CF Bankshares Inc. Announces 2nd Quarter And First Half 2021 Earnings.
Second Quarter and First Half 2021 Highlights
- Net income of
$3.5 million for the second quarter and$9.9 million YTD, and Earnings Per Share of$0.52 per share for the quarter and$1.48 YTD. Earnings for the second quarter were negatively impacted by a$2.2 net loss experienced by the mortgage lending business during Q2 2021. CFBank announced onJuly 1, 2021 that it is winding down its direct-to-consumer (DTC) mortgage lending business and transitioning its Mortgage Lending focus to a more traditional Retail origination driven model.- Return on average assets (ROA) and return on average equity (ROE) were 1.29% and 17.30%, respectively, for the first six months of 2021. For the second quarter, ROA was 0.88% and ROE was 12.02%.
- Book value per share increased to
$18.07 atJune 30, 2021 . - Net interest margin (NIM) increased 26 bps during the quarter to 2.95%.
- Net loans and leases grew by $35 million during the quarter, which was net of
$87 million of loan reductions and loan reclassifications, including PPP repayments of$58 million , and$29 million of loans reclassed in anticipation of the sale ofCF Bank's two Columbiana County branches which closed onJuly 16 th. Annualized loan growth for the second quarter, excluding the effects of PPP loans and the reclassification of theColumbiana County branch loans, was 53%. - Net Interest Income (NII) of
$11 million represents a 76% increase as compared to the second quarter of 2020. - Deposit repricing contributed
$1.6 million to NII for the second quarter. - Noninterest-bearing (NIB) deposit account balances increased
$32.6 million during the second quarter, representing a 15% quarterly increase. - Credit quality remains strong with nonperforming loans as a percentage of total assets of 0.02% at
June 30, 2021 . - ALLL reserves of
$15.5 million equals 1.52% of total loans and 1.58% of total non-government guaranteed loans atJune 30, 2021 .
Recent Developments
- Subsequent to the end of the second quarter, on
July 16, 2021 ,CFBank completed the sale of its twoColumbiana County Branches resulting in a Deposit Premium of$1.8 million . - On
July 12, 2021 , the Company's Board of Directors declared a Second Quarter Cash Dividend of$0.03 per share payable to shareholders onAugust 2, 2021 . - During
May 2021 , the Company renegotiated and increased its Senior Debt Borrowing facility to$35 million , resulting in an increase in borrowing capacity of$20 million .
As a result of our investment in expanding and deepening our Teams, our Loan and Business Pipelines are at all-time highs. We generated loan growth of 53% annualized, or
Looking ahead to the second half of 2021, we anticipate strong loan and business growth to continue, and this is expected to contribute to increasing Core Earnings.
The impact of the
Our highly performing Banking teams enter the second half of 2021, in a strong capital position, with record pipelines, and having added a 4th major metro market which we expect to generate additional loan and deposit business.
We are just Revving up!"
Overview of Results
Net income for the three months ended
Net income for the six months ended
Net interest income. Net interest income totaled
Net interest income totaled
Provision for loan and lease losses. The provision for loan and lease losses expense for the quarter ended
The provision for loan and lease losses expense for the six months ended
Noninterest income. Noninterest income for the quarter ended
Noninterest income for the six months ended
The following table represents the notional amount of loans sold during the three and six months ended
Three Months ended |
Six Months ended |
||||||||||
|
|
||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||
Notional amount of loans sold |
$ |
972,250 |
$ |
442,335 |
$ |
1,729,136 |
$ |
805,192 |
The following table represents the revenue recognized on mortgage activities for the three and six months ended
Three Months ended |
Six Months ended |
||||||||||
|
|
||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||
Gain on loans sold |
2,289 |
11,901 |
14,205 |
17,482 |
|||||||
Gain (loss) from change in fair value of loans held-for-sale |
1,012 |
3,220 |
(5,925) |
4,455 |
|||||||
Gain (loss) from change in fair value of derivatives |
(4,045) |
4,455 |
(2,664) |
483 |
|||||||
$ |
(744) |
$ |
19,576 |
$ |
5,616 |
$ |
22,420 |
Noninterest expense. Noninterest expense for the quarter ended
Noninterest expense for the six months ended
Income tax expense. Income tax expense was
Income tax expense was
Balance Sheet Activity
General. Assets totaled
Cash and cash equivalents. Cash and cash equivalents totaled
Securities. Securities available for sale totaled
Loans held for sale. Loans held for sale totaled
Loans and Leases. Net loans and leases totaled
The following table presents the recorded investment in loans and leases for certain non-owner-occupied loan types ($ in thousands).
|
|
||||
Construction - 1-4 family |
$ |
14,282 |
$ |
12,944 |
|
Construction - Multi-family |
55,090 |
47,311 |
|||
Construction - Non-residential |
24,091 |
22,228 |
|||
Hotel/Motel |
20,412 |
20,260 |
|||
Industrial / Warehouse |
40,257 |
42,096 |
|||
|
22,205 |
27,946 |
|||
|
5,343 |
5,412 |
|||
Multi-family |
65,262 |
51,606 |
|||
Office |
42,633 |
38,695 |
|||
Retail |
34,487 |
31,315 |
|||
Other |
$ |
37,138 |
$ |
35,639 |
Allowance for loan and lease losses (ALLL). The allowance for loan and lease losses totaled
Other assets held for sale. Assets held for sale totaled
Deposits. Deposits totaled
Other liabilities held for sale. Other liabilities held for sale totaled
Stockholders' equity. Stockholders' equity totaled
About
Additional information about the Company and
Use of Non-GAAP Financial Measures
This earnings release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in
FORWARD LOOKING STATEMENTS
This earnings release and other materials we have filed or may file with the
Forward-looking statements are not guarantees of performance or results. A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe that we have chosen these assumptions or bases in good faith and that they are reasonable. We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The forward-looking statements included in this earnings release speak only as of the date hereof. We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.
Consolidated Statements of Income |
|||||||||||||||
($ in thousands, except share data) |
|||||||||||||||
(unaudited) |
Three months ended |
Six months ended |
|||||||||||||
|
|
||||||||||||||
2021 |
2020 |
% change |
2021 |
2020 |
% change |
||||||||||
Total interest income |
$ |
13,661 |
$ |
9,868 |
38% |
$ |
26,518 |
$ |
19,814 |
34% |
|||||
Total interest expense |
2,621 |
3,585 |
-27% |
5,861 |
7,408 |
-21% |
|||||||||
Net interest income |
11,040 |
6,283 |
76% |
20,657 |
12,406 |
67% |
|||||||||
Provision for loan and lease losses |
(1,600) |
3,125 |
n/m |
(1,600) |
3,125 |
n/m |
|||||||||
Net interest income after provision for loan and lease |
12,640 |
3,158 |
300% |
22,257 |
9,281 |
140% |
|||||||||
Noninterest income |
|||||||||||||||
Service charges on deposit accounts |
206 |
139 |
48% |
399 |
290 |
38% |
|||||||||
Net gain (loss) on sales of residential mortgage loans |
(744) |
19,576 |
-104% |
5,616 |
22,420 |
-75% |
|||||||||
Net gain on sale of SBA loans |
1,159 |
49 |
n/m |
1,159 |
49 |
n/m |
|||||||||
Swap fee income |
- |
14 |
-100% |
182 |
407 |
-55% |
|||||||||
Gain on redemption of life insurance |
3 |
- |
n/m |
383 |
- |
n/m |
|||||||||
Other |
327 |
78 |
319% |
442 |
134 |
230% |
|||||||||
Noninterest income |
951 |
19,856 |
-95% |
8,181 |
23,300 |
-65% |
|||||||||
Noninterest expense |
|||||||||||||||
Salaries and employee benefits |
4,551 |
6,250 |
-27% |
9,160 |
9,295 |
-1% |
|||||||||
Occupancy and equipment |
259 |
247 |
5% |
581 |
500 |
16% |
|||||||||
Data processing |
524 |
427 |
23% |
1,060 |
874 |
21% |
|||||||||
Franchise and other taxes |
243 |
184 |
32% |
482 |
363 |
33% |
|||||||||
Professional fees |
1,381 |
1,182 |
17% |
2,596 |
2,187 |
19% |
|||||||||
Director fees |
158 |
221 |
-29% |
310 |
379 |
-18% |
|||||||||
Postage, printing, and supplies |
47 |
58 |
-19% |
86 |
116 |
-26% |
|||||||||
Advertising and marketing |
1,283 |
1,248 |
3% |
2,527 |
2,523 |
0% |
|||||||||
Telephone |
67 |
52 |
29% |
126 |
106 |
19% |
|||||||||
Loan expenses |
31 |
65 |
-52% |
88 |
162 |
-46% |
|||||||||
Depreciation |
106 |
94 |
13% |
203 |
180 |
13% |
|||||||||
|
380 |
134 |
184% |
619 |
291 |
113% |
|||||||||
Regulatory assessment |
65 |
45 |
44% |
130 |
90 |
44% |
|||||||||
Other insurance |
40 |
27 |
48% |
68 |
54 |
26% |
|||||||||
Other |
132 |
79 |
67% |
200 |
237 |
-16% |
|||||||||
Noninterest expense |
9,267 |
10,313 |
-10% |
18,236 |
17,357 |
5% |
|||||||||
Income before income taxes |
4,324 |
12,701 |
-66% |
12,202 |
15,224 |
-20% |
|||||||||
Income tax expense |
835 |
2,633 |
-68% |
2,292 |
3,150 |
-27% |
|||||||||
Net Income |
3,489 |
10,068 |
-65% |
$ |
9,910 |
$ |
12,074 |
-18% |
|||||||
Earnings allocated to participating securities (Series C |
- |
(1,218) |
n/m |
- |
(1,866) |
n/m |
|||||||||
Net Income attributable to common stockholders |
$ |
3,489 |
$ |
8,850 |
-61% |
$ |
9,910 |
$ |
10,208 |
-3% |
|||||
Share Data |
|||||||||||||||
Basic earnings per common share |
$ |
0.53 |
$ |
1.54 |
$ |
1.52 |
$ |
1.84 |
|||||||
Diluted earnings per common share |
$ |
0.52 |
$ |
1.53 |
$ |
1.48 |
$ |
1.82 |
|||||||
Average common shares outstanding - basic |
6,536,422 |
5,739,097 |
6,537,083 |
5,536,521 |
|||||||||||
Average common shares outstanding - diluted |
6,689,253 |
5,802,578 |
6,679,976 |
5,601,447 |
|||||||||||
n/m - not meaningful |
Consolidated Statements of Financial Condition |
|||||||||||||||
($ in thousands) |
|
|
|
|
|
||||||||||
(unaudited) |
2021 |
2021 |
2020 |
2020 |
2020 |
||||||||||
Assets |
|||||||||||||||
Cash and cash equivalents |
$ |
134,321 |
$ |
125,814 |
$ |
221,594 |
$ |
92,784 |
$ |
77,376 |
|||||
Interest-bearing deposits in other financial institutions |
100 |
100 |
100 |
100 |
100 |
||||||||||
Securities available for sale |
17,661 |
9,738 |
8,701 |
9,746 |
10,802 |
||||||||||
|
5,000 |
5,000 |
5,000 |
- |
- |
||||||||||
Loans held for sale |
254,327 |
430,453 |
283,165 |
308,691 |
165,891 |
||||||||||
Loans and leases |
1,016,972 |
983,888 |
912,366 |
887,201 |
856,636 |
||||||||||
Less allowance for loan and lease losses |
(15,495) |
(17,086) |
(17,022) |
(15,492) |
(10,107) |
||||||||||
Loans and leases, net |
1,001,477 |
966,802 |
895,344 |
871,709 |
846,529 |
||||||||||
FHLB and FRB stock |
6,164 |
6,164 |
5,847 |
5,377 |
5,216 |
||||||||||
Premises and equipment, net |
3,765 |
3,769 |
3,730 |
3,937 |
4,005 |
||||||||||
Other assets held for sale |
29,308 |
- |
- |
- |
- |
||||||||||
Operating lease right of use assets |
1,584 |
1,537 |
1,387 |
1,488 |
1,588 |
||||||||||
Bank owned life insurance |
25,439 |
25,302 |
17,490 |
5,453 |
5,416 |
||||||||||
Accrued interest receivable and other assets |
28,635 |
29,958 |
34,637 |
37,754 |
29,165 |
||||||||||
Total assets |
$ |
1,507,781 |
$ |
1,604,637 |
$ |
1,476,995 |
$ |
1,337,039 |
$ |
1,146,088 |
|||||
Liabilities and Stockholders' Equity |
|||||||||||||||
Deposits |
|||||||||||||||
Noninterest bearing |
$ |
249,557 |
$ |
216,935 |
$ |
198,675 |
$ |
149,886 |
$ |
148,188 |
|||||
Interest bearing |
922,312 |
1,103,445 |
914,395 |
824,082 |
700,850 |
||||||||||
Total deposits |
1,171,869 |
1,320,380 |
1,113,070 |
973,968 |
849,038 |
||||||||||
FHLB advances and other debt |
74,290 |
137,894 |
214,426 |
224,521 |
165,806 |
||||||||||
Advances by borrowers for taxes and insurance |
1,412 |
921 |
1,029 |
537 |
782 |
||||||||||
Operating lease liabilities |
1,709 |
1,672 |
1,532 |
1,642 |
1,750 |
||||||||||
Other liabilities held for sale |
107,229 |
- |
- |
- |
- |
||||||||||
Accrued interest payable and other liabilities |
16,549 |
12,265 |
21,884 |
18,567 |
21,320 |
||||||||||
Subordinated debentures |
14,864 |
14,854 |
14,844 |
14,835 |
14,825 |
||||||||||
Total liabilities |
1,387,922 |
1,487,986 |
1,366,785 |
1,234,070 |
1,053,521 |
||||||||||
Stockholders' equity |
119,859 |
116,651 |
110,210 |
102,969 |
92,567 |
||||||||||
Total liabilities and stockholders' equity |
$ |
1,507,781 |
$ |
1,604,637 |
$ |
1,476,995 |
$ |
1,337,039 |
$ |
1,146,088 |
Average Balance Sheet and Yield Analysis |
||||||||||||||||||||||||||
For Three Months Ended |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
Average |
Interest |
Average |
Average |
Interest |
Average |
Average |
Interest |
Average |
||||||||||||||||||
Outstanding |
Earned/ |
Yield/ |
Outstanding |
Earned/ |
Yield/ |
Outstanding |
Earned/ |
Yield/ |
||||||||||||||||||
Balance |
Paid |
Rate |
Balance |
Paid |
Rate |
Balance |
Paid |
Rate |
||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||
Securities (1) (2) |
$ |
18,310 |
$ |
166 |
3.64% |
$ |
14,854 |
$ |
133 |
3.61% |
$ |
11,023 |
$ |
42 |
1.55% |
|||||||||||
Loans held for sale |
373,025 |
2,119 |
2.27% |
385,811 |
2,220 |
2.30% |
165,529 |
1,257 |
3.04% |
|||||||||||||||||
Loans and leases (3) |
1,006,079 |
11,295 |
4.49% |
914,296 |
10,421 |
4.56% |
801,373 |
8,502 |
4.24% |
|||||||||||||||||
Other earning assets |
92,589 |
24 |
0.10% |
106,657 |
28 |
0.11% |
56,302 |
17 |
0.12% |
|||||||||||||||||
FHLB and FRB stock |
6,164 |
57 |
3.70% |
5,974 |
55 |
3.68% |
5,011 |
50 |
3.99% |
|||||||||||||||||
Total interest-earning assets |
1,496,167 |
13,661 |
3.65% |
1,427,592 |
12,857 |
3.60% |
1,039,238 |
9,868 |
3.80% |
|||||||||||||||||
Noninterest-earning assets |
80,786 |
79,770 |
49,418 |
|||||||||||||||||||||||
Total assets |
$ |
1,576,953 |
$ |
1,507,362 |
$ |
1,088,656 |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||
Deposits |
$ |
1,084,719 |
2,108 |
0.78% |
$ |
991,325 |
2,497 |
1.01% |
$ |
693,823 |
3,001 |
1.73% |
||||||||||||||
FHLB advances and other borrowings |
125,046 |
513 |
1.64% |
181,869 |
743 |
1.63% |
138,648 |
584 |
1.68% |
|||||||||||||||||
Total interest-bearing liabilities |
1,209,765 |
2,621 |
0.87% |
1,173,194 |
3,240 |
1.10% |
832,471 |
3,585 |
1.72% |
|||||||||||||||||
Noninterest-bearing liabilities |
251,071 |
221,190 |
170,533 |
|||||||||||||||||||||||
Total liabilities |
1,460,836 |
1,394,384 |
1,003,004 |
|||||||||||||||||||||||
Equity |
116,117 |
112,978 |
85,652 |
|||||||||||||||||||||||
Total liabilities and equity |
$ |
1,576,953 |
$ |
1,507,362 |
$ |
1,088,656 |
||||||||||||||||||||
Net interest-earning assets |
$ |
286,402 |
$ |
254,398 |
$ |
206,767 |
||||||||||||||||||||
Net interest income/interest rate spread |
$ |
11,040 |
2.78% |
$ |
9,617 |
2.50% |
$ |
6,283 |
2.08% |
|||||||||||||||||
Net interest margin |
2.95% |
2.69% |
2.42% |
|||||||||||||||||||||||
Average interest-earning assets |
||||||||||||||||||||||||||
to average interest-bearing liabilities |
123.67% |
121.68% |
124.84% |
(1) |
Average balance is computed using the carrying value of securities. Average yield is computed using the historical amortized cost average balance for available for sale securities. |
(2) |
Average yields and interest earned are stated on a fully taxable equivalent basis. |
(3) |
Average balance is computed using the recorded investment in loans net of the ALLL and includes nonperforming loans. |
Consolidated Financial Highlights |
|||||||||||||||||||||
At or for the three months ended |
At or for the six months |
||||||||||||||||||||
($ in thousands except per share data) |
|
|
|
|
|
|
|||||||||||||||
(unaudited) |
2021 |
2021 |
2020 |
2020 |
2020 |
2021 |
2020 |
||||||||||||||
Earnings and Dividends |
|||||||||||||||||||||
Net interest income |
$ |
11,040 |
$ |
9,617 |
$ |
8,261 |
$ |
7,141 |
$ |
6,283 |
$ |
20,657 |
$ |
12,406 |
|||||||
Provision for loan and lease losses |
$ |
(1,600) |
$ |
- |
$ |
2,040 |
$ |
5,750 |
$ |
3,125 |
$ |
(1,600) |
$ |
3,125 |
|||||||
Noninterest income |
$ |
951 |
$ |
7,230 |
$ |
13,317 |
$ |
23,376 |
$ |
19,856 |
$ |
8,181 |
$ |
23,300 |
|||||||
Noninterest expense |
$ |
9,267 |
$ |
8,969 |
$ |
11,329 |
$ |
11,917 |
$ |
10,313 |
$ |
18,236 |
$ |
17,357 |
|||||||
Net Income |
$ |
3,489 |
$ |
6,421 |
$ |
7,348 |
$ |
10,186 |
$ |
10,068 |
$ |
9,910 |
$ |
12,074 |
|||||||
Basic earnings per common share |
$ |
0.53 |
$ |
0.98 |
$ |
1.13 |
$ |
1.56 |
$ |
1.54 |
$ |
1.52 |
$ |
1.84 |
|||||||
Diluted earnings per common share |
$ |
0.52 |
$ |
0.96 |
$ |
1.11 |
$ |
1.54 |
$ |
1.53 |
$ |
1.48 |
$ |
1.82 |
|||||||
Dividends declared per share |
$ |
0.03 |
$ |
0.03 |
$ |
0.03 |
$ |
- |
$ |
- |
$ |
0.06 |
$ |
- |
|||||||
Performance Ratios (annualized) |
|||||||||||||||||||||
Return on average assets |
0.88% |
1.70% |
2.11% |
3.39% |
3.70% |
1.29% |
2.43% |
||||||||||||||
Return on average equity |
12.02% |
22.73% |
27.92% |
42.07% |
47.02% |
17.30% |
28.84% |
||||||||||||||
Average yield on interest-earning assets |
3.65% |
3.60% |
3.59% |
3.75% |
3.80% |
3.63% |
4.19% |
||||||||||||||
Average rate paid on interest-bearing liabilities |
0.87% |
1.10% |
1.35% |
1.49% |
1.72% |
0.98% |
1.94% |
||||||||||||||
Average interest rate spread |
2.78% |
2.50% |
2.24% |
2.26% |
2.08% |
2.65% |
2.25% |
||||||||||||||
Net interest margin, fully taxable equivalent |
2.95% |
2.69% |
2.48% |
2.52% |
2.42% |
2.83% |
2.62% |
||||||||||||||
Efficiency ratio |
77.28% |
53.24% |
52.50% |
39.05% |
39.45% |
63.24% |
48.61% |
||||||||||||||
Noninterest expense to average assets |
2.35% |
2.38% |
3.25% |
3.97% |
3.79% |
2.36% |
3.50% |
||||||||||||||
Capital |
|||||||||||||||||||||
Tier 1 capital leverage ratio (1) |
9.72% |
9.37% |
9.74% |
10.89% |
10.44% |
9.72% |
10.44% |
||||||||||||||
Total risk-based capital ratio (1) |
14.10% |
13.18% |
14.31% |
13.89% |
14.01% |
14.10% |
14.01% |
||||||||||||||
Tier 1 risk-based capital ratio (1) |
12.85% |
11.92% |
13.05% |
12.63% |
12.77% |
12.85% |
12.77% |
||||||||||||||
Common equity tier 1 capital to risk |
12.85% |
11.92% |
13.05% |
12.63% |
12.77% |
12.85% |
12.77% |
||||||||||||||
Equity to total assets at end of period |
7.95% |
7.27% |
7.46% |
7.70% |
8.08% |
7.95% |
8.08% |
||||||||||||||
Book value per common share |
$ |
18.07 |
$ |
17.55 |
$ |
16.79 |
$ |
15.68 |
$ |
14.14 |
$ |
18.07 |
$ |
14.14 |
|||||||
Tangible book value per common share |
$ |
18.07 |
$ |
17.55 |
$ |
16.79 |
$ |
15.68 |
$ |
14.14 |
$ |
18.07 |
$ |
14.14 |
|||||||
Period-end market value per common share |
$ |
19.48 |
$ |
19.96 |
$ |
17.69 |
$ |
12.08 |
$ |
10.43 |
$ |
19.48 |
$ |
10.43 |
|||||||
Period-end common shares outstanding |
6,631,589 |
6,645,956 |
6,564,304 |
6,566,256 |
6,546,596 |
6,631,589 |
6,546,596 |
||||||||||||||
Average basic common shares outstanding |
6,536,422 |
6,537,751 |
6,517,248 |
6,515,389 |
5,739,097 |
6,537,083 |
5,536,521 |
||||||||||||||
Average diluted common shares outstanding |
6,689,253 |
6,670,591 |
6,617,254 |
6,596,996 |
5,802,578 |
6,679,976 |
5,601,447 |
||||||||||||||
Asset Quality |
|||||||||||||||||||||
Nonperforming loans |
$ |
327 |
$ |
641 |
$ |
695 |
$ |
527 |
$ |
581 |
$ |
327 |
$ |
581 |
|||||||
Nonperforming loans to total loans |
0.03% |
0.07% |
0.08% |
0.06% |
0.07% |
0.03% |
0.07% |
||||||||||||||
Nonperforming assets to total assets |
0.02% |
0.04% |
0.05% |
0.04% |
0.05% |
0.02% |
0.05% |
||||||||||||||
Allowance for loan and lease losses to total loans |
1.52% |
1.74% |
1.87% |
1.75% |
1.18% |
1.52% |
1.18% |
||||||||||||||
Allowance for loan and lease losses to |
4738.53% |
2665.52% |
2449.21% |
2939.66% |
1739.59% |
4738.53% |
1739.59% |
||||||||||||||
Net charge-offs (recoveries) |
$ |
(9) |
$ |
(64) |
$ |
510 |
$ |
365 |
$ |
91 |
$ |
(73) |
$ |
156 |
|||||||
Annualized net charge-offs (recoveries) |
0.00% |
(0.03%) |
0.23% |
0.17% |
0.04% |
(0.01%) |
0.04% |
||||||||||||||
Average Balances |
|||||||||||||||||||||
Loans |
$ |
1,023,152 |
$ |
931,323 |
$ |
889,460 |
$ |
859,097 |
$ |
809,217 |
$ |
977,237 |
$ |
744,468 |
|||||||
Assets |
$ |
1,576,953 |
$ |
1,507,362 |
$ |
1,395,411 |
$ |
1,200,659 |
$ |
1,088,656 |
$ |
1,542,158 |
$ |
992,141 |
|||||||
Stockholders' equity |
$ |
116,117 |
$ |
112,978 |
$ |
105,283 |
$ |
96,857 |
$ |
85,652 |
$ |
114,548 |
$ |
83,735 |
(1) |
Regulatory capital ratios of |
GAAP TO NON-GAAP RECONCILIATION
This press release contains certain non-GAAP disclosures for: (1) PPNR, (2) PPNR return on average assets and (3) PPNR return on average equity. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company's operations performance and to enhance investors' overall understanding of such financial performance. In particular, the use of PPNR is prevalent among banking regulators, investors, and analysts. Accordingly, we disclose the non-GAAP measures in addition to the related GAAP measures of: (1) net earnings (2) return on average assets and (3) return on average equity.
The table below presents the reconciliation of these GAAP financial measures to the related non-GAAP financial measures:
Pre-provision, pre-tax net revenue ("PPNR"), |
||||||||||||||
PPNR Return on Average Assets and PPNR Return on Average Equity |
||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||
|
|
|
|
|||||||||||
2021 |
2021 |
2020 |
2021 |
2020 |
||||||||||
Net income |
$ |
3,489 |
$ |
6,421 |
$ |
10,068 |
$ |
9,910 |
$ |
12,074 |
||||
Add: Provision for credit losses |
(1,600) |
- |
3,125 |
(1,600) |
3,125 |
|||||||||
Add: Income tax expense |
835 |
1,457 |
2,633 |
2,292 |
3,150 |
|||||||||
Pre-provision, pre-tax net revenue |
$ |
2,724 |
$ |
7,878 |
$ |
15,826 |
$ |
10,602 |
$ |
18,349 |
||||
Average Assets |
$ |
1,576,953 |
$ |
1,507,362 |
$ |
1,088,656 |
$ |
1,542,158 |
$ |
992,141 |
||||
Average Stockholders' Equity |
$ |
116,117 |
$ |
112,978 |
$ |
85,652 |
$ |
114,548 |
$ |
83,735 |
||||
Return on average assets (1) |
0.88% |
1.70% |
3.70% |
1.29% |
2.43% |
|||||||||
PPNR return on average assets (2) |
0.69% |
2.09% |
5.81% |
1.37% |
3.70% |
|||||||||
Return on average equity (3) |
12.02% |
22.73% |
47.02% |
17.30% |
28.84% |
|||||||||
PPNR return on average equity (4) |
9.38% |
27.89% |
73.91% |
18.51% |
43.83% |
|||||||||
(1) Annualized net income divided by average assets |
||||||||||||||
(2) Annualized PPNR divided by average assets |
||||||||||||||
(3) Annualized net income divided by average stockholders' equity |
||||||||||||||
(4) Annualized PPNR divided by average stockholders' equity |
View original content:https://www.prnewswire.com/news-releases/cf-bankshares-inc-announces-2nd-quarter-and-first-half-2021-earnings-301347555.html
SOURCE
Best’s Market Segment Report: U.S. Captive Insurers’ Flexibility, Control Enable Them to Outperform Commercial Peers
Health Payment Systems, Inc. Names Centivo as a Third-Party Administrator for BHCG Member-Employers
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News