was $335.0 million. The NLOP Mortgage Loan was fully repaid during the year ended December 31, 2024. Original principal outstanding for the NLOP Mezzanine Loan was $120.0 million. NLOP Mezzanine Loan principal outstanding (as a % of original principal) was 51.0% as of December 31, 2024.
  5. Pursuant to certain advisory agreements, our Advisor provides us with strategic management services, including asset management, property disposition support, and various related services. We pay our Advisor an asset management fee that was initially set at an annual amount of $7.5 million and is being proportionately reduced each month following the disposition of each portfolio property.
  6. Pursuant to certain advisory agreements, we will reimburse our Advisor a base administrative amount of approximately $4.0 million annually, for certain administrative services, including day-to-day management services, investor relations, accounting, tax, legal, and other administrative matters.
  7. See theDisclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of ABR.
  8. Excludes 570,999 of operating square footage for a parking garage at a domestic property.
  9. Percentage of portfolio is based on ABR, as of December 31, 2024. Includes tenants or guarantors with investment grade ratings (24.8%) and subsidiaries of non-guarantor parent companies with investment grade ratings (19.6%). Investment grade refers to an entity with a rating of BBB- or higher from Standard & Poor's Ratings Services or Baa3 or higher from Moody's Investors Service. See the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of ABR.
  10. NLOP Mezzanine Loan principal outstanding (as a % of original principal) was 48.2% as of the date of this report.

Net Lease Office Properties | 1

Net Lease Office Properties

Fourth Quarter 2024

Components of Net Asset Value

In thousands.

Three Months Ended

December 31, 2024

Normalized Pro Rata Cash NOI (a) (b)

$

17,114

Balance Sheet - Selected Information

As of December 31, 2024

Assets

Book value of select real estate (c)

$

30,633

Cash and cash equivalents

25,121

Restricted cash, including escrow (d)

43,305

Other assets, net:

Straight-line rent adjustments

$

20,489

Accounts receivable

2,216

Prepaid expenses

2,213

Deferred charges

2,123

Taxes receivable

228

Other

1,931

Total other assets, net

$

29,200

Liabilities

Non-recourse mortgages, net (e)

$

110,841

NLOP Mezzanine Loan (f)

61,141

NLOP Mortgage Loan (g)

-

Accounts payable, accrued expenses and other liabilities:

Accounts payable and accrued expenses

$

12,713

Prepaid and deferred rents

11,064

Accrued taxes payable

1,199

Tenant security deposits

821

Operating lease liabilities

259

Other

18,089

Total accounts payable, accrued expenses and other liabilities

$

44,145

________

  1. Normalized pro rata cash NOI is a non-GAAP measure. See the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of our non-GAAP measures and for details on how they are calculated.
  2. Presented on a pro rata basis. See theDisclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of pro rata.
  3. Represents the value of real estate not appropriately captured in normalized pro rata cash NOI, such as vacant assets.
  4. Comprised of approximately $41.7 million related to certain reserve requirements for debt service, capital improvements, and real estate taxes pursuant to the NLOP Financing Arrangements. Approximately $1.6 million is related to certain reserve requirements for other loan agreements.
  5. Excludes unamortized premium, net totaling $0.4 million as of December 31, 2024.
  6. Excludes unamortized discount, net totaling $2.2 million and unamortized deferred financing costs totaling $1.0 million as of December 31, 2024.
  7. The NLOP Mortgage Loan was fully repaid during the year ended December 31, 2024.

Net Lease Office Properties | 2

Net Lease Office Properties

Fourth Quarter 2024

Consolidated Statement of Operations

In thousands, except share and per share amounts.

Three Months Ended

December 31, 2024

Revenues

Lease revenues

$

25,419

Other lease-related income

2,311

27,730

Operating Expenses

Impairment charges - real estate

31,786

Depreciation and amortization

11,229

Reimbursable tenant costs

6,716

Property expenses, excluding reimbursable tenant costs

2,963

General and administrative (a)

1,898

Asset management fees (b)

1,375

55,967

Other Income and Expenses

Interest expense (c)

(7,620)

Other gains and (losses)

(2,060)

Loss on sale of real estate, net

(1,087)

(10,767)

Loss before income taxes

(39,004)

Benefit from income taxes

3,240

Net Loss

(35,764)

Net income attributable to noncontrolling interests

(21)

Net Loss Attributable to NLOP

$

(35,785)

Basic and Diluted Loss Per Share

$

(2.42)

Weighted-Average Shares Outstanding

Basic and Diluted

14,802,703

________

  1. Includes $1.0 million of administrative reimbursements to our Advisor.
  2. Amount is comprised of fees paid to Advisor for strategic management services, including asset management, property disposition support, and various related services.
  3. Includes $2.6 million of non-cash amortization of deferred financing costs.

Net Lease Office Properties | 3

Net Lease Office Properties

Fourth Quarter 2024

FFO and AFFO, Consolidated

In thousands, except share and per share amounts.

Three Months Ended

December 31, 2024

Net loss attributable to NLOP

$

(35,785)

Adjustments:

Impairment charges - real estate

31,786

Depreciation and amortization of real property

11,229

Loss on sale of real estate, net

1,087

Proportionate share of adjustments for noncontrolling interests (a)

(52)

Total adjustments

44,050

FFO (as defined by NAREIT) Attributable to NLOP (b)

8,265

Adjustments:

Tax benefit - deferred and other

(2,900)

Other (gains) and losses (c)

2,635

Amortization of deferred financing costs

2,622

Above- and below-market rent intangible lease amortization, net

476

Straight-line and other leasing and financing adjustments

309

Other amortization and non-cash items

108

Stock-based compensation

25

Proportionate share of adjustments for noncontrolling interests (a)

(14)

Total adjustments

3,261

AFFO Attributable to NLOP (b)

$

11,526

Summary

FFO (as defined by NAREIT) attributable to NLOP (b)

$

8,265

FFO (as defined by NAREIT) attributable to NLOP per diluted share (b)

$

0.56

AFFO attributable to NLOP (b)

$

11,526

AFFO attributable to NLOP per diluted share (b)

$

0.78

Diluted weighted-average shares outstanding

14,802,703

________

  1. Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.
  2. FFO and AFFO are non-GAAP measures. See the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of our non-GAAP measures.
  3. Includes a loss of $3.2 million related to damages at a property.

Net Lease Office Properties | 4

Attachments

  • Original document
  • Permalink

Disclaimer

Net Lease Office Properties published this content on February 27, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on February 28, 2025 at 00:58:37.290.

Older

Tom’s Guide editor on rising car insurance premiums in New Jersey: I went ‘from a $595 premium to $895’

Newer

Profit over patients? Nevada insurance provider accused of slashing addiction treatment

Advisor News

  • Equitable launches 403(b) pooled employer plan to support nonprofits
  • Financial FOMO is quietly straining relationships
  • GDP growth to rebound in 2027-2029; markets to see more volatility in 2026
  • Health-related costs are the greatest threat to retirement security
  • Social Security literacy is crucial for advisors
More Advisor News

Annuity News

  • Smart annuity planning can benefit long-term tax planning
  • Agam Capital Announces the Continued Growth of Agam ISAC’s Bermuda Platform
  • Best’s Special Report: Analysis Shows Drastic Shift in Life Insurance Reserves Toward Annuity Products, and a Slide in Credit Quality
  • MetLife to Announce First Quarter 2026 Results
  • CT commissioner: 70% of policyholders covered in PHL liquidation plan
More Annuity News

Health/Employee Benefits News

  • Cost pressures are driving health care tradeoffs
  • Clash of Titans: Hawai'i's Healthcare Leaders Disagree on Best Path Forward
  • Insurance resolution sparks backlash
  • Municipalities contend with surprise bills as health costs rise
  • Health care in America should be redesigned Op-ed: We should redesign health care in America. Here's a plan that would help Nebraskans (copy)
More Health/Employee Benefits News

Life Insurance News

  • How improving the customer experience can build trust
  • AI won’t solve the workforce crisis; here’s what will
  • Agam Capital Announces the Continued Growth of Agam ISAC’s Bermuda Platform
  • An Application for the Trademark “PREMIER ACCESS” Has Been Filed by The Guardian Life Insurance Company of America: The Guardian Life Insurance Company of America
  • AM Best Assigns Credit Ratings to North American Fire & General Insurance Company Limited and North American Life Insurance Company Limited
More Life Insurance News

- Presented By -

Top Read Stories

More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Protectors Vegas Arrives Nov 9th - 11th
1,000+ attendees. 150+ speakers. Join the largest event in life & annuities this November.

An FIA Cap That Stays Locked
CapLock™ from Oceanview locks the cap at issue for 5 or 7 years. No resets. Just clarity.

Aim higher with Ascend annuities
Fixed, fixed-indexed, registered index-linked and advisory annuities to help you go above and beyond

Unlock the Future of Index-Linked Solutions
Join industry leaders shaping next-gen index strategies, distribution, and innovation.

Leveraging Underwriting Innovations
See how Pacific Life’s approach to life insurance underwriting can give you a competitive edge.

Bring a Real FIA Case. Leave Ready to Close.
A practical working session for agents who want a clearer, repeatable sales process.

Press Releases

  • RFP #T01525
  • RFP #T01725
  • Insurate expands workers’ comp into: CA, FL, LA, NC, NJ, PA, VA
  • LifeSecure Insurance Company Announces Retirement of Brian Vestergaard, Additions to Executive Leadership
  • RFP #T02226
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet