Equitable Financial Life Insurance Company of America – Second Quarter Statement 2023
STATEMENT AS OF
ASSETS
Current Statement Date |
4 |
|||||
1 |
2 |
3 |
|
|||
Net Admitted Assets |
Prior Year Net |
|||||
Assets |
Nonadmitted Assets |
(Cols. 1 - 2) |
Admitted Assets |
|||
1. |
Bonds |
............2,881,086,288 |
.................................0 |
............ |
2,881,086,288 |
............ 2,085,819,328 |
2. |
Stocks: |
|||||
2.1 Preferred stocks |
18,242,396 |
0 |
................. |
18,242,396 |
................. 19,353,509 |
|
2.2 Common stocks |
20,983,181 |
0 |
................. |
20,983,181 |
...................1,023,500 |
3. Mortgage loans on real estate:
3.1 First liens |
.................................................................................................. |
17,000,000 |
0 |
17,000,000 |
17,000,000 |
|||||
3.2 Other than first liens |
0 |
0 |
0 |
0 |
||||||
4. |
Real estate: |
|||||||||
4.1 Properties occupied by the company (less $ |
0 |
|||||||||
encumbrances) |
0 |
0 |
0 |
0 |
||||||
4.2 Properties held for the production of income (less |
||||||||||
$ |
0 |
encumbrances) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||
4.3 Properties held for sale (less $ |
0 |
|||||||||
.......................................................................................encumbrances) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||||
5. |
Cash ($ |
29,140,538 |
), cash equivalents |
|||||||
($ |
343,380,606 |
) and short-term |
||||||||
investments ($ |
0 ) |
372,521,144 |
0 |
372,521,144 |
190,078,344 |
|||||
6. |
Contract loans (including $ |
................................. |
0 |
premium notes) |
162,531,251 |
738,777 |
161,792,474 |
141,718,613 |
||
7. |
Derivatives |
459,789,372 |
0 |
459,789,372 |
47,567,926 |
|||||
8. |
Other invested assets |
0 |
0 |
0 |
0 |
|||||
9. |
Receivables for securities |
17,474,509 |
0 |
17,474,509 |
601,553 |
|||||
10. |
Securities lending reinvested collateral assets |
0 |
0 |
0 |
0 |
|||||
11. |
Aggregate write-ins for invested assets |
48,870 |
0 |
48,870 |
48,870 |
|||||
12. |
Subtotals, cash and invested assets (Lines 1 to 11) |
3,949,677,011 |
738,777 |
3,948,938,234 |
2,503,211,643 |
|||||
13. |
Title plants less $ |
0 charged off (for Title insurers |
||||||||
only) |
0 |
0 |
0 |
0 |
||||||
14. |
Investment income due and accrued |
23,575,293 |
0 |
23,575,293 |
21,371,772 |
15. Premiums and considerations:
15.1 |
Uncollected premiums and agents' balances in the course of collection |
................. (3,213,128) |
0 |
(3,213,128) |
(6,999,228) |
|
15.2 |
Deferred premiums, agents' balances and installments booked but |
|||||
deferred and not yet due (including $ |
.................................0 |
|||||
earned but unbilled premiums) |
.................................0 |
0 |
0 |
0 |
||
15.3 |
Accrued retrospective premiums ($ |
0 ) and |
||||
contracts subject to redetermination ($ |
.................................0 ) |
.................................0 |
0 |
0 |
0 |
16. Reinsurance:
16.1 Amounts recoverable from reinsurers |
3,472,562 |
0 |
3,472,562 |
3,613,963 |
|||
16.2 Funds held by or deposited with reinsured companies |
12,410,357,724 |
0 |
12,410,357,724 |
0 |
|||
16.3 Other amounts receivable under reinsurance contracts |
767,801 |
0 |
767,801 |
699,001 |
|||
17. |
Amounts receivable relating to uninsured plans |
0 |
0 |
0 |
0 |
||
18.1 |
Current federal and foreign income tax recoverable and interest thereon .... |
0 |
0 |
0 |
0 |
||
18.2 |
Net deferred tax asset |
204,330,973 |
170,838,453 |
33,492,520 |
25,462,541 |
||
19. |
......................................................Guaranty funds receivable or on deposit |
...................... 552,163 |
.................................0 |
...................... 552,163 |
...................... 547,880 |
||
20. |
.....................................Electronic data processing equipment and software |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||
21. |
Furniture and equipment, including health care delivery assets |
||||||
($ |
0 |
) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
22. |
Net adjustment in assets and liabilities due to foreign exchange rates |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||
23. |
.....................................Receivables from parent, subsidiaries and affiliates |
................. 53,869,992 |
.................................0 |
................. 53,869,992 |
................. 99,089,498 |
||
24. |
Health care ($ |
0 ) and other amounts receivable |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
25. |
........................................Aggregate write-ins for other than invested assets |
................. 48,963,178 |
................. 44,840,440 |
................... 4,122,738 |
...................4,381,080 |
||
26. |
Total assets excluding Separate Accounts, Segregated Accounts and |
||||||
Protected Cell Accounts (Lines 12 to 25) |
.......... 16,692,353,569 |
................216,417,670 |
.......... 16,475,935,899 |
............ 2,651,378,150 |
|||
27. |
From Separate Accounts, Segregated Accounts and Protected Cell |
||||||
Accounts |
............8,526,642,556 |
.................................0 |
............8,526,642,556 |
............ 4,117,226,598 |
|||
28. |
Total (Lines 26 and 27) |
25,218,996,125 |
216,417,670 |
25,002,578,455 |
6,768,604,748 |
||
DETAILS OF WRITE-INS |
|||||||
1101. |
Miscellaneous invested assets |
||||||
.................................................................. |
........................ 48,870 |
.................................0 |
........................ 48,870 |
........................ 48,870 |
|||
1102. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
||
1103. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
||
1198. |
...................Summary of remaining write-ins for Line 11 from overflow page |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||
1199. |
Totals (Lines 1101 through 1103 plus 1198)(Line 11 above) |
48,870 |
0 |
48,870 |
48,870 |
||
2501. |
Miscellaneous Assets |
.......................479,675 |
.................................0 |
.......................479,675 |
...................... 101,527 |
||
2502. |
..........................................................................Other assetsnon-admitted |
................... 7,412,717 |
................... 7,412,717 |
.................................0 |
.................................0 |
||
2503. |
IMR debit balance |
..................37,427,723 |
..................37,427,723 |
.................................0 |
.................................0 |
||
2598. |
...................Summary of remaining write-ins for Line 25 from overflow page |
................... 3,643,063 |
.................................0 |
................... 3,643,063 |
................... 4,279,553 |
||
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
48,963,178 |
44,840,440 |
4,122,738 |
4,381,080 |
2
STATEMENT AS OF
LIABILITIES, SURPLUS AND OTHER FUNDS
1 |
2 |
|||||||||
Current |
|
|||||||||
Statement Date |
Prior Year |
|||||||||
1. |
Aggregate reserve for life contracts $ |
...........14,696,747,770 less $ |
................................. |
0 included in Line 6.3 |
||||||
.................................(including $ |
0 |
Modco Reserve) |
...........14,696,747,770 |
............ 2,271,719,234 |
||||||
2. |
Aggregate reserve for accident and health contracts (including $ |
0 |
Modco Reserve) |
................. 61,110,326 |
................. 54,520,696 |
|||||
3. |
Liability for deposit-type contracts (including $ |
0 |
Modco Reserve) |
...................6,141,202 |
................... 7,721,086 |
|||||
4. |
Contract claims: |
|||||||||
4.1 Life |
................. 53,352,857 |
................. 46,926,874 |
||||||||
4.2 Accident and health |
................... 7,754,794 |
...................6,244,967 |
||||||||
5. |
Policyholders' dividends/refunds to members $ |
0 |
and coupons $ |
0 |
due |
|||||
and unpaid |
.................................0 |
.................................0 |
||||||||
6. |
Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated |
|||||||||
amounts: |
||||||||||
6.1 |
Policyholders' dividends and refunds to members apportioned for payment (including $ |
................................. |
0 |
|||||||
|
.................................0 |
.................................0 |
||||||||
6.2 |
Policyholders' dividends and refunds to members not yet apportioned (including $ |
0 |
|
.................................0 |
.................................0 |
|||||
6.3 |
Coupons and similar benefits (including $ |
0 |
|
0 |
0 |
|||||
7. |
Amount provisionally held for deferred dividend policies not included in Line 6 |
0 |
0 |
8. Premiums and annuity considerations for life and accident and health contracts received in advance less
$ |
.................................0 |
discount; including $ |
0 |
accident and health premiums |
0 |
0 |
|
9. |
Contract liabilities not included elsewhere: |
||||||
9.1 |
Surrender values on canceled contracts |
............................................................................................................................ |
0 |
0 |
|||
9.2 |
Provision for experience rating refunds, including the liability of $ |
0 accident and health |
|||||
experience rating refunds of which $ |
.................................0 |
is for medical loss ratio rebate per the Public Health |
|||||
Service Act |
0 |
0 |
|||||
9.3 Other amounts payable on reinsurance, including $ |
0 assumed and $ |
0 |
|||||
ceded |
0 |
0 |
|||||
9.4 Interest Maintenance Reserve |
0 |
0 |
|||||
10. |
Commissions to agents due or accrued-life and annuity contracts $ |
................. |
35,720,953 , accident and health |
||||
$ |
........................ 17,917 and deposit-type contract funds $ |
0 |
35,738,870 |
................. 25,348,895 |
|||
11. |
..............................................................................Commissions and expense allowances payable on reinsurance assumed |
.................................0 |
.................................0 |
||||
12. |
............................................................................................................................................General expenses due or accrued |
................... 3,987,670 |
................... 3,867,563 |
||||
13. |
Transfers to Separate Accounts due or accrued (net) (including $ |
(3,055,732,297) accrued for expense |
|||||
allowances recognized in reserves, net of reinsured allowances) |
.......... (2,854,182,547) |
..............(223,663,016) |
|||||
14. |
Taxes, licenses and fees due or accrued, excluding federal income taxes |
................... 3,478,915 |
...................6,226,809 |
||||
15.1 Current federal and foreign income taxes, including $ |
0 on realized capital gains (losses) |
................656,771,613 |
................... 1,677,140 |
||||
15.2 |
Net deferred tax liability |
.................................0 |
.................................0 |
||||
16. |
Unearned investment income |
.................................0 |
.................................0 |
||||
17. |
Amounts withheld or retained by reporting entity as agent or trustee |
................345,306,421 |
...................2,811,510 |
||||
18. |
Amounts held for agents' account, including $ |
0 agents' credit balances |
.................................0 |
.................................0 |
|||
19. |
Remittances and items not allocated |
................. 12,395,236 |
................... 1,817,907 |
||||
20. |
Net adjustment in assets and liabilities due to foreign exchange rates |
.................................0 |
.................................0 |
||||
21. |
.......................................................................................Liability for benefits for employees and agents if not included above |
.................................0 |
.................................0 |
||||
22. |
Borrowed money $ |
0 |
and interest thereon $ |
................................. |
0 |
.................................0 |
.................................0 |
23. |
Dividends to stockholders declared and unpaid |
0 |
0 |
24. Miscellaneous liabilities:
24.01 |
Asset valuation reserve |
21,603,548 |
16,887,856 |
|||
24.02 Reinsurance in unauthorized and certified ($ |
0 ) companies |
....................................................... |
249,425 |
0 |
||
24.03 Funds held under reinsurance treaties with unauthorized and certified ($ |
0 ) reinsurers |
0 |
0 |
|||
24.04 |
Payable to parent, subsidiaries and affiliates |
0 |
37,152,828 |
|||
24.05 |
Drafts outstanding |
0 |
0 |
|||
24.06 |
Liability for amounts held under uninsured plans |
0 |
0 |
|||
24.07 |
Funds held under coinsurance |
0 |
0 |
|||
24.08 |
Derivatives |
0 |
0 |
|||
24.09 |
Payable for securities |
32,765,859 |
4,135,763 |
|||
24.10 |
Payable for securities lending |
0 |
0 |
|||
.................................24.11 Capital notes $ |
.................................0 and interest thereon $ |
0 |
0 |
.................................0 |
||
25. |
...............................................................................................................................................Aggregate write-ins for liabilities |
5,505,846 |
5,215,427 |
|||
26. |
Total liabilities excluding Separate Accounts business (Lines 1 to 25) |
13,088,727,805 |
2,268,611,539 |
|||
27. |
From Separate Accounts Statement |
8,500,273,757 |
4,097,117,551 |
|||
28. |
Total liabilities (Lines 26 and 27) |
21,589,001,562 |
6,365,729,090 |
|||
29. |
Common capital stock |
2,500,000 |
2,500,000 |
|||
30. |
..............................................................................................................................................................Preferred capital stock |
.................................0 |
.................................0 |
|||
31. |
Aggregate write-ins for other than special surplus funds |
.................................0 |
.................................0 |
|||
32. |
Surplus notes |
.................................0 |
.................................0 |
|||
33. |
.......................................................................................................................................Gross paid in and contributed surplus |
............ 1,884,648,867 |
................834,648,867 |
|||
34. |
...........................................................................................................................Aggregate write-ins for special surplus funds |
.................................0 |
.................................0 |
|||
35. |
Unassigned funds (surplus) |
1,526,428,026 |
(434,273,209) |
36. Less treasury stock, at cost:
36.1 |
0 |
shares common (value included in Line 29 |
$ |
.................................0 |
) |
.................................0 |
.................................0 |
||
36.2 |
0 |
shares preferred (value included in Line 30 |
$ |
.................................0 |
) |
0 |
.................................0 |
||
37. |
Surplus (Total Lines 31+32+33+34+35-36) (including $ |
26,368,799 |
in Separate Accounts Statement) |
3,411,076,893 |
400,375,658 |
||||
38. |
Totals of Lines 29, 30 and 37 |
................................................................................................................................................... |
3,413,576,893 |
402,875,658 |
|||||
39. |
Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3) |
25,002,578,455 |
6,768,604,748 |
||||||
DETAILS OF WRITE-INS |
|||||||||
2501. |
Miscellaneous liabilities |
...................................................................................................................................................... |
...................5,505,846 |
...................5,215,427 |
|||||
2502 |
.................................... |
.................................... |
2503 |
.................................... |
.................................... |
|
2598. |
Summary of remaining write-ins for Line 25 from overflow page |
.................................0 |
.................................0 |
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
5,505,846 |
5,215,427 |
3101. |
................................................................................................................................................................................................. |
.................................0 |
0 |
3102 |
.................................0 |
.................................0 |
|
3103 |
.................................... |
.................................... |
|
3198. |
Summary of remaining write-ins for Line 31 from overflow page |
.................................0 |
.................................0 |
3199. |
Totals (Lines 3101 through 3103 plus 3198)(Line 31 above) |
||
0 |
0 |
||
3401 |
.................................0 |
0 |
|
3402 |
.................................0 |
.................................0 |
|
3403 |
.................................0 |
.................................0 |
|
3498. |
Summary of remaining write-ins for Line 34 from overflow page |
.................................0 |
.................................0 |
3499. |
Totals (Lines 3401 through 3403 plus 3498)(Line 34 above) |
0 |
0 |
3
STATEMENT AS OF
SUMMARY OF OPERATIONS
1 |
2 |
3 |
||
Current Year |
Prior Year |
Prior Year Ended |
||
To Date |
To Date |
|
||
1. |
Premiums and annuity considerations for life and accident and health contracts |
.......... 16,861,838,673 |
................606,230,065 |
............ 1,674,627,395 |
2. |
Considerations for supplementary contracts with life contingencies |
...................9,644,751 |
.................................0 |
.................................0 |
3. |
Net investment income |
................. 45,919,693 |
................. 37,663,905 |
................. 76,344,456 |
4. |
Amortization of Interest Maintenance Reserve (IMR) |
.....................(659,198) |
........................ 73,372 |
.....................(623,421) |
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
..............(186,836,431) |
................. (1,322,753) |
.......................547,247 |
6. |
Commissions and expense allowances on reinsurance ceded |
...................6,782,465 |
................. 10,829,287 |
................. 17,115,390 |
7. |
Reserve adjustments on reinsurance ceded |
.................................0 |
.................................0 |
.................................0 |
8. |
Miscellaneous Income: |
|||
8.1 Income from fees associated with investment management, administration and contract |
||||
guarantees from Separate Accounts |
................. 27,667,088 |
................. 20,444,542 |
................. 48,550,108 |
|
8.2 Charges and fees for deposit-type contracts |
.................................0 |
.................................0 |
.................................0 |
|
8.3 Aggregate write-ins for miscellaneous income |
(194,590,151) |
11,030,521 |
43,145,336 |
|
9. |
Totals (Lines 1 to 8.3) |
16,569,766,890 |
684,948,939 |
1,859,706,511 |
10. |
Death benefits |
334,096,827 |
................100,196,430 |
................202,398,077 |
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
.................................0 |
.................................0 |
.................................0 |
12. |
Annuity benefits |
............... 100,891,506 |
.......................310,753 |
................... 1,783,185 |
13. |
Disability benefits and benefits under accident and health contracts |
................. 60,495,704 |
................. 46,088,275 |
................. 95,779,848 |
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
.................................0 |
.................................0 |
.................................0 |
15. |
Surrender benefits and withdrawals for life contracts |
................369,347,954 |
................. 26,366,689 |
................. 77,940,029 |
16. |
Group conversions |
.................................0 |
.................................0 |
.................................0 |
17. |
Interest and adjustments on contract or deposit-type contract funds |
...................1,209,926 |
...................... 126,166 |
...................... 580,096 |
18. |
Payments on supplementary contracts with life contingencies |
.......................342,478 |
.................................0 |
.................................0 |
19. |
Increase in aggregate reserves for life and accident and health contracts |
12,431,618,165 |
45,874,639 |
83,737,141 |
20. |
Totals (Lines 10 to 19) |
.......... 13,298,002,560 |
............... 218,962,952 |
................462,218,376 |
21. |
Commissions on premiums, annuity considerations, and deposit-type contract funds (direct |
|||
business only) |
................248,107,578 |
................. 85,081,249 |
............... 199,011,606 |
|
22. |
Commissions and expense allowances on reinsurance assumed |
............ 1,268,429,703 |
.................................0 |
.................................0 |
23. |
General insurance expenses and fraternal expenses |
................. 77,368,875 |
................. 64,624,933 |
............... 140,152,141 |
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
................... 7,263,772 |
................... 4,332,325 |
................. 18,505,469 |
25. |
Increase in loading on deferred and uncollected premiums |
.................................0 |
.................................0 |
.................................0 |
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............ 1,172,949,501 |
................232,267,014 |
................863,999,790 |
27. |
Aggregate write-ins for deductions |
56,871,194 |
37,061,772 |
81,703,999 |
28. |
Totals (Lines 20 to 27) |
16,128,993,183 |
642,330,245 |
1,765,591,381 |
29. |
Net gain from operations before dividends to policyholders and federal income taxes (Line 9 minus |
|||
Line 28) |
................440,773,707 |
................. 42,618,694 |
................. 94,115,130 |
|
30. |
Dividends to policyholders and refunds to members |
0 |
0 |
0 |
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal |
|||
income taxes (Line 29 minus Line 30) |
................440,773,707 |
................. 42,618,694 |
................. 94,115,130 |
|
32. |
Federal and foreign income taxes incurred (excluding tax on capital gains) |
612,446,247 |
21,013,519 |
26,406,810 |
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal income |
|||
taxes and before realized capital gains or (losses) (Line 31 minus Line 32) |
..............(171,672,540) |
................. 21,605,175 |
................. 67,708,320 |
34. Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital
gains tax of $ |
12,719,487 (excluding taxes of $ |
(952,863) |
||||
transferred to the IMR) |
43,253,825 |
(67,904,792) |
(88,845,736) |
|||
35. |
Net income (Line 33 plus Line 34) |
(128,418,715) |
(46,299,617) |
(21,137,416) |
||
CAPITAL AND SURPLUS ACCOUNT |
||||||
36. |
Capital and surplus, |
402,875,658 |
322,796,168 |
322,796,168 |
||
37. |
Net income (Line 35) |
(128,418,715) |
................(46,299,617) |
................(21,137,416) |
||
38. |
Change in net unrealized capital gains (losses) less capital gains tax of $ |
31,059,074 |
................116,841,276 |
................(13,968,034) |
................(18,662,177) |
|
39. |
Change in net unrealized foreign exchange capital gain (loss) |
.................................0 |
.................................0 |
.................................0 |
||
40. |
Change in net deferred income tax |
............... 101,911,188 |
................. 15,157,341 |
................. 16,280,307 |
||
41. |
Change in nonadmitted assets |
..............(115,029,037) |
................(21,494,909) |
................(30,263,154) |
||
42. |
Change in liability for reinsurance in unauthorized and certified companies |
.....................(249,425) |
.....................(143,583) |
.................................0 |
||
43. |
Change in reserve on account of change in valuation basis, (increase) or decrease |
.................................0 |
.................................0 |
.................................0 |
||
44. |
Change in asset valuation reserve |
................. (4,715,692) |
................... 1,300,833 |
................. (1,242,348) |
||
45. |
Change in treasury stock |
.................................0 |
.................................0 |
.................................0 |
||
46. |
Surplus (contributed to) withdrawn from Separate Accounts during period |
..............(192,610,662) |
.....................(150,021) |
.....................(552,704) |
||
47. |
Other changes in surplus in Separate Accounts Statement |
................193,096,183 |
................. (2,350,198) |
................. (1,633,015) |
||
48. |
Change in surplus notes |
.................................0 |
.................................0 |
.................................0 |
||
49. |
........................................................................Cumulative effect of changes in accounting principles |
.................................0 |
.................................0 |
.................................0 |
||
50. |
Capital changes: |
|||||
50.1 Paid in |
.................................0 |
.................................0 |
.................................0 |
|||
50.2 Transferred from surplus (Stock Dividend) |
.................................0 |
.................................0 |
.................................0 |
|||
..................................................................................................................50.3 Transferred to surplus |
.................................0 |
.................................0 |
.................................0 |
|||
51. |
Surplus adjustment: |
|||||
51.1 Paid in |
............1,050,000,000 |
.................................0 |
............... 150,000,000 |
|||
51.2 Transferred to capital (Stock Dividend) |
.................................0 |
.................................0 |
.................................0 |
|||
51.3 Transferred from capital |
.................................0 |
.................................0 |
.................................0 |
|||
...............................................................................51.4 Change in surplus as a result of reinsurance |
............ 1,989,876,119 |
................. (9,030,186) |
................(12,710,003) |
|||
52. |
Dividends to stockholders |
.................................0 |
.................................0 |
.................................0 |
||
53. |
Aggregate write-ins for gains and losses in surplus |
0 |
0 |
0 |
||
54. |
Net change in capital and surplus for the year (Lines 37 through 53) |
3,010,701,235 |
(76,978,374) |
80,079,490 |
||
55. |
Capital and surplus, as of statement date (Lines 36 + 54) |
3,413,576,893 |
245,817,794 |
402,875,658 |
||
DETAILS OF WRITE-INS |
||||||
08.301. Sundry receipts and adjustments |
||||||
................. 17,395,542 |
................. 11,030,521 |
................. 43,145,336 |
||||
08.302. Funds Withheld Assumed NII incl derivative activity |
(452,938,085) |
.................................0 |
.................................0 |
|||
....................................................................................08.303. Seperate account |
................110,134,550 |
.................................0 |
.................................0 |
|||
........................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................130,817,842 |
.................................0 |
.................................0 |
|||
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above) |
(194,590,151) |
11,030,521 |
43,145,336 |
|||
2701. |
Sundry disbursements and adjustments |
5,325,070 |
.......................152,770 |
................... 2,771,661 |
||
2702. |
.........................................................................................................Separate account |
51,546,124 |
................. 36,909,002 |
................. 78,932,338 |
||
2703 |
.................................... |
.................................... |
||||
2798. |
.........................................................Summary of remaining write-ins for Line 27 from overflow page |
.................................0 |
.................................0 |
.................................0 |
||
2799. |
Totals (Lines 2701 through 2703 plus 2798)(Line 27 above) |
56,871,194 |
37,061,772 |
81,703,999 |
||
5301 |
.................................... |
.................................... |
5302 |
||||
5303 |
||||
5398. |
Summary of remaining write-ins for Line 53 from overflow page |
0 |
.................................0 |
.................................0 |
5399. |
Totals (Lines 5301 through 5303 plus 5398)(Line 53 above) |
0 |
0 |
0 |
4
STATEMENT AS OF
CASH FLOW
1 |
2 |
3 |
|||
Current Year |
Prior Year |
Prior Year Ended |
|||
To Date |
To Date |
|
|||
Cash from Operations |
|||||
1. |
Premiums collected net of reinsurance |
............ 4,329,425,054 |
................608,910,386 |
............ 1,679,720,642 |
|
2. |
Net investment income |
................. 45,193,867 |
................. 36,581,453 |
................. 76,913,746 |
|
3. |
Miscellaneous income |
50,538,870 |
27,941,941 |
96,100,831 |
|
4. |
Total (Lines 1 to 3) |
4,425,157,791 |
673,433,780 |
1,852,735,219 |
|
5. |
Benefit and loss related payments |
................217,321,593 |
................170,589,145 |
................361,254,851 |
|
6. |
.................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
............ 3,803,469,032 |
................237,779,383 |
................780,472,503 |
|
7. |
...............................................Commissions, expenses paid and aggregate write-ins for deductions |
................381,853,514 |
............... 128,080,026 |
................448,791,014 |
|
8. |
Dividends paid to policyholders |
.................................0 |
.................................0 |
.................................0 |
|
9. |
Federal and foreign income taxes paid (recovered) net of $ |
0 tax on capital |
|||
gains (losses) |
420,001 |
0 |
0 |
||
10. |
Total (Lines 5 through 9) |
4,403,064,140 |
536,448,554 |
1,590,518,368 |
|
11. |
Net cash from operations (Line 4 minus Line 10) |
22,093,651 |
136,985,226 |
262,216,851 |
|
Cash from Investments
12. Proceeds from investments sold, matured or repaid:
12.1 |
Bonds |
................. 63,423,992 |
................. 34,451,974 |
................165,009,835 |
12.2 |
Stocks |
................. 79,786,041 |
...................... 540,000 |
...................... 847,100 |
12.3 |
Mortgage loans |
.................................0 |
.................................0 |
.................................0 |
12.4 |
Real estate |
.................................0 |
.................................0 |
.................................0 |
12.5 |
Other invested assets |
.................................0 |
.................................0 |
.................................0 |
12.6 |
Net gains or (losses) on cash, cash equivalents and short-term investments |
.................................0 |
.................................0 |
.................................0 |
12.7 |
Miscellaneous proceeds |
29,655,549 |
3,282,987 |
6,041,802 |
12.8 Total investment proceeds (Lines 12.1 to 12.7) |
................172,865,582 |
................. 38,274,961 |
................171,898,737 |
|
13. Cost of investments acquired (long-term only): |
||||
13.1 |
Bonds |
................864,731,653 |
................191,527,413 |
................263,947,373 |
13.2 |
Stocks |
................. 99,847,740 |
................... 1,330,600 |
................... 1,667,300 |
13.3 |
Mortgage loans |
.................................0 |
.................................0 |
.................................0 |
13.4 |
Real estate |
.................................0 |
.................................0 |
.................................0 |
13.5 |
Other invested assets |
.................................0 |
.................................0 |
.................................0 |
13.6 |
Miscellaneous applications |
191,287,151 |
94,598,048 |
158,508,774 |
13.7 |
Total investments acquired (Lines 13.1 to 13.6) |
1,155,866,544 |
287,456,061 |
424,123,447 |
14. Net increase (or decrease) in contract loans and premium notes |
20,233,982 |
17,297,895 |
16,700,238 |
|
15. Net cash from investments (Line 12.8 minus Line 13.7 and Line 14) |
(1,003,234,944) |
(266,478,995) |
(268,924,948) |
|
Cash from Financing and Miscellaneous Sources
16. Cash provided (applied):
16.1 |
Surplus notes, capital notes |
.................................0 |
.................................0 |
.................................0 |
16.2 |
Capital and paid in surplus, less treasury stock |
............1,050,000,000 |
.................................0 |
............... 150,000,000 |
16.3 |
Borrowed funds |
.................................0 |
.................................0 |
.................................0 |
16.4 |
Net deposits on deposit-type contracts and other insurance liabilities |
................. (1,579,884) |
...................2,263,115 |
................... 2,837,852 |
16.5 Dividends to stockholders |
.................................0 |
.................................0 |
.................................0 |
|
16.6 Other cash provided (applied) |
115,163,977 |
32,534,490 |
(62,727,608) |
17. Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5
plus Line 16.6) |
1,163,584,093 |
34,797,605 |
90,110,244 |
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
||
18. |
Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) . |
............... 182,442,800 |
19. |
Cash, cash equivalents and short-term investments: |
|
19.1 Beginning of year |
................190,078,344 |
|
19.2 End of period (Line 18 plus Line 19.1) |
372,521,144 |
................(94,696,164) |
................. 83,402,147 |
................106,676,197 |
|
................106,676,197 |
|
11,980,033 |
190,078,344 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
20.0001. See Note1A(2) in the Notes to Financial Statements for non-cash transactions |
.................................0 |
.................................0 |
.................................0 |
5
Attachments
Disclaimer
New study examines FIA owner behavior
Equitable Financial Life Insurance Company – Second Quarter Statement 2023
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News