Financial Supplement June 2022
|
||
Contents |
||
Page |
||
Basis of Presentation |
||
Financial Highlights |
||
Summary Consolidated Financial Statements |
||
a. |
Consolidated Statements of Operations |
3 |
b. |
Consolidated Balance Sheets |
4 |
Underwriting and Reserves |
||
a. |
Consolidated Segment Underwriting Results |
5 |
b. |
Consolidated and Segment Underwriting Results - Five Quarter Trend |
7 |
c. |
Property Segment - Catastrophe and Other Property Underwriting Results |
10 |
d. |
Gross Premiums Written |
12 |
e. |
Net Premiums Written |
13 |
f. |
Net Premiums Earned |
14 |
g. |
Reserves for Claims and Claim Expenses |
15 |
h. |
Paid to Incurred Analysis |
16 |
|
||
a. Fee Income |
17 |
|
b. |
Fee income - Five Quarter Trend |
18 |
c. |
Noncontrolling Interests |
19 |
d. |
|
21 |
Investments |
||
a. |
Total Investment Result |
22 |
b. |
Investments Composition |
24 |
c. |
Managed Investments - Credit Rating |
25 |
d. |
Retained Investments - Credit Rating |
26 |
Other Items |
||
a. |
Earnings per Share |
27 |
Comments on Regulation G |
28 |
Basis of Presentation
This financial supplement includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
Cautionary Statement under "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995; Statements made in this financial supplement contain information about the Company's future business prospects. These statements may be considered "forward-looking." These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to
All information contained herein is unaudited. Unless otherwise noted, amounts are in thousands of United States Dollars, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by
i
Financial Highlights
Three months ended |
Six months ended |
||||||||||
|
|
|
|
||||||||
2022 |
2021 |
2022 |
2021 |
||||||||
Net income (loss) available (attributable) to |
$ |
(324,913) |
$ |
456,818 |
$ |
(719,326) |
$ |
165,884 |
|||
Operating income (loss) available (attributable) to |
$ |
238,132 |
$ |
278,050 |
$ |
390,077 |
$ |
282,445 |
|||
Underwriting income |
|||||||||||
Gross premiums written |
$ |
2,464,639 |
$ |
2,094,158 |
$ |
5,407,603 |
$ |
4,746,600 |
|||
Net premiums written |
1,863,616 |
1,512,292 |
4,028,833 |
3,336,375 |
|||||||
Underwriting income (loss) |
316,386 |
328,976 |
516,664 |
293,216 |
Net claims and claim expense ratio: |
|||||||
Current accident year |
51.4 % |
48.0 % |
54.7 % |
61.7 % |
|||
Prior accident years |
(2.9)% |
(4.4)% |
(2.1)% |
(2.6)% |
|||
Calendar year |
48.5 % |
43.6 % |
52.6 % |
59.1 % |
|||
Acquisition expense ratio |
24.8 % |
23.9 % |
25.0 % |
23.6 % |
|||
Operating expense ratio |
5.0 % |
4.9 % |
4.8 % |
4.8 % |
|||
Combined ratio |
78.3 % |
72.4 % |
82.4 % |
87.5 % |
|||
Fee income |
|||||||||||
Management fee income |
$ |
30,707 |
$ |
31,970 |
$ |
57,929 |
$ |
60,494 |
|||
Performance fee income |
3,548 |
14,187 |
4,676 |
9,652 |
|||||||
Total fee income |
$ |
34,255 |
$ |
46,157 |
$ |
62,605 |
$ |
70,146 |
|||
Investment Results - Managed |
|||||||||||
Net investment income |
$ |
107,211 |
$ |
80,925 |
$ |
190,902 |
$ |
160,729 |
|||
Net realized and unrealized gains (losses) on investments |
(654,107) |
191,018 |
(1,327,124) |
(154,545) |
|||||||
Total investment result |
$ |
(546,896) |
$ |
271,943 |
$ |
(1,136,222) |
$ |
6,184 |
|||
Total investment retu- annualized |
(10.1)% |
5.2 % |
(10.5)% |
0.1 % |
|||||||
Investment Results - Retained (1) |
|||||||||||
Net investment income |
$ |
74,983 |
$ |
62,982 |
$ |
137,658 |
$ |
125,580 |
|||
Net realized and unrealized gains (losses) on investments |
(576,071) |
187,391 |
(1,160,694) |
(131,297) |
|||||||
Total investment result |
$ |
(501,088) |
$ |
250,373 |
$ |
(1,023,036) |
$ |
(5,717) |
|||
Total investment retu- annualized |
(13.6)% |
7.4 % |
(13.9)% |
(0.1)% |
(1) See "Comments on Regulation G" for a reconciliation of non-GAAP financial measures.
1
Financial Highlights - Per Share Data & ROE
Three months ended |
Six months ended |
||||||||
|
|
|
|
||||||
2022 |
2021 |
2022 |
2021 |
||||||
Net income (loss) available (attributable) to |
$ |
(7.53) |
$ |
9.36 |
$ |
(16.64) |
$ |
3.36 |
|
basic |
|||||||||
Net income (loss) available (attributable) to |
$ |
(7.53) |
$ |
9.35 |
$ |
(16.64) |
$ |
3.35 |
|
diluted |
|||||||||
Operating income (loss) available (attributable) to |
$ |
5.51 |
$ |
5.64 |
$ |
8.99 |
$ |
5.73 |
|
share - diluted (1) |
|||||||||
Book value per common share |
$ |
113.69 |
$ |
139.35 |
$ |
113.69 |
$ |
139.35 |
|
Tangible book value per common share (1) |
$ |
107.79 |
$ |
133.75 |
$ |
107.79 |
$ |
133.75 |
|
Tangible book value per common share plus accumulated dividends (1) |
$ |
132.05 |
$ |
156.55 |
$ |
132.05 |
$ |
156.55 |
|
Change in tangible book value per common share plus change in accumulated dividends (1) |
(6.4)% |
6.7 % |
(14.0)% |
1.0 % |
|||||
Average shares outstanding - basic |
43,170 |
48,163 |
43,264 |
48,871 |
|||||
Average shares outstanding - diluted |
43,170 |
48,226 |
43,264 |
48,940 |
|||||
Retuon average common equity - annualized |
(25.1)% |
27.6 % |
(26.6)% |
4.9 % |
|||||
Operating retuon average common equity - annualized (1) |
18.4 % |
16.8 % |
14.4 % |
8.4 % |
(1) See "Comments on Regulation G" for a reconciliation of non-GAAP financial measures.
2
Attachments
Disclaimer
Recreational Vehicle Insurance Market Is Booming Worldwide : Western Financial, MetLife, Liberty Mutual, Intact Insurance, Aviva
Pet Medical Insurance Market Is Growing Worldwide : Pethealth, Petfirst, Embrace: Pet Medical Insurance Market Is Growing Worldwide
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News