Equitable Financial Life Insurance Company – Annual Statement 2023
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ASSETS
|
Current Year |
Prior Year |
|||
|
1 |
2 |
3 |
4 |
|
|
Net Admitted Assets |
Net Admitted |
|||
|
Assets |
Nonadmitted Assets |
(Cols. 1 - 2) |
Assets |
|
|
1. Bonds (Schedule D) |
.......... 36,520,158,935 |
.................................0 |
.......... 36,520,158,935 |
.......... 42,457,049,850 |
2. Stocks (Schedule D):
|
2.1 Preferred stocks |
385,895,481 |
0 |
385,895,481 |
348,300,477 |
|||||
|
2.2 Common stocks |
358,744,637 |
0 |
358,744,637 |
398,156,900 |
|||||
|
3. |
Mortgage loans on real estate (Schedule B): |
||||||||
|
3.1 First liens |
11,927,720,214 |
0 |
11,927,720,214 |
12,224,414,424 |
|||||
|
3.2 Other than first liens |
223,573,930 |
0 |
223,573,930 |
223,651,883 |
|||||
|
4. |
Real estate (Schedule A): |
||||||||
|
4.1 Properties occupied by the company (less $ |
0 |
||||||||
|
encumbrances) |
0 |
0 |
0 |
0 |
|||||
|
4.2 Properties held for the production of income (less |
|||||||||
|
$ |
................................. |
0 |
encumbrances) |
0 |
0 |
0 |
1 |
||
|
4.3 Properties held for sale (less $ |
0 |
||||||||
|
encumbrances) |
0 |
0 |
0 |
0 |
|||||
|
5. |
Cash ($ |
................174,942,863 |
, Schedule E - Part 1), cash equivalents |
||||||
|
($ |
1,389,588,723 |
, Schedule E - Part 2) and short-term |
|||||||
|
investments ($ |
413,786,564 , Schedule DA) |
1,978,318,149 |
0 |
1,978,318,149 |
393,031,593 |
||||
|
6. |
Contract loans (including $ |
................................. |
0 |
premium notes) |
3,612,395,172 |
5,428,902 |
3,606,966,270 |
3,505,045,138 |
|
|
7. |
Derivatives (Schedule DB) |
314,378,565 |
0 |
314,378,565 |
1,980,636 |
||||
|
8. |
Other invested assets (Schedule BA) |
3,306,879,907 |
10,618,896 |
3,296,261,011 |
2,681,405,862 |
||||
|
9. |
Receivables for securities |
9,680,525 |
0 |
9,680,525 |
635,114,175 |
||||
|
10. |
Securities lending reinvested collateral assets (Schedule DL) |
33,780,113 |
0 |
33,780,113 |
0 |
||||
|
11. |
Aggregate write-ins for invested assets |
74,976,923 |
0 |
74,976,923 |
141,500,000 |
||||
|
12. |
Subtotals, cash and invested assets (Lines 1 to 11) |
58,746,502,551 |
16,047,798 |
58,730,454,753 |
63,009,650,939 |
||||
|
13. |
Title plants less $ |
0 charged off (for Title insurers |
|||||||
|
only) |
0 |
0 |
0 |
0 |
|||||
|
14. |
Investment income due and accrued |
534,829,795 |
0 |
534,829,795 |
528,054,961 |
||||
|
15. |
Premiums and considerations: |
||||||||
|
15.1 Uncollected premiums and agents' balances in the course of collection |
101,610,601 |
3,068,393 |
98,542,208 |
109,223,808 |
|||||
|
15.2 Deferred premiums, agents' balances and installments booked but |
|||||||||
|
deferred and not yet due (including $ |
0 |
||||||||
|
............................................................earned but unbilled premiums) |
98,919,034 |
.................................0 |
................. 98,919,034 |
................. 90,262,505 |
|||||
|
.................................15.3 Accrued retrospective premiums ($ |
0 ) and |
||||||||
|
contracts subject to redetermination ($ |
0 ) |
.................................0 |
0 |
0 |
0 |
16. Reinsurance:
|
16.1 |
....................................................Amounts recoverable from reinsurers |
................257,843,757 |
.................................0 |
................257,843,757 |
............... 245,105,510 |
|
|
16.2 |
..........................Funds held by or deposited with reinsured companies |
................. 30,690,794 |
.................................0 |
................. 30,690,794 |
................. 22,009,550 |
|
|
16.3 |
........................Other amounts receivable under reinsurance contracts |
................. 12,702,201 |
.................................0 |
................. 12,702,201 |
...................6,296,845 |
|
|
17. |
Amounts receivable relating to uninsured plans |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
18.1 |
Current federal and foreign income tax recoverable and interest thereon .... |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
18.2 |
Net deferred tax asset |
................................................................................... |
............ 1,403,141,983 |
............ 1,182,822,519 |
................220,319,464 |
................728,530,254 |
|
19. |
......................................................Guaranty funds receivable or on deposit |
................. 13,854,440 |
.................................0 |
................. 13,854,440 |
................... 7,161,984 |
|
|
20. |
.....................................Electronic data processing equipment and software |
................. 86,126,737 |
................. 75,906,499 |
................. 10,220,238 |
................. 10,425,523 |
|
|
21. |
Furniture and equipment, including health care delivery assets |
|||||
|
($ |
0 ) |
................... 7,384,703 |
................... 7,384,703 |
.................................0 |
.................................0 |
|
|
22. |
.........Net adjustment in assets and liabilities due to foreign exchange rates |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
23. |
.....................................Receivables from parent, subsidiaries and affiliates |
................120,273,019 |
.................................0 |
................120,273,019 |
................276,849,615 |
|
|
24. |
Health care ($ |
0 ) and other amounts receivable |
0 |
0 |
0 |
0 |
|
25. |
Aggregate write-ins for other than invested assets |
1,924,763,076 |
52,697,278 |
1,872,065,798 |
2,249,351,030 |
26. Total assets excluding Separate Accounts, Segregated Accounts and
|
Protected Cell Accounts (Lines 12 to 25) |
63,338,642,691 |
1,337,927,190 |
62,000,715,501 |
67,282,922,524 |
|
|
27. |
From Separate Accounts, Segregated Accounts and Protected Cell |
164,695,597,320 |
0 |
164,695,597,320 |
147,979,698,797 |
|
Accounts |
|||||
|
28. |
Total (Lines 26 and 27) |
228,034,240,011 |
1,337,927,190 |
226,696,312,821 |
215,262,621,321 |
|
DETAILS OF WRITE-INS |
|||||
|
1101. |
Collateral on derivative instruments |
................. 74,930,000 |
.................................0 |
................. 74,930,000 |
............... 141,500,000 |
|
1102. |
Miscellaneous invested assets |
........................ 46,923 |
.................................0 |
........................ 46,923 |
.................................0 |
|
1103. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1198. |
Summary of remaining write-ins for Line 11 from overflow page |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
1199. |
Totals (Lines 1101 thru 1103 plus 1198)(Line 11 above) |
74,976,923 |
0 |
74,976,923 |
141,500,000 |
|
2501. |
Accrued charges for administrative, separate accounts, claim service |
||||
|
.............................................................................................and other fees |
7,520,427 |
0 |
7,520,427 |
3,542,452 |
|
|
2502. |
Miscellaneous assets |
23,928,052 |
.................................0 |
................. 23,928,052 |
................. 36,057,655 |
|
2503. |
Other assetsnon-admitted |
................. 52,697,278 |
................. 52,697,278 |
.................................0 |
.................................0 |
|
2598. |
Summary of remaining write-ins for Line 25 from overflow page |
............ 1,840,617,319 |
.................................0 |
............ 1,840,617,319 |
............ 2,209,750,923 |
|
2599. |
Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above) |
1,924,763,076 |
52,697,278 |
1,872,065,798 |
2,249,351,030 |
2
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
LIABILITIES, SURPLUS AND OTHER FUNDS
|
1 |
2 |
||||||
|
Current Year |
Prior Year |
||||||
|
1. |
Aggregate reserve for life contracts $ |
23,953,568,297 |
(Exh. 5, Line 9999999) less $ |
.................................0 |
|||
|
included in Line 6.3 (including $ |
..........................................................................9,118 Modco Reserve) |
.......... 23,953,568,297 |
...........39,276,637,088 |
||||
|
2. |
Aggregate reserve for accident and health contracts (including $ |
0 Modco Reserve) |
................531,863,285 |
................534,436,599 |
|||
|
3. |
Liability for deposit-type contracts (Exhibit 7, Line 14, Col. 1) (including $ |
................................. |
0 Modco Reserve) |
.......... 15,180,205,992 |
.......... 16,134,182,865 |
||
|
4. |
Contract claims: |
||||||
|
4.1 Life (Exhibit 8, Part 1, Line 4.4, Col. 1 less Col. 6) |
................430,195,142 |
................614,742,064 |
|||||
|
4.2 Accident and health (Exhibit 8, Part 1, Line 4.4, Col. 6) |
................. 36,818,769 |
................. 36,821,056 |
|||||
|
5. |
Policyholders' dividends/refunds to members $ |
0 |
and coupons $ |
0 due |
|||
|
and unpaid (Exhibit 4, Line 10) |
...................4,049,120 |
................... 2,741,425 |
6. Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated amounts:
|
6.1 |
Policyholders' dividends and refunds to members apportioned for payment (including $ |
0 |
||||||||
|
|
98,151,681 |
102,621,955 |
||||||||
|
6.2 |
Policyholders' dividends and refunds to members not yet apportioned (including $ |
0 |
0 |
0 |
||||||
|
6.3 |
Coupons and similar benefits (including $ |
0 |
|
................................................................. |
0 |
0 |
||||
|
7. |
Amount provisionally held for deferred dividend policies not included in Line 6 |
0 |
0 |
|||||||
|
8. |
Premiums and annuity considerations for life and accident and health contracts received in advance less |
|||||||||
|
$ |
............................. 389 |
discount; including $ |
125,442 |
accident and health premiums (Exhibit 1, |
||||||
|
Part 1, Col. 1, sum of lines 4 and 14) |
3,510,162 |
4,103,040 |
||||||||
|
9. |
Contract liabilities not included elsewhere: |
|||||||||
|
9.1 |
Surrender values on canceled contracts |
0 |
0 |
|||||||
|
9.2 |
Provision for experience rating refunds, including the liability of $ |
................................. |
0 |
accident and health |
||||||
|
experience rating refunds of which $ |
0 is for medical loss ratio rebate per the Public Health |
|||||||||
|
Service Act |
6,375,200 |
5,371,027 |
||||||||
|
9.3 Other amounts payable on reinsurance, including $ |
0 |
assumed and $ |
23,507,802 |
|||||||
|
ceded |
23,507,802 |
100,817,701 |
||||||||
|
9.4 Interest maintenance reserve (IMR, Line 6) |
98,021,178 |
342,679,032 |
||||||||
|
10. |
Commissions to agents due or accrued-life and annuity contracts $ |
2,590,192 |
accident and health |
|||||||
|
$ |
........................ 20,902 and deposit-type contract funds $ |
................................. |
0 |
2,611,094 |
1,633,056 |
|||||
|
11. |
Commissions and expense allowances payable on reinsurance assumed |
4,176,099 |
3,829,810 |
|||||||
|
12. |
General expenses due or accrued (Exhibit 2, Line 12, Col. 7) |
240,683,170 |
245,895,284 |
|||||||
|
13. |
Transfers to Separate Accounts due or accrued (net) (including $ |
.............. |
(917,738,323) |
accrued for expense |
||||||
|
allowances recognized in reserves, net of reinsured allowances) |
........................................................................................... |
(905,965,794) |
(1,893,835,506) |
|||||||
|
14. |
Taxes, licenses and fees due or accrued, excluding federal income taxes (Exhibit 3, Line 9, Col. 6) |
40,856,754 |
43,312,796 |
|||||||
|
15.1 |
Current federal and foreign income taxes, including $ |
0 on realized capital gains (losses) |
99,354,000 |
91,241,433 |
||||||
|
15.2 |
Net deferred tax liability |
0 |
0 |
|||||||
|
16. |
Unearned investment income |
2,143,249 |
1,971,581 |
|||||||
|
17. |
Amounts withheld or retained by reporting entity as agent or trustee |
5,283,414,087 |
3,668,598,392 |
|||||||
|
18. |
Amounts held for agents' account, including $ |
0 |
.........................................agents' credit balances |
.................................0 |
.................................0 |
|||||
|
19. |
........................................................................................................................................Remittances and items not allocated |
................. 61,650,290 |
................139,537,641 |
|||||||
|
20. |
Net adjustment in assets and liabilities due to foreign exchange rates |
|||||||||
|
0 |
0 |
|||||||||
|
21. |
Liability for benefits for employees and agents if not included above |
66,367,366 |
62,155,557 |
|||||||
|
22. |
Borrowed money $ |
0 and interest thereon $ |
0 |
............................................ |
0 |
0 |
||||
|
23. |
........................................................................................................................Dividends to stockholders declared and unpaid |
.................................0 |
.................................0 |
|||||||
|
24. |
Miscellaneous liabilities: |
|||||||||
|
24.01 Asset valuation reserve (AVR, Line 16, Col. 7) |
||||||||||
|
1,122,257,896 |
1,005,606,668 |
|||||||||
|
24.02 Reinsurance in unauthorized and certified ($ |
0 |
) companies |
1,351,752 |
3,294,734 |
||||||
|
24.03 Funds held under reinsurance treaties with unauthorized and certified ($ |
0 |
) reinsurers |
0 |
0 |
||||||
|
..................................................................................................................24.04 Payable to parent, subsidiaries and affiliates |
................. 71,196,367 |
................. 72,694,743 |
||||||||
|
...........................................................................................................................................................24.05 Drafts outstanding |
.................................0 |
.................................0 |
||||||||
|
24.06 Liability for amounts held under uninsured plans |
||||||||||
|
0 |
0 |
|||||||||
|
24.07 Funds held under coinsurance |
13,177,244,453 |
811,099,734 |
||||||||
|
24.08 Derivatives |
0 |
0 |
||||||||
|
......................................................................................................................................................24.09 Payable for securities |
................750,214,773 |
................. 63,732,408 |
||||||||
|
..........................................................................................................................................24.10 Payable for securities lending |
................. 33,780,113 |
.................................0 |
||||||||
|
24.11 Capital notes $ |
0 and interest thereon $ |
................................. |
0 |
.................................0 |
.................................0 |
|||||
|
25. |
................................................................................................................................................Aggregate write-ins for liabilities |
196,522,552 |
608,218,220 |
|||||||
|
26. |
Total liabilities excluding Separate Accounts business (Lines 1 to 25) |
60,614,124,849 |
62,084,140,403 |
|||||||
|
27. |
From Separate Accounts Statement |
.........164,382,851,841 |
.........147,582,656,784 |
|||||||
|
28. |
Total liabilities (Lines 26 and 27) |
224,996,976,690 |
209,666,797,187 |
|||||||
|
29. |
Common capital stock |
...................2,500,000 |
...................2,500,000 |
|||||||
|
30. |
...............................................................................................................................................................Preferred capital stock |
.................................0 |
.................................0 |
|||||||
|
31. |
...........................................................................................................Aggregate write-ins for other than special surplus funds |
.................................0 |
.................................0 |
|||||||
|
32. |
Surplus notes |
|||||||||
|
0 |
0 |
|||||||||
|
33. |
Gross paid in and contributed surplus (Page 3, Line 33, Col. 2 plus Page 4, Line 51.1, Col. 1) |
............................................... |
1,650,166,591 |
1,675,739,971 |
||||||
|
34. |
Aggregate write-ins for special surplus funds |
1,002,184,178 |
1,362,060,955 |
|||||||
|
35. |
Unassigned funds (surplus) |
....................................................................................................................................................... |
..............(955,514,638) |
............ 2,555,523,208 |
||||||
|
36. |
Less treasury stock, at cost: |
|||||||||
|
36.1 |
................................. |
0 shares common (value included in Line 29 |
$ |
0 |
) |
0 |
0 |
|||
|
36.2 |
................................. |
0 shares preferred (value included in Line 30 |
$ |
0 |
) |
.................................0 |
.................................0 |
|||
|
37. |
Surplus (Total Lines 31+32+33+34+35-36) (including $ |
312,745,479 |
........in Separate Accounts Statement) |
1,696,836,131 |
5,593,324,134 |
|||||
|
38. |
Totals of Lines 29, 30 and 37 (Page 4, Line 55) |
1,699,336,131 |
5,595,824,134 |
|||||||
|
39. |
Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3) |
226,696,312,821 |
215,262,621,321 |
|||||||
|
DETAILS OF WRITE-INS |
||||||||||
|
2501. |
Aviation reinsurance losses |
|||||||||
|
12,332,683 |
................. 12,406,777 |
|||||||||
|
2502. |
Accrued interest on policy claims and other contract funds |
3,204,733 |
................... 4,433,147 |
|||||||
|
2503. |
Miscellaneous liabilities |
|||||||||
|
....................................................................................................................................................... |
180,985,136 |
591,378,296 |
||||||||
|
2598. |
..............................................................................................Summary of remaining write-ins for Line 25 from overflow page |
.................................0 |
.................................0 |
|||||||
|
2599. |
Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above) |
196,522,552 |
608,218,220 |
|||||||
|
3101 |
.................................... |
|||||||||
|
3102 |
.................................... |
|||||||||
|
3103 |
.................................... |
|||||||||
|
3198. |
..............................................................................................Summary of remaining write-ins for Line 31 from overflow page |
.................................0 |
.................................0 |
|||||||
|
3199. |
Totals (Lines 3101 thru 3103 plus 3198)(Line 31 above) |
|||||||||
|
0 |
0 |
|||||||||
|
3401. |
Reserve for aviation reinsurance |
30,000,000 |
30,000,000 |
|||||||
|
3402. |
.......................................................................................................Special contingent reserve fund for separate accounts |
2,500,000 |
2,500,000 |
|||||||
|
3403. |
VA Derivatives (SSAP 108) |
....................................................................................................................................................... |
929,421,764 |
1,329,560,955 |
||||||
|
3498. |
..............................................................................................Summary of remaining write-ins for Line 34 from overflow page |
................. 40,262,414 |
.................................0 |
|||||||
|
3499. |
Totals (Lines 3401 thru 3403 plus 3498)(Line 34 above) |
1,002,184,178 |
1,362,060,955 |
3
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
SUMMARY OF OPERATIONS
|
1 |
2 |
|
Current Year |
Prior Year |
1. Premiums and annuity considerations for life and accident and health contracts (Exhibit 1, Part 1, Line 20.4, Col. 1 less
|
Col. 8) |
...........(2,914,023,797) |
13,460,730,816 |
|
|
2. |
Considerations for supplementary contracts with life contingencies |
................. 15,306,444 |
22,709,189 |
|
3. |
Net investment income (Exhibit of Net Investment Income, Line 17) |
................514,447,703 |
5,280,479,190 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR, Line 5) |
................(28,654,646) |
(4,227,646) |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
................578,773,661 |
671,431,946 |
|
6. |
Commissions and expense allowances on reinsurance ceded (Exhibit 1, Part 2, Line 26.1, Col. 1) |
..............(143,148,934) |
31,223,903 |
|
7. |
Reserve adjustments on reinsurance ceded |
................. (2,848,016) |
(3,668,172) |
8. Miscellaneous Income:
|
8.1 Income from.............................................................................................................................................................................fees associated with investment management, administration and contract guarantees from Separate |
1,402,563,999 |
1,465,624,403 |
|
|
Accounts |
|||
|
8.2 Charges and fees for deposit-type contracts |
0 |
.................................0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
12,658,196 |
69,073,742 |
|
|
9. |
Total (Lines 1 to 8.3) |
(564,925,390) |
20,993,377,371 |
|
10. |
Death benefits |
............ 1,668,567,217 |
............ 2,283,907,183 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
................. 11,915,983 |
................... 1,462,714 |
|
12. |
Annuity benefits (Exhibit 8, Part 2, Line 6.4, Cols. 4 + 5 minus Analysis of Operations Summary, Line 18, Col. 1) |
............ 2,070,340,727 |
............ 2,268,159,089 |
|
13. |
Disability benefits and benefits under accident and health contracts |
................. 79,479,729 |
................. 77,023,240 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
.................................0 |
.................................0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
.......... 14,965,605,577 |
.......... 14,205,002,011 |
|
16. |
Group conversions |
.................................0 |
.................................0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
................728,681,691 |
................273,949,530 |
|
18. |
Payments on supplementary contracts with life contingencies |
................. 47,027,182 |
................. 47,798,047 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(15,325,642,105) |
(3,106,502,057) |
|
20. |
Totals (Lines 10 to 19) |
4,245,976,001 |
.......... 16,050,799,757 |
21. Commissions on premiums, annuity considerations, and deposit-type contract funds (direct business only) (Exhibit 1, Part
|
2, Line 31, Col. 1) |
................965,909,740 |
............ 1,240,966,784 |
|
|
22. |
Commissions and expense allowances on reinsurance assumed (Exhibit 1, Part 2, Line 26.2, Col. 1) |
...................9,551,506 |
................... 7,989,099 |
|
23. |
General insurance expenses and fraternal expenses (Exhibit 2, Line 10, Cols. 1, 2, 3, 4 and 6) |
................668,733,460 |
................819,475,257 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes (Exhibit 3, Line 7, Cols. 1 + 2 + 3 + 5) |
................. 63,584,169 |
................. 42,310,934 |
|
25. |
Increase in loading on deferred and uncollected premiums |
........................ 77,693 |
...................... 546,101 |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
.......... (6,224,154,696) |
..............(140,807,663) |
|
27. |
Aggregate write-ins for deductions |
665,393,246 |
688,865,747 |
|
28. |
Totals (Lines 20 to 27) |
395,071,119 |
18,710,146,016 |
29. Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus
|
Line 28) |
(959,996,509) |
2,283,231,355 |
|
30. Dividends to policyholders and refunds to members |
97,783,608 |
101,942,047 |
31. Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29
|
minus Line 30) |
...........(1,057,780,117) |
2,181,289,308 |
|
32. Federal and foreign income taxes incurred (excluding tax on capital gains) |
128,207,132 |
360,772,250 |
33. Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before
|
realized capital gains or (losses) (Line 31 minus Line 32) |
....................................................................................................... |
(1,185,987,249) |
1,820,517,058 |
||
|
34. |
Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital gains tax of |
||||
|
$ |
(6,333,933) (excluding taxes of $ |
......................................(79,800,919) transferred to the IMR) |
(539,659,853) |
(1,688,209,539) |
|
|
35. |
Net income (Line 33 plus Line 34) |
(1,725,647,102) |
................132,307,519 |
||
|
CAPITAL AND SURPLUS ACCOUNT |
|||||
|
36. |
...................................................................................Capital and surplus, |
5,595,824,134 |
5,393,873,655 |
||
|
37. |
Net income (Line 35) |
(1,725,647,102) |
................132,307,519 |
||
|
38. |
..............Change in net unrealized capital gains (losses) less capital gains tax of $ |
46,638,747 |
..............(147,345,138) |
................101,157,028 |
|
|
39. |
Change in net unrealized foreign exchange capital gain (loss) |
................. 53,059,340 |
................(40,687,829) |
||
|
40. |
...........................................................................................................................................Change in net deferred income tax |
................545,607,314 |
................. 76,546,769 |
||
|
41. |
..................................................................................................................................................Change in nonadmitted assets |
..............(890,515,399) |
................694,626,271 |
||
|
42. |
.............................................................................Change in liability for reinsurance in unauthorized and certified companies |
...................1,942,982 |
................211,779,702 |
||
|
43. |
Change in reserve on account of change in valuation basis, (increase) or decrease |
.................................0 |
..............(866,405,033) |
||
|
44. |
Change in asset valuation reserve |
..............(116,651,229) |
................... 7,573,077 |
||
|
45. |
..........................................................................Change in treasury stock (Page 3, Lines 36.1 and 36.2, Col. 2 minus Col. 1) |
.................................0 |
.................................0 |
||
|
46. |
..............................................................................Surplus (contributed to) withdrawn from Separate Accounts during period |
................664,500,003 |
............ 1,311,406,384 |
||
|
47. |
Other changes in surplus in Separate Accounts Statement |
...................................................................................................... |
..............(663,070,196) |
.......... (1,315,007,491) |
|
|
48. |
Change in surplus notes |
.................................0 |
.................................0 |
||
|
49. |
Cumulative effect of changes in accounting principles |
............... 264,900,000 |
.................................0 |
||
|
50. |
Capital changes: |
||||
|
50.1 Paid in |
.................................0 |
.................................0 |
|||
|
50.2 Transferred from surplus (Stock Dividend) |
0 |
0 |
|||
|
50.3 Transferred to surplus |
0 |
0 |
51. Surplus adjustment:
|
51.1 Paid in |
................(25,573,381) |
................(52,485,569) |
|
|
51.2 Transferred to capital (Stock Dividend) |
.................................0 |
.................................0 |
|
|
51.3 Transferred from capital |
.................................0 |
.................................0 |
|
|
51.4 Change in surplus as a result of reinsurance |
..............(204,662,782) |
................993,182,316 |
|
|
52. |
Dividends to stockholders |
.......... (1,653,032,415) |
..............(929,781,499) |
|
53. |
Aggregate write-ins for gains and losses in surplus |
0 |
(122,261,166) |
|
54. |
Net change in capital and surplus for the year (Lines 37 through 53) |
(3,896,488,003) |
201,950,479 |
|
55. |
Capital and surplus, |
1,699,336,131 |
5,595,824,134 |
|
DETAILS OF WRITE-INS |
|||
|
08.301. Sundry receipts and adjustments net of reinsurance ceded |
12,658,196 |
................. 69,073,742 |
|
|
08.302. |
........................................................................................................................................................................................................................................ |
.................................... |
|
|
08.303. |
........................................................................................................................................................................................................................................ |
.................................... |
|
|
.............................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
.................................0 |
.................................0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398)(Line 8.3 above) |
12,658,196 |
69,073,742 |
|
|
2701. |
Aviation reinsurance losses |
26,313 |
.....................(268,323) |
|
2702. |
Sundry disbursements and adjustments |
133,648,561 |
................275,893,853 |
|
2703. |
Other income and fees - reinsurance ceded |
279,484,967 |
.................................0 |
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
................252,233,405 |
................413,240,217 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798)(Line 27 above) |
665,393,246 |
688,865,747 |
|
5301. |
Change in Pension Plans |
.................................0 |
...................... 500,000 |
|
5302. |
Prior Year Adjustments |
.................................0 |
..............(122,761,166) |
|
5303 |
.................................... |
||
|
5398. |
Summary of remaining write-ins for Line 53 from overflow page |
.................................0 |
.................................0 |
|
5399. |
Totals (Lines 5301 thru 5303 plus 5398)(Line 53 above) |
0 |
(122,261,166) |
4
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
CASH FLOW
|
1 |
2 |
|||
|
Current Year |
Prior Year |
|||
|
Cash from Operations |
||||
|
1. |
Premiums collected net of reinsurance |
............ 9,101,759,647 |
.......... 17,036,208,611 |
|
|
2. |
Net investment income |
................369,866,613 |
............ 4,959,868,718 |
|
|
3. |
Miscellaneous income |
1,933,321,540 |
1,674,715,297 |
|
|
4. |
Total (Lines 1 through 3) |
11,404,947,800 |
23,670,792,626 |
|
|
5. |
Benefit and loss related payments |
.......... 19,628,097,820 |
.......... 18,984,940,067 |
|
|
6. |
.......................................................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
.......... (9,293,485,506) |
.......... (1,850,168,742) |
|
|
7. |
Commissions, expenses paid and aggregate write-ins for deductions |
............ 2,384,925,046 |
............ 3,156,282,550 |
|
|
8. |
Dividends paid to policyholders |
................. 20,849,477 |
................. 22,615,208 |
|
|
9. |
Federal and foreign income taxes paid (recovered) net of $ |
0 tax on capital gains (losses) |
(71,918,607) |
(14,888,274) |
|
10. |
Total (Lines 5 through 9) |
12,668,468,230 |
20,298,780,809 |
|
|
11. |
Net cash from operations (Line 4 minus Line 10) |
(1,263,520,430) |
3,372,011,817 |
|
Cash from Investments
12. Proceeds from investments sold, matured or repaid:
|
12.1 |
Bonds |
............ 6,881,418,511 |
............ 8,549,501,503 |
|
|
12.2 |
Stocks |
............... 262,528,524 |
................165,303,892 |
|
|
12.3 |
Mortgage loans |
................855,180,738 |
................730,493,016 |
|
|
12.4 |
Real estate |
.................................0 |
.................................0 |
|
|
12.5 |
Other invested assets |
................241,350,090 |
............... 192,125,665 |
|
|
12.6 |
Net gains or (losses) on cash, cash equivalents and short-term investments |
.....................(666,003) |
.......................... 1,773 |
|
|
12.7 |
Miscellaneous proceeds |
1,378,439,092 |
36,390,000 |
|
|
12.8 Total investment proceeds (Lines 12.1 to 12.7) |
............ 9,618,250,952 |
............ 9,673,815,849 |
||
|
13. |
Cost of investments acquired (long-term only): |
|||
|
13.1 |
Bonds |
............ 1,879,643,903 |
............ 8,171,432,274 |
|
|
13.2 |
Stocks |
................246,456,726 |
................311,969,830 |
|
|
13.3 |
Mortgage loans |
............ 1,390,125,040 |
............ 1,660,589,932 |
|
|
13.4 |
Real estate |
.................................0 |
.................................0 |
|
|
13.5 |
Other invested assets |
............... 865,418,911 |
................683,052,841 |
|
|
13.6 |
Miscellaneous applications |
353,773,120 |
2,701,358,359 |
|
|
13.7 |
Total investments acquired (Lines 13.1 to 13.6) |
4,735,417,700 |
13,528,403,236 |
|
|
14. |
Net increase/(decrease) in contract loans and premium notes |
100,713,323 |
(27,343,060) |
|
|
15. |
Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14) |
4,782,119,929 |
(3,827,244,327) |
|
|
Cash from Financing and Miscellaneous Sources |
||||
|
16. |
Cash provided (applied): |
|||
|
16.1 |
Surplus notes, capital notes |
.................................0 |
.................................0 |
|
|
................................................................................................................16.2 Capital and paid in surplus, less treasury stock |
.................................0 |
.................................0 |
||
|
.................................................................................................................................................................16.3 Borrowed funds |
.................................0 |
.................................0 |
||
|
..............................................................................16.4 Net deposits on deposit-type contracts and other insurance liabilities |
...........(1,393,457,520) |
............ 2,126,233,854 |
||
|
.................................................................................................................................................16.5 Dividends to stockholders |
............ 1,653,032,415 |
................929,781,499 |
||
|
...........................................................................................................................................16.6 Other cash provided (applied) |
1,113,176,993 |
(1,375,883,714) |
||
|
17. |
Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6) |
(1,933,312,942) |
(179,431,359) |
|
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
||||
|
18. |
........................................Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) |
1,585,286,557 |
(634,663,868) |
|
|
19. |
Cash, cash equivalents and short-term investments: |
|||
|
...............................................................................................................................................................19.1 Beginning of year |
................393,031,593 |
............ 1,027,695,461 |
||
|
19.2 End of year (Line 18 plus Line 19.1) |
1,978,318,149 |
393,031,593 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
|
20.0001. See Note1A(2) in the Notes to Financial Statements for non-cash transactions |
.................................0 |
.................................0 |
5
6
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - SUMMARY
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
||
|
Other Lines of |
YRT Mortality |
|||||||||
|
Total |
Individual Life |
Group Life |
Individual Annuities |
Group Annuities |
Accident and Health |
Fraternal |
Business |
Risk Only |
||
|
1. |
Premiums and annuity considerations for life and accident and health contracts |
(2,914,023,797) |
(1,314,908,759) |
20,558,983 |
2,854,585,815 |
(4,513,199,999) |
38,940,163 |
0 |
0 |
0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
.................. 15,306,444 |
...............XXX |
...............XXX |
.................. 15,306,444 |
................................. 0 |
...............XXX |
...............XXX |
................................. 0 |
...............XXX |
|
3. |
Net investment income |
.................514,447,703 |
..............1,201,236,055 |
.................... 4,043,432 |
............... (636,495,678) |
................. (91,160,751) |
.................. 36,814,669 |
................................. 0 |
...........................9,976 |
................................. 0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
.................(28,654,646) |
.................(14,276,965) |
....................... (44,595) |
.................. (3,563,404) |
.................(10,347,610) |
......................(422,072) |
................................. 0 |
................................. 0 |
................................. 0 |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
.................578,773,661 |
.................(20,385,763) |
................................. 0 |
.................471,619,777 |
.................127,539,647 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
6. |
Commissions and expense allowances on reinsurance ceded |
............... (143,148,934) |
............(1,387,393,256) |
................................. 0 |
..............1,151,864,554 |
...................92,000,696 |
....................... 379,072 |
...............XXX |
................................. 0 |
................................. 0 |
|
7. |
Reserve adjustments on reinsurance ceded |
(2,848,016) |
0 |
0 |
(768,828) |
(2,079,188) |
0 |
...............XXX |
0 |
0 |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and |
..............1,402,563,999 |
.................. 67,737,845 |
................................. 0 |
.................721,860,240 |
................. 612,965,914 |
................................. 0 |
................................. 0 |
................................. 0 |
|||
|
contract guarantees from Separate Accounts |
...............XXX |
||||||||||
|
8.2 Charges and fees for deposit-type contracts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
...............XXX |
................................. 0 |
................................. 0 |
||
|
8.3 Aggregate write-ins for miscellaneous income |
12,658,196 |
31,552,205 |
0 |
(21,830,398) |
984,504 |
1,930,794 |
0 |
21,091 |
0 |
||
|
9. |
Totals (Lines 1 to 8.3) |
(564,925,390) |
(1,436,438,638) |
24,557,820 |
4,552,578,522 |
(3,783,296,787) |
77,642,626 |
0 |
31,067 |
0 |
|
|
10. |
Death benefits |
..............1,668,567,217 |
..............1,652,337,861 |
...................16,229,356 |
0 |
0 |
...............XXX |
...............XXX |
0 |
0 |
|
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
...................11,915,983 |
...................11,915,983 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
...............XXX |
................................. 0 |
................................. 0 |
|
|
12. |
Annuity benefits |
..............2,070,340,727 |
...............XXX |
...............XXX |
................. 919,899,665 |
..............1,150,441,062 |
...............XXX |
...............XXX |
................................. 0 |
...............XXX |
|
|
13. |
Disability benefits and benefits under accident and health contracts |
...................79,479,729 |
....................8,187,532 |
.........................36,943 |
................................. 0 |
................................. 0 |
.................. 71,255,254 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
15. |
Surrender benefits and withdrawals for life contracts |
14,965,605,577 |
.................742,795,501 |
................................. 0 |
8,374,712,099 |
5,848,097,977 |
...............XXX |
...............XXX |
0 |
0 |
|
|
16. |
Group conversions |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
.................728,681,691 |
.................307,769,617 |
.................... 1,586,136 |
.................143,014,826 |
.................263,575,218 |
.................. 12,735,894 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
18. |
Payments on supplementary contracts with life contingencies |
.................. 47,027,182 |
................................. 0 |
................................. 0 |
.................. 47,027,182 |
................................. 0 |
...............XXX |
...............XXX |
................................. 0 |
................................. 0 |
|
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(15,325,642,105) |
(3,162,591,613) |
1,961,247 |
(4,392,854,638) |
(7,769,583,788) |
(2,573,313) |
XXX |
0 |
0 |
|
|
20. |
Totals (Lines 10 to 19) |
4,245,976,001 |
(439,585,119) |
19,813,682 |
5,091,799,134 |
(507,469,531) |
81,417,835 |
...............XXX |
0 |
0 |
|
|
21. |
Commissions on premiums, annuity considerations and deposit-type contract funds |
.................965,909,740 |
.................178,802,710 |
.................... 1,828,926 |
.................532,495,350 |
.................248,073,271 |
.................... 4,704,914 |
0 |
...........................4,569 |
||
|
(direct business only) |
................................. |
...............XXX |
|||||||||
|
22. |
Commissions and expense allowances on reinsurance assumed |
.................... 9,551,506 |
.................... 6,946,754 |
................................. 0 |
..............................408 |
................................. 0 |
.................... 2,604,344 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
0 |
|||||||||||
|
23. |
General insurance expenses and fraternal expenses |
668,733,460 |
341,046,656 |
8,299,856 |
154,775,086 |
137,665,548 |
26,946,314 |
................................. |
0 |
0 |
|
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
.................. 63,584,169 |
.................. 45,348,382 |
....................1,826,838 |
....................8,830,375 |
....................6,680,766 |
....................... 897,808 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
25. |
Increase in loading on deferred and uncollected premiums |
.........................77,693 |
.........................77,693 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............ (6,224,154,696) |
............... (160,112,134) |
................................. 0 |
............ (2,221,210,891) |
............(3,842,831,671) |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
27. |
Aggregate write-ins for deductions |
665,393,246 |
174,445,544 |
122,476 |
449,687,900 |
40,765,684 |
362,999 |
0 |
8,643 |
0 |
|
|
28. |
Totals (Lines 20 to 27) |
395,071,119 |
146,970,486 |
31,891,778 |
4,016,377,362 |
(3,917,115,933) |
116,934,214 |
0 |
13,212 |
0 |
|
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and |
(959,996,509) |
(1,583,409,124) |
(7,333,958) |
536,201,160 |
133,819,146 |
(39,291,588) |
0 |
17,855 |
0 |
|
|
federal income taxes (Line 9 minus Line 28) |
................................. |
||||||||||
|
30. |
Dividends to policyholders and refunds to members |
97,783,608 |
96,367,070 |
0 |
31,501 |
1,385,037 |
0 |
XXX |
0 |
0 |
|
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and |
(1,057,780,117) |
(1,679,776,194) |
(7,333,958) |
536,169,659 |
132,434,109 |
(39,291,588) |
0 |
17,855 |
0 |
|
|
before federal income taxes (Line 29 minus Line 30) |
................................. |
||||||||||
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
128,207,132 |
(322,094,413) |
(1,406,275) |
368,267,453 |
90,962,201 |
(7,534,099) |
0 |
12,265 |
0 |
|
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and |
||||||||||
|
federal income taxes and before realized capital gains or (losses) (Line 31 minus |
(1,185,987,249) |
(1,357,681,781) |
(5,927,683) |
167,902,206 |
41,471,908 |
(31,757,489) |
0 |
5,590 |
0 |
||
|
Line 32) |
|||||||||||
|
34. |
Policies/certificates in force end of year |
3,125,600 |
818,349 |
98,918 |
1,088,034 |
989,022 |
131,277 |
XXX |
0 |
0 |
|
|
DETAILS OF WRITE-INS |
|||||||||||
|
...................................08.301. Sundry receipts and adjustments net of reinsurance ceded |
...................12,658,196 |
.................. 31,552,205 |
................................. 0 |
.................(21,830,398) |
....................... 984,504 |
.................... 1,930,794 |
................................. |
0 |
......................... 21,091 |
................................. 0 |
|
|
.08.302 |
................................................................................................................................ |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
|
.08.303 |
................................................................................................................................ |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
|
08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................................. 0 |
0 |
0 |
0 |
0 |
0 |
................................. |
0 |
0 |
0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
12,658,196 |
31,552,205 |
0 |
(21,830,398) |
984,504 |
1,930,794 |
0 |
21,091 |
0 |
||
|
2701. |
Aviation reinsurance losses |
26,313 |
0 |
0 |
0 |
0 |
0 |
................................. |
0 |
26,313 |
0 |
|
2702. |
Sundry disbursements and adjustments |
.................133,648,561 |
.................136,180,878 |
....................... 122,476 |
.................. 10,894,784 |
.................(13,890,203) |
....................... 358,296 |
................................. |
0 |
....................... (17,670) |
................................. 0 |
|
2703. |
Other income and fees - reinsurance ceded |
.................279,484,967 |
....................... 967,708 |
................................. 0 |
.................. 85,742,826 |
.................192,774,433 |
................................. 0 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
.................252,233,405 |
.................. 37,296,958 |
................................. 0 |
.................353,050,290 |
............... (138,118,546) |
...........................4,703 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
665,393,246 |
174,445,544 |
122,476 |
449,687,900 |
40,765,684 |
362,999 |
0 |
8,643 |
0 |
6.1
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL LIFE INSURANCE (b)
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
||
|
Universal Life |
|||||||||||||
|
With Secondary |
Variable |
Credit Life |
Other Individual |
YRT Mortality |
|||||||||
|
Total |
Industrial Life |
Whole Life |
Term Life |
Indexed Life |
Universal Life |
Guarantees |
Variable Life |
Universal Life |
(c) |
Life |
Risk Only |
||
|
1. |
Premiums for life contracts(a) |
...... (1,314,908,759) |
..........................0 |
125,549,611 |
........... 156,797,095 |
..........(251,690,805) |
..............7,342,651 |
.......(2,163,681,998) |
7,547,604 |
772,552,024 |
..........................0 |
.............30,675,059 |
..........................0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
...........XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
|
3. |
Net investment income |
........ 1,201,236,055 |
..........................0 |
........... 337,105,654 |
.............36,200,551 |
.............62,207,637 |
..............7,193,014 |
........... 263,823,759 |
.............12,371,656 |
........... 290,923,960 |
..........................0 |
...........191,409,824 |
..........................0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
........... (14,276,965) |
..........................0 |
.............(4,400,067) |
............... (446,044) |
................(520,060) |
................. (88,629) |
.............(2,726,667) |
............... (152,437) |
............ (3,584,611) |
..........................0 |
.............(2,358,450) |
..........................0 |
5. Separate Accounts net gain from operations excluding unrealized gains or
|
losses |
(20,385,763) |
0 |
0 |
0 |
0 |
(17,734,044) |
0 |
(1,007,089) |
(1,457,805) |
0 |
(186,825) |
0 |
|
|
6. |
Commissions and expense allowances on reinsurance ceded |
.......(1,387,393,256) |
..........................0 |
.................. 16,763 |
.............92,528,479 |
..........(176,162,816) |
.......................930 |
.......(1,306,120,862) |
..........................0 |
............ (1,393,758) |
..........................0 |
.............. 3,738,008 |
..........................0 |
|
7. |
Reserve adjustments on reinsurance ceded |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
|
8. |
Miscellaneous Income: |
||||||||||||
|
8.1 Income from fees associated with investment management, |
............ 67,737,845 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
................. 142,608 |
..........................0 |
.............. 3,583,788 |
............ 64,011,449 |
..........................0 |
..........................0 |
..........................0 |
|
|
administration and contract guarantees from Separate Accounts |
|||||||||||||
|
8.2 Charges and fees for deposit-type contracts |
..........................0 |
..........................0 |
0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
0 |
0 |
..........................0 |
..........................0 |
..........................0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
31,552,205 |
0 |
2,515 |
23,438 |
2,368 |
552 |
0 |
9,175 |
30,795,785 |
0 |
718,372 |
0 |
|
|
9. |
Totals (Lines 1 to 8.3) |
(1,436,438,638) |
0 |
458,274,476 |
285,103,519 |
(366,163,676) |
(3,142,918) |
(3,208,705,768) |
22,352,697 |
1,151,847,044 |
0 |
223,995,988 |
0 |
|
10. |
Death benefits |
........ 1,652,337,861 |
..........................0 |
338,259,485 |
.............88,234,218 |
.............18,283,787 |
............ 30,599,429 |
........... 321,669,724 |
28,215,740 |
608,269,502 |
..........................0 |
........... 218,805,976 |
..........................0 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
||||||||||||
|
............ 11,915,983 |
..........................0 |
5,603,081 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
159,343 |
0 |
..........................0 |
.............. 6,153,559 |
..........................0 |
||
|
12. |
Annuity benefits |
...........XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
|
13. |
Disability benefits and benefits under accident and health contracts |
.............. 8,187,532 |
..........................0 |
..............2,042,419 |
.................231,999 |
.................(26,736) |
................. (27,265) |
.................(34,958) |
....................9,205 |
............... (730,392) |
..........................0 |
.............. 6,723,260 |
..........................0 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
........... 742,795,501 |
..........................0 |
110,963,372 |
.................679,185 |
.............12,552,367 |
.............. 3,254,832 |
.............16,450,631 |
25,875,273 |
527,819,081 |
..........................0 |
.............45,200,760 |
..........................0 |
|
16. |
Group conversions |
..........................0 |
..........................0 |
0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
0 |
0 |
..........................0 |
..........................0 |
..........................0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
...........307,769,617 |
..........................0 |
24,449,786 |
............ 14,179,624 |
.............18,630,243 |
.............. 2,724,925 |
...........121,409,951 |
2,196,471 |
74,143,991 |
..........................0 |
.............50,034,626 |
..........................0 |
|
18. |
Payments on supplementary contracts with life contingencies |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts ... |
(3,162,591,613) |
0 |
(224,482,029) |
23,340,608 |
(272,762,448) |
(12,782,775) |
(2,326,996,154) |
(12,610,095) |
(161,764,142) |
0 |
(174,534,578) |
0 |
|
20. |
Totals (Lines 10 to 19) |
......... (439,585,119) |
..........................0 |
256,836,114 |
........... 126,665,634 |
..........(223,322,787) |
............ 23,769,146 |
.......(1,867,500,806) |
43,845,937 |
1,047,738,040 |
..........................0 |
........... 152,383,603 |
..........................0 |
21. Commissions on premiums, annuity considerations and deposit-type
|
contract funds (direct business only) |
178,802,710 |
0 |
32,552,053 |
20,047,230 |
4,097,156 |
................. |
255,361 |
8,367,211 |
0 |
109,104,045 |
0 |
4,379,654 |
...........XXX |
||||||||||||||||||||||||
|
22. |
Commissions and expense allowances on reinsurance assumed |
0 |
0 |
0 |
0 |
.......................... |
0 |
0 |
0 |
0 |
0 |
6,946,754 |
0 |
||||||||||||||||||||||||
|
6,946,754 |
|||||||||||||||||||||||||||||||||||||
|
23. |
General insurance expenses |
..........................0 |
.............50,229,976 |
............ 10,277,811 |
............ 11,983,301 |
.............. |
2,042,191 |
.............74,903,022 |
..............3,512,475 |
...........133,754,123 |
..........................0 |
............ 54,343,757 |
..........................0 |
||||||||||||||||||||||||
|
........... 341,046,656 |
|||||||||||||||||||||||||||||||||||||
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
1,193,964 |
................. |
472,266 |
1,222,523 |
16,946,853 |
|||||||||||||||||||||||||||||||
|
.............45,348,382 |
..........................0 |
.............20,745,859 |
..............1,463,124 |
.............(1,442,866) |
..........................0 |
..............4,746,659 |
..........................0 |
||||||||||||||||||||||||||||||
|
25. |
Increase in loading on deferred and uncollected premiums |
.................. 77,693 |
..........................0 |
(96,003) |
.................455,143 |
..........................0 |
.......................... |
0 |
..........................0 |
(66,730) |
0 |
..........................0 |
............... (214,717) |
..........................0 |
|||||||||||||||||||||||
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
......... (160,112,134) |
..........................0 |
0 |
..........................0 |
..........................0 |
............. |
27,803,033 |
..........................0 |
(49,426,470) |
(138,488,697) |
..........................0 |
..........................0 |
..........................0 |
|||||||||||||||||||||||
|
27. |
Aggregatewrite-insfor deductions |
174,445,544 |
0 |
(3,019,984) |
24,489,704 |
8,918,697 |
(5,132) |
173,175,337 |
(265,343) |
(7,344,282) |
0 |
(21,503,453) |
0 |
||||||||||||||||||||||||
|
28. |
Totals (Lines 20 to 27) |
146,970,486 |
0 |
337,696,120 |
202,681,381 |
(196,860,509) |
54,336,865 |
(1,612,498,102) |
(1,177,608) |
1,161,710,082 |
0 |
201,082,257 |
0 |
||||||||||||||||||||||||
|
29. |
Net gain from operations before dividends to policyholders, refunds to |
.......(1,583,409,124) |
..........................0 |
120,578,356 |
.............82,422,138 |
......... (169,303,167) |
(57,479,783) |
.......(1,596,207,666) |
23,530,305 |
(9,863,038) |
..........................0 |
............ 22,913,731 |
..........................0 |
||||||||||||||||||||||||
|
members and federal income taxes (Line 9 minus Line 28) |
........... |
||||||||||||||||||||||||||||||||||||
|
30. |
Dividends to policyholders and refunds to members |
96,367,070 |
0 |
96,370,138 |
(3,068) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
||||||||||||||||||||||||
|
31. |
Net gain from operations after dividends to policyholders, refunds to |
...... (1,679,776,194) |
..........................0 |
24,208,218 |
.............82,425,206 |
......... (169,303,167) |
(57,479,783) |
.......(1,596,207,666) |
23,530,305 |
(9,863,038) |
..........................0 |
............ 22,913,731 |
..........................0 |
||||||||||||||||||||||||
|
members and before federal income taxes (Line 29 minus Line 30) |
........... |
||||||||||||||||||||||||||||||||||||
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
(322,094,413) |
0 |
4,641,887 |
15,804,902 |
(32,463,613) |
(11,021,657) |
(306,070,280) |
4,511,899 |
(1,891,222) |
0 |
4,393,671 |
0 |
||||||||||||||||||||||||
|
33. |
Net gain from operations after dividends to policyholders, refunds to |
||||||||||||||||||||||||||||||||||||
|
members and federal income taxes and before realized capital gains or |
(1,357,681,781) |
0 |
19,566,331 |
66,620,304 |
(136,839,554) |
(46,458,126) |
(1,290,137,386) |
19,018,406 |
(7,971,816) |
0 |
18,520,060 |
0 |
|||||||||||||||||||||||||
|
(losses) (Line 31 minus Line 32) |
|||||||||||||||||||||||||||||||||||||
|
34. |
Policies/certificates in force end of year |
818,349 |
0 |
224,869 |
236,933 |
17,659 |
8,865 |
41,359 |
14,810 |
204,082 |
0 |
69,772 |
0 |
||||||||||||||||||||||||
|
DETAILS OF WRITE-INS |
|||||||||||||||||||||||||||||||||||||
|
08.301. |
Sundry receipts and adjustments net of reinsurance ceded |
552 |
|||||||||||||||||||||||||||||||||||
|
.............31,552,205 |
..........................0 |
2,515 |
.................. 23,438 |
....................2,368 |
....................... |
..........................0 |
9,175 |
30,795,785 |
..........................0 |
.................718,372 |
..........................0 |
||||||||||||||||||||||||||
|
08.302. |
......................................................................................................... |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
||||||||||||||||||||||||
|
08.303. |
......................................................................................................... |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
||||||||||||||||||||||||
|
08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
..........................0 |
..........................0 |
0 |
..........................0 |
..........................0 |
.......................... |
0 |
..........................0 |
0 |
0 |
..........................0 |
..........................0 |
..........................0 |
||||||||||||||||||||||||
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
31,552,205 |
0 |
2,515 |
23,438 |
2,368 |
552 |
0 |
9,175 |
30,795,785 |
0 |
718,372 |
0 |
|||||||||||||||||||||||||
|
2701. |
Sundry disbursements and adjustments |
........... 136,180,878 |
..........................0 |
(3,019,984) |
............ 24,489,704 |
..............1,329,124 |
.................. |
(5,132) |
........... 120,374,051 |
(265,343) |
(7,344,283) |
..........................0 |
.................622,741 |
..........................0 |
|||||||||||||||||||||||
|
2702. |
Other income and fees - reinsurance ceded |
.......................... |
0 |
||||||||||||||||||||||||||||||||||
|
.................967,708 |
..........................0 |
0 |
..........................0 |
..........................0 |
.................967,708 |
0 |
0 |
..........................0 |
..........................0 |
..........................0 |
|||||||||||||||||||||||||||
|
2703. |
Separate account |
........... (27,287,382) |
..........................0 |
0 |
..........................0 |
.................. (7,798) |
.......................... |
0 |
.............(2,785,543) |
0 |
0 |
..........................0 |
...........(24,494,041) |
..........................0 |
|||||||||||||||||||||||
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
.............64,584,340 |
..........................0 |
0 |
..........................0 |
..............7,597,371 |
.......................... |
0 |
............ 54,619,121 |
0 |
1 |
..........................0 |
..............2,367,847 |
..........................0 |
|||||||||||||||||||||||
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
174,445,544 |
0 |
(3,019,984) |
24,489,704 |
8,918,697 |
(5,132) |
173,175,337 |
(265,343) |
(7,344,282) |
0 |
(21,503,453) |
0 |
||||||||||||||||||||||||
|
(a) Include premium amounts for preneed plans included in Line 1 |
0 |
||||||||||||||||||||||||||||||||||||
|
(b) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. |
...................................................................................................................................................................................... |
||||||||||||||||||||||||||||||||||||
|
(c) Individual and Group Credit Life are combined and included on |
page. (Indicate whether included with Individual or Group.) |
6.2
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - GROUP LIFE INSURANCE (c)
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
||||||
|
Variable Universal |
Credit Life |
Other Group Life |
YRT Mortality |
|||||||||||
|
Total |
Whole Life |
Term Life |
Universal Life |
Variable Life |
Life |
(d) |
(a) |
Risk Only |
||||||
|
1. |
Premiums for life contracts (b) |
.................20,558,983 |
0 |
.................20,558,983 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... 0 |
............................... 0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
||||
|
3. |
Net investment income |
.................. 4,043,432 |
............................... 0 |
......................176,638 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
.................. 3,866,794 |
............................... 0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
......................(44,595) |
............................... 0 |
....................... (1,948) |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
......................(42,647) |
............................... 0 |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
............................... 0 |
............................... 0 |
............................... 0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... 0 |
............................... 0 |
|
6. |
Commissions and expense allowances on reinsurance ceded |
............................... 0 |
............................... 0 |
............................... 0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... 0 |
............................... 0 |
|
7. |
Reserve adjustments on reinsurance ceded |
0 |
0 |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
0 |
0 |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and contract |
............................... 0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
|
guarantees from Separate Accounts |
||||||||||
|
8.2 Charges and fees for deposit-type contracts |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
9. |
Totals (Lines 1 to 8.3) |
24,557,820 |
0 |
20,733,673 |
0 |
0 |
0 |
0 |
3,824,147 |
0 |
|
10. |
Death benefits |
.................16,229,356 |
0 |
.................16,229,356 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
12. |
Annuity benefits |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
|
13. |
Disability benefits and benefits under accident and health contracts |
....................... 36,943 |
............................... 0 |
....................... 36,943 |
0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
16. |
Group conversions |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
...................1,586,136 |
............................... 0 |
......................258,708 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
.................. 1,327,428 |
............................... 0 |
|
18. |
Payments on supplementary contracts with life contingencies |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
...................1,961,247 |
0 |
....................... 53,030 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
...................1,908,217 |
............................... 0 |
|
20. |
Totals (Lines 10 to 19) |
.................19,813,682 |
0 |
.................16,578,037 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
.................. 3,235,645 |
............................... 0 |
21. Commissions on premiums, annuity considerations and deposit-type contract funds (direct
|
business only) |
1,828,926 |
0 |
1,828,926 |
0 |
0 |
0 |
0 |
0 |
...............XXX |
|
|
22. |
Commissions and expense allowances on reinsurance assumed |
0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
23. |
General insurance expenses |
.................. 8,299,856 |
............................... 0 |
.................. 8,299,856 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
.................. 1,826,838 |
............................... 0 |
.................. 1,826,838 |
0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
25. |
Increase in loading on deferred and uncollected premiums |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............................... 0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
27. |
Aggregate write-ins for deductions |
122,477 |
0 |
112,477 |
0 |
0 |
0 |
0 |
10,000 |
0 |
|
28. |
Totals (Lines 20 to 27) |
31,891,779 |
0 |
28,646,134 |
0 |
0 |
0 |
0 |
3,245,645 |
0 |
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and federal |
.................(7,333,959) |
0 |
................. (7,912,461) |
0 |
............................... 0 |
............................... 0 |
0 |
......................578,502 |
............................... 0 |
|
income taxes (Line 9 minus Line 28) |
||||||||||
|
30. |
Dividends to policyholders and refunds to members |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before |
.................(7,333,959) |
0 |
................. (7,912,461) |
0 |
............................... 0 |
............................... 0 |
0 |
......................578,502 |
............................... 0 |
|
federal income taxes (Line 29 minus Line 30) |
||||||||||
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
(1,406,275) |
0 |
(1,517,202) |
0 |
0 |
0 |
0 |
110,927 |
0 |
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal |
(5,927,684) |
0 |
(6,395,259) |
0 |
0 |
0 |
0 |
467,575 |
0 |
|
income taxes and before realized capital gains or (losses) (Line 31 minus Line 32) |
||||||||||
|
34. |
Policies/certificates in force end of year |
98,918 |
0 |
98,594 |
0 |
0 |
0 |
0 |
324 |
0 |
|
DETAILS OF WRITE-INS |
||||||||||
|
.08.301 |
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|
.08.302 |
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|
.08.303 |
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|
.........................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
2701. |
Sundry disbursements and adjustments |
......................122,477 |
0 |
......................112,477 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
....................... 10,000 |
............................... 0 |
|
2702 |
||||||||||
|
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
||
|
2703 |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
122,477 |
0 |
112,477 |
0 |
0 |
0 |
0 |
10,000 |
0 |
|
(a) Includes the following amounts for FEGLI/SGLI: |
Line 1 |
0 , Line 10 |
0 , Line 16 |
0 , Line 23 |
0 , Line 24 |
0 |
|
(b) Include premium amounts for preneed plans included in Line 1 |
0 |
|||||
|
(c) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. |
...................................................................................................................................................................................... |
|||||
|
(d) Individual and Group Credit Life are combined and included on |
page. (Indicate whether included with Individual or Group.) |
6.3
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL ANNUITIES (a)
|
1 |
Deferred |
6 |
7 |
|||||
|
2 |
3 |
4 |
5 |
Life Contingent |
||||
|
Variable Annuities |
Variable Annuities |
Payout (Immediate |
||||||
|
Total |
Fixed Annuities |
Indexed Annuities |
with Guarantees |
Without Guarantees |
and Annuitizations) |
Other Annuities |
||
|
1. |
Premiums for individual annuity contracts |
2,854,585,815 |
5,772,945 |
0 |
2,436,572,604 |
412,240,266 |
0 |
0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
.................. 15,306,444 |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
.................. 15,306,444 |
...............XXX |
|
3. |
Net investment income |
............... (636,495,678) |
.................. 91,807,589 |
................................. 0 |
............... (790,154,331) |
....................... (36,136) |
.................. 61,887,200 |
................................. 0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
.................. (3,563,404) |
......................(835,781) |
................................. 0 |
.................. (2,483,403) |
.........................(1,489) |
......................(242,731) |
................................. 0 |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
.................471,619,777 |
................................. 0 |
................................. 0 |
.................436,539,749 |
.................. 35,758,042 |
......................(678,014) |
................................. 0 |
|
6. |
Commissions and expense allowances on reinsurance ceded |
..............1,151,864,554 |
....................... 729,108 |
................................. 0 |
..............1,000,878,697 |
.................150,005,190 |
....................... 251,559 |
................................. 0 |
|
7. |
Reserve adjustments on reinsurance ceded |
(768,828) |
0 |
0 |
(768,828) |
0 |
0 |
0 |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and contract guarantees from Separate Accounts |
.................721,860,240 |
................................. 0 |
................................. 0 |
.................676,742,318 |
...................45,117,899 |
............................... 23 |
................................. 0 |
|
|
8.2 Charges and fees for deposit-type contracts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
(21,830,398) |
(7,137) |
0 |
(25,368,581) |
3,545,320 |
0 |
0 |
|
|
9. |
Totals (Lines 1 to 8.3) |
4,552,578,522 |
97,466,724 |
0 |
3,731,958,225 |
646,629,092 |
76,524,481 |
0 |
|
10. |
Death benefits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
12. |
Annuity benefits |
................. 919,899,665 |
.................103,622,717 |
................................. 0 |
.................773,125,219 |
...................43,151,729 |
................................. 0 |
................................. 0 |
|
13. |
Disability benefits and benefits under accident and health contracts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
8,374,712,099 |
31,197,110 |
0 |
7,898,658,193 |
444,856,796 |
0 |
0 |
|
16. |
Group conversions |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
.................143,014,826 |
...................26,193,439 |
................................. 0 |
.................. 96,330,663 |
.........................(1,744) |
.................. 20,492,468 |
................................. 0 |
|
18. |
Payments on supplementary contracts with life contingencies |
.................. 47,027,182 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
.................. 47,027,182 |
................................. 0 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(4,392,854,638) |
(18,293,537) |
0 |
(4,359,232,986) |
3,705,202 |
(19,033,317) |
0 |
|
20. |
Totals (Lines 10 to 19) |
5,091,799,134 |
142,719,729 |
0 |
4,408,881,089 |
491,711,983 |
48,486,333 |
0 |
|
21. |
Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only) |
.................532,495,350 |
....................... 146,797 |
................................. 0 |
.................490,673,205 |
.................. 41,675,348 |
................................. 0 |
................................. 0 |
|
22. |
Commissions and expense allowances on reinsurance assumed |
..............................408 |
..............................408 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
23. |
General insurance expenses |
154,775,086 |
3,879,514 |
0 |
143,392,973 |
6,118,764 |
1,383,835 |
0 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
....................8,830,375 |
....................... 267,614 |
................................. 0 |
....................8,188,021 |
....................... 276,825 |
......................... 97,915 |
................................. 0 |
|
25. |
Increase in loading on deferred and uncollected premiums |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............ (2,221,210,891) |
................................. 0 |
................................. 0 |
............(2,125,447,527) |
.................(93,168,854) |
...................(2,594,510) |
................................. 0 |
|
27. |
Aggregate write-ins for deductions |
449,687,900 |
(6,165,225) |
0 |
484,729,557 |
(28,974,352) |
97,920 |
0 |
|
28. |
Totals (Lines 20 to 27) |
4,016,377,362 |
140,848,837 |
0 |
3,410,417,318 |
417,639,714 |
47,471,493 |
0 |
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus Line 28) |
536,201,160 |
(43,382,113) |
0 |
321,540,907 |
228,989,378 |
29,052,988 |
0 |
|
30. |
Dividends to policyholders and refunds to members |
31,501 |
16,067 |
0 |
0 |
0 |
15,434 |
0 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29 minus Line 30) . |
536,169,659 |
(43,398,180) |
0 |
321,540,907 |
228,989,378 |
29,037,554 |
0 |
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
368,267,453 |
(29,807,985) |
0 |
220,849,966 |
157,281,065 |
19,944,407 |
0 |
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before realized capital |
167,902,206 |
(13,590,195) |
0 |
100,690,941 |
71,708,313 |
9,093,147 |
0 |
|
gains or (losses) (Line 31 minus Line 32) |
||||||||
|
34. |
Policies/certificates in force end of year |
1,088,034 |
11,532 |
0 |
820,443 |
243,036 |
13,023 |
0 |
|
DETAILS OF WRITE-INS |
||||||||
|
..............................................................................................................08.301. Sundry receipts and adjustments net of reinsurance ceded |
.................(21,830,398) |
.........................(7,137) |
................................. 0 |
.................(25,368,581) |
.................... 3,545,320 |
................................. 0 |
................................. 0 |
|
|
.08.302 |
.......................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
.08.303 |
.......................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
..........................................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
(21,830,398) |
(7,137) |
0 |
(25,368,581) |
3,545,320 |
0 |
0 |
|
|
2701. |
Sundry disbursements and adjustments |
10,894,784 |
65,029 |
0 |
9,491,764 |
1,382,470 |
(44,479) |
0 |
|
2702. |
Other income and fees - reinsurance ceded |
.................. 85,742,826 |
................................. 0 |
................................. 0 |
.................. 76,581,973 |
.................... 9,160,853 |
................................. 0 |
................................. 0 |
|
2703. |
Separate account |
..............1,463,902,434 |
.................. (6,413,783) |
................................. 0 |
..............1,510,086,545 |
.................(39,770,328) |
................................. 0 |
................................. 0 |
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
............ (1,110,852,144) |
....................... 183,529 |
................................. 0 |
............ (1,111,430,725) |
....................... 252,653 |
....................... 142,399 |
................................. 0 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
449,687,900 |
(6,165,225) |
0 |
484,729,557 |
(28,974,352) |
97,920 |
0 |
|
(a) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which which columns are affected. |
............................................................................................................................................................................ |
6.4
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - GROUP ANNUITIES (a)
|
1 |
Deferred |
6 |
7 |
|||||
|
2 |
3 |
4 |
5 |
Life Contingent |
||||
|
Variable Annuities |
Variable Annuities |
Payout (Immediate |
||||||
|
Total |
Fixed Annuities |
Indexed Annuities |
with Guarantees |
Without Guarantees |
and Annuitizations) |
Other Annuities |
||
|
1. |
Premiums for group annuity contracts |
(4,513,199,999) |
178,515,162 |
0 |
(5,737,008,346) |
1,045,293,185 |
0 |
0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
................................. 0 |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
................................. 0 |
...............XXX |
|
3. |
Net investment income |
................. (91,160,751) |
.................197,414,678 |
................................. 0 |
............... (326,881,597) |
.................. 38,306,168 |
................................. 0 |
................................. 0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
.................(10,347,610) |
...................(2,651,497) |
................................. 0 |
.................. (7,187,381) |
......................(508,732) |
................................. 0 |
................................. 0 |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
127,539,647 |
0 |
0 |
120,321,797 |
7,217,850 |
................................. 0 |
0 |
|
6. |
Commissions and expense allowances on reinsurance ceded |
...................92,000,696 |
.................... 2,020,665 |
................................. 0 |
.................. 89,980,031 |
................................. 0 |
................................. 0 |
................................. 0 |
|
7. |
Reserve adjustments on reinsurance ceded |
.................. (2,079,188) |
................................. 0 |
................................. 0 |
.................. (2,079,188) |
................................. 0 |
................................. 0 |
................................. 0 |
|
8. |
Miscellaneous Income: |
|||||||
|
8.1 Income from fees associated with investment management, administration and contract guarantees from Separate Accounts |
................. 612,965,914 |
................................. 0 |
................................. 0 |
.................580,914,468 |
.................. 32,051,446 |
................................. 0 |
................................. 0 |
|
|
8.2 Charges and fees for deposit-type contracts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
984,504 |
1,189,785 |
0 |
(20,738,272) |
20,532,991 |
0 |
0 |
|
|
9. |
Totals (Lines 1 to 8.3) |
(3,783,296,787) |
376,488,793 |
0 |
(5,302,678,488) |
1,142,892,908 |
0 |
0 |
|
10. |
Death benefits |
................................. 0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
12. |
Annuity benefits |
..............1,150,441,062 |
.................205,579,133 |
................................. 0 |
.................791,787,143 |
.................153,074,786 |
................................. 0 |
................................. 0 |
|
13. |
Disability benefits and benefits under accident and health contracts |
0 |
0 |
0 |
0 |
0 |
................................. 0 |
0 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
..............5,848,097,977 |
.................275,867,512 |
................................. 0 |
..............4,062,773,524 |
..............1,509,456,941 |
................................. 0 |
................................. 0 |
|
16. |
Group conversions |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
.................263,575,218 |
...................63,349,154 |
................................. 0 |
.................184,343,873 |
...................15,882,191 |
................................. 0 |
................................. 0 |
|
18. |
Payments on supplementary contracts with life contingencies |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(7,769,583,788) |
(119,627,264) |
0 |
(7,551,878,580) |
(98,077,944) |
0 |
0 |
|
20. |
Totals (Lines 10 to 19) |
(507,469,531) |
425,168,535 |
0 |
(2,512,974,040) |
1,580,335,974 |
0 |
0 |
|
21. |
Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only) |
248,073,271 |
926,338 |
0 |
222,984,551 |
24,162,382 |
................................. 0 |
0 |
|
22. |
Commissions and expense allowances on reinsurance assumed |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
23. |
General insurance expenses |
.................137,665,548 |
.................. 58,797,972 |
................................. 0 |
...................60,912,150 |
...................17,955,426 |
................................. 0 |
................................. 0 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
....................6,680,766 |
.................... 3,293,734 |
................................. 0 |
....................3,082,287 |
....................... 304,745 |
................................. 0 |
................................. 0 |
|
25. |
Increase in loading on deferred and uncollected premiums |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............(3,842,831,671) |
................................. 0 |
................................. 0 |
............(3,258,324,655) |
............... (584,507,016) |
................................. 0 |
................................. 0 |
|
27. |
Aggregate write-ins for deductions |
40,765,684 |
(34,037,107) |
0 |
54,635,711 |
20,167,080 |
0 |
0 |
|
28. |
Totals (Lines 20 to 27) |
(3,917,115,933) |
454,149,472 |
0 |
(5,429,683,996) |
1,058,418,591 |
0 |
0 |
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus Line 28) |
133,819,146 |
(77,660,679) |
0 |
127,005,508 |
84,474,317 |
0 |
0 |
|
30. |
Dividends to policyholders and refunds to members |
1,385,037 |
1,385,037 |
0 |
0 |
0 |
0 |
0 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29 minus Line 30) . |
132,434,109 |
(79,045,716) |
0 |
127,005,508 |
84,474,317 |
0 |
0 |
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
90,962,201 |
(54,292,450) |
0 |
87,233,573 |
58,021,078 |
0 |
0 |
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before realized capital |
41,471,908 |
(24,753,266) |
0 |
39,771,935 |
26,453,239 |
0 |
0 |
|
gains or (losses) (Line 31 minus Line 32) |
||||||||
|
34. |
Policies/certificates in force end of year |
989,022 |
91,273 |
0 |
889,696 |
8,053 |
0 |
0 |
|
DETAILS OF WRITE-INS |
||||||||
|
..............................................................................................................08.301. Sundry receipts and adjustments net of reinsurance ceded |
....................... 984,504 |
.................... 1,189,785 |
................................. 0 |
.................(20,738,272) |
...................20,532,991 |
................................. 0 |
................................. 0 |
|
|
08.302. |
.......................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
.08.303 |
.......................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
..........................................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
984,504 |
1,189,785 |
0 |
(20,738,272) |
20,532,991 |
0 |
0 |
|
|
2701. |
Sundry disbursements and adjustments |
(13,890,203) |
1,035,971 |
0 |
(17,725,171) |
2,798,997 |
0 |
0 |
|
2702. |
Other income and fees - reinsurance ceded |
.................192,774,433 |
................................. 0 |
................................. 0 |
.................192,525,554 |
....................... 248,879 |
................................. 0 |
................................. 0 |
|
2703. |
Separate account |
(280,910,601) |
(35,438,483) |
0 |
(262,513,918) |
17,041,800 |
0 |
0 |
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
.................142,792,055 |
....................... 365,405 |
................................. 0 |
.................142,349,246 |
.........................77,404 |
................................. 0 |
................................. 0 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
40,765,684 |
(34,037,107) |
0 |
54,635,711 |
20,167,080 |
0 |
0 |
|
(a) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. |
...................................................................................................................................................................................... |
Attachments
Disclaimer



Equitable Financial Life and Annuity Company – Annual Statement 2023
Equitable Financial Life Insurance Company of America – Annual Statement 2023
Advisor News
- SEC: Get-rich-quick influencer Tai Lopez was running a Ponzi scam
- Companies take greater interest in employee financial wellness
- Tax refund won’t do what fed says it will
- Amazon Go validates a warning to advisors
- Principal builds momentum for 2026 after a strong Q4
More Advisor NewsAnnuity News
- Continental General Acquires Block of Life Insurance, Annuity and Health Policies from State Guaranty Associations
- Lincoln reports strong life/annuity sales, executes with ‘discipline and focus’
- LIMRA launches the Lifetime Income Initiative
- 2025 annuity sales creep closer to $500 billion, LIMRA reports
- AM Best Affirms Credit Ratings of Reinsurance Group of America, Incorporated and Subsidiaries
More Annuity NewsHealth/Employee Benefits News
- CQMC UPDATES CORE MEASURE SETS TO STRENGTHEN FOCUS ON HEALTH OUTCOMES AND REDUCE BURDEN
- Fewer Kentuckians covered by Kynect plans
- Fewer Kentuckians covered by ACA health insurance plans as subsidies stall in US Senate
- Inside Florida's decision to cut thousands off from affordable AIDS drugs
- Support H.433 for publicly financed universal primary care
More Health/Employee Benefits NewsLife Insurance News