Fidelis Insurance Group Reports 2023 Half Year and Second Quarter Results
Half Year 2023 Highlights:
-
Gross premiums written of
$2.2 billion ; growth of 27.0% from the 2022 first half
- Combined ratio of 80.6%; improvement of 8.4 points from the 2022 first half
- Annualized operating return on average common equity of 18.2% for 2023 first half
-
IPO completed on the NYSE on
July 3, 2023 , raising$89.4 million in net proceeds through the issuance of 7,142,857 common shares at$14.00 per common share.
Second Quarter 2023 Highlights:
-
Gross premiums written of
$957.2 million ; growth of 25.3% from Q2 2022
- Combined ratio of 82.0%; improvement of 8.5 points from Q2 2022
- Annualized operating return on average common equity of 17.6% for Q2 2023
-
Net income of
$83.9 million , or$0.76 per diluted common share
PEMBROKE,
“It is an extremely exciting time for
|
Second Quarter Consolidated Results |
-
Net income available to common shareholders for the second quarter of 2023 was
$83.9 million , or$0.76 per diluted common share, compared to net income available to common shareholders of$8.4 million , or$0.04 per diluted common share, for the second quarter of 2022. -
Underwriting income for the second quarter of 2023 was
$77.5 million and a combined ratio of 82.0%, compared to$32.0 million and a combined ratio of 90.5% for the second quarter of 2022, the improvement was driven by continued premium growth in Specialty, reducing our exposure in the Reinsurance property catastrophe line of business and lower catastrophe and large losses. -
Net favorable prior year loss reserve development of
$2.4 million compared to$10.9 million in the prior year period. -
Net investment income of
$27.3 million compared to$7.4 million in the prior year period. - Operating ROAE increased to 4.4%, or 17.6% annualized, in the quarter from 1.0%, or 4.0% annualized, a year ago, driven by significant increases in both underwriting income and investment income.
-
Book value per diluted common share was
$17.86 atJune 30, 2023 , an increase of 3.9%, compared toMarch 31, 2023 , driven by net income.
|
Year to Date Consolidated Results |
-
Net income available to common shareholders for the six months ended
June 30, 2023 was$1,816.5 million , or$16.40 per diluted common share, which includes a net gain on distribution of Fidelis MGU of$1,639.1 million . Excluding the net gain on distribution of Fidelis MGU, our net income for the six months endedJune 30, 2023 was$177.4 million . This compares to net income available to common shareholders of$25.4 million , or$0.13 per diluted common share, for the six months endedJune 30, 2022 . -
Underwriting income for the six months ended
June 30, 2023 was$158.1 million and a combined ratio of 80.6%, compared to$72.2 million and a combined ratio of 89.0% for the six months endedJune 30, 2022 , with the improvement driven by continued premium earnings growth and profitability in our Specialty segment, and lower catastrophe and large losses. -
Net favorable prior year loss reserve development of
$4.5 million compared to$15.5 million in the prior year period. -
Net investment income of
$47.7 million compared to$12.5 million in the prior year period. -
Operating ROAE increased to 9.1%, or 18.2% annualized, in the six months ended
June 30, 2023 , from 2.4% or 4.8% annualized, in the six months endedJune 30, 2022 , driven by significant increases in both underwriting income and investment income. -
Book value per diluted common share was
$17.86 atJune 30, 2023 , an increase of 10.0% from the adjusted book value per diluted common share at the time of the Separation Transaction, which was completed onJanuary 3, 2023 , driven by net income and net unrealized gains reported in other comprehensive income.
The following table details key financial indicators in evaluating our performance for the three and six months ended
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
($ in millions, except for per share data ) |
||||||||||||||
|
Net income available to common shareholders |
$ |
83.9 |
|
|
$ |
8.4 |
|
|
$ |
1,816.5 |
|
|
$ |
25.4 |
|
|
Earnings per diluted common share |
|
0.76 |
|
|
|
0.04 |
|
|
|
16.39 |
|
|
|
0.13 |
|
|
Net premiums earned |
|
429.1 |
|
|
|
337.4 |
|
|
|
815.1 |
|
|
|
659.2 |
|
|
Catastrophe and large losses |
|
63.7 |
|
|
|
80.2 |
|
|
|
63.7 |
|
|
|
144.3 |
|
|
Net favorable prior year reserve development |
|
2.4 |
|
|
|
10.9 |
|
|
|
4.5 |
|
|
|
15.5 |
|
|
Net investment income |
|
27.3 |
|
|
|
7.4 |
|
|
|
47.7 |
|
|
|
12.5 |
|
|
Net investment gains/(losses) |
$ |
0.1 |
|
|
$ |
(15.0 |
) |
|
$ |
2.9 |
|
|
$ |
(25.2 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Combined ratio |
|
82.0 |
% |
|
|
90.5 |
% |
|
|
80.6 |
% |
|
|
89.0 |
% |
|
Operating ROAE(1) |
|
4.4 |
% |
|
|
1.0 |
% |
|
|
9.1 |
% |
|
|
2.4 |
% |
|
(1) Operating ROAE is a non-GAAP financial measure. See definition and reconciliation in “Non-GAAP Financial Measures.” |
|||||||||||||||
|
Segment Results |
Specialty Segment
The following table is a summary of our Specialty segment’s underwriting results:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
2023 |
|
2022 |
|
Change |
|
2023 |
|
2022 |
|
Change |
||||||||||||
|
|
($ in millions) |
||||||||||||||||||||||
|
Gross premiums written |
$ |
657.3 |
|
|
$ |
373.0 |
|
|
$ |
284.3 |
|
|
$ |
1,491.4 |
|
|
$ |
916.8 |
|
|
$ |
574.6 |
|
|
Reinsurance premium ceded |
|
(195.5 |
) |
|
|
(107.4 |
) |
|
|
(88.1 |
) |
|
|
(536.6 |
) |
|
|
(340.5 |
) |
|
|
(196.1 |
) |
|
Net premiums written |
|
461.8 |
|
|
|
265.6 |
|
|
|
196.2 |
|
|
|
954.8 |
|
|
|
576.3 |
|
|
|
378.5 |
|
|
Net premiums earned |
|
307.2 |
|
|
|
199.8 |
|
|
|
107.4 |
|
|
|
573.4 |
|
|
|
380.3 |
|
|
|
193.1 |
|
|
Losses and loss adjustment expenses |
|
(137.4 |
) |
|
|
(137.7 |
) |
|
|
0.3 |
|
|
|
(278.1 |
) |
|
|
(231.1 |
) |
|
|
(47.0 |
) |
|
Policy acquisition expenses |
|
(77.5 |
) |
|
|
(43.7 |
) |
|
|
(33.8 |
) |
|
|
(143.8 |
) |
|
|
(79.0 |
) |
|
|
(64.8 |
) |
|
Underwriting income |
$ |
92.3 |
|
|
$ |
18.4 |
|
|
$ |
73.9 |
|
|
$ |
151.5 |
|
|
$ |
70.2 |
|
|
$ |
81.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio |
|
44.7 |
% |
|
|
68.9 |
% |
|
(24.2) pts |
|
|
48.5 |
% |
|
|
60.8 |
% |
|
(12.3) pts |
||||
|
Policy acquisition expense ratio |
|
25.2 |
% |
|
|
21.9 |
% |
|
3.3 pts |
|
|
25.1 |
% |
|
|
20.8 |
% |
|
4.3 pts |
||||
|
Underwriting ratio |
|
69.9 |
% |
|
|
90.8 |
% |
|
(20.9) pts |
|
|
73.6 |
% |
|
|
81.6 |
% |
|
(8.0) pts |
||||
For the three and six months ended
For the three and six months ended
The following table is a summary of our Specialty segment’s losses and loss adjustment expenses:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
2023 |
|
2022 |
|
Change |
|
2023 |
|
2022 |
|
Change |
||||||||||||
|
|
($ in millions) |
||||||||||||||||||||||
|
Attritional losses |
$ |
77.3 |
|
|
$ |
63.3 |
|
|
$ |
14.0 |
|
|
$ |
187.5 |
|
|
$ |
130.6 |
|
|
$ |
56.9 |
|
|
Catastrophe and large losses |
|
55.2 |
|
|
|
68.6 |
|
|
|
(13.4 |
) |
|
|
55.2 |
|
|
|
100.1 |
|
|
|
(44.9 |
) |
|
Adverse prior year development |
|
4.9 |
|
|
|
5.8 |
|
|
|
(0.9 |
) |
|
|
35.4 |
|
|
|
0.4 |
|
|
|
35.0 |
|
|
Losses and loss adjustment expenses |
$ |
137.4 |
|
|
$ |
137.7 |
|
|
$ |
(0.3 |
) |
|
$ |
278.1 |
|
|
$ |
231.1 |
|
|
$ |
47.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio - current year |
|
43.1 |
% |
|
|
66.0 |
% |
|
(22.9) pts |
|
|
42.3 |
% |
|
|
60.7 |
% |
|
(18.4) pts |
||||
|
Loss ratio - prior accident years |
|
1.6 |
% |
|
|
2.9 |
% |
|
(1.3) pts |
|
|
6.2 |
% |
|
|
0.1 |
% |
|
6.1 pts |
||||
|
Loss ratio |
|
44.7 |
% |
|
|
68.9 |
% |
|
(24.2) pts |
|
|
48.5 |
% |
|
|
60.8 |
% |
|
(12.3) pts |
||||
For the three and six months ended
The catastrophe and large losses in the three and six months ended
The adverse prior year development for the three months ended
The adverse prior year development for the six months ended
Bespoke Segment
The following table is a summary of our Bespoke segment’s underwriting results:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
2023 |
|
2022 |
|
Change |
|
2023 |
|
2022 |
|
Change |
||||||||||||
|
|
($ in millions) |
||||||||||||||||||||||
|
Gross premiums written |
$ |
54.7 |
|
|
$ |
163.1 |
|
|
$ |
(108.4 |
) |
|
$ |
205.5 |
|
|
$ |
298.1 |
|
|
$ |
(92.6 |
) |
|
Reinsurance premium ceded |
|
(24.6 |
) |
|
|
(106.0 |
) |
|
|
81.4 |
|
|
|
(93.7 |
) |
|
|
(149.5 |
) |
|
|
55.8 |
|
|
Net premiums written |
|
30.1 |
|
|
|
57.1 |
|
|
|
(27.0 |
) |
|
|
111.8 |
|
|
|
148.6 |
|
|
|
(36.8 |
) |
|
Net premiums earned |
|
90.4 |
|
|
|
87.6 |
|
|
|
2.8 |
|
|
|
181.6 |
|
|
|
174.8 |
|
|
|
6.8 |
|
|
Losses and loss adjustment expenses |
|
(16.2 |
) |
|
|
(19.7 |
) |
|
|
3.5 |
|
|
|
(29.3 |
) |
|
|
(63.2 |
) |
|
|
33.9 |
|
|
Policy acquisition expenses |
|
(36.9 |
) |
|
|
(32.4 |
) |
|
|
(4.5 |
) |
|
|
(70.2 |
) |
|
|
(56.0 |
) |
|
|
(14.2 |
) |
|
Underwriting income |
$ |
37.3 |
|
|
$ |
35.5 |
|
|
$ |
1.8 |
|
|
$ |
82.1 |
|
|
$ |
55.6 |
|
|
$ |
26.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio |
|
17.9 |
% |
|
|
22.5 |
% |
|
(4.6) pts |
|
|
16.1 |
% |
|
|
36.2 |
% |
|
(20.1) pts |
||||
|
Policy acquisition expense ratio |
|
40.8 |
% |
|
|
37.0 |
% |
|
3.8 pts |
|
|
38.7 |
% |
|
|
32.0 |
% |
|
6.7 pts |
||||
|
Underwriting ratio |
|
58.7 |
% |
|
|
59.5 |
% |
|
(0.8) pts |
|
|
54.8 |
% |
|
|
68.2 |
% |
|
(13.4) pts |
||||
For the three and six months ended
For the three and six months ended
The following table is a summary of our Bespoke segment’s losses and loss adjustment expenses:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
2023 |
|
2022 |
|
Change |
|
2023 |
|
2022 |
|
Change |
||||||||||||
|
|
($ in millions) |
||||||||||||||||||||||
|
Attritional losses |
$ |
23.6 |
|
|
$ |
25.6 |
|
|
$ |
(2.0 |
) |
|
$ |
45.5 |
|
|
$ |
51.4 |
|
|
$ |
(5.9 |
) |
|
Large losses |
|
0.1 |
|
|
|
1.8 |
|
|
|
(1.7 |
) |
|
|
0.1 |
|
|
|
20.0 |
|
|
|
(19.9 |
) |
|
Favorable prior year development |
|
(7.5 |
) |
|
|
(7.7 |
) |
|
|
0.2 |
|
|
|
(16.3 |
) |
|
|
(8.2 |
) |
|
|
(8.1 |
) |
|
Losses and loss adjustment expenses |
$ |
16.2 |
|
|
$ |
19.7 |
|
|
$ |
(3.5 |
) |
|
$ |
29.3 |
|
|
$ |
63.2 |
|
|
$ |
(33.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio - current year |
|
26.2 |
% |
|
|
31.3 |
% |
|
(5.1) pts |
|
|
25.1 |
% |
|
|
40.9 |
% |
|
(15.8) pts |
||||
|
Loss ratio - prior accident years |
|
(8.3 |
)% |
|
|
(8.8 |
)% |
|
0.5 pts |
|
|
(9.0 |
)% |
|
|
(4.7 |
)% |
|
(4.3) pts |
||||
|
Loss ratio |
|
17.9 |
% |
|
|
22.5 |
% |
|
(4.6) pts |
|
|
16.1 |
% |
|
|
36.2 |
% |
|
(20.1) pts |
||||
For the three months ended
For the six months ended
The favorable prior year development for the three and six months ended
Reinsurance Segment
The following table is a summary of our Reinsurance segment’s underwriting results:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
2023 |
|
2022 |
|
Change |
|
2023 |
|
2022 |
|
Change |
||||||||||||
|
|
($ in millions) |
||||||||||||||||||||||
|
Gross premiums written |
$ |
245.2 |
|
|
$ |
228.0 |
|
|
$ |
17.2 |
|
|
$ |
505.6 |
|
|
$ |
519.9 |
|
|
$ |
(14.3 |
) |
|
Reinsurance premium ceded |
|
(122.0 |
) |
|
|
(96.3 |
) |
|
|
(25.7 |
) |
|
|
(297.4 |
) |
|
|
(305.1 |
) |
|
|
7.7 |
|
|
Net premiums written |
|
123.2 |
|
|
|
131.7 |
|
|
|
(8.5 |
) |
|
|
208.2 |
|
|
|
214.8 |
|
|
|
(6.6 |
) |
|
Net premiums earned |
|
31.5 |
|
|
|
50.0 |
|
|
|
(18.5 |
) |
|
|
60.1 |
|
|
|
104.1 |
|
|
|
(44.0 |
) |
|
Losses and loss adjustment expenses |
|
(4.7 |
) |
|
|
(23.0 |
) |
|
|
18.3 |
|
|
|
(10.5 |
) |
|
|
(64.5 |
) |
|
|
54.0 |
|
|
Policy acquisition expenses |
|
(7.7 |
) |
|
|
(7.0 |
) |
|
|
(0.7 |
) |
|
|
(13.1 |
) |
|
|
(15.8 |
) |
|
|
2.7 |
|
|
Underwriting income |
$ |
19.1 |
|
|
$ |
20.0 |
|
|
$ |
(0.9 |
) |
|
$ |
36.5 |
|
|
$ |
23.8 |
|
|
$ |
12.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio |
|
14.9 |
% |
|
|
46.0 |
% |
|
(31.1) pts |
|
|
17.5 |
% |
|
|
62.0 |
% |
|
(44.5) pts |
||||
|
Policy acquisition expense ratio |
|
24.4 |
% |
|
|
14.0 |
% |
|
10.4 pts |
|
|
21.8 |
% |
|
|
15.2 |
% |
|
6.6 pts |
||||
|
Underwriting ratio |
|
39.3 |
% |
|
|
60.0 |
% |
|
(20.7) pts |
|
|
39.3 |
% |
|
|
77.2 |
% |
|
(37.9) pts |
||||
For the three and six months ended
For the three and six months ended
The following table is a summary of our Reinsurance segment’s losses and loss adjustment expenses:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
2023 |
|
2022 |
|
Change |
|
2023 |
|
2022 |
|
Change |
||||||||||||
|
|
($ in millions) |
||||||||||||||||||||||
|
Attritional losses |
$ |
(3.9 |
) |
|
$ |
22.2 |
|
|
$ |
(26.1 |
) |
|
$ |
25.7 |
|
|
$ |
48.0 |
|
|
$ |
(22.3 |
) |
|
Catastrophe and large losses |
|
8.4 |
|
|
|
9.8 |
|
|
|
(1.4 |
) |
|
|
8.4 |
|
|
|
24.2 |
|
|
|
(15.8 |
) |
|
(Favorable)/adverse prior year development |
|
0.2 |
|
|
|
(9.0 |
) |
|
|
9.2 |
|
|
|
(23.6 |
) |
|
|
(7.7 |
) |
|
|
(15.9 |
) |
|
Losses and loss adjustment expenses |
$ |
4.7 |
|
|
$ |
23.0 |
|
|
$ |
(18.3 |
) |
|
$ |
10.5 |
|
|
$ |
64.5 |
|
|
$ |
(54.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio - current year |
|
14.3 |
% |
|
|
64.0 |
% |
|
(49.7) pts |
|
|
56.8 |
% |
|
|
69.4 |
% |
|
(12.6) pts |
||||
|
Loss ratio - prior accident years |
|
0.6 |
% |
|
|
(18.0 |
)% |
|
18.6 pts |
|
|
(39.3 |
)% |
|
|
(7.4 |
)% |
|
(31.9) pts |
||||
|
Loss ratio |
|
14.9 |
% |
|
|
46.0 |
% |
|
(31.1) pts |
|
|
17.5 |
% |
|
|
62.0 |
% |
|
(44.5) pts |
||||
The catastrophe losses in the Reinsurance segment for the three and six months ended
For the three months ended
For the six months ended
|
Other Underwriting Expenses |
We do not allocate Fidelis MGU commissions or general and administrative expenses by segment.
Fidelis MGU Commissions
For the three and six months ended
General and Administrative Expenses
For the three and six months ended
|
Investment Results |
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
($ in millions) |
||||||||||||||
|
Net investment gains/(losses) |
$ |
0.1 |
|
|
$ |
(15.0 |
) |
|
$ |
2.9 |
|
|
$ |
(25.2 |
) |
|
Net investment income |
|
27.3 |
|
|
7.4 |
|
|
|
47.7 |
|
|
12.5 |
|
||
|
Net investment return |
$ |
27.4 |
|
|
$ |
(7.6 |
) |
|
$ |
50.6 |
|
|
$ |
(12.7 |
) |
Net Investment Gains/(Losses)
The net investment gains in the three months ended
Net Investment Income
The increase in our net investment income in the three and six months ended
Conference Call
Fidelis will host a teleconference to discuss its financial results on
About Fidelis
Non-GAAP Financial Measures
This Press Release includes, and the related conference call will include, certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
RPI Measure
RPI is a measure that Fidelis has used to assess an approximate index of rate increases on a particular set of contracts, using the base of 100% for the rates for the relevant prior year. Although management considers RPI to be an appropriate statistical measure, it is not a financial measure that directly relates to the Group’s consolidated financial results. Management’s calculation of RPI involves a degree of judgment in relation to comparability of contracts and the relative impacts of changes in price, exposure, retention levels, as well as any other changing terms and conditions on the RPI calculation. Consideration is given to potential renewals of a comparable nature so it does not reflect every contract in the Fidelis portfolio. The performance of a portfolio of contracts expressed within the RPI is dependent upon many factors besides the trends in premium rates.
Safe Harbor Regarding Forward-Looking Statements
This press release contains, and our related conference call may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and subject to the safe harbor created thereby. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “believes,” “intends,” “seeks,” “anticipates,” “aims,” “plans,” “estimates,” “expects,” “assumes,” “continues,” “should,” “could,” “will,” “may” and the negative of these or similar terms and phrases. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond the Company’s control that could cause the Company’s actual results to differ materially from those projected, anticipated or implied. These risks and uncertainties are described in the Company’s IPO prospectus dated
Although the Company believes that the expectations reflected in forward-looking statements have a reasonable basis when made, it can give no assurance that these expectations will prove to be achieved. The Company cautions you that the forward-looking information presented in this press release and call is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information.
|
Consolidated Balance Sheets
At
(Expressed in millions of |
|||||||
|
|
|
|
|
||||
|
Assets |
|
|
|
||||
|
Fixed maturity securities, available-for-sale (amortized cost: |
$ |
2,712.4 |
|
$ |
2,050.9 |
||
|
Short-term investments, available-for-sale (amortized cost: |
|
121.8 |
|
|
|
257.0 |
|
|
Other investments, at fair value (amortized cost: |
|
46.1 |
|
|
|
117.1 |
|
|
Total investments |
|
2,880.3 |
|
|
|
2,425.0 |
|
|
Cash and cash equivalents |
|
557.0 |
|
|
|
1,222.0 |
|
|
Restricted cash and cash equivalents |
|
365.2 |
|
|
|
185.9 |
|
|
Accrued investment income |
|
18.2 |
|
|
|
10.9 |
|
|
Premiums and other receivables (net of allowances for credit losses of |
|
2,443.7 |
|
|
|
1,862.7 |
|
|
Amounts due from Fidelis MGU (net of allowances for credit losses of $nil, 2022: $nil) |
|
245.3 |
|
|
|
— |
|
|
Deferred reinsurance premiums |
|
1,273.7 |
|
|
|
823.7 |
|
|
Reinsurance balances recoverable on paid losses (net of allowances for credit losses of $nil, 2022: $nil) |
|
127.6 |
|
|
|
159.4 |
|
|
Reinsurance balances recoverable on reserves for losses and loss adjustment expenses (net of allowances for credit losses of |
|
1,019.7 |
|
|
|
976.1 |
|
|
Deferred policy acquisition costs (includes deferred Fidelis MGU commissions |
|
849.2 |
|
|
|
515.8 |
|
|
Other assets |
|
99.1 |
|
|
|
131.0 |
|
|
Total assets |
$ |
9,879.0 |
|
|
$ |
8,312.5 |
|
|
Liabilities and shareholders' equity |
|
|
|
||||
|
Liabilities |
|
|
|
||||
|
Reserves for losses and loss adjustment expenses |
$ |
2,235.0 |
|
|
$ |
2,045.2 |
|
|
Unearned premiums |
|
3,523.5 |
|
|
|
2,618.6 |
|
|
Reinsurance balances payable |
|
1,280.4 |
|
|
|
1,057.0 |
|
|
Amounts due to Fidelis MGU |
|
242.3 |
|
|
|
— |
|
|
Long term debt |
|
447.9 |
|
|
|
447.5 |
|
|
Preference securities |
|
58.4 |
|
|
|
58.4 |
|
|
Other liabilities |
|
110.9 |
|
|
|
98.7 |
|
|
Total liabilities |
|
7,898.4 |
|
|
|
6,325.4 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Shareholders' equity |
|
|
|
||||
|
Common shares ( |
|
1.1 |
|
|
|
1.9 |
|
|
Additional paid-in capital |
|
1,944.8 |
|
|
|
2,075.2 |
|
|
Accumulated other comprehensive loss |
|
(85.9 |
) |
|
|
(100.8 |
) |
|
Retained earnings |
|
120.6 |
|
|
|
0.5 |
|
|
Total shareholders' equity attributable to common shareholders |
|
1,980.6 |
|
|
|
1,976.8 |
|
|
Non-controlling interests |
|
— |
|
|
|
10.3 |
|
|
Total shareholders' equity including non-controlling interests |
|
1,980.6 |
|
|
|
1,987.1 |
|
|
Total liabilities, non-controlling interests and shareholders' equity |
$ |
9,879.0 |
|
|
$ |
8,312.5 |
|
|
Consolidated Statements of Income and Comprehensive Income (Unaudited)
For the three and six months ended
(Expressed in millions of |
|||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues |
|
|
|
|
|
|
|
||||||||
|
Gross premiums written |
$ |
957.2 |
|
|
$ |
764.1 |
|
|
$ |
2,202.5 |
|
|
$ |
1,734.8 |
|
|
Reinsurance premiums ceded |
|
(342.1 |
) |
|
|
(309.7 |
) |
|
|
(927.7 |
) |
|
|
(795.1 |
) |
|
Net premiums written |
|
615.1 |
|
|
|
454.4 |
|
|
|
1,274.8 |
|
|
|
939.7 |
|
|
Change in net unearned premiums |
|
(186.0 |
) |
|
|
(117.0 |
) |
|
|
(459.7 |
) |
|
|
(280.5 |
) |
|
Net premiums earned |
|
429.1 |
|
|
|
337.4 |
|
|
|
815.1 |
|
|
|
659.2 |
|
|
Net investment gains/(losses) |
|
0.1 |
|
|
|
(15.0 |
) |
|
|
2.9 |
|
|
|
(25.2 |
) |
|
Net investment income |
|
27.3 |
|
|
|
7.4 |
|
|
|
47.7 |
|
|
|
12.5 |
|
|
Other income/(loss) |
|
(3.3 |
) |
|
|
0.3 |
|
|
|
0.2 |
|
|
|
1.3 |
|
|
Total revenues before net gain on distribution of Fidelis MGU |
|
453.2 |
|
|
|
330.1 |
|
|
|
865.9 |
|
|
|
647.8 |
|
|
Net gain on distribution of Fidelis MGU |
|
— |
|
|
|
— |
|
|
|
1,639.1 |
|
|
|
— |
|
|
Total revenues |
|
453.2 |
|
|
|
330.1 |
|
|
|
2,505.0 |
|
|
|
647.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses |
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses |
|
158.3 |
|
|
|
180.4 |
|
|
|
317.9 |
|
|
|
358.8 |
|
|
Policy acquisition expenses (includes Fidelis MGU commissions of |
|
174.7 |
|
|
|
83.1 |
|
|
|
303.9 |
|
|
|
150.8 |
|
|
General and administrative expenses |
|
18.6 |
|
|
|
41.9 |
|
|
|
35.2 |
|
|
|
77.4 |
|
|
Corporate and other expenses |
|
1.5 |
|
|
|
— |
|
|
|
3.0 |
|
|
|
1.9 |
|
|
Net foreign exchange (gains)/losses |
|
0.1 |
|
|
|
(0.7 |
) |
|
|
1.6 |
|
|
|
0.2 |
|
|
Financing costs |
|
9.0 |
|
|
|
9.2 |
|
|
|
17.6 |
|
|
|
18.0 |
|
|
Total expenses |
|
362.2 |
|
|
|
313.9 |
|
|
|
679.2 |
|
|
|
607.1 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes |
|
91.0 |
|
|
|
16.2 |
|
|
|
1,825.8 |
|
|
|
40.7 |
|
|
Income tax expense |
|
(7.1 |
) |
|
|
(5.2 |
) |
|
|
(9.3 |
) |
|
|
(9.9 |
) |
|
Net income |
|
83.9 |
|
|
|
11.0 |
|
|
|
1,816.5 |
|
|
|
30.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to non-controlling interests |
|
— |
|
|
|
(2.6 |
) |
|
|
— |
|
|
|
(5.4 |
) |
|
Net income available to common shareholders |
$ |
83.9 |
|
|
$ |
8.4 |
|
|
$ |
1,816.5 |
|
|
$ |
25.4 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive (loss)/income |
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses)/gains on available-for-sale |
$ |
(9.5 |
) |
|
$ |
(25.0 |
) |
|
$ |
15.4 |
|
|
$ |
(86.2 |
) |
|
Income tax (expense)/benefit, all of which relates to unrealized gains/(losses) on available-for-sale investments |
|
0.4 |
|
|
|
1.6 |
|
|
|
(1.6 |
) |
|
|
5.7 |
|
|
Currency translation adjustments |
|
— |
|
|
|
(0.7 |
) |
|
|
— |
|
|
|
(0.9 |
) |
|
Total other comprehensive (loss)/income |
|
(9.1 |
) |
|
|
(24.1 |
) |
|
|
13.8 |
|
|
|
(81.4 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive (loss)/income attributable to common shareholders |
$ |
74.8 |
|
|
$ |
(15.7 |
) |
|
$ |
1,830.3 |
|
|
$ |
(56.0 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Per share data |
|
|
|
|
|
|
|
||||||||
|
Earnings per common share: |
|
|
|
|
|
|
|
||||||||
|
Earnings per common share |
$ |
0.76 |
|
|
$ |
0.04 |
|
|
$ |
16.40 |
|
|
$ |
0.13 |
|
|
Earnings per diluted common share |
$ |
0.76 |
|
|
$ |
0.04 |
|
|
$ |
16.39 |
|
|
$ |
0.13 |
|
|
Weighted average common shares outstanding |
|
110,771,897 |
|
|
|
194,263,979 |
|
|
|
110,771,897 |
|
|
|
194,185,558 |
|
|
Weighted average diluted common shares outstanding |
|
110,825,698 |
|
|
|
198,903,175 |
|
|
|
110,807,764 |
|
|
|
198,943,469 |
|
|
Consolidated Segment Data (Unaudited)
For the three and six months ended
(Expressed in millions of |
|||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||
|
|
Specialty |
|
Bespoke |
|
Reinsurance |
|
Other |
|
Total |
||||||||||
|
Gross premiums written |
$ |
657.3 |
|
|
$ |
54.7 |
|
|
$ |
245.2 |
|
|
$ |
— |
|
|
$ |
957.2 |
|
|
Net premiums written |
|
461.8 |
|
|
|
30.1 |
|
|
|
123.2 |
|
|
|
— |
|
|
|
615.1 |
|
|
Net premiums earned |
|
307.2 |
|
|
|
90.4 |
|
|
|
31.5 |
|
|
|
— |
|
|
|
429.1 |
|
|
Losses and loss adjustment expenses |
|
(137.4 |
) |
|
|
(16.2 |
) |
|
|
(4.7 |
) |
|
|
— |
|
|
|
(158.3 |
) |
|
Policy acquisition expenses |
|
(77.5 |
) |
|
|
(36.9 |
) |
|
|
(7.7 |
) |
|
|
(52.6 |
) |
|
|
(174.7 |
) |
|
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18.6 |
) |
|
|
(18.6 |
) |
|
Underwriting income |
|
92.3 |
|
|
|
37.3 |
|
|
|
19.1 |
|
|
|
(71.2 |
) |
|
|
77.5 |
|
|
Net investment gains |
|
|
|
|
|
|
|
|
|
0.1 |
|
||||||||
|
Net investment income |
|
|
|
|
|
|
|
|
|
27.3 |
|
||||||||
|
Other loss |
|
|
|
|
|
|
|
|
|
(3.3 |
) |
||||||||
|
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
(1.5 |
) |
||||||||
|
Net foreign exchange losses |
|
|
|
|
|
|
|
|
|
(0.1 |
) |
||||||||
|
Financing costs |
|
|
|
|
|
|
|
|
|
(9.0 |
) |
||||||||
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
91.0 |
|
||||||||
|
Income tax expense |
|
|
|
|
|
|
|
|
|
(7.1 |
) |
||||||||
|
Net income |
|
|
|
|
|
|
|
|
|
83.9 |
|
||||||||
|
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
— |
|
||||||||
|
Net income available to common shareholders |
|
|
|
|
|
|
|
|
$ |
83.9 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses and loss adjustment expenses incurred - current year |
|
(132.5 |
) |
|
|
(23.7 |
) |
|
|
(4.5 |
) |
|
|
|
$ |
(160.7 |
) |
||
|
Losses and loss adjustment expenses incurred - prior accident years |
|
(4.9 |
) |
|
|
7.5 |
|
|
|
(0.2 |
) |
|
|
|
|
2.4 |
|
||
|
Losses and loss adjustment expenses incurred - total |
$ |
(137.4 |
) |
|
$ |
(16.2 |
) |
|
$ |
(4.7 |
) |
|
|
|
$ |
(158.3 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Underwriting Ratios(1) |
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss ratio - current year |
|
43.1 |
% |
|
|
26.2 |
% |
|
|
14.3 |
% |
|
|
|
|
37.5 |
% |
||
|
Loss ratio - prior accident years |
|
1.6 |
% |
|
|
(8.3 |
%) |
|
|
0.6 |
% |
|
|
|
|
(0.6 |
%) |
||
|
Loss ratio - total |
|
44.7 |
% |
|
|
17.9 |
% |
|
|
14.9 |
% |
|
|
|
|
36.9 |
% |
||
|
Policy acquisition expense ratio |
|
25.2 |
% |
|
|
40.8 |
% |
|
|
24.4 |
% |
|
|
|
|
28.5 |
% |
||
|
Underwriting ratio |
|
69.9 |
% |
|
|
58.7 |
% |
|
|
39.3 |
% |
|
|
|
|
65.4 |
% |
||
|
Fidelis MGU commissions ratio |
|
|
|
|
|
|
|
|
|
12.3 |
% |
||||||||
|
General & administrative expense ratio |
|
|
|
|
|
|
|
|
|
4.3 |
% |
||||||||
|
Combined ratio |
|
|
|
|
|
|
|
|
|
82.0 |
% |
||||||||
|
|
Three Months Ended |
||||||||||||||||||
|
|
Specialty |
|
Bespoke |
|
Reinsurance |
|
Other |
|
Total |
||||||||||
|
Gross premiums written |
$ |
373.0 |
|
|
$ |
163.1 |
|
|
$ |
228.0 |
|
|
$ |
— |
|
|
$ |
764.1 |
|
|
Net premiums written |
|
265.6 |
|
|
|
57.1 |
|
|
|
131.7 |
|
|
|
— |
|
|
|
454.4 |
|
|
Net premiums earned |
|
199.8 |
|
|
|
87.6 |
|
|
|
50.0 |
|
|
|
— |
|
|
|
337.4 |
|
|
Losses and loss adjustment expenses |
|
(137.7 |
) |
|
|
(19.7 |
) |
|
|
(23.0 |
) |
|
|
— |
|
|
|
(180.4 |
) |
|
Policy acquisition expenses |
|
(43.7 |
) |
|
|
(32.4 |
) |
|
|
(7.0 |
) |
|
|
— |
|
|
|
(83.1 |
) |
|
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(41.9 |
) |
|
|
(41.9 |
) |
|
Underwriting income |
|
18.4 |
|
|
|
35.5 |
|
|
|
20.0 |
|
|
|
(41.9 |
) |
|
|
32.0 |
|
|
Net investment losses |
|
|
|
|
|
|
|
|
|
(15.0 |
) |
||||||||
|
Net investment income |
|
|
|
|
|
|
|
|
|
7.4 |
|
||||||||
|
Other income |
|
|
|
|
|
|
|
|
|
0.3 |
|
||||||||
|
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
— |
|
||||||||
|
Net foreign exchange gains |
|
|
|
|
|
|
|
|
|
0.7 |
|
||||||||
|
Financing costs |
|
|
|
|
|
|
|
|
|
(9.2 |
) |
||||||||
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
16.2 |
|
||||||||
|
Income tax expense |
|
|
|
|
|
|
|
|
|
(5.2 |
) |
||||||||
|
Net income |
|
|
|
|
|
|
|
|
|
11.0 |
|
||||||||
|
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
(2.6 |
) |
||||||||
|
Net income available to common shareholders |
|
|
|
|
|
|
|
|
$ |
8.4 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses and loss adjustment expenses incurred - current year |
|
(131.9 |
) |
|
|
(27.4 |
) |
|
|
(32.0 |
) |
|
|
|
$ |
(191.3 |
) |
||
|
Losses and loss adjustment expenses incurred - prior accident years |
|
(5.8 |
) |
|
|
7.7 |
|
|
|
9.0 |
|
|
|
|
|
10.9 |
|
||
|
Losses and loss adjustment expenses incurred - total |
$ |
(137.7 |
) |
|
$ |
(19.7 |
) |
|
$ |
(23.0 |
) |
|
|
|
$ |
(180.4 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Underwriting Ratios(1) |
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss ratio - current year |
|
66.0 |
% |
|
|
31.3 |
% |
|
|
64.0 |
% |
|
|
|
|
56.7 |
% |
||
|
Loss ratio - prior accident years |
|
2.9 |
% |
|
|
(8.8 |
%) |
|
|
(18.0 |
%) |
|
|
|
|
(3.2 |
%) |
||
|
Loss ratio - total |
|
68.9 |
% |
|
|
22.5 |
% |
|
|
46.0 |
% |
|
|
|
|
53.5 |
% |
||
|
Policy acquisition expense ratio |
|
21.9 |
% |
|
|
37.0 |
% |
|
|
14.0 |
% |
|
|
|
|
24.6 |
% |
||
|
Underwriting ratio |
|
90.8 |
% |
|
|
59.5 |
% |
|
|
60.0 |
% |
|
|
|
|
78.1 |
% |
||
|
General & administrative expense ratio |
|
|
|
|
|
|
|
|
|
12.4 |
% |
||||||||
|
Combined ratio |
|
|
|
|
|
|
|
|
|
90.5 |
% |
||||||||
|
|
Six months ended |
||||||||||||||||||
|
|
Specialty |
|
Bespoke |
|
Reinsurance |
|
Other |
|
Total |
||||||||||
|
Gross premiums written |
$ |
1,491.4 |
|
|
$ |
205.5 |
|
|
$ |
505.6 |
|
|
$ |
— |
|
|
$ |
2,202.5 |
|
|
Net premiums written |
|
954.8 |
|
|
|
111.8 |
|
|
|
208.2 |
|
|
|
— |
|
|
|
1,274.8 |
|
|
Net premiums earned |
|
573.4 |
|
|
|
181.6 |
|
|
|
60.1 |
|
|
|
— |
|
|
|
815.1 |
|
|
Losses and loss adjustment expenses |
|
(278.1 |
) |
|
|
(29.3 |
) |
|
|
(10.5 |
) |
|
|
— |
|
|
|
(317.9 |
) |
|
Policy acquisition expenses |
|
(143.8 |
) |
|
|
(70.2 |
) |
|
|
(13.1 |
) |
|
|
(76.8 |
) |
|
|
(303.9 |
) |
|
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(35.2 |
) |
|
|
(35.2 |
) |
|
Underwriting income |
|
151.5 |
|
|
|
82.1 |
|
|
|
36.5 |
|
|
|
(112.0 |
) |
|
|
158.1 |
|
|
Net investment gains |
|
|
|
|
|
|
|
|
|
2.9 |
|
||||||||
|
Net investment income |
|
|
|
|
|
|
|
|
|
47.7 |
|
||||||||
|
Other income |
|
|
|
|
|
|
|
|
|
0.2 |
|
||||||||
|
Net gain on distribution of Fidelis MGU |
|
|
|
|
|
|
|
|
|
1,639.1 |
|
||||||||
|
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
(3.0 |
) |
||||||||
|
Net foreign exchange losses |
|
|
|
|
|
|
|
|
|
(1.6 |
) |
||||||||
|
Financing costs |
|
|
|
|
|
|
|
|
|
(17.6 |
) |
||||||||
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
1,825.8 |
|
||||||||
|
Income tax expense |
|
|
|
|
|
|
|
|
|
(9.3 |
) |
||||||||
|
Net income |
|
|
|
|
|
|
|
|
|
1,816.5 |
|
||||||||
|
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
— |
|
||||||||
|
Net income available to common shareholders |
|
|
|
|
|
|
|
|
$ |
1,816.5 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses and loss adjustment expenses incurred - current year |
|
(242.7 |
) |
|
|
(45.6 |
) |
|
|
(34.1 |
) |
|
|
|
$ |
(322.4 |
) |
||
|
Losses and loss adjustment expenses incurred - prior accident years |
|
(35.4 |
) |
|
|
16.3 |
|
|
|
23.6 |
|
|
|
|
|
4.5 |
|
||
|
Losses and loss adjustment expenses incurred - total |
$ |
(278.1 |
) |
|
$ |
(29.3 |
) |
|
$ |
(10.5 |
) |
|
|
|
$ |
(317.9 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Underwriting Ratios(1) |
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss ratio - current year |
|
42.3 |
% |
|
|
25.1 |
% |
|
|
56.8 |
% |
|
|
|
|
39.6 |
% |
||
|
Loss ratio - prior accident years |
|
6.2 |
% |
|
|
(9.0 |
%) |
|
|
(39.3 |
%) |
|
|
|
|
(0.6 |
%) |
||
|
Loss ratio - total |
|
48.5 |
% |
|
|
16.1 |
% |
|
|
17.5 |
% |
|
|
|
|
39.0 |
% |
||
|
Policy acquisition expense ratio |
|
25.1 |
% |
|
|
38.7 |
% |
|
|
21.8 |
% |
|
|
|
|
27.9 |
% |
||
|
Underwriting ratio |
|
73.6 |
% |
|
|
54.8 |
% |
|
|
39.3 |
% |
|
|
|
|
66.9 |
% |
||
|
Fidelis MGU commissions ratio |
|
|
|
|
|
|
|
|
|
9.4 |
% |
||||||||
|
General & administrative expense ratio |
|
|
|
|
|
|
|
|
|
4.3 |
% |
||||||||
|
Combined ratio |
|
|
|
|
|
|
|
|
|
80.6 |
% |
||||||||
|
|
Six months ended |
||||||||||||||||||
|
|
Specialty |
|
Bespoke |
|
Reinsurance |
|
Other |
|
Total |
||||||||||
|
Gross premiums written |
$ |
916.8 |
|
|
$ |
298.1 |
|
|
$ |
519.9 |
|
|
$ |
— |
|
|
$ |
1,734.8 |
|
|
Net premiums written |
|
576.3 |
|
|
|
148.6 |
|
|
|
214.8 |
|
|
|
— |
|
|
|
939.7 |
|
|
Net premiums earned |
|
380.3 |
|
|
|
174.8 |
|
|
|
104.1 |
|
|
|
— |
|
|
|
659.2 |
|
|
Losses and loss adjustment expenses |
|
(231.1 |
) |
|
|
(63.2 |
) |
|
|
(64.5 |
) |
|
|
— |
|
|
|
(358.8 |
) |
|
Policy acquisition expenses |
|
(79.0 |
) |
|
|
(56.0 |
) |
|
|
(15.8 |
) |
|
|
— |
|
|
|
(150.8 |
) |
|
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(77.4 |
) |
|
|
(77.4 |
) |
|
Underwriting income |
|
70.2 |
|
|
|
55.6 |
|
|
|
23.8 |
|
|
|
(77.4 |
) |
|
|
72.2 |
|
|
Net investment losses |
|
|
|
|
|
|
|
|
|
(25.2 |
) |
||||||||
|
Net investment income |
|
|
|
|
|
|
|
|
|
12.5 |
|
||||||||
|
Other income |
|
|
|
|
|
|
|
|
|
1.3 |
|
||||||||
|
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
(1.9 |
) |
||||||||
|
Net foreign exchange losses |
|
|
|
|
|
|
|
|
|
(0.2 |
) |
||||||||
|
Financing costs |
|
|
|
|
|
|
|
|
|
(18.0 |
) |
||||||||
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
40.7 |
|
||||||||
|
Income tax expense |
|
|
|
|
|
|
|
|
|
(9.9 |
) |
||||||||
|
Net income |
|
|
|
|
|
|
|
|
|
30.8 |
|
||||||||
|
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
(5.4 |
) |
||||||||
|
Net income available to common shareholders |
|
|
|
|
|
|
|
|
$ |
25.4 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Losses and loss adjustment expenses incurred - current year |
|
(230.7 |
) |
|
|
(71.4 |
) |
|
|
(72.2 |
) |
|
|
|
$ |
(374.3 |
) |
||
|
Losses and loss adjustment expenses incurred - prior accident years |
|
(0.4 |
) |
|
|
8.2 |
|
|
|
7.7 |
|
|
|
|
|
15.5 |
|
||
|
Losses and loss adjustment expenses incurred - total |
$ |
(231.1 |
) |
|
$ |
(63.2 |
) |
|
$ |
(64.5 |
) |
|
|
|
$ |
(358.8 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Underwriting Ratios(1) |
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss ratio - current year |
|
60.7 |
% |
|
|
40.9 |
% |
|
|
69.4 |
% |
|
|
|
|
56.8 |
% |
||
|
Loss ratio - prior accident years |
|
0.1 |
% |
|
|
(4.7 |
%) |
|
|
(7.4 |
%) |
|
|
|
|
(2.4 |
%) |
||
|
Loss ratio - total |
|
60.8 |
% |
|
|
36.2 |
% |
|
|
62.0 |
% |
|
|
|
|
54.4 |
% |
||
|
Policy acquisition expense ratio |
|
20.8 |
% |
|
|
32.0 |
% |
|
|
15.2 |
% |
|
|
|
|
22.9 |
% |
||
|
Underwriting ratio |
|
81.6 |
% |
|
|
68.2 |
% |
|
|
77.2 |
% |
|
|
|
|
77.3 |
% |
||
|
General & administrative expense ratio |
|
|
|
|
|
|
|
|
|
11.7 |
% |
||||||||
|
Combined ratio |
|
|
|
|
|
|
|
|
|
89.0 |
% |
||||||||
NON-GAAP FINANCIAL MEASURES RECONCILIATION (UNAUDITED)
Operating net income: is a non-GAAP financial measure of our performance which does not consider the impact of certain non-recurring and other items that may not properly reflect the ordinary activities of our business, its performance or its future outlook. This measure is calculated as net income available to holders of Common Shares excluding, net gain on distribution of Fidelis MGU, net investment gains/(losses), net foreign exchange gains/(losses), and corporate and other expenses which include warrant costs, reorganization expenses, any non-recurring income and expenses, and the tax impact on these items.
Return on average common equity (“ROAE”): represents net income divided by average common shareholders’ equity.
Operating return on average common equity (“Operating ROAE”): is a non-GAAP financial measure that represents a meaningful comparison between periods of our financial performance expressed as a percentage and is calculated as operating net income divided by adjusted average common shareholders’ equity.
The table below sets out the calculation of the adjusted common shareholders’ equity, operating net income, ROAE and Operating ROAE, for the three and six months ended
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
($ in millions) |
||||||||||||||
|
Average common shareholders' equity |
$ |
1,942.6 |
|
|
$ |
1,958.6 |
|
|
$ |
1,978.7 |
|
|
$ |
1,982.5 |
|
|
Opening common shareholders' equity |
|
1,904.5 |
|
|
|
1,966.2 |
|
|
|
1,976.8 |
|
|
|
2,013.9 |
|
|
Adjustments related to the Separation Transactions |
|
— |
|
|
|
— |
|
|
|
(178.4 |
) |
|
|
— |
|
|
Adjusted opening common shareholders’ equity |
|
1,904.5 |
|
|
|
1,966.2 |
|
|
|
1,798.4 |
|
|
|
2,013.9 |
|
|
Closing common shareholders' equity |
|
1,980.6 |
|
|
|
1,951.0 |
|
|
|
1,980.6 |
|
|
|
1,951.0 |
|
|
Adjusted average common shareholders' equity |
|
1,942.6 |
|
|
|
1,958.6 |
|
|
|
1,889.5 |
|
|
|
1,982.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common shareholders |
|
83.9 |
|
|
|
8.4 |
|
|
|
1,816.5 |
|
|
|
25.4 |
|
|
Adjustment for net gain on distribution of Fidelis MGU |
|
— |
|
|
|
— |
|
|
|
(1,639.1 |
) |
|
|
— |
|
|
Adjustment for net investment (gains)/losses |
|
(0.1 |
) |
|
|
15.0 |
|
|
|
(2.9 |
) |
|
|
25.2 |
|
|
Adjustment for net foreign exchange (gains)/losses |
|
0.1 |
|
|
|
(0.7 |
) |
|
|
1.6 |
|
|
|
0.2 |
|
|
Adjustment for corporate and other expenses |
|
1.5 |
|
|
|
— |
|
|
|
3.0 |
|
|
|
1.9 |
|
|
Tax impact of the above |
|
(0.1 |
) |
|
|
(3.2 |
) |
|
|
(6.3 |
) |
|
|
(6.0 |
) |
|
Operating net income |
$ |
85.3 |
|
|
$ |
19.5 |
|
|
$ |
172.8 |
|
|
$ |
46.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
ROAE |
|
4.3 |
% |
|
|
0.4 |
% |
|
|
91.8 |
% |
|
|
1.3 |
% |
|
Operating ROAE |
|
4.4 |
% |
|
|
1.0 |
% |
|
|
9.1 |
% |
|
|
2.4 |
% |
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20230822523982r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20230822523982/en/
Investor Inquiries:
[email protected]
Media Inquiries:
[email protected]
Source:



KKR to Present at the Barclays Financial Services Conference
Moody’s RMS estimates $4 billion-$6 billion in economic losses from Hawaii wildfires
Advisor News
- The best way to use a tax refund? Create a holistic plan
- CFP Board appoints K. Dane Snowden as CEO
- TIAA unveils ‘policy roadmap’ to boost retirement readiness
- 2026 may bring higher volatility, slower GDP growth, experts say
- Why affluent clients underuse advisor services and how to close the gap
More Advisor NewsAnnuity News
- Protective Expands Life & Annuity Distribution with Alfa Insurance
- Annuities: A key tool in battling inflation
- Pinnacle Financial Services Launches New Agent Website, Elevating the Digital Experience for Independent Agents Nationwide
- Insurer Offers First Fixed Indexed Annuity with Bitcoin
- Assured Guaranty Enters Annuity Reinsurance Market
More Annuity NewsHealth/Employee Benefits News
- UnitedHealth Group shares fall nearly 20% on Medicare Advantage woes
- UnitedHealth earnings plunge 41%, issues soft 2026 guidance
- WMATA TRAIN OPERATORS PLEAD GUILTY IN HEALTH CARE FRAUD SCHEME
- UnitedHealth Group shares falling on Medicare Advantage woes
- Californians encouraged to join Covered California, enroll in health insurance by Jan. 31 deadline
More Health/Employee Benefits NewsLife Insurance News