APOLLO GLOBAL MANAGEMENT, INC. - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
May 10, 2022 Newswires
Share
Share
Post
Email

APOLLO GLOBAL MANAGEMENT, INC. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses
The following discussion should be read in conjunction with Apollo Global
Management, Inc.'s condensed consolidated financial statements and the related
notes within this quarterly report. This discussion contains forward-looking
statements that are subject to known and unknown risks and uncertainties. Actual
results and the timing of events may differ significantly from those expressed
or implied in such forward-looking statements due to a number of factors,
including those included in the section of this report entitled "Item 1A. Risk
Factors." The highlights listed below have had significant effects on many items
within our condensed consolidated financial statements and affect the comparison
of the current period's activity with those of prior periods. Target returns
included in this report are presented gross and do not account for fees,
expenses and taxes, which will reduce returns. Target returns are neither
guarantees nor predictions or projections of future performance. There can be no
assurance that target returns will be achieved or that Apollo will be successful
in implementing the applicable strategy. Actual gross and net returns for funds
managed by Apollo, and individual investors participating directly or indirectly
in funds managed by Apollo, may vary significantly from the target returns set
forth herein.

General

Our Businesses

Founded in 1990, Apollo is a high-growth, global alternative asset manager and a
retirement services provider. Apollo conducts its business primarily in the
United States through the following three reportable segments: Asset Management,
Retirement Services and Principal Investing. These business segments are
differentiated based on the investment services they provide as well as varying
investing strategies.

Asset Management

Our Asset Management segment focuses on three investing strategies: yield,
hybrid and equity. We have a flexible mandate in many of the funds we manage
which enables our funds to invest opportunistically across a company's capital
structure. We raise, invest and manage funds on behalf of some of the world's
most prominent pension, endowment and sovereign wealth funds, as well as other
institutional and individual investors. As of March 31, 2022, we had total AUM
of $512.8 billion.

Our Asset Management segment had a team of 2,336 employees as of March 31, 2022,
with offices throughout the world. This team possesses a broad range of
transaction, financial, managerial and investment skills. We operate our asset
management business in a highly integrated manner, which we believe
distinguishes us from other alternative asset managers. Our investment teams
frequently collaborate across disciplines and believe that this collaboration
enables the funds we manage to more successfully invest across a company's
capital structure. Our objective is to achieve superior long-term risk-adjusted
returns for our clients. The majority of the investment funds we manage are
designed to invest capital over periods of seven or more years from inception,
thereby allowing us to seek to generate attractive long-term returns throughout
economic cycles. We have a contrarian, value-oriented investment approach,
emphasizing downside protection, and the preservation of capital. We believe our
contrarian investment approach is reflected in a number of ways, including:

•our willingness to pursue investments in industries that our competitors
typically avoid;
•the often complex structures employed in some of the investments of our funds;
•our experience investing during periods of uncertainty or distress in the
economy or financial markets; and
•our willingness to undertake transactions that have substantial business,
regulatory or legal complexity.

We have applied this investment philosophy to identify what we believe are
attractive investment opportunities, deploy capital across the balance sheet of
industry leading, or "franchise," businesses and create value throughout
economic cycles.


The yield, hybrid, and equity investing strategies of our Asset Management
segment reflect the range of investment capabilities across our platform based
on relative risk and return. As an asset manager, we earn fees for providing
investment management services and expertise to our client base. The amount of
fees charged for managing these assets depends on the underlying investment
strategy, liquidity profile, and, ultimately, our ability to generate returns
for our clients. We also earn transaction and advisory fees as part of our
growing capital solutions business and as part of monitoring and deployment
activity alongside our sizeable private equity franchise. After expenses, we
call the resulting earnings stream "Fee Related Earnings" or "FRE", which
represents the primary performance measure for the Asset Management segment.

                                       95

--------------------------------------------------------------------------------

Yield


Yield is our largest asset management strategy with $372.7 billion of AUM as of
March 31, 2022. Our yield strategy focuses on generating excess returns through
high-quality credit underwriting and origination. Beyond participation in the
traditional issuance and secondary credit markets, through our origination
platforms and corporate solutions capabilities we seek to originate attractive
and safe-yielding assets for our investors. Within our yield strategy, we target
4% to 10% returns for our clients. Since inception, the total return yield fund
has generated a 6% gross Return on Equity ("ROE") and 5% net ROE annualized
through March 31, 2022. The investment portfolios of the yield-oriented funds
Apollo manages include several asset classes, as described below:

•Corporate Fixed Income ($92.2 billion of AUM), which generally includes
investment grade corporate bonds, emerging markets investments and investment
grade private placement investments;

•Corporate Credit ($81.3 billion of AUM), which includes performing credit
investments, including income-oriented, senior loan and bond investments
involving issuers primarily domiciled in the U.S. and in Europe as well as
investment grade asset-backed securities;


•Structured Credit ($67.8 billion of AUM), which includes corporate structured
and asset-backed securities as well consumer and residential real estate credit
investments;

•Real Estate Debt ($37.0 billion of AUM), including debt investments across a
broad spectrum of property types and at various points within a property's
capital structure, including first mortgage and mezzanine financing and
preferred equity; and


•Direct Origination ($31.3 billion of AUM), which includes originations (both
directly with sponsors and through banks) and investments in loans primarily
related to middle market lending and aviation finance.

Hybrid


Our hybrid strategy, with $53.7 billion of AUM as of March 31, 2022, brings
together our capabilities across debt and equity to seek to offer a
differentiated risk-adjusted return with an emphasis on structured downside
protected opportunities across asset classes. We target 8% to 15% returns within
our hybrid strategy by pursuing investments in all market environments,
deploying capital during both periods of dislocation and market strength, and
focusing on different investing strategies and asset classes. Our flagship
hybrid credit hedge fund has generated a 12% gross ROE and 8% net ROE annualized
and our hybrid value funds have generated a 28% gross IRR and a 23% net IRR from
inception through March 31, 2022. The investing strategies and asset classes
within our hybrid strategy are described below:

•Accord and Credit Strategies ($8.7 billion of AUM), which refers to the
investment strategy of certain funds managed by Apollo that invest
opportunistically in both the primary and secondary markets in order to seek to
capitalize on both near and longer-term relative value across market cycles. The
investment portfolios of these funds include credit investments in a broad array
of primary and secondary opportunities encompassing stressed and distressed
public and private securities including senior loans (secured and unsecured),
large corporate investment grade loan origination and structured capital
solutions, high yield, mezzanine, derivative securities, debtor in possession
financings, rescue or bridge financings, and other debt investments.

•Hybrid Value ($10.8 billion of AUM), which refers to the investment strategy of
certain funds managed by Apollo that focus on providing companies, among other
things, rescue financing or customized capital solutions, including senior
secured and unsecured debt or preferred equity securities, often with
equity-linked or equity-like upside, as well as structured equity investments.

•Infrastructure Equity ($5.1 billion of AUM), which refers to the investment
strategy of certain funds managed by Apollo that focus on investing in a broad
range of infrastructure assets, including communications, midstream energy,
power and renewables, and transportation related assets.

•Hybrid Real Estate ($2.9 billion of AUM), which includes our net lease and core
plus investment strategies. In our net lease strategy, we seek to build net
lease investment portfolios for our clients that are diversified by both
geography


                                       96


--------------------------------------------------------------------------------

and tenancy, while targeting attractive risk-adjusted returns. In our core plus
strategy, we seek to build investment portfolios for our clients that include
stabilized real estate investments with attractive fundamentals in select cities
in Europe.

Equity

Our equity strategy manages $86.4 billion of AUM as of March 31, 2022. Our
equity strategy emphasizes flexibility, complexity, and purchase price
discipline to drive opportunistic-like returns for our clients throughout market
cycles. Apollo's equity team has experience across sectors, industries, and
geographies in both private equity and real estate equity. Our control equity
transactions are principally buyouts, corporate carveouts and distressed
investments, while our real estate funds generally transact in single asset,
portfolio and platform acquisitions. Within our equity strategy, we target
upwards of 15% returns in the funds we manage. We have consistently produced
attractive long-term investment returns in our traditional private equity funds,
generating a 39% gross IRR and a 25% net IRR on a compound annual basis from
inception through March 31, 2022. Our equity strategy focuses on several
investing strategies as described below:

•Flagship Private Equity ($60.4 billion of AUM), which refers to our investment
strategy focused on creating investment opportunities with attractive
risk-adjusted returns across industries and geographies and throughout market
cycles, utilizing our value-oriented investment approach. Through this strategy,
we seek to build portfolios of investments that are created at meaningful
discounts to comparable market multiples of adjusted cash flow, thereby
resulting in what we believe are portfolios focused on capital preservation. The
transactions in this strategy include opportunistic buyouts, corporate carveouts
and distressed investments. After acquisition by an Apollo-managed fund, Apollo
works with its funds' portfolio companies to seek to accelerate growth and
execute a value creation strategy.

Included within flagship private equity are assets related to our impact
investing strategy, which pursues private equity-like investment opportunities
with the intention of generating a positive, measurable, social and/or
environmental impact while also seeking attractive risk-adjusted returns. The
impact investment strategy targets investment opportunities across five core
impact-aligned investment themes including: (i) economic opportunity, (ii)
education; (iii) health, safety and wellness; (iv) industry 4.0; and (v) climate
and sustainability.

•European Principal Finance ("EPF") ($8.4 billion of AUM), which refers to our
investment strategy focused on European commercial and residential real estate,
performing loans, non-performing loans, and unsecured consumer loans, as well as
acquiring assets as a result of distressed market situations. Certain of the
European principal finance vehicles we manage also own captive pan-European
financial institutions, loan servicing and property management platforms that
perform banking and lending activities and manage and service consumer credit
receivables and loans secured by commercial and residential properties.

•Real Estate Equity ($2.7 billion of AUM), which refers to our investment
strategy that targets investments in real estate and real estate-related assets,
portfolios and platforms located in primary, secondary and tertiary markets
across North America and Asia and across various real estate asset classes.

Perpetual Capital


Included within our investing strategies above is $301.6 billion of Perpetual
Capital, out of the $512.8 billion of AUM as of March 31, 2022. Perpetual
Capital refers to assets of Perpetual Capital Vehicles that are of indefinite
duration and where there is generally no requirement to return capital to
investors upon realization of investments or through redemptions. As of March
31, 2022, Perpetual Capital includes, without limitation, certain assets in our
Yield strategy, including assets relating to publicly traded and non-traded
vehicles, certain origination platform assets and assets managed for certain of
our insurance clients. Perpetual Capital assets may be withdrawn under certain
circumstances.

Retirement Services

Our retirement services business is conducted by Athene, a leading financial
services company that specializes in issuing, reinsuring and acquiring
retirement savings products designed for the increasing number of individuals
and institutions seeking to fund retirement needs. Athene provides retail
annuity retirement solutions to policyholders, and reinsures fixed indexed
annuities ("FIA"), multi-year guaranteed annuities ("MYGA"), traditional
one-year guarantee fixed deferred annuities, immediate annuities and
institutional products from reinsurance partners. In addition, Athene offers
institutional products, including funding agreements and pension group
annuities. Apollo's asset management business provides a full suite of

                                       97


--------------------------------------------------------------------------------

services for Athene's investment portfolio, including direct investment
management, asset allocation, mergers and acquisition asset diligence and
certain operational support services, including investment compliance, tax,
legal and risk management support. As of March 31, 2022, Athene had 1,451
employees.


Our retirement services business focuses on generating spread income by
combining the two core competencies of (1) sourcing long-term, generally
illiquid liabilities and (2) using the global scale and reach of our asset
management business to actively source or originate assets with Athene's
preferred risk and return characteristics. Athene's investment philosophy is to
invest a portion of its assets in securities that earn an incremental yield by
taking measured liquidity risk and complexity risk and capitalizing on its
long-dated and persistent liability profile to prudently achieve higher net
investment earned rates, rather than assuming solely credit risk. A cornerstone
of Athene's investment philosophy is that given the operating leverage inherent
in its business, modest investment outperformance can translate to outsized
return performance. Because Athene maintains discipline in underwriting
attractively priced liabilities, it has the ability to invest in a broad range
of high-quality assets to generate attractive earnings.

Our asset management expertise supports the sourcing and underwriting of asset
classes for Athene's portfolio. Athene is invested in a diverse array of
corporate bonds and more structured, but highly rated, asset classes. Athene
establishes risk thresholds which in turn define risk tolerance across a wide
range of factors, including credit risk, liquidity risk, concentration risk and
caps on specific asset classes. In addition to other efforts, we partially
mitigate the risk of rising interest rates by strategically allocating a
meaningful portion of Athene's investment portfolio into floating rate
securities. Athene also maintains holdings in less interest rate-sensitive
investments, including collateralized loan obligations ("CLO"), commercial
mortgage loans, residential mortgage loans, non-agency residential
mortgage-backed securities ("RMBS") and various types of structured products,
consistent with its strategy of pursuing incremental yield by assuming liquidity
risk and complexity risk, rather than assuming solely credit risk.

Rather than increase Athene's allocation to higher risk securities to increase
yield, we pursue the direct origination of high-quality, predominantly senior
secured assets, which we believe possess greater alpha-generating qualities than
securities that would otherwise be readily available in public markets. These
direct origination strategies include investments sourced by (1) affiliated
platforms that originate loans to third parties and in which Athene gains
exposure directly to the loan or indirectly through its ownership of the
platform, and (2) our extensive network of direct relationships with
predominantly investment-grade counterparties.

Athene uses, and may continue to use, derivatives, including swaps, options,
futures and forward contracts, and reinsurance contracts to hedge risks such as
current or future changes in the fair value of its assets and liabilities,
current or future changes in cash flows, changes in interest rates, equity
markets, currency fluctuations and changes in longevity.

Products

Athene principally offers two product lines: annuities and funding agreements.

Annuities

Athene's primary product line is annuities, which include Fixed Indexed
Annuities, Registered Index-Linked Annuities, Fixed Rate Annuities, Payout
Annuities and Group Annuities.


Fixed Indexed Annuities ("FIAs"). FIAs are the majority of Athene's net reserve
liabilities. FIAs are a type of insurance contract in which the policyholder
makes one or more premium deposits which earn interest, on a tax deferred basis,
at a crediting rate based on a specified market index, subject to a specified
cap, spread or participation rate. FIAs allow policyholders the possibility of
earning interest without significant risk to principal, unless the contract is
surrendered during a surrender charge period. A market index tracks the
performance of a specific group of stocks or other assets representing a
particular segment of the market, or in some cases, an entire market. Athene
generally buys options on the indices to which the FIAs are tied to hedge the
associated market risk. The cost of the option is priced into the overall
economics of the product as an option budget. Athene generates income on FIA
products by earning an investment spread, based on the difference between (1)
income earned on the investments supporting the liabilities and (2) the cost of
funds, including fixed interest credited to customers, option costs, the cost of
providing guarantees (net of rider fees), policy issuance and maintenance costs,
and commission costs.

                                       98

--------------------------------------------------------------------------------

Registered Index-Linked Annuities ("RILA"). A RILA is similar to an FIA in
offering the policyholder the opportunity for tax-deferred growth based in part
on the performance of a market index. Compared to an FIA, a RILA has the
potential for higher returns but also has the potential for risk of loss to
principal and related earnings. A RILA provides the ability for the policyholder
to participate in the positive performance of certain market indices during a
term, limited by a cap or adjusted for a participation rate. Negative
performance of the market indices during a term can result in negative
policyholder returns, with downside protection typically provided in the form of
either a "buffer" or a "floor" to limit the policyholder's exposure to market
loss. A "buffer" is protection from negative exposure up to a certain
percentage, typically 10 or 20 percent. A "floor" is protection from negative
exposure less than a stated percentage (i.e., the policyholder risks exposure of
loss up to the "floor," but is protected against any loss in excess of this
amount).

Fixed Rate Annuities. Fixed rate annuities include annual reset annuities and
MYGAs. Unlike FIAs, fixed rate annuities earn interest at a set rate (or
declared crediting rate), rather than a rate that may vary based on an index.
Fixed rate annual reset annuities have a crediting rate that is typically
guaranteed for one year. After such period, Athene has the ability to change the
crediting rate at its discretion, generally once annually, to any rate at or
above a guaranteed minimum rate. MYGAs are similar to annual reset annuities
except that the initial crediting rate is guaranteed for a specified number of
years, rather than just one year, before it may be changed at Athene's
discretion. After the initial crediting period, MYGAs can generally be reset
annually.

Withdrawal Options for Deferred Annuities. After the first year following the
issuance of a deferred annuity, the policyholder is typically permitted to make
withdrawals up to 5% or 10% (depending on the contract) of the prior year's
value without a surrender charge or market value adjustment ("MVA"), subject to
certain limitations. Withdrawals in excess of the allowable amounts are assessed
a surrender charge and MVA if such withdrawals are made during the surrender
charge period of the policy. The surrender charge for most Athene products at
contract inception is generally between 7% and 15% of the contract value and
decreases by approximately one percentage point per year during the surrender
charge period, which generally ranges from 3 to 20 years.

At maturity, the policyholder may elect to receive proceeds in the form of a
single payment or an annuity. If the annuity option is selected, the
policyholder will receive a series of payments either over the policyholder's
lifetime or over a fixed number of years, depending upon the terms of the
contract. Some contracts permit annuitization prior to maturity. A fixed annuity
policyholder may also elect to purchase an income rider.

Income Riders to Fixed Annuity Products. Athene's income riders on its deferred
annuities can be broadly categorized as either guaranteed or participating.
Guaranteed income riders provide policyholders with a guaranteed lifetime
withdrawal benefit ("GLWB"), which permits policyholders to elect to receive
guaranteed payments for life from their contract without having to annuitize
their policies. Participating income riders tend to have lower levels of
guaranteed income than guaranteed income riders but provide policyholders the
opportunity to receive greater levels of income if the policies' indexed
crediting strategies perform well. As of March 31, 2022, approximately 36% of
Athene's deferred annuity account value had rider benefits.

Payout Annuities. Payout annuities primarily consist of single premium immediate
annuities ("SPIA"), supplemental contracts and structured settlements. Payout
annuities provide a series of periodic payments for a fixed period of time or
for the life of the policyholder, based upon the policyholder's election at the
time of issuance. The amounts, frequency and length of time of the payments are
fixed at the outset of the annuity contract. SPIAs are often purchased by
persons at or near retirement age who desire a steady stream of payments over a
future period of years. Supplemental contracts are typically created upon the
conversion of a death claim or the annuitization of a deferred annuity.
Structured settlements generally relate to legal settlements.

Group Annuities. Group annuities issued in connection with pension group
annuities transactions usually involve a single premium group annuity contract
issued to discharge certain pension plan liabilities. The group annuities that
Athene issues are non-participating contracts. The assets supporting the
guaranteed benefits for each contract may be held in a separate account. Group
annuity benefits may be purchased for current, retired and/or terminated
employees and their beneficiaries covered under terminating or continuing
pension plans. Both immediate and deferred annuity certificates may be issued
pursuant to a single group annuity contract. Immediate annuity certificates
cover those retirees and beneficiaries currently receiving payments, whereas
deferred annuity certificates cover those participants who have not yet begun
receiving benefit payments. Immediate annuity certificates have no cash
surrender rights, whereas deferred annuity certificates may include an election
to receive a lump sum payment, exercisable by the participant upon either the
participant achieving a specified age or the occurrence of a specified event,
such as termination of the participant's employment.

                                       99


--------------------------------------------------------------------------------

Athene earns income on group annuities based upon the spread between the return
on the assets received in connection with the pension group annuity transaction
and the cost of the pension obligations assumed. Group annuities expose Athene
to longevity risk, which would be realized if plan participants live longer than
assumed in underwriting the transaction, resulting in aggregate payments that
exceed Athene's expectations.

Funding Agreements


Funding agreements are issued opportunistically to institutional investors at
attractive risk-adjusted funding costs. Funding agreements are negotiated
privately between an investor and an insurance company. They are designed to
provide an agreement holder with a guaranteed return of principal and periodic
interest payments, while offering competitive yields and predictable returns.
The interest rate can be fixed or floating. Athene also includes repurchase
agreements with a term that exceeds one year at the time of execution within the
funding agreement product category.

Distribution Channels

Athene has developed four dedicated distribution channels to address the
retirement services market: retail, flow reinsurance, institutional and
acquisitions and block reinsurance, which support opportunistic origination
across differing market environments. Additionally, Athene believes these
distribution channels enable it to achieve stable asset growth while maintaining
attractive returns.


Retail

Athene has built a scalable platform that allows it to originate and rapidly
grow its business in deferred annuity products. Athene has developed a suite of
retirement savings products, distributed through its network of approximately 53
independent marketing organizations ("IMOs"); approximately 68,000 independent
agents in all 50 states; and a growing network of 18 banks and 119 regional
broker-dealers. Athene is focused in every aspect of its retail channel on
providing high quality products and service to its policyholders and maintaining
appropriate financial protection over the life of their policies.

Flow Reinsurance


Flow reinsurance provides another opportunistic channel for Athene to source
liabilities with attractive cost of funds and offer insurance companies the
opportunity to improve their product offerings and enhance their financial
results. As in the retail channel, Athene does not pursue flow volume growth at
the expense of profitability, and therefore tends to respond rapidly to adjust
pricing for changes in asset yields.

Reinsurance is an arrangement under which an insurance company, the reinsurer,
agrees to indemnify another insurance company, the ceding company or cedant, for
all or a portion of certain insurance risks underwritten by the ceding company.
Reinsurance is designed to (1) reduce the net amount at risk on individual
risks, thereby enabling the ceding company to increase the volume of business it
can underwrite, as well as increase the maximum risk it can underwrite on a
single risk, (2) stabilize operating results by reducing volatility in the
ceding company's loss experience, (3) assist the ceding company in meeting
applicable regulatory requirements and (4) enhance the ceding company's
financial strength and surplus position.

Within its flow reinsurance channel, Athene generally conducts third-party flow
reinsurance transactions through its subsidiary, Athene Life Re Ltd. ("ALRe").
As a fixed annuity reinsurer, ALRe partners with insurance companies to develop
solutions to their capital requirements, enhance their presence in the
retirement market and improve their financial results. The specific liabilities
that ALRe targets to reinsure include FIAs, MYGAs, traditional one-year
guarantee fixed deferred annuities, immediate annuities and institutional
products. For various transaction-related reasons, from time to time, Athene's
US insurance subsidiaries will reinsure business from third-party ceding
companies. In these instances, the respective US insurance subsidiary will
generally retrocede a portion of the reinsured business to Athene Annuity Re
Ltd. or ALRe.

Institutional

The Institutional channel includes pension group annuity transactions and
funding agreements.


Pension Group Annuity Transactions. Athene partners with institutions seeking to
transfer and thereby reduce their obligation to pay future pension benefits to
retirees and deferred participants, through pension group annuities. Athene
works with

                                      100

--------------------------------------------------------------------------------

advisors, brokers and consultants to source pension group annuity transactions
and design solutions that meet the needs of prospective pension group annuity
counterparties.

Funding Agreements. Athene participates in a funding agreement-backed notes
("FABN") program through which it may issue funding agreements to a
special-purpose trust that issues marketable medium-term notes. The notes are
underwritten and marketed by major investment banks' broker-dealer operations
and are sold to institutional investors. The proceeds of the issuance of notes
are used by the trust to purchase one or more funding agreements from Athene
subsidiaries with matching interest and maturity payment terms. Athene has
established a funding agreement-backed repurchase program, in which a
special-purpose, unaffiliated entity may enter into a repurchase agreement with
a bank and the proceeds of the repurchase transactions are used by the
special-purpose entity to purchase secured funding agreements from Athene
subsidiaries. Athene is also a member of the FHLB and Athene has issued funding
agreements to the FHLB in exchange for cash advances. Finally, repurchase
agreements with an original maturity exceeding one year are also included within
the funding agreement channel.

Acquisitions and Block Reinsurance


Acquisitions. Acquisitions are an important source of growth in our retirement
services business. Athene has a proven ability to acquire businesses in complex
transactions at favorable terms, manage the liabilities acquired and reinvest
the associated assets. Athene plans to continue leveraging this expertise in
sourcing and evaluating transactions to profitably grow its business. Athene
believes its demonstrated ability to source transactions, consummate complex
transactions and reinvest assets into higher yielding investments as well as its
access to capital provide it with distinct advantages relative to other
acquisition candidates.

Block Reinsurance. Through block reinsurance transactions, Athene partners with
life and annuity companies to decrease their exposure to one or more products or
to divest of lower-margin or non-core segments of their businesses. Unlike
acquisitions in which Athene must acquire the assets or stock of a target
company, block reinsurance allows the Retirement Services segment to
contractually assume assets and liabilities associated with a certain book of
business. In doing so, Athene contractually assumes responsibility for only that
portion of the business that it deems desirable, without assuming additional
liabilities.

Capital

We believe that Athene has a strong capital position and that it is well
positioned to meet policyholder and other obligations. Athene measures capital
sufficiency using an internal capital model which reflects management's view on
the various risks inherent to its business, the amount of capital required to
support its core operating strategies and the amount of capital necessary to
maintain its current ratings in a recessionary environment. The amount of
capital required to support Athene's core operating strategies is determined
based upon internal modeling and analysis of economic risk, as well as inputs
from rating agency capital models and consideration of both NAIC risk-based
capital ("RBC") and Bermuda capital requirements. Capital in excess of this
required amount is considered excess equity capital, which is available to
deploy.

Deployable Capital


Athene's deployable capital is comprised of capital from three sources: excess
equity capital, untapped debt capacity and available undrawn capital commitments
from Athene Co-Invest Reinsurance Affiliate Holding Ltd. ("ACRA"). As of
March 31, 2022, we believe that Athene had approximately $7.3 billion in total
excess equity capital, untapped debt capacity and available undrawn ACRA
commitments available to be deployed, subject, in the case of debt capacity, to
favorable market conditions and general availability.

ACRA


In order to support growth strategies and capital deployment opportunities,
Athene established ACRA as a long-duration, on-demand capital vehicle. Athene
owns 36.55% of ACRA's economic interests and 100% of ACRA's voting interests,
with the remaining 63.45% of the economic interests being owned by ADIP, a
series of funds managed by Apollo. ACRA participates in certain transactions by
drawing a portion of the required capital for such transactions from third-party
investors equal to ADIP's proportionate economic interest in ACRA. This
strategic capital solution allows us the flexibility to simultaneously deploy
capital across multiple accretive avenues, while maintaining a strong financial
position for Athene and its subsidiaries.

                                      101


--------------------------------------------------------------------------------

Uses of Capital


Capital deployment includes both the payment for a business opportunity, such as
the payment of a ceding commission to enter into a block reinsurance transaction
or the payment of cash to acquire our shares on the open market, and the
retention of capital based on our internal capital model. Currently, we deploy
capital from our retirement services business in four primary ways: (1)
supporting organic growth, (2) supporting inorganic growth, (3) making dividend
payments to AGM from time to time, and (4) retaining capital to support
financial strength ratings upgrades. Athene generally seek returns on its
capital deployment of mid-teens or higher.

Internal Reinsurance


Subject to quota shares generally ranging from 80% to 100%, substantially all of
the existing deposits held and new deposits generated by Athene's US insurance
subsidiaries are reinsured to its Bermuda reinsurance subsidiaries. Athene
maintains the same reserving standards for its Bermuda reinsurance subsidiaries
as it does for its US insurance subsidiaries. Athene also retrocedes certain
inorganic transactions, pension group annuity transactions and certain flow
reinsurance transactions to ACRA, and effective January 1, 2022, it began to
retrocede a quota share of its retail business to a subsidiary of ACRA. Athene's
internal reinsurance structure provides it with several strategic and
operational advantages, including the aggregation of regulatory capital, which
makes the aggregate capital of its Bermuda reinsurance subsidiaries available to
support the risks assumed by each entity, and enhanced operating efficiencies.
As a result of its internal reinsurance structure and third-party direct to
Bermuda business, the significant majority of Athene's aggregate capital is held
by its Bermuda reinsurance subsidiaries.

Ratings


As of March 31, 2022, each of Athene's significant insurance subsidiaries is
rated "A" or "A+" by the three rating agencies that evaluate the financial
strength of such subsidiaries. To achieve financial strength ratings aspirations
in the Retirement Services segment, Athene may choose to retain additional
capital above the level required by the rating agencies to support operating
needs. Athene believes there are numerous benefits to achieving stronger ratings
over time, including increased recognition of and confidence in the financial
strength by prospective business partners, particularly within product
distribution, as well as potential profitability improvements in certain organic
channels though lower funding costs.

Principal Investing


Our Principal Investing segment is comprised of our realized performance fee
income, realized investment income from our balance sheet investments, and
certain allocable expenses related to corporate functions supporting the entire
company. The Principal Investing segment also includes our growth capital and
liquidity resources at AGM. We expect to deploy capital into strategic
investments over time that will help accelerate the growth of our Asset
Management segment, by broadening our investment management and/or product
distribution capabilities or increasing the efficiency of our operations. We
believe these investments will translate into greater compounded annual growth
of Fee Related Earnings.

Given the cyclical nature of performance fees, earnings from our Principal
Investing segment, or Principal Investing Income ("PII"), is inherently more
volatile in nature than earnings from the Asset Management and Retirement
Services segments. We earn fees based on the investment performance of the funds
we manage and compensate our employees, primarily investment professionals, with
a meaningful portion of these proceeds to align our team with the investors in
the funds we manage and incentivize them to deliver strong investment
performance over time. We expect to increase the proportion of performance fee
income we pay to our employees over time, and as such proportion increases, we
expect PII to represent a relatively smaller portion of our total company
earnings.

                                      102

--------------------------------------------------------------------------------

The diagram below depicts our current organizational structure following the
Mergers:

[[Image Removed: apo-20220331_g1.jpg]]


Note: The organizational structure chart above depicts a simplified version of
the Apollo structure. It does not include all legal entities in the structure.
(1)Includes direct and indirect ownership by AGM.

Business Environment

Economic and Market Conditions


Our asset management and retirement services businesses are affected by the
condition of global financial markets and the economy. Price fluctuations within
equity, credit, commodity, foreign exchange markets, as well as interest rates,
which may be volatile and mixed across geographies, can significantly impact the
performance of our business including but not limited to the valuation of
investments, including those of the funds we manage, and related income we may
recognize.

We carefully monitor economic and market conditions that could potentially give
rise to global market volatility and affect our business operations, investment
portfolios and derivatives, which includes global inflation. We have seen U.S.
inflation continue to rise during 2022, which has been driven by various
factors, including supply chain disruptions, consumer demand, employment levels,
low mortgage interest rates and a severely distorted supply/demand housing
imbalance, and residential vacancy rates. During the first quarter of 2022, the
U.S. Federal Reserve indicated its plan to be more aggressive at the beginning
of the tightening cycle to lessen inflation transpiring widely through the U.S.
economy, resulting in considerable market volatility. As a result, the Federal
Reserve voted to increase the federal funds rate during the first quarter of
2022. The U.S. Bureau of Labor Statistics reported that the annual U.S.
inflation rate increased to 8.5% as of March 31, 2022, compared to 7.0% as of
December 31, 2021, and continues to be the highest rate since the 1980s.

Adverse economic conditions may result from domestic and global economic and
political developments, including plateauing or decreasing economic growth and
business activity, civil unrest, geopolitical tensions or military action, such
as the armed conflict between Ukraine and Russia and corresponding sanctions
imposed by the United States and other countries, and new or evolving legal and
regulatory requirements on business investment, hiring, migration, labor supply
and global supply chains.

In the U.S., the S&P 500 Index decreased by 4.9% during the first quarter of
2022, following an increase of 10.6% during the fourth quarter of 2021. Global
equity markets have also been impacted, with the MSCI All Country World ex USA
Index decreasing 4.7% during the first quarter of 2022, following an increase of
3.2% in the fourth quarter of 2021.

                                      103


--------------------------------------------------------------------------------

Conditions in the credit markets have a significant impact on our business.
Credit markets are negative in 2022, with the BofAML HY Master II Index
decreasing by 4.5%, while the S&P/LSTA Leveraged Loan Index decreased by 0.2%.
The U.S. 10-year Treasury yield at the end of the quarter was 2.32%.


In terms of economic conditions in the U.S., the Bureau of Economic Analysis
reported real GDP decreased at an annual rate of 1.4% in the first quarter of
2022, following an increase of 6.9% in the fourth quarter of 2021. As of April
2022, the International Monetary Fund estimated that the U.S. economy will
expand by 3.7% in 2022 and 2.3% in 2023. The U.S. Bureau of Labor Statistics
reported that the U.S. unemployment rate decreased to 3.6% as of March 31, 2022.

Foreign exchange rates can materially impact the valuations of our investments
and those of the funds we manage that are denominated in currencies other than
the U.S. dollar. Relative to the U.S. dollar, the Euro depreciated 2.7% during
the quarter, after depreciating 1.8% in the fourth quarter of 2021, while the
British pound depreciated 2.9% during the quarter, after appreciating 0.4% in
the fourth quarter of 2021. The price of crude oil appreciated by 33.3% during
the quarter, after appreciating by 0.2% the fourth quarter of 2021. Although
some pressure on oil prices eased in late 2021, oil price per barrel rose during
the first quarter, and is expected to continue to rise throughout 2022.

Institutional investors continue to allocate capital towards alternative
investment managers for more attractive risk-adjusted returns in a low interest
rate environment, and we believe the business environment remains generally
accommodative to raise larger successor funds, launch new products, and pursue
attractive strategic growth opportunities.

Interest Rate Environment


Interest rates are expected to rise in 2022. A period of sharply rising interest
rates could increase the cost of debt financing for the Company, the funds we
manage, as well as their portfolio companies, which can lead to reduced
investment returns and missed investment opportunities. Rising interest rates
may also contribute to a sustained period of decline in the equity markets and
make it more difficult to realize value from investments, including portfolio
investments of the funds we manage.

With respect to Retirement Services, Athene's investment portfolio consists
predominantly of fixed maturity investments. If prevailing interest rates were
to rise, we believe the yield on Athene's new investment purchases may also rise
and Athene's investment income from floating rate investments would increase,
while the value of Athene's existing investments may decline. If prevailing
interest rates were to decline, it is likely that the yield on Athene's new
investment purchases may decline and Athene's investment income from floating
rate investments would decrease, while the value of Athene's existing
investments may increase.

Athene addresses interest rate risk through managing the duration of the
liabilities it sources with assets it acquires through asset liability
management ("ALM") modeling. As part of its investment strategy, Athene
purchases floating rate investments, which we expect would perform well in a
rising interest rate environment and which we expect would underperform in a
declining rate environment, which was experienced in the prior year.

If prevailing interest rates were to rise, we believe Athene's products would be
more attractive to consumers and its sales would likely increase. If prevailing
interest rates were to decline, it is likely that Athene's products would be
less attractive to consumers and Athene's sales would likely decrease. In
periods of prolonged low interest rates, the net investment spread may be
negatively impacted by reduced investment income to the extent that Athene is
unable to adequately reduce policyholder crediting rates due to policyholder
guarantees in the form of minimum crediting rates or otherwise due to market
conditions. A significant majority of Athene's deferred annuity products have
crediting rates that it may reset annually upon renewal following the expiration
of the current guaranteed period. While Athene has the contractual ability to
lower these crediting rates to the guaranteed minimum levels, its willingness to
do so may be limited by competitive pressures.

See Item 3. Quantitative and Qualitative Disclosures About Market Risk, which
includes a discussion regarding interest rate and other significant risks and
our strategies for managing these risks.

Overview of Results of Operations

Key Financials Measures under U.S. GAAP - Asset Management

The following discussion of key financial measures under U.S. GAAP is based on
Apollo's asset management business as of March 31, 2022.

                                      104


--------------------------------------------------------------------------------

Revenues

Management Fees

The significant growth of the assets we manage has had a positive effect on our
revenues. Management fees are typically calculated based upon any of "net asset
value," "gross assets," "adjusted par asset value," "adjusted costs of all
unrealized portfolio investments," "capital commitments," "invested capital,"
"adjusted assets," "capital contributions," or "stockholders' equity," each as
defined in the applicable limited partnership agreement and/or management
agreement of the unconsolidated funds or accounts.

Advisory and Transaction Fees, Net


As a result of providing advisory services with respect to actual and potential
investments, we are entitled to receive fees for transactions related to the
acquisition and, in certain instances, disposition and financing of companies,
some of which are portfolio companies of the funds we manage, as well as fees
for ongoing monitoring of portfolio company operations and directors' fees. We
also receive advisory fees for advisory services provided to certain funds. In
addition, monitoring fees are generated on certain structured portfolio company
investments. Under the terms of the limited partnership agreements for certain
funds, the management fee payable by the funds may be subject to a reduction
based on a certain percentage (up to 100%) of such advisory and transaction
fees, net of applicable broken deal costs ("Management Fee Offset"). Such
amounts are presented as a reduction to advisory and transaction fees, net, in
the condensed consolidated statements of operations (see note 2 to our condensed
consolidated financial statements for more detail on advisory and transaction
fees, net).

Performance Fees

The general partners of the funds we manage are entitled to an incentive return
of normally up to 20% of the total returns of a fund's capital, depending upon
performance of the underlying funds and subject to preferred returns and high
water marks, as applicable. Performance fees, categorized as performance
allocations, are accounted for as an equity method investment, and effectively,
the performance fees for any period are based upon an assumed liquidation of the
funds' assets at the reporting date, and distribution of the net proceeds in
accordance with the funds' allocation provisions. Performance fees categorized
as incentive fees, which are not accounted as an equity method investment, are
deferred until fees are probable to not be significantly reversed. The majority
of performance fees are comprised of performance allocations.

As of March 31, 2022, approximately 52% of the value of our funds' investments
on a gross basis was determined using market-based valuation methods (i.e.,
reliance on broker or listed exchange quotes) and the remaining 48% was
determined primarily by comparable company and industry multiples or discounted
cash flow models. See "Item 1A. Risk Factors-Risks Relating to Our Asset
Management Business-The performance of the funds we manage, and our performance,
may be adversely affected by the financial performance of portfolio companies of
the funds we manage and industries in which the funds we manage invest" in this
report for discussion regarding certain industry-specific risks that could
affect the fair value of our private equity funds' portfolio company
investments.

In our equity strategy funds, the Company does not earn performance fees until
the investors in the fund have achieved cumulative investment returns on
invested capital (including management fees and expenses) in excess of an 8%
hurdle rate. Additionally, certain of our yield and hybrid strategy funds have
various performance fee rates and hurdle rates. Certain of our yield and hybrid
strategy funds allocate performance fees to the general partner in a similar
manner as the equity funds. In our equity, certain yield and hybrid funds, so
long as the investors achieve their priority returns, there is a catch-up
formula whereby the Company earns a priority return for a portion of the return
until the Company's performance fees equate to its incentive fee rate for that
fund; thereafter, the Company participates in returns from the fund at the
performance fee rate. Performance fees, categorized as performance allocations,
are subject to reversal to the extent that the performance fees distributed
exceed the amount due to the general partner based on a fund's cumulative
investment returns. The Company recognizes potential repayment of previously
received performance fees as a general partner obligation representing all
amounts previously distributed to the general partner that would need to be
repaid to the Apollo funds if these funds were to be liquidated based on the
current fair value of the underlying funds' investments as of the reporting
date. The actual general partner obligation, however, would not become payable
or realized until the end of a fund's life or as otherwise set forth in the
respective limited partnership agreement of the fund.

                                      105


--------------------------------------------------------------------------------

The table below presents an analysis of Apollo's (i) performance fees receivable
on an unconsolidated basis and (ii) realized and unrealized performance fees:

                                                      As of
                                                  March 31, 2022                   Performance Fees for the Three Months Ended March 31, 2022
                                                 Performance Fees
                                                 Receivable on an
                                                  Unconsolidated
(In millions)                                         Basis                               Unrealized                 Realized                 Total
AIOF I and II                                   $          15.2                                        $    (0.8)               $     5.0             $      4.2
ANRP I, II and III1,2                                      90.9                                              1.0                        -                    1.0
EPF Funds                                                 135.9                                              0.5                      8.6                    9.1
FCI Funds                                                 132.2                                             (7.1)                       -                   (7.1)
Fund IX                                                 1,176.0                                            405.2                     54.0                  459.2
Fund VIII                                                 653.1                                            (73.1)                       -                  (73.1)
Fund VII1,2                                                82.5                                            (18.4)                    23.6                    5.2
Fund VI                                                    16.1                                             (0.1)                       -                   (0.1)
Fund IV and V 1                                               -                                             (0.2)                       -                   (0.2)
Hybrid Value Fund                                         122.0                                             15.9                     14.6                   30.5
Real Estate Equity Funds1                                  68.1                                             24.5                      2.9                   27.4
Corporate Credit                                            7.9                                              1.2                      4.4                    5.6
Structured Finance and ABS                                 73.9                                              3.2                      5.1                    8.3
Direct Origination                                        116.8                                              9.5                      9.2                   18.7
Other1,3                                                  408.4                                             81.5                     14.0                   95.5
Total                                           $       3,099.0                                        $   442.8                $   141.4             $    584.2
Total, net of profit sharing payable4/expense   $       1,602.3                                        $   252.9                $    (3.5)            $ 

249.4


1 As of March 31, 2022, certain funds had $80.2 million in general partner
obligations to return previously distributed performance fees. The fair value gain
on investments and income at the fund level needed to reverse the general partner
obligations was $1.3 billion as of March 31, 2022.
2 As of March 31, 2022, the remaining investments and escrow cash of ANRP II was
valued at 100% of the fund's unreturned capital, which was below the required escrow
ratio of 115%. As a result, the fund is required to place in escrow current and
future performance fee distributions to the general partner until the specified
return ratio of 115% is met (at the time of a future distribution) or upon
liquidation. As of March 31, 2022, ANRP II had $60.8 million of gross performance
fees or $38.7 million net of profit sharing, in escrow. With respect to ANRP II,
realized performance fees currently distributed to the general partner are limited
to potential tax distributions and interest on escrow balances per the fund's
partnership agreements. Performance fees receivable as of March 31, 2022 and
realized performance fees for the three months ended March 31, 2022 include interest
earned on escrow balances that is not subject to contingent repayment.
3 Other includes certain SIAs.
4 There was a corresponding profit sharing payable of $1.5 billion as of March 31,
2022, including profit sharing payable related to amounts in escrow and contingent
consideration obligations of $110.5 million.



The general partners of certain of our funds accrue performance fees,
categorized as performance allocations, when the fair value of investments
exceeds the cost basis of the individual investors' investments in the fund,
including any allocable share of expenses incurred in connection with such
investments, which we refer to as "high water marks." These high water marks are
applied on an individual investor basis. Certain of the funds we manage have
investors with various high water marks, the achievement of which is subject to
market conditions and investment performance.

Performance fees from certain funds we manage are subject to contingent
repayment by the general partner in the event of future losses to the extent
that the cumulative performance fees distributed from inception to date exceeds
the amount computed as due to the general partner at the final distribution.
These general partner obligations, if applicable, are included in due to related
parties on the condensed consolidated statements of financial condition.

                                      106


--------------------------------------------------------------------------------

The following table summarizes our performance fees since inception through
March 31, 2022:

Performance Fees Since Inception1

                                                                                        Total Undistributed                                  Maximum Performance
                                   Undistributed by         Distributed by Fund          and Distributed by          General Partner           Fees Subject to
                                 Fund and Recognized          and Recognized2           Fund and Recognized3           Obligation3           Potential Reversal4
                                                                                          (in millions)
AIOF I and II                    $            15.2          $            36.6          $              51.8          $             -          $            36.9
ANRP I, II and III                            90.9                      156.6                        247.5                     12.0                      113.6
EPF Funds                                    135.9                      455.7                        591.6                     26.2                      326.1
FCI Funds                                    132.2                       24.2                        156.4                        -                      132.2
Fund IX                                    1,176.0                      440.6                      1,616.6                        -                    1,440.2
Fund VIII                                    653.1                    1,638.8                      2,291.9                        -                    1,693.2
Fund VII                                      82.5                    3,181.6                      3,264.1                        -                       27.1
Fund VI                                       16.1                    1,663.9                      1,680.0                        -                        0.3
Fund IV and V                                    -                    2,053.1                      2,053.1                     31.9                        0.4
Hybrid Value Fund                            122.0                       99.7                        221.7                        -                      168.3
Real Estate Equity                            68.1                       57.8                        125.9                        -                       77.0
Corporate Credit                               7.9                      925.7                        933.6                        -                        7.8
Structured Finance and ABS                    73.9                       52.1                        126.0                        -                       68.6
Direct Origination                           116.8                       62.4                        179.2                        -                      107.6
Other5                                       408.4                    1,610.8                      2,019.2                     10.1                      558.7
Total                            $         3,099.0          $        12,459.6          $          15,558.6          $          80.2          $         4,758.0

1 Certain funds are denominated in Euros and historical figures are translated into U.S. dollars at an exchange rate of €1.00 to $1.11 as of March 31, 2022.
Certain funds are denominated in pound sterling and historical figures are translated into U.S. dollars at an exchange rate of £1.00 to $1.31 as of March 31,
2022.
2 Amounts in "Distributed by Fund and Recognized" for the Citi Property Investors ("CPI"), Gulf Stream Asset Management, LLC ("Gulf Stream"), Stone Tower Capital
LLC and its related companies ("Stone Tower") funds and SIAs are presented for activity subsequent to the respective acquisition dates. Amounts exclude certain
performance fees from business development companies and Redding Ridge Holdings LP ("Redding Ridge Holdings"), an affiliate of Redding Ridge.
3 Amounts were computed based on the fair value of fund investments on March 31, 2022. Performance fees have been allocated to and recognized by the general
partner. Based on the amount allocated, a portion is subject to potential reversal or, to the extent applicable, has been reduced by the general partner
obligation to return previously distributed performance fees at March 31, 2022. The actual determination and any required payment of any such general partner
obligation would not take place until the final disposition of the fund's investments based on contractual termination of the fund.
4 Represents the amount of performance fees that would be reversed if remaining fund investments became worthless on March 31, 2022. Amounts subject to potential
reversal of performance fees include amounts undistributed by a fund (i.e., the performance fees receivable), as well as a portion of the amounts that have been
distributed by a fund, net of taxes and not subject to a general partner obligation to return previously distributed performance fees, except for those funds
that are gross of taxes as defined in the respective funds' governing documents.
5 Other includes certain SIAs.



Expenses

Compensation and Benefits

The most significant expense in our asset management business is compensation
and benefits expense. This consists of fixed salary, discretionary and
non-discretionary bonuses, profit sharing expense associated with the
performance fees earned and compensation expense associated with the vesting of
non-cash equity-based awards.

Our compensation arrangements with certain employees contain a significant
performance-based incentive component. Therefore, as our net revenues increase,
our compensation costs rise. Our compensation costs also reflect the increased
investment in people as we expand geographically and create new funds.

In addition, certain professionals and selected other individuals have a profit
sharing interest in the performance fees earned in order to better align their
interests with our own and with those of the investors in funds we manage.
Profit sharing expense is part of our compensation and benefits expense and is
generally based upon a fixed percentage of performance fees. Profit sharing
expense can reverse during periods when there is a decline in performance fees
that were previously recognized. Profit

                                      107


--------------------------------------------------------------------------------

sharing amounts are normally distributed to employees after the corresponding
investment gains have been realized and generally before preferred returns are
achieved for the investors. Therefore, changes in our unrealized performance
fees have the same effect on our profit sharing expense. Profit sharing expense
increases when unrealized performance fees increase. Realizations only impact
profit sharing expense to the extent that the effects on investments have not
been recognized previously. If losses on other investments within a fund are
subsequently realized, the profit sharing amounts previously distributed are
normally subject to a general partner obligation to return performance fees
previously distributed back to the funds. This general partner obligation due to
the funds would be realized only when the fund is liquidated, which generally
occurs at the end of the fund's term. However, indemnification obligations also
exist for realized gains with respect to Fund IV, Fund V and Fund VI, which,
although our Former Managing Partners and Contributing Partners would remain
personally liable, may indemnify our Former Managing Partners and Contributing
Partners for 17.5% to 100% of the previously distributed profits regardless of
the fund's future performance. See note 16 to our condensed consolidated
financial statements for further information regarding the Company's
indemnification liability.

The Company grants equity awards to certain employees, including RSUs,
restricted shares of common stock and options, that generally vest and become
exercisable in quarterly installments or annual installments depending on the
award terms. In some instances, vesting of an RSU is also subject to the
Company's receipt of performance fees, within prescribed periods, sufficient to
cover the associated equity-based compensation expense. See note 13 to our
condensed consolidated financial statements for further discussion of
equity-based compensation.

Other expenses


The balance of our other expenses includes interest, placement fees, and
general, administrative and other operating expenses. Interest expense consists
primarily of interest related to the 2024 Senior Notes, the 2026 Senior Notes,
the 2029 Senior Notes, the 2030 Senior Notes, the 2048 Senior Notes and the 2050
Subordinated Notes as discussed in note 12 to our condensed consolidated
financial statements. Placement fees are incurred in connection with our capital
raising activities. In cases where the limited partners of the funds are
determined to be the customer in an arrangement, placement fees may be
capitalized as a cost to acquire a customer contract, and amortized over the
life of the customer contract. General, administrative and other expenses
includes occupancy expense, depreciation and amortization, professional fees and
costs related to travel, information technology and administration. Occupancy
expense represents charges related to office leases and associated expenses,
such as utilities and maintenance fees. Depreciation and amortization of fixed
assets is normally calculated using the straight-line method over their
estimated useful lives, ranging from two to sixteen years, taking into
consideration any residual value. Leasehold improvements are amortized over the
shorter of the useful life of the asset or the expected term of the lease.
Intangible assets are amortized based on the future cash flows over the expected
useful lives of the assets.

Other Income (Loss)

Net Gains (Losses) from Investment Activities


Net gains (losses) from investment activities include both realized gains and
losses and the change in unrealized gains and losses in our investment portfolio
between the opening reporting date and the closing reporting date. Net
unrealized gains (losses) are a result of changes in the fair value of
unrealized investments and reversal of unrealized gains (losses) due to
dispositions of investments during the reporting period. Significant judgment
and estimation goes into the assumptions that drive these models and the actual
values realized with respect to investments could be materially different from
values obtained based on the use of those models. The valuation methodologies
applied impact the reported value of investment company holdings and their
underlying portfolios in our condensed consolidated financial statements.

Net Gains (Losses) from Investment Activities of Consolidated Variable Interest
Entities


Changes in the fair value of the consolidated VIEs' assets and liabilities and
related interest, dividend and other income and expenses subsequent to
consolidation are presented within net gains (losses) from investment activities
of consolidated variable interest entities and are attributable to
non-controlling interests in the condensed consolidated statements of
operations.

Other Income (Losses), Net

Other income (losses), net includes gains (losses) arising from the
remeasurement of foreign currency denominated assets and liabilities,
remeasurement of the tax receivable agreement liability and other miscellaneous
non-operating income and expenses.

                                      108


--------------------------------------------------------------------------------

Key Financials Measures under U.S. GAAP - Retirement Services

The following discussion of key financial measures under U.S. GAAP is based on
Apollo's retirement services business which is operated by Athene as of
March 31, 2022.


Revenues

Premiums

Premiums for long-duration contracts, including products with fixed and
guaranteed premiums and benefits, are recognized as revenue when due from
policyholders. Insurance revenues are reported net of amounts ceded.

Product charges

Revenues for universal life-type policies and investment contracts, including
surrender and market value adjustments, costs of insurance, policy
administration, GMDB, GLWB and no-lapse guarantee charges, are earned when
assessed against policyholder account balances during the period.

Net investment income


Net investment income is a significant component of Athene's total revenues.
Athene recognizes investment income as it accrues or is legally due, net of
investment management and custody fees. Investment income on fixed maturity
securities includes coupon interest, as well as the amortization of any premium
and the accretion of any discount. Investment income on equity securities
represents dividend income and preferred coupons interest.

Investment related gains (losses)


Investment related gains (losses) primarily consist of (i) realized gains and
losses on sales of investments, (ii) unrealized gains or losses relating to
identified risks within AFS securities in fair value hedging relationships,
(iii) gains and losses on trading securities, (iv) change in the fair value of
the embedded derivatives and derivatives not designated as a hedge, and (v)
allowance for expected credit losses recorded through credit loss expense.

Expenses

Interest sensitive contract benefits


Universal life-type policies and investment contracts include fixed indexed and
traditional fixed annuities in the accumulation phase, funding agreements,
universal life insurance, fixed indexed universal life insurance and immediate
annuities without significant mortality risk (which includes pension group
annuities without life contingencies). Liabilities for traditional fixed
annuities, universal life insurance and funding agreements are carried at the
account balances without reduction for potential surrender or withdrawal
charges, except for a block of universal life business ceded to Global Atlantic
which is carried at fair value. Fixed indexed annuities and fixed indexed
universal life insurance contracts contain an embedded derivative. Benefits
reserves for fixed indexed annuities and fixed indexed universal life insurance
contracts are reported as the sum of the fair value of the embedded derivative
and the host (or guaranteed) component of the contracts. Liabilities for
immediate annuities without significant mortality risk are calculated as the
present value of future liability cash flows and policy maintenance expenses
discounted at contractual interest rates.

Changes in the interest sensitive contract liabilities, excluding deposits and
withdrawals, are recorded in interest sensitive contract benefits or product
charges on the condensed consolidated statements of operations.

Future policy and other policy benefits


Athene issues contracts classified as long-duration, which includes term and
whole life, accident and health, disability, and deferred and immediate
annuities with life contingencies (which includes pension group annuities with
life contingencies). Liabilities for non-participating long-duration contracts
are established using accepted actuarial valuation methods which require the use
of assumptions related to expenses, investment yields, mortality, morbidity and
persistency at the date of issue or acquisition.

                                      109


--------------------------------------------------------------------------------

Changes in future policy benefits other than the adjustment for the OCI effects
of unrealized investment gains and losses on AFS securities, are recorded in
future policy and other policy benefits on the condensed consolidated statements
of operations.

Amortization of deferred acquisition costs, deferred sales inducements, and
value of business acquired


Costs related directly to the successful acquisition of new or renewal insurance
or investment contracts are deferred to the extent they are recoverable from
future premiums or gross profits. These costs consist of commissions and policy
issuance costs, as well as sales inducements credited to policyholder account
balances.

Deferred costs related to investment contracts without significant revenue
streams from sources other than investment of the policyholder funds are
amortized using the effective interest method. Deferred costs related to
universal life-type policies and investment contracts with significant revenue
streams from sources other than investment of the policyholder funds are
amortized over the lives of the policies, based upon the proportion of the
present value of actual and expected deferred costs to the present value of
actual and expected gross profits to be earned over the life of the policies.
VOBA associated with acquired contracts is amortized in relation to applicable
policyholder liabilities.

Policy and other operating expenses


Policy and other operating expenses includes normal operating expenses, policy
acquisition expenses, interest expense, dividends to policyholders, integration,
restructuring and other non-operating expenses, and stock compensation expenses.

Other Key Financial Measures under U.S. GAAP

Income Taxes


Significant judgment is required in determining the provision for income taxes
and in evaluating income tax positions, including evaluating uncertainties. We
recognize the income tax benefits of uncertain tax positions only where the
position is "more likely than not" to be sustained upon examination, including
resolution of any related appeals or litigation, based on the technical merits
of the positions. The tax benefit is measured as the largest amount of benefit
that has a greater than 50% likelihood of being realized upon ultimate
settlement. If a tax position is not considered more likely than not to be
sustained, then no benefits of the position are recognized. The Company's income
tax positions are reviewed and evaluated quarterly to determine whether or not
we have uncertain tax positions that require financial statement recognition or
de-recognition.

Deferred tax assets and liabilities are recognized for the expected future tax
consequences, using currently enacted tax rates, of differences between the
carrying amount of assets and liabilities and their respective tax basis. The
effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period when the change is enacted. Deferred tax
assets are reduced by a valuation allowance when it is more likely than not that
some portion or all of the deferred tax assets will not be realized.

Non-Controlling Interests


For entities that are consolidated, but not 100% owned, a portion of the income
or loss and corresponding equity is allocated to owners other than Apollo. The
aggregate of the income or loss and corresponding equity that is not owned by
the Company is included in non-controlling interests in the condensed
consolidated financial statements. non-controlling interests primarily include
limited partner interests in certain consolidated funds and VIEs. Prior to the
Mergers on January 1, 2022, the non-controlling interests relating to Apollo
Global Management, Inc. also included the ownership interest in the Apollo
Operating Group held by the Former Managing Partners and Contributing Partners
through their limited partner interests in AP Professional Holdings, L.P. and
the non-controlling interest in the Apollo Operating Group held by Athene.

The authoritative guidance for non-controlling interests in the condensed
consolidated financial statements requires reporting entities to present
non-controlling interest as equity and provides guidance on the accounting for
transactions between an entity and non-controlling interests. According to the
guidance, (1) non-controlling interests are presented as a separate component of
stockholders' equity on the Company's condensed consolidated statements of
financial condition, (2) net income (loss) includes the net income (loss)
attributable to the non-controlling interest holders on the Company's condensed
consolidated statements of operations, (3) the primary components of
non-controlling interest are separately presented in the Company's condensed
consolidated statements of changes in stockholders' equity to clearly
distinguish the interests in the Apollo Operating Group

                                      110


--------------------------------------------------------------------------------

and other ownership interests in the consolidated entities and (4) profits and
losses are allocated to non-controlling interests in proportion to their
ownership interests regardless of their basis.

Results of Operations


Below is a discussion of our condensed consolidated results of operations for
the three months ended March 31, 2022 and 2021. For additional analysis of the
factors that affected our results at the segment level, see "-Segment Analysis"
below:

                                                     For the Three Months ended March 31,           Total            Percentage
                                                           2022                  2021              Change              Change
                                                                          (In millions)
Revenues
Asset Management
Management fees                                      $         336          $       457          $   (121)             (26.5)%
Advisory and transaction fees, net                              66                   56                10               17.9
Investment income                                              701                1,778            (1,077)             (60.6)
Incentive fees                                                   6                    4                 2               50.0
                                                             1,109                2,295            (1,186)             (51.7)
Retirement Services
Premiums                                                     2,110                    -             2,110                NM
Product charges                                                166                    -               166                NM
Net investment income                                        1,731                    -             1,731                NM
Investment related gains (losses)                           (4,217)                   -            (4,217)               NM
Revenues of consolidated variable interest entities            (21)                   -               (21)               NM
Other revenues                                                  (3)                   -                (3)               NM
                                                              (234)                   -              (234)               NM
Total Revenues                                                 875                2,295            (1,420)             (61.9)
Expenses
Asset Management
Compensation and benefits:
Salary, bonus and benefits                                     218                  176                42               23.9
Equity-based compensation                                      156                   56               100               178.6
Profit sharing expense                                         360                  655              (295)             (45.0)
Total compensation and benefits                                734                  887              (153)             (17.2)
Interest expense                                                32                   35                (3)              (8.6)
General, administrative and other                              148                  100                48               48.0
                                                               914                1,022              (108)             (10.6)
Retirement Services
Interest sensitive contract benefits                           (41)                   -               (41)               NM
Future policy and other policy benefits                      2,085                    -             2,085                NM

Amortization of deferred acquisition costs, deferred
sales inducements and value of business acquired

               125                    -               125                NM
Policy and other operating expenses                            308                    -               308                NM
                                                             2,477                    -             2,477                NM
Total Expenses                                               3,391                1,022             2,369               231.8
Other income (loss) - Asset Management
Net gains from investment activities                            34                  353              (319)             (90.4)

Net gains from investment activities of consolidated
variable interest entities

                                     367                  113               254               224.8
Other income (loss), net                                       (23)                 (17)               (6)              35.3
Total Other Income (Loss)                                      378                  449               (71)             (15.8)

Income (loss) before income tax (provision) benefit (2,138)

       1,722            (3,860)               NM
Income tax (provision) benefit                                 608                 (203)              811                NM
Net income (loss)                                           (1,530)               1,519            (3,049)               NM
Net (income) loss attributable to non-controlling
interests                                                      660                 (840)            1,500                NM
Net income (loss) attributable to Apollo Global
Management, Inc.                                              (870)                 679            (1,549)               NM
 Preferred stock dividends                                       -                   (9)                9              (100.0)
Net income (loss) available to Apollo Global
Management, Inc. Common Stockholders                 $        (870)         $       670          $ (1,540)               NM

Note: "NM" denotes not meaningful. Changes from negative to positive amounts and positive to negative amounts are not considered
meaningful. Increases or decreases from zero and changes greater than 500% are also not considered meaningful.

                                      111


--------------------------------------------------------------------------------

In this section, references to 2022 refer to the three months ended March 31,
2022
and references to 2021 refer to the three months ended March 31, 2021.

Asset Management

Revenues


Revenues were $1.1 billion in 2022, a decrease of $1.2 billion from $2.3 billion
in 2021 due to lower investment income and management fees. The decrease in
investment income was due to a decrease in performance allocations as a result
of equity market volatility in 2022. Performance allocations were higher in 2021
due to fund appreciation leading to higher unrealized performance allocation
gains. Management fees in both 2022 and 2021 were primarily driven by the yield
funds due to Fee-Generating AUM inflows from our Perpetual Capital Vehicles. The
decrease in management fees in 2022 is due to the elimination of management
fees, in consolidation, between Apollo and Athene as a result of the Mergers.

Expenses


Expenses were $0.9 billion in 2022, a decrease of $108 million from $1.0 billion
in 2021 due to a decrease in profit sharing expense of $295 million resulting
from lower performance allocations during 2022. In any period, the blended
profit sharing percentage is impacted by the respective profit sharing ratios of
the funds generating performance allocations in the period. This decrease was
partially offset by increases in equity-based compensation of $100 million and
an increase in salary, bonus and benefits of $42 million due to accelerated
headcount growth in 2021, including for certain senior level roles, as the
Company strategically invests in talent that will seek to capture its next leg
of growth. In addition, equity-based compensation increased as a result of: i)
performance grants which are tied to the Company's receipt of performance fees,
within prescribed periods and are typically recognized on an accelerated
recognition method over the requisite service period to the extent the
performance revenue metrics are met or deemed probable, and ii) the impact of
one-time grants awarded to the Co-Presidents which vest on a cliff basis subject
to continued employment over five years and the Company's achievement of FRE and
SRE per share.

General, administrative and other expenses were $148 million in 2022, an
increase of $48 million from $100 million in 2021. The increase in 2022 is
driven by increases in professional fees, travel and entertainment expenses, and
absorption of occupancy and technology expenses to support the Company's
increased headcount.

Other Income (Loss)


Other Income (loss) was $378 million in 2022, a decrease of $71 million from
$449 million in 2021. This decrease was primarily attributable to a decrease in
net gains from investment activities, largely offset by an increase in net gains
earned from investment activities of consolidated VIEs. Net gains from
investment activities in 2021 were primarily attributable to a gain from
Apollo's investment in Athene during 2021.

Retirement Services

Revenues


Retirement Services revenues were $(234) million in 2022. Revenues were
adversely impacted by investment related gains and losses, partially offset by
pension group annuity premiums and net investment income. Investment related
losses of $4.2 billion were primarily driven by unfavorable changes in the fair
value of reinsurance assets, mortgage loans, trading securities, FIA hedging
derivatives and provision for credit losses as well as realized losses on AFS
securities. These were mainly driven by the increase in U.S. Treasury rates and
credit spread widening as well as the unfavorable equity market impact
decreasing the FIA hedging derivatives.

Expenses


Retirement Services expenses were $2.5 billion in 2022. Expenses were primarily
driven by pension group annuity obligations, interest credited to policyholders
and policy and other operating expenses, partially offset by the favorable
change in FIA embedded derivatives.

                                      112


--------------------------------------------------------------------------------

Income Tax Provision


The income tax benefit (provision) totaled $608 million and $(203) million in
2022 and 2021, respectively. The change was primarily related to the decrease in
pre-tax income and a tax benefit from the derecognition of a deferred tax
liability related to the Mergers. The provision for income taxes includes
federal, state, local and foreign income taxes resulting in an effective income
tax rate of 28.4% and 11.8% for 2022 and 2021, respectively. The most
significant reconciling items between the U.S. federal statutory income tax rate
and the effective income tax rate were due to the following: (i) a benefit
realized from the derecognition of a deferred tax liability related to the
Company's historical holdings in Athene (ii) foreign, state and local income
taxes, including NYC UBT, (iii) income passed through to non-controlling
interests and (iv) equity-based compensation net of the limiting provisions for
executive compensation under Internal Revenue Code Section 162(m) (see note 11
to the condensed consolidated financial statements for further details regarding
the Company's income tax provision).

Managing Business Performance - Key Segment and Non-U.S. GAAP Performance
Measures

We believe that the presentation of Adjusted Segment Income supplements a
reader's understanding of the economic operating performance of each of our
segments.

Adjusted Segment Income and Adjusted Net Income


Adjusted Segment Income, or "ASI", is the key performance measure used by
management in evaluating the performance of the Asset Management, Retirement
Services, and Principal Investing segments. Adjusted Net Income ("ANI")
represents Adjusted Segment Income less HoldCo interest and other financing
costs and estimated income taxes. For purposes of calculating the Adjusted Net
Income tax rate, Adjusted Segment Income is reduced by Holdco interest and
financing costs. Income taxes on FRE and PII represents the total current
corporate, local, and non-U.S. taxes as well as the current payable under
Apollo's tax receivable agreement. Income taxes on FRE and PII excludes the
impacts of deferred taxes and the remeasurement of the tax receivable agreement,
which arise from changes in estimated future tax rates. Certain assumptions and
methodologies that impact the implied FRE and PII income tax provision are
similar to those used under U.S. GAAP. Specifically, certain deductions
considered in the income tax provision under U.S. GAAP relating to transaction
related charges, equity-based compensation, and tax deductible interest expense
are taken into account for the implied tax provision. Income Taxes on SRE
represent the total current and deferred tax expense or benefit on income before
taxes adjusted to eliminate the impact of the tax expense or benefit associated
with the non-operating adjustments. Management believes the methodologies used
to compute income taxes on FRE, SRE, and PII are meaningful to each segment and
increases comparability of income taxes between periods.

We believe that ASI is helpful for an understanding of our business and that
investors should review the same supplemental financial measure that management
uses to analyze our segment performance. This measure supplements and should be
considered in addition to and not in lieu of the results of operations discussed
below in "-Overview of Results of Operations" that have been prepared in
accordance with U.S. GAAP. See note 18 to the condensed consolidated financial
statements for more details regarding the components of ASI and management's
consideration of ASI.

Fee Related Earnings, Spread Related Earnings and Principal Investing Income

Fee Related Earnings, or "FRE", is a component of ASI that is used as a
supplemental performance measure to assess the performance of the Asset
Management segment.

Spread Related Earnings, or "SRE", is a component of ASI that is used as a
supplemental performance measure to assess the performance of the Retirement
Services segment, excluding certain market volatility and certain expenses
related to integration, restructuring, equity-based compensation, and other
expenses.

Principal Investing Income, or "PII", is a component of ASI that is used as a
supplemental performance measure to assess the performance of the Principal
Investing segment.

See note 18 to the condensed consolidated financial statements for more details
regarding the components of FRE, SRE, and PII.


We use ASI, ANI, FRE, SRE and PII as measures of operating performance, not as
measures of liquidity. These measures should not be considered in isolation or
as a substitute for net income or other income data prepared in accordance with
U.S. GAAP. The use of these measures without consideration of their related U.S.
GAAP measures is not adequate due to the adjustments described above.

                                      113


--------------------------------------------------------------------------------

Net Invested Assets


In managing its business, Athene analyzes net invested assets, which does not
correspond to total Athene investments, including investments in related parties
on the consolidated statements of financial condition. Net invested assets
represents the investments that directly back its net reserve liabilities as
well as surplus assets. Net invested assets is used in the computation of net
investment earned rate, which is used to analyze the profitability of Athene's
investment portfolio. Net invested assets includes (a) total investments on the
consolidated statements of financial condition with AFS securities at cost or
amortized cost, excluding derivatives, (b) cash and cash equivalents and
restricted cash, (c) investments in related parties, (d) accrued investment
income, (e) VIE assets, liabilities and non-controlling interest adjustments,
(f) net investment payables and receivables, (g) policy loans ceded (which
offset the direct policy loans in total investments) and (h) an allowance for
credit losses. Net invested assets also excludes assets associated with funds
withheld liabilities related to business exited through reinsurance agreements
and derivative collateral (offsetting the related cash positions). Athene
includes the underlying investments supporting its assumed funds withheld and
modco agreements in its net invested assets calculation in order to match the
assets with the income received. Athene believes the adjustments for reinsurance
provide a view of the assets for which it has economic exposure. Net invested
assets includes Athene's proportionate share of ACRA investments, based on
Athene's economic ownership, but does not include the proportionate share of
investments associated with the non-controlling interest. Net invested assets
are averaged over the number of quarters in the relevant period to compute a net
investment earned rate for such period. While Athene believes net invested
assets is a meaningful financial metric and enhances the understanding of the
underlying drivers of its investment portfolio, it should not be used as a
substitute for Athene's total investments, including related parties, presented
under U.S. GAAP.

Segment Analysis

Discussed below are our results of operations for each of our reportable
segments. They represent the segment information available and utilized by
management to assess performance and to allocate resources. See note 18 to our
condensed consolidated financial statements for more information regarding our
segment reporting.

In this section, references to 2022 refer to the three months ended March 31,
2022
, references to 2021 refer to the three months ended March 31, 2021 and
references to 2020 refer to the three months ended March 31, 2020.

Asset Management

The following table presents Fee Related Earnings, the performance measure of
our Asset Management segment.

                                                          Three months ended March 31,
                                                             2022              2021           Total Change          Percentage Change
                                                                            (In millions)
Asset Management:
Management fees - Yield                                   $  333.4          $ 281.1          $       52.3                 18.6%
Management fees - Hybrid                                      48.3             39.2                   9.1                  23.2
Management fees - Equity                                     123.7            133.6                  (9.9)                (7.4)
Management fees                                              505.4            453.9                  51.5                  11.3
Advisory and transaction fees, net                            64.1             55.4                   8.7                  15.7
Fee-related performance fees                                  14.2              8.8                   5.4                  61.4
Fee-related compensation                                    (175.4)          (154.4)                (21.0)                 13.6
Other operating expenses                                     (98.3)           (62.0)                (36.3)                 58.5
Fee Related Earnings (FRE)                                $  310.0          $ 301.7          $        8.3                  2.8


                                      114

--------------------------------------------------------------------------------
                                                          Three months ended March 31,
                                                             2021              2020           Total Change          Percentage Change
                                                                            (In millions)
Asset Management:
Management fees - Yield                                   $  281.1          $ 214.5          $       66.6                 31.0%
Management fees - Hybrid                                      39.2             30.1                   9.1                  30.2
Management fees - Equity                                     133.6            137.8                  (4.2)                (3.0)
Management fees                                              453.9            382.4                  71.5                  18.7
Advisory and transaction fees, net                            55.4             36.7                  18.7                  51.0
Fee-related performance fees                                   8.8              2.4                   6.4                 266.7
Fee-related compensation                                    (154.4)          (118.5)                (35.9)                 30.3
Other operating expenses                                     (62.0)           (62.1)                  0.1                 (0.2)
Fee Related Earnings (FRE)                                $  301.7          $ 240.9          $       60.8                  25.2


FRE was $310.0 million in 2022, an increase of $8.3 million compared to $301.7
million in 2021. This increase was primarily attributable to continued growth in
management fees and advisory and transaction fees. The increase in management
fees was driven by our yield funds due to increased Fee-Generating AUM inflows
primarily from Perpetual Capital Vehicles. The growth in revenues was offset, in
part, by higher fee-related compensation expenses and other operating expenses
as we continue to invest in our talent, expand our global team, and absorb
occupancy and technology costs.

FRE was $301.7 million in 2021, an increase of $60.8 million compared to $240.9
million in 2020. This increase was primarily attributable to growth in
management fees and advisory and transaction fees. The increase in management
fees was primarily driven by our yield funds due to increased Fee-Generating AUM
inflows primarily from Perpetual Capital Vehicles. The growth in revenues was
offset, in part, by higher fee-related compensation expense due to an increase
in headcount as we continued to expand our global team in 2021.

                                      115


--------------------------------------------------------------------------------

Asset Management Operating Metrics


We monitor certain operating metrics that are common to the alternative asset
management industry and directly impact the performance of our Asset Management
segment. These operating metrics include Assets Under Management, gross capital
deployment and uncalled commitments.

Assets Under Management


The following presents Apollo's Total AUM and Fee-Generating AUM by investing
strategy (in billions):
[[Image Removed: apo-20220331_g2.jpg]] [[Image Removed: apo-20220331_g3.jpg]]
The following presents Apollo's AUM with Future Management Fee Potential by
investing strategy (in billions):
                     [[Image Removed: apo-20220331_g4.jpg]]

                                      116

--------------------------------------------------------------------------------

The following tables present the components of Performance Fee-Eligible AUM for
each of Apollo's three investing strategies:

                                                                 As of March 31, 2022
                                                   Yield         Hybrid        Equity         Total
                                                                     (In millions)
 Performance Fee-Generating AUM 1                $ 37,000      $ 18,187     

$ 41,482 $ 96,669

AUM Not Currently Generating Performance Fees 7,637 6,250

4,231 18,118

 Uninvested Performance Fee-Eligible AUM            4,396        14,896     

18,711 38,003

 Total Performance Fee-Eligible AUM              $ 49,033      $ 39,333      $ 64,424      $ 152,790


                                                                 As of March 31, 2021
                                                  Yield         Hybrid        Equity         Total
                                                                    (In millions)
Performance Fee-Generating AUM 1                $ 31,302      $ 15,061      $ 35,898        82,261
AUM Not Currently Generating Performance Fees      6,760         4,701         3,147        14,608
Uninvested Performance Fee-Eligible AUM            2,526        15,113        28,323        45,962
Total Performance Fee-Eligible AUM              $ 40,588      $ 34,875      $ 67,368       142,831


                                                                         As of December 31, 2021
                                                     Yield              Hybrid             Equity             Total
                                                                              (In millions)
Performance Fee-Generating AUM 1                  $  37,756          $  17,663          $  37,447          $  92,866
AUM Not Currently Generating Performance Fees         2,355              4,971              3,614             10,940
Uninvested Performance Fee-Eligible AUM               2,644             16,478             21,075             40,197
Total Performance Fee-Eligible AUM                $  42,755          $  

39,112 $ 62,136 $ 144,003

1 Performance Fee-Generating AUM of $5.2 billion, $5.1 billion and $5.2 billion as of March 31, 2022, March 31, 2021
and December 31, 2021, respectively, are above the hurdle rates or preferred returns and have been deferred to future
periods when the fees are probable to not be significantly reversed.



The components of Fee-Generating AUM by investing strategy are presented below:

                                                                          As of March 31, 2022
                                                     Yield              Hybrid             Equity             Total
                                                                              (In millions)
Fee-Generating AUM based on capital commitments   $       -          $   3,580          $  27,348          $  30,928
Fee-Generating AUM based on invested capital          2,448              7,533             12,790             22,771
Fee-Generating AUM based on gross/adjusted assets   275,373              4,913                546            280,832
Fee-Generating AUM based on NAV                      33,497              7,475                216             41,188
Total Fee-Generating AUM                          $ 311,318          $  

23,501 $ 40,900 1 $ 375,719

1 The weighted average remaining life of the traditional private equity funds as of March 31, 2022 was 62 months.


                                                                          As of March 31, 2021
                                                     Yield              Hybrid             Equity             Total
                                                                              (In millions)
Fee-Generating AUM based on capital commitments   $     100          $   2,150          $  30,764          $  33,014
Fee-Generating AUM based on invested capital          1,622              6,073             13,376             21,071
Fee-Generating AUM based on gross/adjusted assets   252,582              3,038                994            256,614
Fee-Generating AUM based on NAV                      27,161              7,115                271             34,547
Total Fee-Generating AUM                          $ 281,465          $  

18,376 $ 45,405 1 $ 345,246

1 The weighted average remaining life of the traditional private equity funds at March 31, 2021 was 70 months.

                                      117


--------------------------------------------------------------------------------
                                                                         As of December 31, 2021
                                                     Yield              Hybrid             Equity             Total
                                                                              (In millions)
Fee-Generating AUM based on capital commitments   $       -          $   3,580          $  27,277          $  30,857
Fee-Generating AUM based on invested capital          2,321              6,826             12,075             21,222
Fee-Generating AUM based on gross/adjusted assets   273,695              4,293                406            278,394
Fee-Generating AUM based on NAV                      31,290              7,146                192             38,628
Total Fee-Generating AUM                          $ 307,306          $  

21,845 1 $ 39,950 $ 369,101

1 The weighted average remaining life of the traditional private equity funds as of December 31, 2021 was 64 months.



Apollo, through its consolidated subsidiary, ISG, provides asset management
services to Athene with respect to assets in the accounts owned by or related to
Athene ("Athene Accounts"), including asset allocation services, direct asset
management services, asset and liability matching management, mergers and
acquisitions, asset diligence, hedging and other asset management services and
receives management fees for providing these services. The Company, through ISG,
also provides sub-allocation services with respect to a portion of the assets in
the Athene Accounts. Apollo, through its asset management business, managed or
advised $217.6 billion, $212.6 billion, and $185.8 billion of AUM on behalf of
Athene as of March 31, 2022, December 31, 2021 and March 31, 2021, respectively.

Apollo, through ISGI, provides investment advisory services with respect to
certain assets in certain portfolio companies of Apollo funds and sub-advises
the Athora Accounts and broadly refers to "Athora Sub-Advised" assets as those
assets in the Athora Accounts which the Company explicitly sub-advises as well
as those assets in the Athora Accounts which are invested directly in funds and
investment vehicles Apollo manages. The Company refers to the portion of the
Athora AUM that is not Athora Sub-Advised AUM as "Athora Non-Sub Advised" AUM.
See note 16 to the condensed consolidated financial statements for more details
regarding the fee arrangements with respect to the assets in the Athora
Accounts. Apollo managed or advised $54.8 billion, $59.0 billion, and $61.5
billion of AUM on behalf of Athora as of March 31, 2022, December 31, 2021 and
March 31, 2021, respectively.

The following tables summarize changes in total AUM for each of Apollo's three
investing strategies:

                                                                                For the Three Months ended March 31,
                                                           2022                                                                      2021
                               Yield             Hybrid            Equity             Total              Yield             Hybrid            Equity             Total
                                                                                            (In millions)
Change in Total AUM(1):
Beginning of Period         $ 360,289          $ 52,772          $ 84,491          $ 497,552          $ 332,880          $ 42,317          $ 80,289          $ 455,486
Inflows                        26,859             2,439             1,359             30,657             11,628             2,806               889             15,323
Outflows(2)                    (9,547)             (453)                -            (10,000)            (7,645)             (196)              (58)            (7,899)
Net Flows                      17,312             1,986             1,359             20,657              3,983             2,610               831              7,424
Realizations                     (626)           (1,640)           (2,246)            (4,512)              (477)             (936)           (2,298)            (3,711)
Market Activity(3)             (4,279)              622             2,803               (854)            (7,603)            1,451             8,091              1,939
End of Period               $ 372,696          $ 53,740          $ 86,407          $ 512,843          $ 328,783          $ 45,442          $ 86,913          $ 461,138

1 At the individual segment level, inflows include new subscriptions, commitments, capital raised, other increases in available capital, purchases, acquisitions, and
portfolio company appreciation. Outflows represent redemptions, other decreases in available capital and portfolio company depreciation. Realizations represent fund
distributions of realized proceeds. Market activity represents gains (losses), the impact of foreign exchange rate fluctuations and other income.
2 Outflows for Total AUM include redemptions of $0.6 billion and $0.7 billion during the three months ended March 31, 2022 and 2021, respectively.
3 Includes foreign exchange impacts of $(2.5) billion and $(3.3) billion, during the three months ended March 31, 2022 and 2021, respectively.


Three Months Ended March 31, 2022


Total AUM was $512.8 billion at March 31, 2022, an increase of $15.3 billion, or
3.1%, compared to $497.6 billion at December 31, 2021. The net increase was
primarily due to subscriptions across the platform and growth of our retirement
services AUM. More specifically, the net increase was due to:

•Net flows of $20.7 billion primarily related to:

                                      118


--------------------------------------------------------------------------------

•a $17.3 billion increase related to funds we manage in our yield strategy
primarily consisting of (i) $9.7 billion of subscriptions mostly related to the
corporate credit funds we manage and (ii) a $3.8 billion related to the growth
of our retirement services clients;
•a $2.0 billion increase related to funds we manage in our hybrid strategy
primarily due to subscriptions across the hybrid credit and hybrid value funds
we manage; and
•a $1.4 billion increase related to funds we manage in the equity strategy.

•Realizations of $(4.5) billion primarily related to:
•$(1.6) billion related to funds we manage in our hybrid strategy primarily
consisting of distributions from the illiquid opportunistic and hybrid credit
funds we manage; and
•$(2.2) billion related to funds we manage in our equity strategy primarily
consisting of distributions across our Core PE funds.

•Market activity of $(0.9) billion, primarily related to:
•$(4.3) billion related to funds we manage in our yield strategy primarily
consisting of $(3.0) billion relating to Athene and Athora and $(1.2) billion
relating to our corporate credit funds;
•$0.6 billion related to funds we managed in our hybrid strategy primarily
across our hybrid value funds; and
•$2.8 billion related to fund we manage in our equity strategy primarily due to
an increase in Fund IX.

The following tables summarize changes in Fee-Generating AUM for each of
Apollo's three investing strategies:


                                                                        For 

the Three Months ended March 31,

                                                   2022                                                                      2021
                       Yield             Hybrid            Equity             Total              Yield             Hybrid            Equity             Total
                                                                                    (In millions)
Change in Fee-Generating AUM(1):
Beginning of Period $ 307,306          $ 21,845          $ 39,950          $ 369,101          $ 285,830          $ 17,622          $ 45,222          $ 348,674
Inflows                16,453             2,510             1,309             20,272              9,335             1,701               438             11,474
Outflows(2)            (8,773)             (299)              (70)            (9,142)            (6,334)             (978)              (83)            (7,395)
Net Flows               7,680             2,211             1,239             11,130              3,001               723               355              4,079
Realizations             (309)             (582)             (263)            (1,154)              (309)             (359)             (149)              (817)
Market Activity(3)     (3,359)               27               (26)            (3,358)            (7,057)              390               (23)            (6,690)
End of Period       $ 311,318          $ 23,501          $ 40,900          $ 375,719          $ 281,465          $ 18,376          $ 45,405          $ 345,246

1 At the individual strategy level, inflows include new subscriptions, commitments, capital raised, other increases in available capital, purchases, acquisitions
and portfolio company appreciation. Outflows represent redemptions, other decreases in available capital and portfolio company depreciation. Realizations
represent fund distributions of realized proceeds. Market activity represents gains (losses), the impact of foreign exchange rate fluctuations and other income.
2 Outflows for Fee-Generating AUM include redemptions of $0.4 billion and $0.7 billion during the three months ended March 31, 2022 and 2021, respectively.
3 Includes foreign exchange impacts of $(1.9) billion and $(2.8) billion, during the three months ended March 31, 2022 and 2021, respectively.


Three Months Ended March 31, 2022


Total Fee-Generating AUM was $375.7 billion at March 31, 2022, an increase of
$6.6 billion, or 1.8%, compared to $369.1 billion at December 31, 2021. The net
increase was primarily due to growth of our retirement services AUM,
fundraising, and deployment. More specifically, the net increase was due to:

•Net flows of $11.1 billion primarily related to:
•a $7.7 billion increase related to funds we manage in our yield strategy
primarily consisting of (i) a $4.9 billion increase in AUM related to the growth
of our retirement services clients, (ii) $2.4 billion of fee-generating capital
deployment and (iii) $1.8 billion of subscriptions mostly related to the
corporate credit funds we manage; and
•a $2.2 billion increase related to funds we manage in our hybrid strategy
primarily due to fee-generating capital deployment.

•Net flows were offset by:
•$(3.4) billion of market activity related to funds we manage in our yield
strategy primarily consisting of $(2.1) billion relating to Athene and Athora
and $(1.1) billion relating to our corporate credit funds; and

                                      119


--------------------------------------------------------------------------------

•$(1.2) billion realizations primarily related to the funds we manage in the
hybrid strategy.

Gross Capital Deployment and Uncalled Commitments


Gross capital deployment represents the gross capital that has been invested in
investments by the funds and accounts we manage during the relevant period, but
excludes certain investment activities primarily related to hedging and cash
management functions at the firm. Gross Capital Deployment is not reduced or
netted down by sales or refinancings, and takes into account leverage used by
the funds and accounts we manage in gaining exposure to the various investments
that they have made.

Uncalled commitments, by contrast, represent unfunded capital commitments that
certain of Apollo's funds have received from fund investors to fund future or
current fund investments and expenses.

Gross capital deployment and uncalled commitments are indicative of the pace and
magnitude of fund capital that is deployed or will be deployed, and which
therefore could result in future revenues that include management fees,
transaction fees and performance fees to the extent they are fee-generating.
Gross capital deployment and uncalled commitments can also give rise to future
costs that are related to the hiring of additional resources to manage and
account for the additional capital that is deployed or will be deployed.
Management uses gross capital deployment and uncalled commitments as key
operating metrics since we believe the results are measures of investment
activities of the funds we manage.

The following presents gross capital deployment and uncalled commitments (in
billions):

[[Image Removed: apo-20220331_g5.jpg]] [[Image Removed: apo-20220331_g6.jpg]]


As of March 31, 2022 and December 31, 2021, Apollo had $47.9 billion and $47.2
billion of dry powder, respectively, which represents the amount of capital
available for investment or reinvestment subject to the provisions of the
applicable limited partnership agreements or other governing agreements of the
funds, partnerships and accounts we manage. These amounts exclude uncalled
commitments which can only be called for fund fees and expenses and commitments
from Perpetual Capital Vehicles.

Retirement Services

The following table presents Spread Related Earnings, the performance measure of
our Retirement Services segment.

                                      120


--------------------------------------------------------------------------------

                                                 Three months ended March 31, 2022

                                                           (In millions)
Retirement Services:
Fixed income and other investment income, net   $                          

1,206.8

Alternative investment income, net                                          

447.7

Strategic capital management fees                                             12.4
Cost of funds                                                               (826.4)
Net investment spread                                                        840.5
Other operating expenses                                                    (108.7)
Interest and other financing costs                                          

(61.6)

Spread Related Earnings (SRE)                   $                           

670.2




SRE was $670 million in 2022. SRE is comprised of investment income from
Athene's fixed income and other and alternative portfolios as well as strategic
capital management fees less cost of funds on Athene's liabilities, other
operating expenses, and interest and other financing costs. SRE in 2022 was
mainly attributed to fixed income and other investment income and strong
alternative investment income, partially offset by cost of funds, other
operating expenses and financing costs. Fixed income and other investment income
benefited from strong growth in organic inflows. As a result of purchase
accounting, the book value of Athene's investment portfolio was marked up to
fair value resulting in an adverse impact to fixed income and other investment
income. Alternative investment income benefited from strong performance
throughout the portfolio, including healthy returns on real estate, private
equity, Venerable, Athora and Wheels/Donlen. Cost of funds was primarily driven
by interest credited and option costs on annuity products, pension group annuity
benefits, income rider reserve and DAC and VOBA amortization as well as other
liability costs. As a result of purchase accounting, Athene marked its reserve
liabilities to fair value resulting in a favorable impact to cost of funds.

Net Investment Spread

                                                 Three months ended March 31, 2022

Fixed income and other investment earned rate                               2.83  %
Alternative investment earned rate                                         16.61  %
Net investment earned rate                                                  3.65  %
Strategic capital management fees                                           0.03  %
Cost of funds                                                              (1.82) %
Net investment spread                                                       1.86  %



Net investment earned rate of 3.65% in 2022, is comprised of a fixed income and
other net investment earned rate of 2.83% and alternative investment earned rate
of 16.61%. The fixed income earned rate was adversely impacted by unfavorable
purchase accounting impacts. The alternative investment earned rate was driven
by strong performance throughout Athene's portfolio.

Strategic capital management fees of 0.03% in 2022 is comprised of a management
fee for ADIP's portion of the business ceded to ACRA.


Cost of funds of 1.82% in 2022, was primarily driven by interest credited and
option costs on annuity products, pension group annuity benefits, income rider
reserve and DAC and VOBA amortization, as well as other liability costs. As a
result of purchase accounting, Athene marked its reserve liabilities to fair
value. Cost of funds was favorably impacted by these purchase accounting
adjustments as well as favorable actuarial experience.

Investment Portfolio


Athene had investments, including related parties and VIEs, of $214.2 billion as
of March 31, 2022. Athene's investment strategy seeks to achieve sustainable
risk-adjusted returns through the disciplined management of its investment
portfolio against its long-duration liabilities, coupled with the
diversification of risk. The investment strategies focus primarily on a buy and
hold asset allocation strategy that may be adjusted periodically in response to
changing market conditions and the nature of Athene's liability profile. Athene
takes advantage of its generally illiquid liability profile by identifying
investment opportunities with an emphasis on earning incremental yield by taking
liquidity and complexity risk rather than assuming solely

                                      121


--------------------------------------------------------------------------------

credit risk. Athene has selected a diverse array of corporate bonds and more
structured, but highly rated asset classes. Athene also maintains holdings in
floating rate and less rate-sensitive instruments, including CLOs, non-agency
RMBS and various types of structured products. In addition to its fixed income
portfolio, Athene opportunistically allocates approximately 5%-6% of its
portfolio to alternative investments where it primarily focuses on fixed
income-like, cash flow-based investments.




































                                      122

--------------------------------------------------------------------------------

The following table presents the carrying values of Athene's total investments
and investments in related party and VIEs:


                                                                             March 31, 2022
(In millions, except percentages)                               Carrying Value          Percent of Total
AFS securities
US government and agencies                                     $        2,961                       1.4  %
US state, municipal and political subdivisions                          1,092                       0.5  %
Foreign governments                                                     1,011                       0.5  %
Corporate                                                              60,239                      28.1  %
CLO                                                                    14,028                       6.6  %
ABS                                                                     9,284                       4.3  %
CMBS                                                                    2,747                       1.3  %
RMBS                                                                    5,537                       2.6  %
Total AFS securities                                                   96,899                      45.3  %
Trading securities, at fair value                                       1,852                       0.9  %
Equity securities                                                       1,154                       0.5  %
Mortgage loans, net of allowances                                      23,696                      11.1  %
Investment funds                                                        1,243                       0.6  %
Policy loans                                                              296                       0.1  %
Funds withheld at interest                                             41,173                      19.2  %
Derivative assets                                                       3,668                       1.7  %
Short-term investments, at fair value                                     175                       0.1  %
Other investments, net of allowances                                    1,214                       0.6  %
Total investments                                                     171,370                      80.1  %
Investments in related parties
AFS securities - related party
Corporate                                                                 932                       0.4  %
CLO                                                                     2,569                       1.2  %
ABS                                                                     4,660                       2.2  %
Total AFS securities - related party                                    8,161                       3.8  %
Trading securities, at fair value                                         254                       0.1  %
Equity securities, at fair value                                          166                       0.1  %
Mortgage loans, net of allowances                                       1,456                       0.7  %
Investment funds                                                        3,088                       1.4  %
Funds withheld at interest                                             11,431                       5.3  %
Short-term investments, at fair value                                      53                         -  %
Other investments, net of allowances                                      255                       0.1  %
Total related party investments                                        24,864                      11.5  %
Total investments including related party                             196,234                      91.6  %
Investments owned by consolidated VIEs
Mortgage loans                                                          1,880                       0.9  %
Investment funds                                                       13,568                       6.3  %
Other investments                                                       2,567                       1.2  %
Total investments owned by consolidated VIEs                           18,015                       8.4  %
Total investments including related party and VIEs             $      214,249                     100.0  %


Athene's investment portfolio consists largely of high quality fixed maturity
securities, loans and short-term investments, as well as additional
opportunistic holdings in investment funds and other instruments, including
equity holdings. Fixed maturity securities and loans include publicly issued
corporate bonds, government and other sovereign bonds, privately placed
corporate bonds and loans, mortgage loans, CMBS, RMBS, CLOs and ABS. A
significant majority of Athene's AFS portfolio, 95.0% as of March 31, 2022, was
invested in assets considered investment grade with a NAIC designation of 1 or
2.

Athene invests a portion of its investment portfolio in mortgage loans, which
are generally comprised of high quality commercial first lien and mezzanine real
estate loans. Athene has acquired mortgage loans through acquisitions and
reinsurance arrangements, as well as through an active program to invest in new
mortgage loans. It invests in CMLs on income producing properties including
hotels, apartments, retail and office buildings, and other commercial and
industrial properties. The RML portfolio primarily consists of first lien RMLs
collateralized by properties located in the U.S. Funds withheld at interest

                                      123


--------------------------------------------------------------------------------

represents a receivable for amounts contractually withheld by ceding companies
in accordance with modco and funds withheld reinsurance agreements in which
Athene acts as the reinsurer. Generally, assets equal to statutory reserves are
withheld and legally owned by the ceding company.

While the substantial majority of Athene's investment portfolio has been
allocated to corporate bonds and structured credit products, a key component of
Athene's investment strategy is the opportunistic acquisition of investment
funds with attractive risk and return profiles. Athene's investment fund
portfolio consists of funds that employ various strategies including real estate
and other real asset funds, credit funds and private equity funds. Athene has a
strong preference for assets that have some or all of the following
characteristics, among others: (1) investments that constitute a direct
investment or an investment in a fund with a high degree of co-investment; (2)
investments with credit- or debt-like characteristics (for example, a stipulated
maturity and par value), or alternatively, investments with reduced volatility
when compared to pure equity; or (3) investments that Athene believes have less
downside risk.

Athene holds derivatives for economic hedging purposes to reduce its exposure to
the cash flow variability of assets and liabilities, equity market risk,
interest rate risk, credit risk and foreign exchange risk. Athene's primary use
of derivative instruments relates to providing the income needed to fund the
annual indexed credits on its FIA products. Athene primarily uses fixed indexed
options to economically hedge index annuity products that guarantee the return
of principal to the policyholder and credit interest based on a percentage of
the gain in a specific market index.

Net Invested Assets

The following summarizes Athene's net invested assets:

March 31, 2022

                                                               Net Invested Asset        Percent of Total
(In millions, except percentages)                                    Value1
Corporate                                                      $        79,006                      42.9  %
CLO                                                                     18,036                       9.8  %
Credit                                                                  97,042                      52.7  %
RMBS                                                                     7,240                       3.9  %
CML                                                                     23,164                      12.6  %
RML                                                                      8,442                       4.6  %
CMBS                                                                     3,551                       1.9  %
Real estate                                                             42,397                      23.0  %
ABS                                                                     20,332                      11.0  %
Alternative investments                                                 11,506                       6.2  %
State, municipal, political subdivisions and foreign
government                                                               2,722                       1.5  %
Equity securities                                                          824                       0.4  %
Short-term investments                                                     212                       0.2  %
US government and agencies                                               2,636                       1.4  %
Other investments                                                       38,232                      20.7  %
Cash and equivalents                                                     5,238                       2.8  %
Policy loans and other                                                   1,362                       0.8  %

Net invested assets                                            $       184,271                     100.0  %

1 See Managing Business Performance - Key Segment and Non-U.S. GAAP Measures for the definition of net
invested assets.




Athene's net invested assets were $184.3 billion as of March 31, 2022. In
managing its business, Athene utilizes net invested assets as presented in the
above table. Net invested assets do not correspond to Athene's total
investments, including related parties, on the consolidated statements of
financial condition, as discussed previously in Managing Business Performance -
Key Segment and Non-U.S. GAAP measures. Net invested assets represent Athene's
investments that directly back the net reserve liabilities and surplus assets.
Athene believes this view of its portfolio provides a view of the assets for
which it has economic exposure. Athene adjusts the presentation for funds
withheld and modco transactions to include or exclude the underlying investments
based upon the contractual transfer of economic exposure to such underlying
investments. Athene also adjusts for VIEs to show the net investment in the
funds, which are included in the alternative investments line above, as well as
adjust for

                                      124

--------------------------------------------------------------------------------

the allowance for credit losses. Net invested assets includes its proportionate
share of ACRA investments, based on its economic ownership, but excludes the
proportionate share of investments associated with the non-controlling interest.

Net invested assets is utilized by management to evaluate Athene's investment
portfolio. Net invested assets is used in the computation of net investment
earned rate, which allows Athene to analyze the profitability of the investment
portfolio. Net invested assets is also used in Athene's risk management
processes for asset purchases, product design and underwriting, stress
scenarios, liquidity, and ALM.

Principal Investing

The following table presents Principal Investing Income, the performance measure
of our Principal Investing segment.

                                                          Three months ended March 31,
                                                             2022              2021            Total Change          Percentage Change
                                                                             (In millions)
Principal Investing:
Realized performance fees                                 $  127.2          $ 106.8          $        20.4                 19.1%
Realized investment income                                   226.4             30.0                  196.4                   NM
Principal investing compensation                            (156.0)           (68.2)                 (87.8)                128.7
Other operating expenses                                     (10.6)            (7.5)                  (3.1)                 41.3
Principal Investing Income (PII)                          $  187.0          $  61.1          $       125.9                 206.1


                                                          Three months ended March 31,
                                                             2021              2020           Total Change          Percentage Change
                                                                            (In millions)
Principal Investing:
Realized performance fees                                 $  106.8          $  65.8          $       41.0                 62.3%
Realized investment income                                    30.0              9.9                  20.1                 203.0
Principal investing compensation                             (68.2)           (73.9)                  5.7                 (7.7)
Other operating expenses                                      (7.5)           (23.1)                 15.6                 (67.5)
Principal Investing Income (PII)                          $   61.1          $ (21.3)         $       82.4                   NM


As described in "Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations - General", earnings from our Principal
Investing segment are inherently more volatile in nature than earnings from our
Asset Management segment due to the intrinsic cyclical nature of performance
fees, one of the key drivers of PII performance.

PII was $187.0 million in 2022, an increase of $125.9 million, as compared to
$61.1 million in 2021. This increase was primarily attributable to realized
gains on certain of Apollo's general partner fund co-investments transferred to
Athene that are expected be transferred to a fund managed by Apollo with
third-party capital. Realized performance fees increased moderately by 19.1% to
$127.2 million in 2022 from $106.8 million in 2021 as equity market volatility
delayed monetization activity from Fund VIII and Fund IX.

Principal investing compensation expense increased as a result of a
corresponding increase in realized performance fees. In any period the blended
profit sharing percentage is impacted by the respective profit sharing ratios of
the funds generating performance fees in the period. Additionally, included in
principal investing compensation are expenses related to the Incentive Pool, a
compensation program through which certain employees are allocated discretionary
compensation based on realized performance fees in a given year. The Incentive
Pool is separate from the fund related profit sharing expense and may result in
greater variability in compensation and have a variable impact on the blended
profit sharing percentage during a particular period.

PII was $61.1 million in 2021, an increase of $82.4 million, as compared to
$(21.3) million in 2020. This increase was primarily attributable to increases
in realized performance fees and decreases in operating expenses. Realized
performance fees increased by 62.3% to $106.8 million in 2021 from $65.8 million
in 2020 driven by private equity fund appreciation of 22% in 2021. In 2020, the
pandemic resulting from COVID-19 and the actions taken in response caused severe
disruption to the global economy and financial markets. In line with public
equity and credit indices, the Company experienced significant unrealized
mark-to-market losses in underlying funds.

                                      125


--------------------------------------------------------------------------------

The Historical Investment Performance of Our Funds


Below we present information relating to the historical performance of the funds
we manage, including certain legacy Apollo funds that do not have a meaningful
amount of unrealized investments, and in respect of which the general partner
interest has not been contributed to us.

When considering the data presented below, you should note that the historical
results of funds we manage are not indicative of the future results that you
should expect from such funds, from any future funds we may raise or from your
investment in our common shares.

An investment in our common stock is not an investment in any of the Apollo
funds, and the assets and revenues of our funds are not directly available to
us. The historical and potential future returns of the funds we manage are not
directly linked to returns on our common stock. Therefore, you should not
conclude that continued positive performance of the funds we manage will
necessarily result in positive returns on an investment in our common stock.
However, poor performance of the funds that we manage would cause a decline in
our revenue from such funds, and would therefore have a negative effect on our
performance and in all likelihood the value of our common stock.

Moreover, the historical returns of our funds should not be considered
indicative of the future results you should expect from such funds or from any
future funds we may raise. There can be no assurance that any Apollo fund will
continue to achieve the same results in the future.

Finally, our private equity IRRs have historically varied greatly from fund to
fund. For example, Fund VI generated a 12% gross IRR and a 9% net IRR since its
inception through March 31, 2022, while Fund V generated a 61% gross IRR and a
44% net IRR since its inception through March 31, 2022. Accordingly, the IRR
going forward for any current or future fund may vary considerably from the
historical IRR generated by any particular fund, or for our private equity funds
as a whole. Future returns will also be affected by the applicable risks,
including risks of the industries and businesses in which a particular fund
invests. See "Item 1A. Risk Factors-Risks Relating to Our Asset Management
Business-Historical performance metrics are unreliable indicators of our current
or future results of operations" in this report.

                                      126


--------------------------------------------------------------------------------

Investment Record


The following table summarizes the investment record by strategy of Apollo's
significant commitment-based funds that have a defined maturity date in which
investors make a commitment to provide capital at the formation of such funds
and deliver capital when called as investment opportunities become available.
The funds included in the investment record table below have greater than $500
million of AUM and/or form part of a flagship series of funds. All amounts are
as of March 31, 2022, unless otherwise noted:

                                                                                          Total
                                Vintage                             Committed           Invested                                    Remaining                                                            Gross             Net
(in millions, except IRR)        Year            Total AUM           Capital             Capital            Realized Value             Cost            Unrealized Value           Total Value             IRR             

IRR

Yield:

Apollo Origination Partners8      N/A           $   2,250          $   2,221          $    1,252          $            93          $   1,194          $          1,197          $      1,290                  NM1              NM1

Hybrid:
Apollo Infrastructure
Opportunity Fund II              2021               2,609              2,542                 579                       17                569                       698                   715                  NM1              NM1
Apollo Infrastructure
Opportunity Fund                 2018                 609                897                 802                      999                225                       260                 1,259                25  %            20  %
FCI IV                           2021               1,462              1,123                 154                        2                154                       181                   183                  NM1              NM1
FCI III                          2017               2,592              1,906               2,981                    2,148              1,825                     1,791                 3,939                17               13
FCI II                           2013               2,085              1,555               3,329                    2,659              1,700                     1,442                 4,101                 7                5
FCI I                            2012                   -                559               1,516                    1,975                  -                         -                 1,975                12                8

HVF II                           2022               4,578              4,592                 884                        2                882                       889                   891                  NM1              NM1
HVF                              2019               4,098              3,238               3,607                    1,773              2,510                     3,249                 5,022                29               24

SCRF I, II, III, IV6            Various             2,391              3,962               8,282                    8,268              1,007                     1,174                 9,442                14               11
Accord+7                         2021               1,584              1,577                 472                       19                   454                       463                   482               NM1              NM1
Accord V7                         N/A               1,444              1,441                  92                        1                349                        94                    95                  NM1              NM1
Accord IV7                       2020               1,456              2,337                 804                      911                 76                         -                   911                36               28

Accord I, II, III & III B7      Various                 -              3,733               3,961                    4,225                  -                         -                 4,225                20               15
Total Hybrid                                    $  24,908          $  29,462          $   27,463          $        22,999          $   9,751          $         10,241          $     33,240
Equity:
Fund IX                          2018           $  32,055          $  24,729          $   15,276          $         5,663          $  12,410          $         19,778          $     25,441                52  %            34  %
Fund VIII                        2013              14,102             18,377              16,091                   19,455              6,191                    10,380                29,835                17               13
Fund VII                         2008               2,132             14,677              16,461                   34,141                 65                       139                34,280                33               25
Fund VI                          2006                 639             10,136              12,457                   21,135                405                         2                21,137                12                9
Fund V                           2001                 259              3,742               5,192                   12,721                120                         2                12,723                61               44
Fund I, II, III, IV & MIA2      Various                 9              7,320               8,753                   17,400                  -                         -                17,400                39               

26

Traditional Private Equity
Funds3                                          $  49,196          $  78,981          $   74,230          $       110,515          $  19,191          $         30,301          $    140,816                39               25
ANRP III                         2020               1,757              1,400                 603                       78                603                     1,008                 1,086                  NM1              NM1
ANRP II                          2016               1,973              3,454               2,923                    2,739              1,321                     1,405                 4,144                17               10
ANRP I                           2012                 231              1,323               1,149                    1,167                477                        56                 1,223                 2               (2)
Impact Mission Fund(8)            N/A                 876                886                 414                        -                414                       411                   411                  NM1              NM1
EPF IV4,8                         N/A               1,652              1,652                  24                        -                 24                        24                    24                  NM1              NM1
EPF III4                         2017               5,120              4,491               4,652                    2,654              2,600                     3,623                 6,277                20               12
EPF II4                          2012                 953              3,427               3,429                    4,562                531                       286                 4,848                13                8
EPF I4                           2007                 223              1,433               1,883                    3,177                  -                         -                 3,177                23               17
U.S. RE Fund III5                2021               1,072                935                 396                       28                385                       547                   575                  NM1              NM1
U.S. RE Fund II5                 2016               1,289              1,264               1,043                      625                746                     1,034                 1,659                16               13
U.S. RE Fund I5                  2012                 115                653                 637                      855                115                        83                   938                12                9
Asia RE Fund II5,8                N/A                 972                975                 512                      178                354                       364                   542                  NM1              NM1
Asia RE Fund I5                  2017                 718                691                 461                      235                288                       480                   715                17               13
Total Equity                                    $  66,147          $

101,565 $ 92,356 $ 126,813 $ 27,049

$ 39,622 $ 166,435



1Data has not been presented as the fund's effective date is less than 24 months
prior to the period indicated and such information was deemed not meaningful.
2The general partners and managers of Funds I, II and MIA, as well as the
general partner of Fund III, were excluded assets in connection with the
reorganization of the Company that occurred in 2007. As a result, Apollo did not
receive the economics associated with these entities. The investment performance
of these funds, combined with Fund IV, is presented to illustrate fund
performance associated with Apollo's investment professionals.
3Total IRR is calculated based on total cash flows for all funds presented.
4Funds are denominated in Euros and historical figures are translated into U.S.
dollars at an exchange rate of €1.00 to $1.11 as of March 31, 2022.

                                      127


--------------------------------------------------------------------------------

5U.S. RE Fund I, U.S. RE Fund II, U.S. RE Fund III, Asia RE Fund I and Asia RE
Fund II had $157 million, $792 million, $260 million, $348 million and $515
million of co-investment commitments as of March 31, 2022, respectively, which
are included in the figures in the table. A co-invest entity within U.S. RE Fund
I is denominated in pound sterling and translated into U.S. dollars at an
exchange rate of £1.00 to $1.31 as of March 31, 2022.
6Remaining cost for certain of our hybrid funds may include physical cash
called, invested or reserved for certain levered investments.
7Accord funds have investment periods shorter than 24 months, therefore Gross
and Net IRR are presented after 12 months of investing.
8Vintage Year is not yet applicable as these funds have not had their final
closings.

Equity

The following table summarizes the investment record for distressed investments
made in our traditional private equity fund portfolios, since the Company's
inception. All amounts are as of March 31, 2022:

                                                            Total Invested
                                                                Capital               Total Value              Gross IRR
                                                                        (In millions)
Distressed for Control                                    $          7,795          $     18,872                         29  %
Non-Control Distressed                                               6,281                10,980                         71
Total                                                               14,076                29,852                         49
Corporate Carve-outs, Opportunistic Buyouts and Other
Credit1                                                             60,154               110,964                         21
Total                                                     $         74,230          $    140,816                         39  %

1 Other Credit is defined as investments in debt securities of issuers other than portfolio companies that are not considered
to be distressed.



The following tables provide additional detail on the composition of the Fund
IX, Fund VIII and Fund VII private equity portfolios based on investment
strategy. Amounts for Fund I, II, III, IV, V and VI are included in the table
above but not presented below as their remaining value is less than $100 million
or the fund has been liquidated and such information was deemed not meaningful.
All amounts are as of March 31, 2022:

Fund IX1
                                     Total Invested Capital       Total Value
                                                   (In millions)
            Corporate Carve-outs    $                 4,082      $      6,426
            Opportunistic Buyouts                    10,431            16,459
            Distressed2                                 763             2,556
            Total                   $                15,276      $     25,441



Fund VIII1
                                     Total Invested Capital       Total Value
                                                   (In millions)
            Corporate Carve-outs    $                 2,704      $      6,899
            Opportunistic Buyouts                    12,820            22,182
            Distressed2                                 567               754
            Total                   $                16,091      $     29,835



Fund VII1
                                      Total Invested Capital       Total Value
                                                    (In millions)
          Corporate Carve-outs       $                 2,539      $      4,846
          Opportunistic Buyouts                        4,338            10,799
          Distressed/Other Credit2                     9,584            18,635
          Total                      $                16,461      $     34,280


                                      128

--------------------------------------------------------------------------------

1Committed capital less unfunded capital commitments for Fund IX, Fund VIII and
Fund VII were $13.5 billion, $16.1 billion and $14.4 billion, respectively,
which represents capital commitments from limited partners to invest in such
funds less capital that is available for investment or reinvestment subject to
the provisions of the applicable governing agreements.
2The distressed investment strategy includes distressed for control, non-control
distressed and other credit. Other Credit is defined as investments in debt
securities of issuers other than portfolio companies that are not considered to
be distressed.

During the recovery and expansionary periods of 1994 through 2000 and late 2003
through the first half of 2007, our private equity funds invested or committed
to invest approximately $13.7 billion primarily in traditional and corporate
partner buyouts. During the recessionary periods of 1990 through 1993, 2001
through late 2003 and the recessionary and post recessionary periods (beginning
the second half of 2007 through March 31, 2022), our private equity funds have
invested $72.6 billion, of which $21.8 billion was in distressed buyouts and
debt investments when the debt securities of quality companies traded at deep
discounts to par value. Our average entry multiple for Fund VIII, VII and VI was
5.7x, 6.1x and 7.7x, respectively, as of March 31, 2022. Our average entry
multiple for a private equity fund is the average of the total enterprise value
over an applicable adjusted earnings before interest, taxes, depreciation and
amortization, which may incorporate certain adjustments based on the investment
team's estimates and we believe captures the true economics of our funds'
investments in portfolio companies. The average entry multiple of actively
investing funds may include committed investments not yet closed.

Perpetual Capital


The following table summarizes the investment record for our Perpetual Capital
Vehicles, excluding Athene-related and Athora-related assets managed or advised
by ISG and ISGI:
                                                                                             Total Returns1
                                                                                                                          For the three
                                                                                     For the three months              months ended March
                                           IPO Year2             Total AUM           ended March 31, 2022                   31, 2021
                                                               (In millions)
MidCap3                                       N/A            $       11,188                           5  %                           10  %
AIF                                          2013                       355                          (5)                              4
AFT                                          2011                       384                          (8)                              5
AINV/Other4                                  2004                     8,442                           6                              32

ARI                                          2009                     8,853                           6  %                           28  %
Total                                                        $       29,222


1Total returns are based on the change in closing trading prices during the
respective periods presented taking into account dividends and distributions, if
any, as if they were reinvested without regard to commission.
2An initial public offering ("IPO") year represents the year in which the
vehicle commenced trading on a national securities exchange.
3MidCap is not a publicly traded vehicle and therefore IPO year is not
applicable. The returns presented are a gross return based on NAV. The net
returns based on NAV were 4% and 8% for the three months ended March 31, 2022
and March 31, 2021, respectively.
4Included within total AUM of AINV/Other is $3.8 billion of AUM related to a
non-traded business development company and $1.8 billion of AUM related to a
publicly traded business development company from which Apollo earns
investment-related service fees, but for which Apollo does not provide
management or advisory services. Total returns exclude performance related to
this AUM.

                                      129

--------------------------------------------------------------------------------

Summary of Non-U.S. GAAP Measures


The table below sets forth a reconciliation of net income attributable to Apollo
Global Management, Inc. Common Stockholders to our non-U.S. GAAP performance
measure:

                                                                            Three months ended March 31,
(In millions)                                                                 2022                   2021

GAAP Net Income (Loss) Attributable to Apollo Global Management,
Inc.

                                                                   $           (870)         $      670
Preferred dividends                                                                   -                   9
Net income (loss) attributable to non-controlling interests                        (660)                840
GAAP Net Income (Loss)                                                 $         (1,530)         $    1,519
Income tax provision (benefit)                                                     (608)                203
GAAP Income (Loss) Before Income Tax Provision                         $         (2,138)         $    1,722
Asset Management Adjustments:
Equity-based profit sharing expense and other1                                       97                  35
Equity-based compensation                                                            56                  16
Preferred dividends                                                                   -                  (9)
Transaction-related charges2                                                         (1)                  9
Merger-related transaction and integration costs3                                    18                  11

(Gains) losses from change in tax receivable agreement liability                     14                  (2)

Net income attributable to non-controlling interests in
consolidated entities

                                                               651                 (71)
Unrealized performance fees                                                        (445)             (1,290)
Unrealized profit sharing expense                                                   191                 589

HoldCo interest and other financing costs4                                           39                  43
Unrealized principal investment (income) loss                                        82                (364)

Unrealized net (gains) losses from investment activities and
other

                                                                               (18)               (326)
Retirement Services Adjustments:
Investment (gains) losses, net of offsets                                         2,494                   -

Change in fair values of derivatives and embedded derivatives -
FIAs, net of offsets

                                                                 81                   -
Integration, restructuring and other non-operating expenses                          34                   -
Equity-based compensation expense                                                    12                   -
Adjusted Segment Income                                                           1,167                 363
HoldCo interest and other financing costs4                                          (39)                (43)
Taxes and related payables                                                         (213)                (26)
Adjusted Net Income                                                    $            915          $      294

1 Equity-based profit sharing expense and other includes certain profit sharing arrangements in which a
portion of performance fees distributed to the general partner are required to be used by employees of Apollo
to purchase restricted shares of common stock or RSUs, which are granted under the Equity Plan. Equity-based
profit sharing expense and other also includes performance grants which are tied to the Company's receipt of
performance fees, within prescribed periods, sufficient to cover the associated equity-based compensation
expense.
2 Transaction-related charges include contingent consideration, equity-based compensation charges and the
amortization of intangible assets and certain other charges associated with acquisitions, and restructuring
charges.
3 Merger-related transaction and integration costs includes advisory services, technology integration,
equity-based compensation charges and other costs associated with the Mergers.
4 Represents interest and other financing costs related to AGM not attributable to any specific segment.


The table below sets forth a reconciliation of common stock outstanding to our
Adjusted Net Income Shares Outstanding:


                                                  As of March 31, 2022              As of March 31, 2021              As of December 31, 2021
Total GAAP Common Stock Outstanding                   570,353,554                       232,222,572                        248,896,649
Non-GAAP Adjustments:
Participating Apollo Operating Group Units                      -                       202,098,812                        184,787,638
Vested RSUs                                            15,624,235                           153,379                         17,700,688
Unvested RSUs Eligible for Dividend                    14,386,357                         8,300,659                          9,809,245

Equivalents

Adjusted Net Income Shares Outstanding                600,364,146                       442,775,422                        461,194,220


                                      130

--------------------------------------------------------------------------------

The table below sets forth a reconciliation of Athene's total investments,
including related parties, to net invested assets:


(In millions)                                                          March 31, 2022           December 31, 2021
Total investments, including investment in related parties           $       196,234          $                -
Derivative assets                                                             (3,668)                          -
Cash and cash equivalents (including restricted cash)                          9,357                           -
Accrued investment income                                                        885                           -

Payables for collateral on derivatives and other secured
transactions

                                                                  (3,105)                          -
Reinsurance funds withheld and modified coinsurance                            2,800                           -
VIE and VOE assets, liabilities and non-controlling interest                  10,485                           -
Unrealized (gains) losses                                                      7,985                           -
Ceded policy loans                                                              (158)                          -
Net investment receivables (payables)                                            410                           -
Allowance for credit losses                                                      495                           -
Total adjustments to arrive at gross invested assets                          25,486                           -
Gross invested assets                                                        221,720                           -
ACRA non-controlling interest                                                (37,449)                          -
Net invested assets                                                  $       184,271          $                -

Liquidity and Capital Resources

Overview


The Company primarily derives revenues and cash flows from the assets it manages
and the retirement savings products it issues, reinsures and acquires. Based on
management's experience, we believe that the Company's current liquidity
position, together with the cash generated from revenues will be sufficient to
meet the Company's anticipated expenses and other working capital needs for at
least the next 12 months. For the longer-term liquidity needs of the asset
management business, we expect to continue to fund the asset management
business' operations through management fees and performance fees received. The
principal sources of liquidity for the retirement services business, in the
ordinary course of business, are operating cash flows and holdings of cash, cash
equivalents and other readily marketable assets.

AGM is a holding company whose primary source of cash flow is dividends from its
subsidiaries, which are expected to be sufficient to fund cash flow requirements
based on current estimates of future obligations. AGM's primary liquidity needs
include the cash-flow requirements relating to its corporate activities,
including its day-to-day operations, common stock dividend payments and
strategic transactions, such as acquisitions.

At March 31, 2022, the Company had $9.8 billion of unrestricted cash and cash
equivalents and $0.9 billion of U.S. Treasury securities as well as $2.0 billion
of available funds from the AMH credit facility and AHL credit facility.

Primary Uses of Cash

Over the next 12 months, we expect the Company's primary liquidity needs will be
to:


•support the future growth of Apollo's businesses through strategic corporate
investments;
•pay the Company's operating expenses, including, compensation, general,
administrative, and other expense;
•make payments to policyholders for surrenders, withdrawals and payout benefits;
•make interest and principal payments on funding agreements;
•make payments to satisfy pension group annuity obligations and policy
acquisition costs;
•pay taxes and tax related payments;
•pay cash dividends;
•make payments related to the AOG Unit Payment;
•repurchase common stock; and
•make payments under the tax receivable agreement.

Over the long term, we believe we will be able to (i) grow Apollo's Assets Under
Management and generate positive investment performance in the funds we manage,
which we expect will allow us to grow the Company's management fees and

                                      131


--------------------------------------------------------------------------------

performance fees and (ii) grow the investment portfolio of retirement services,
in each case in amounts sufficient to cover our long-term liquidity
requirements, which may include:


•supporting the future growth of our businesses;
•creating new or enhancing existing products and investment platforms;
•making payments to policyholders;
•pursuing new strategic corporate investment opportunities;
•paying interest and principal on the Company's financing arrangements;
•repurchasing common stock;
•making payments under the tax receivable agreement;
•making payments related to the AOG Unit Payment; and
•paying cash dividends.

Cash Flow Analysis

The section below discusses in more detail the Company's primary sources and
uses of cash and the primary drivers of cash flows within the Company's
consolidated statements of cash flows:

                                                                   For the Three Months ended March
                                                                                  31,
(In millions)                                                          2022                 2021
Operating Activities                                              $     (3,993)         $     (229)
Investing Activities                                                     3,103                  19
Financing Activities                                                    11,240               1,177
Effect of exchange rate changes on cash and cash equivalents                (4)                  -

Net Increase in Cash and Cash Equivalents, Restricted Cash and
Cash Held at Consolidated Variable Interest Entities

              $     

10,346 $ 967



The assets of our consolidated funds and VIEs, on a gross basis could have a
substantial effect on the accompanying statement of cash flows. Because our
consolidated funds and VIEs are generally treated as investment companies for
accounting purposes, their investing cash flow amounts are included in our cash
flows from operating activities. The table below summarizes our consolidated
statements of cash flow by activity attributable to the Company and to our
consolidated funds and VIEs.

                                                                  For the Three Months ended March
                                                                                 31,
(In millions)                                                         2022                 2021

Net cash provided by the Company's operating activities $ 1,389 $ 412
Net cash used in the Consolidated Funds and VIEs operating
activities

                                                             (5,382)               (641)
Net cash used in operating activities                                  (3,993)               (229)
Net cash provided by the Company's investing activities                 1,974                   3

Net cash provided by the Consolidated Funds and VIEs investing
activities

                                                              1,129                  16
Net cash provided by investing activities                               3,103                  19
Net cash provided by the Company's financing activities                 6,315                (324)

Net cash provided by the Consolidated Funds and VIEs financing
activities

                                                              4,925               1,501
Net cash provided by financing activities                        $     11,240          $    1,177


Operating Activities

The Company's operating activities support its Asset Management, Retirement
Services and Principal Investing activities. The primary sources of cash within
operating activities include: (a) management fees, (b) advisory and transaction
fees, (c) realized performance revenues, (d) realized principal investment
income, (e) investment sales from our consolidated funds and VIEs, (f) net
investment income, (g) annuity considerations and (h) insurance premiums. The
primary uses of cash within operating activities include: (a) compensation and
non-compensation related expenses, (b) interest and taxes, (c) investment
purchases from our consolidated funds and VIEs, (d) benefit payments and (e)
other operating expenses.

•During the three months ended March 31, 2022, cash used by operating activities
primarily includes net cash used in our consolidated funds and VIEs for
purchases of investments. Net cash provided by operating

                                      132


--------------------------------------------------------------------------------

activities reflects cash inflows of management fees, advisory and transaction
fees, realized performance revenues, and realized principal investment income,
as well as cash received from pension group annuity transactions.

•During the three months ended March 31, 2021, cash used by operating activities
primarily reflects the operating activity of our consolidated funds and VIEs,
which include cash outflows for purchases of investments, offset by cash inflows
from consolidated funds. Net cash used by operating activities also reflects
cash outflows for compensation, general, administrative, and other expenses,
offset by cash inflows from the receipt of management fees, advisory and
transaction fees, realized performance revenues, and realized principal
investment income.

Investing Activities


The Company's investing activities support the growth of its business. The
primary sources of cash within investing activities include (a) distributions
from investments and (b) sales, maturities and repayments of investments. The
primary uses of cash within investing activities include: (a) capital
expenditures, (b) investment purchases, including purchases of U.S. Treasury
securities, (c) equity method investments in the funds we manage and (d)
purchases and acquisitions of new investments.

•During the three months ended March 31, 2022, cash provided by investing
activities primarily reflects Athene cash acquired as a result of the merger and
sale of investments. Net cash provided by investing activities also reflects the
investing activities of our consolidated funds and VIEs, which primarily
includes net proceeds from maturities of U.S. Treasury securities. Net cash used
by investing activities is due to purchases of investments.

•During the three months ended March 31, 2021, cash provided by investing
activities primarily reflects the investing activity of our consolidated funds
and VIEs, which primarily reflects net contributions to equity method
investments.

Financing Activities


The Company's financing activities reflect its capital market transactions and
transactions with equity holders. The primary sources of cash within the
financing activities section includes (a) proceeds from debt and preferred
equity issuances, (b) inflows on our investment-type policies, (c) changes of
cash collateral posted for derivative transactions, and (d) capital
contributions and proceeds from other borrowing activities. The primary uses of
cash within the financing activities section include: (a) dividends, (b)
payments under the tax receivable agreement, (c) share repurchases, (d) cash
paid to settle tax withholding obligations in connection with net share
settlements of equity-based awards, (e) repayments of debt, (f) withdrawals on
our investment-type policies and contracts, and (g) changes of cash collateral
posted for derivative transactions.

•During the three months ended March 31, 2022, cash provided by financing
activities primarily reflects the high organic inflows from retail and funding
agreements, net of withdrawals. Cash provided by financing activities by our
consolidated funds and VIEs primarily includes proceeds from the issuance of
debt. Net cash used by financing activities includes repurchases of common stock
and common stock dividends paid, as well as repayment of debt by our
consolidated funds and VIEs.

•During the three months ended March 31, 2021, cash provided in financing
activities primarily reflects the financing activity of our consolidated funds
and VIEs, which primarily include cash inflows from the issuance of debt and
proceeds from issuance of securities of a SPAC, offset by payment of
underwriting discounts.

Contractual Obligations, Commitments and Contingencies

For a summary and a description of the nature of the Company's commitments,
contingencies and contractual obligations, see note 17 to the consolidated
financial statements and "-Contractual Obligations, Commitments and
Contingencies." The Company's commitments are primarily fulfilled through cash
flows from operations and financing activities.

                                      133


--------------------------------------------------------------------------------

Consolidated Funds and VIEs


The Company manages its liquidity needs by evaluating unconsolidated cash flows;
however, the Company's financial statements reflect the financial position of
Apollo as well as Apollo's consolidated funds and VIEs (including SPACs). The
primary sources and uses of cash at Apollo's consolidated funds and VIEs
include: (a) raising capital from their investors, which have been reflected
historically as non-controlling interests of the consolidated subsidiaries in
our financial statements, (b) using capital to make investments, (c) generating
cash flows from operations through distributions, interest and the realization
of investments, (d) distributing cash flow to investors, (e) issuing debt to
finance investments (CLOs) and (f) raising capital through SPAC vehicles for
future acquisition of targeted entities.

Dividends and Distributions


For information regarding the quarterly dividends and distributions that were
made to common stockholders and non-controlling interest holders in the Apollo
Operating Group and participating securities, see note 14 to the condensed
consolidated financial statements. Although the Company currently expects to pay
dividends, we may not pay dividends if, among other things, we do not have the
cash necessary to pay the dividends. To the extent we do not have cash on hand
sufficient to pay dividends, we may have to borrow funds to pay dividends, or we
may determine not to pay dividends. The declaration, payment and determination
of the amount of our dividends are at the sole discretion of our board of
directors.

On May 5, 2022, AGM declared a cash dividend of $0.40 per share of its common
stock, which will be paid on May 31, 2022 to holders of record at the close of
business on May 18, 2022.

Repurchase of Securities

Share Repurchase Program

For information regarding the Company's share repurchase program, see note 14 to
the condensed consolidated financial statements.

Repurchase of Other Securities


We may from time to time seek to retire or purchase our other outstanding debt
or equity securities through cash purchases and/or exchanges for other
securities, purchases in the open market, privately negotiated transactions or
otherwise. Any such repurchases will be dependent upon several factors,
including our liquidity requirements, contractual restrictions, general market
conditions and applicable regulatory, legal and accounting factors. Whether or
not we repurchase any of our other securities and the size and timing of any
such repurchases will be determined at our discretion.

Asset Management Liquidity


Our asset management business requires limited capital resources to support the
working capital or operating needs of the business. For the asset management
business' longer-term liquidity needs, we expect to continue to fund the asset
management business' operations through management fees and performance fees
received. Liquidity needs are also met (to a limited extent) through proceeds
from borrowings and equity issuances as described in notes 12 and 14 to the
condensed consolidated financial statements, respectively. From time to time, if
the Company determines that market conditions are favorable after taking into
account our liquidity requirements, we may seek to raise proceeds through the
issuance of additional debt or equity instruments.

At March 31, 2022, the asset management business had $1.2 billion of
unrestricted cash and cash equivalents and $0.9 billion of U.S. Treasury
securities as well as $750 million of available funds from the AMH credit
facility.

Future Debt Obligations


The asset management business had long-term debt of $2.8 billion at March 31,
2022, which includes notes with maturities in 2024, 2026, 2029, 2030, 2048 and
2050. See note 12 to the condensed consolidated financial statements for further
information regarding the asset management business' debt arrangements.

                                      134


--------------------------------------------------------------------------------

Future Cash Flows


Our ability to execute our business strategy, particularly our ability to
increase our AUM, depends on our ability to establish new funds and to raise
additional investor capital within such funds. Our liquidity will depend on a
number of factors, such as our ability to project our financial performance,
which is highly dependent on the funds we manage and our ability to manage our
projected costs, fund performance, access to credit facilities, compliance with
existing credit agreements, as well as industry and market trends. Also during
economic downturns the funds we manage might experience cash flow issues or
liquidate entirely. In these situations we might be asked to reduce or eliminate
the management fee and performance fees we charge, which could adversely impact
our cash flow in the future.

An increase in the fair value of the investments of the funds we manage, by
contrast, could favorably impact our liquidity through higher management fees
where the management fees are calculated based on the net asset value, gross
assets or adjusted assets. Additionally, higher performance fees not yet
realized would generally result when investments appreciate over their cost
basis which would not have an impact on the asset management business' cash flow
until realized.

Consideration of Financing Arrangements


As noted above, in limited circumstances, the asset management business may
issue debt or equity to supplement its liquidity. The decision to enter into a
particular financing arrangement is made after careful consideration of various
factors including the asset management business' cash flows from operations,
future cash needs, current sources of liquidity, demand for the asset management
business' debt or equity, and prevailing interest rates.

Revolver Facility


Under the AMH credit facility, AMH may borrow in an aggregate amount not to
exceed $750 million and may incur incremental facilities in an aggregate amount
not to exceed $250 million plus additional amounts so long as AMH is in
compliance with a net leverage ratio not to exceed 4.00 to 1.00. Borrowings
under the AMH credit facility may be used for working capital and general
corporate purposes, including without limitation, permitted acquisitions. The
AMH credit facility has a final maturity date of November 23, 2025.

Tax Receivable Agreement


The tax receivable agreement provides for the payment to the Former Managing
Partners and Contributing Partners of 85% of the amount of cash savings, if any,
in U.S. federal, state, local and foreign income taxes that AGM and its
subsidiaries realizes subject to the agreement. For more information regarding
the tax receivable agreement, see note 16 to the condensed consolidated
financial statements.

AOG Unit Payment


On December 31, 2021, holders of AOG Units (other than Athene and Apollo) sold
and transferred a portion of such AOG Units to a wholly-owned subsidiary of the
Company, in exchange for an amount equal to $3.66 multiplied by the total number
of AOG Units held by such holders immediately prior to such transaction (such
payment, the "AOG Unit Payment"). The remainder of the AOG Units held by such
holders were exchanged for shares of AGM common stock concurrently with the
consummation of the Mergers on January 1, 2022.

As of March 31, 2022, the outstanding AOG Unit Payment amount was $482 million,
payable in equal installments through December 31, 2024. See note 16 for more
information.

Athora

On April 14, 2017, Apollo made a commitment of €125 million to purchase new
Class B-1 equity interests in Athora, a strategic platform that acquires and
reinsures traditional closed life insurance policies and provides capital and
reinsurance solutions to insurers in Europe which, as of April 2020 was fully
drawn. In January 2018, Apollo purchased Class C-1 equity interests in Athora
that represent a profits interest in Athora which, upon meeting certain vesting
triggers, will be convertible by Apollo into additional Class B-1 equity
interests in Athora.

                                      135

--------------------------------------------------------------------------------

In connection with Athora's acquisition of VIVAT N.V., Apollo exercised its
preemptive rights and made an additional incremental commitment of approximately
€58 million to purchase new Class B-1 equity interests in Athora. In addition,
in April 2020, Apollo purchased Class C-2 equity interests in Athora that
represent a profits interest in Athora which, upon meeting certain vesting
triggers, will be convertible by Apollo into additional Class B-1 equity
interests in Athora.

In November 2021, Apollo made an additional commitment to purchase up to €120
million of new Class B-1 equity interests in Athora, to be drawn in connection
with three separate offerings over a period of three years, with a commitment of
up to €30 million in 2021, up to €40 million in 2022 and up to €50 million in
2023. Athora's other common shareholders may exercise preemptive rights to
acquire common shares in connection with each offering and any such exercise
will reduce the total amount of new Class B-1 equity interests ultimately
purchased by Apollo. In connection with the 2021 offering, Apollo acquired
approximately €21.9 million of new Class B-1 equity interests. In addition,
Apollo purchased Class C-3 equity interests in Athora in connection with the
2021 offering that represent a profits interest in Athora which, upon meeting
certain vesting triggers, will be convertible by Apollo into additional Class
B-1 equity interests in Athora. The remaining commitments are drawable in four
installments between 2022 and 2024.

In December 2021, Apollo committed an additional €250 million to purchase new
Class B-1 equity interests to support Athora's ongoing growth initiatives, of
which €180 million was drawn as of December 31, 2021. Apollo expects the
remaining €70 million will be drawn in 2022, pending regulatory approvals.

Apollo and Athene are minority investors in Athora with a long term strategic
relationship. Through its share ownership, Apollo has approximately 19.9% of the
total voting power in Athora, and Athene holds shares in Athora representing 10%
of the total voting power in Athora. In addition, Athora shares held by funds
and other accounts managed by Apollo represent, in the aggregate, approximately
15.1% of the total voting power in Athora.

Fund Escrow


As of March 31, 2022, the remaining investments and escrow cash of ANRP II was
valued at 100% of the fund's unreturned capital which was below the required
escrow ratio of 115%. As a result, the fund is required to place in escrow
current and future performance fee distributions to the general partner until
the specified return ratio of 115% is met (at the time of a future distribution)
or upon liquidation. Realized performance fees currently distributed to the
general partner are limited to potential tax distributions and interest on
escrow balances per the fund's partnership agreement.

Clawback


Performance fees from certain of the funds we manage are subject to contingent
repayment by the general partner in the event of future losses to the extent
that the cumulative performance fees distributed from inception to date exceeds
the amount computed as due to the general partner at the final distribution. See
"-Overview of Results of Operations-Performance Fees" for the maximum
performance fees subject to potential reversal by each fund.

Indemnification Liability


The asset management business recorded an indemnification liability in the event
that the Former Managing Partners, Contributing Partners and certain investment
professionals are required to pay amounts in connection with a general partner
obligation to return previously distributed performance fees. See note 16 to the
consolidated financial statements for further information regarding the asset
management business' indemnification liability.

Retirement Services Liquidity


There are two forms of liquidity relevant to our retirement services business,
funding liquidity and balance sheet liquidity. Funding liquidity relates to the
ability to fund operations. Balance sheet liquidity relates to the ability to
liquidate or rebalance Athene's balance sheet without incurring significant
costs from fees, bid-offer spreads, or market impact. Athene manages the
liquidity position of our retirement services business by matching projected
cash demands with adequate sources of cash and other liquid assets. The
principal sources of liquidity for our retirement services business, in the
ordinary course of business, are operating cash flows and holdings of cash, cash
equivalents and other readily marketable assets.

Athene's investment portfolio is structured to ensure a strong liquidity
position over time in order to permit timely payment of policy and contract
benefits without requiring asset sales at inopportune times or at depressed
prices. In general, liquid assets

                                      136


--------------------------------------------------------------------------------

include cash and cash equivalents, highly rated corporate bonds, unaffiliated
preferred stock and unaffiliated public common stock, all of which generally
have liquid markets with a large number of buyers. Assets included in modified
coinsurance and funds withheld portfolios are available to fund the benefits for
the associated obligations but are restricted from other uses. Although the
investment portfolio of our retirement services business does contain assets
that are generally considered illiquid for liquidity monitoring purposes
(primarily mortgage loans, policy loans, real estate, investment funds, and
affiliated common stock), there is some ability to raise cash from these assets
if needed. Athene has access to additional liquidity through its $1.25 billion
credit agreement, which was undrawn as of March 31, 2022, and $2.0 billion of
committed repurchase facilities. Athene also has a registration statement on
Form S-3 to provide it with access to the capital markets, subject to market
conditions and other factors. Athene is also party to repurchase agreements with
several different financial institutions, pursuant to which it may obtain
short-term liquidity, to the extent available. In addition, through Athene's
membership in the FHLB, it is eligible to borrow under variable rate short-term
federal funds arrangements to provide additional liquidity.

Athene proactively manages its liquidity position to meet cash needs while
minimizing adverse impacts on investment returns. Athene analyzes its cash-flow
liquidity over the upcoming 12 months by modeling potential demands on liquidity
under a variety of scenarios, taking into account the provisions of its policies
and contracts in force, its cash flow position, and the volume of cash and
readily marketable securities in its portfolio.

Liquidity risk is monitored, managed and mitigated through a number of stress
tests and analyses to assess Athene's ability to meet its cash flow
requirements, as well as the ability of its reinsurance and insurance
subsidiaries to meet their collateral obligations, under various stress
scenarios. Athene further seeks to mitigate liquidity risk by maintaining access
to alternative, external sources of liquidity.

Insurance Subsidiaries' Operating Liquidity


The primary cash flow sources for Athene's insurance subsidiaries include
retirement services product inflows (premiums), investment income, principal
repayments on its investments, net transfers from separate accounts and
financial product inflows. Uses of cash include investment purchases, payments
to policyholders for surrenders, withdrawals and payout benefits, interest and
principal payments on funding agreements, payments to satisfy pension group
annuity obligations, policy acquisition costs and general operating costs.

Athene's policyholder obligations are generally long-term in nature. However,
one liquidity risk is an extraordinary level of early policyholder withdrawals.
Athene includes provisions within its annuity policies, such as surrender
charges and MVAs, which are intended to protect it from early withdrawals. As of
March 31, 2022, approximately 74% of Athene's deferred annuity liabilities were
subject to penalty upon surrender. In addition, as of March 31, 2022,
approximately 54% of policies contained MVAs that may also have the effect of
limiting early withdrawals if interest rates increase, but may encourage early
withdrawals by effectively subsidizing a portion of surrender charges when
interest rates decrease. Athene's funding agreements, group annuities and payout
annuities are generally non-surrenderable, which accounts for approximately 30%
of Athene's net reserve liabilities.

Membership in Federal Home Loan Bank


Through its insurance subsidiaries' membership in the FHLB, Athene is eligible
to borrow under variable rate short-term federal funds arrangements to provide
additional liquidity. The borrowings must be secured by eligible collateral such
as mortgage loans, eligible CMBS or RMBS, government or agency securities and
guaranteed loans. As of March 31, 2022, Athene had no outstanding borrowings
under these arrangements.

Athene has issued funding agreements to the FHLB. These funding agreements were
issued in an investment spread strategy, consistent with other investment spread
operations. As of March 31, 2022, Athene had funding agreements outstanding with
the FHLB in the aggregate principal amount of $3.2 billion.

The maximum FHLB indebtedness by a member is determined by the amount of
collateral pledged, and cannot exceed a specified percentage of the member's
total statutory assets dependent on the internal credit rating assigned to the
member by the FHLB. As of March 31, 2022, the total maximum borrowings under the
FHLB facilities were limited to $43.3 billion. However, Athene's ability to
borrow under the facilities is constrained by the availability of assets that
qualify as eligible collateral under the facilities and certain other
limitations. Considering these limitations, as of March 31, 2022 Athene had the
ability to draw up to an estimated $4.2 billion, inclusive of borrowings then
outstanding. This estimate is based on Athene's internal analysis and
assumptions, and may not accurately measure collateral which is ultimately
acceptable to the FHLB.

                                      137

--------------------------------------------------------------------------------

Securities Repurchase Agreements


Athene engages in repurchase transactions whereby it sells fixed income
securities to third parties, primarily major brokerage firms or commercial
banks, with a concurrent agreement to repurchase such securities at a determined
future date. Athene requires that, at all times during the term of the
repurchase agreements, it maintains sufficient cash or other liquid assets
sufficient to allow it to fund substantially all of the repurchase price.
Proceeds received from the sale of securities pursuant to these arrangements are
generally invested in short-term investments, with the offsetting obligation to
repurchase the security included within payables for collateral on derivatives
and securities to repurchase on the condensed consolidated statements of
financial condition. As per the terms of the repurchase agreements, Athene
monitors the market value of the securities sold and may be required to deliver
additional collateral (which may be in the form of cash or additional
securities) to the extent that the value of the securities sold decreases prior
to the repurchase date.

As of March 31, 2022, the payables for repurchase agreements were $4.0 billion,
while the fair value of securities and collateral held by counterparties backing
the repurchase agreements was $4.0 billion. As of March 31, 2022, payables for
repurchase agreements were comprised of $2.5 billion of short-term and $1.5
billion of long-term repurchase agreements.

Dividends from Insurance Subsidiaries


AHL is a holding company whose primary liquidity needs include the cash-flow
requirements relating to its corporate activities, including its day-to-day
operations, debt servicing, preferred and common stock dividend payments and
strategic transactions, such as acquisitions. The primary source of AHL's cash
flow is dividends from its subsidiaries, which are expected to be adequate to
fund cash flow requirements based on current estimates of future obligations.

The ability of AHL's insurance subsidiaries to pay dividends is limited by
applicable laws and regulations of the jurisdictions where the subsidiaries are
domiciled, as well as agreements entered into with regulators. These laws and
regulations require, among other things, the insurance subsidiaries to maintain
minimum solvency requirements and limit the amount of dividends these
subsidiaries can pay.

Subject to these limitations and prior notification to the appropriate
regulatory agency, Athene's U.S. insurance subsidiaries are permitted to pay
ordinary dividends based on calculations specified under insurance laws of the
relevant state of domicile. Any distributions above the amount permitted by
statute in any twelve month period are considered to be extraordinary dividends,
and require the approval of the appropriate regulator prior to payment. AHL does
not currently plan on having the U.S. subsidiaries pay any dividends to their
parents.

Dividends from AHL's subsidiaries are projected to be the primary source of
AHL's liquidity. Under the Bermuda Insurance Act, ALRe is prohibited from paying
a dividend in an amount exceeding 25% of the prior year's statutory capital and
surplus, unless at least two members of ALRe's board of directors and its
principal representative in Bermuda sign and submit to the Bermuda Monetary
Authority ("BMA") an affidavit attesting that a dividend in excess of this
amount would not cause ALRe to fail to meet its relevant margins. In certain
instances, ALRe would also be required to provide prior notice to the BMA in
advance of the payment of dividends. In the event that such an affidavit is
submitted to the BMA in accordance with the Bermuda Insurance Act, and further
subject to ALRe meeting its relevant margins, ALRe is permitted to distribute up
to the sum of 100% of statutory surplus and an amount less than 15% of its total
statutory capital. Distributions in excess of this amount require the approval
of the BMA.

The maximum distribution permitted by law or contract is not necessarily
indicative of the insurance subsidiaries' actual ability to pay such
distributions, which may be further restricted by business and other
considerations, such as the impact of such distributions on surplus, which could
affect our ratings or competitive position and the amount of premiums that can
be written. Specifically, the level of capital needed to maintain desired
financial strength ratings from rating agencies, including S&P, A.M. Best and
Fitch, is of particular concern when determining the amount of capital available
for distributions. AHL believes its insurance subsidiaries have sufficient
statutory capital and surplus, combined with additional capital available to be
provided by AHL, to meet their financial strength ratings objectives. Finally,
state insurance laws and regulations require that the statutory surplus of
Athene's insurance subsidiaries following any dividend or distribution must be
reasonable in relation to their outstanding liabilities and adequate for the
insurance subsidiaries' financial needs.

                                      138


--------------------------------------------------------------------------------

Other Sources of Funding


Athene may seek to secure additional funding at the AHL level by means other
than dividends from subsidiaries, such as by drawing on its undrawn $1.25
billion AHL credit facility or by pursuing future issuances of debt or preferred
shares to third-party investors. Certain covenants in the AHL credit facility
prohibit Athene from maintaining debt in excess of specified thresholds.
Specifically, the AHL credit facility prohibits Athene from permitting the
Consolidated Debt to Capitalization Ratio (as such term is defined in the credit
agreement) of Athene to exceed 35% as of the end of any quarter.

Future Debt Obligations


Athene had long-term debt of $3.3 billion as of March 31, 2022, which includes
notes with maturities in 2028, 2030, 2031, 2051, and 2052. See note 12 to the
condensed consolidated financial statements for further information regarding
Athene's debt arrangements.

Capital

We believe that Athene has a strong capital position and that it is well
positioned to meet policyholder and other obligations. We measure capital
sufficiency using an internal capital model which reflects management's view on
the various risks inherent to Athene's business, the amount of capital required
to support its core operating strategies and the amount of capital necessary to
maintain its current ratings in a recessionary environment. The amount of
capital required to support Athene's core operating strategies is determined
based upon internal modeling and analysis of economic risk, as well as inputs
from rating agency capital models and consideration of NAIC RBC requirements.
Capital in excess of this required amount is considered excess equity capital,
which is available to deploy.

ACRA

ACRA provides Athene with access to on-demand capital to support its growth
strategies and capital deployment opportunities. ACRA provides a capital source
to fund both Athene's inorganic and organic channels, including pension group
annuity, funding agreements and retail channels. This strategic capital solution
allows Athene the flexibility to simultaneously deploy capital across multiple
accretive avenues, while maintaining a strong financial position.

Critical Accounting Estimates and Policies


Other than as described in this Item 2, there have been no material changes to
the Company's critical accounting estimates and judgments from those previously
disclosed in Apollo and Athene's 2021 Annual Reports. The following updates and
supplements the critical accounting estimates and judgments in Athene's 2021
Annual Report.

Investments

Valuation of Mortgage Loans

Athene has elected the fair value option on its mortgage loan portfolio. Athene
uses independent commercial pricing services to value its mortgage loans
portfolio. Discounted cash flow analysis is performed through which the loans'
contractual cash flows are modeled and an appropriate discount rate is
determined to discount the cash flows to arrive at a present value. Financial
factors, credit factors, collateral characteristics and current market
conditions are all taken into consideration when performing the discounted cash
flow analysis. Athene performs vendor due diligence exercises annually to review
vendor processes, models and assumptions. Additionally, Athene reviews price
movements on a quarterly basis to ensure reasonableness.

Future Policy Benefits


The future policy benefit liabilities associated with long duration contracts
include term and whole-life products, accident and health, disability, and
deferred and immediate annuities with life contingencies. Liabilities for
non-participating long duration contracts are established using accepted
actuarial valuation methods which require Athene to make certain assumptions
regarding expenses, investment yields, mortality, morbidity, and persistency,
with a provision for adverse deviation, at the date of issue or acquisition. As
of March 31, 2022, the reserve investment yield assumptions for
non-participating contracts range from 2.3% to 4.1% and are specific to Athene's
expected earned rate on the asset portfolio supporting the reserves. Athene
bases other key assumptions, such as mortality and morbidity, on industry
standard data adjusted to align with actual company

                                      139


--------------------------------------------------------------------------------

experience, if necessary. Premium deficiency tests are performed periodically
using current assumptions, without provisions for adverse deviation, in order to
test the appropriateness of the established reserves. If the reserves using
current assumptions are greater than the existing reserves, the excess is
recorded and the initial assumptions are revised.

Liabilities for Guaranteed Living Withdrawal Benefits and Guaranteed Minimum
Death Benefits


Athene issues and reinsures deferred annuity contracts which contain GLWB and
GMDB riders. Athene establishes future policy benefits for GLWB and GMDB by
estimating the expected value of withdrawal and death benefits in excess of the
projected account balance. Athene recognizes the excess proportionally over the
accumulation period based on total actual and expected assessments. The methods
used to estimate the liabilities have assumptions about policyholder behavior,
which includes lapses, withdrawals and utilization of the benefit riders;
mortality; and market conditions affecting the account balance.

Projected policyholder lapse and withdrawal behavior assumptions are set in one
of two ways. For certain blocks of business, this behavior is a function of our
predictive analytics model which considers various observable inputs. For the
remaining blocks of business, these assumptions are set at the product level by
grouping individual policies sharing similar features and guarantees and
reviewed periodically against experience. Base lapse rates consider the level of
surrender charges and are dynamically adjusted based on the level of current
interest rates relative to the guaranteed rates and the amount by which any
rider guarantees are in a net positive position. Rider utilization assumptions
consider the number and timing of policyholders electing the riders. Athene
tracks and updates this assumption as experience emerges. Mortality assumptions
are set at the product level and generally based on standard industry tables,
adjusted for historical experience and a provision for mortality improvement.
Projected guaranteed benefit amounts in excess of the underlying account
balances are considered over a range of scenarios in order to capture Athene's
exposure to the guaranteed withdrawal and death benefits.

The assessments used to accrue liabilities are based on interest margins, rider
charges, surrender charges and realized gains (losses). As such, future reserve
changes can be sensitive to changes in investment results and the impacts of
shadow adjustments, which represent the impact of assuming unrealized gains
(losses) are realized in future periods. As of March 31, 2022, the GLWB and GMDB
liability balance, including the impacts of shadow adjustments, totaled $5.7
billion. The relative sensitivity of the GLWB and GMDB liability balance from
changes to these assumptions, including the impacts of shadow adjustments from
hypothetical changes in projected assessments, changes in the discount rate and
annual equity growth, has decreased following the business combination and
purchase accounting described in note 3. Using factors consistent with those
previously disclosed in Athene's 2021 Annual Report, changes to the GLWB and
GMDB liability balance from these hypothetical changes in assumptions are not
significant.

Derivatives

Valuation of Embedded Derivatives on indexed annuities


Athene issues and reinsures products, primarily indexed annuity products, or
purchase investments that contain embedded derivatives. If Athene determines the
embedded derivative has economic characteristics not clearly and closely related
to the economic characteristics of the host contract, and a separate instrument
with the same terms would qualify as a derivative instrument, the embedded
derivative is bifurcated from the host contract and accounted for separately,
unless the fair value option is elected on the host contract.

Indexed annuities and indexed universal life insurance contracts allow the
policyholder to elect a fixed interest rate return or an equity market component
for which interest credited is based on the performance of certain stock market
indices. The equity market option is an embedded derivative, similar to a call
option. The benefit reserve is equal to the sum of the fair value of the
embedded derivative and the host (or guaranteed) component of the contracts. The
fair value of the embedded derivatives represents the present value of cash
flows attributable to the indexed strategies. The embedded derivative cash flows
are based on assumptions for future policy growth, which include assumptions for
expected index credits on the next policy anniversary date, future equity option
costs, volatility, interest rates, and policyholder behavior. The embedded
derivative cash flows are discounted using a rate that reflects Athene's credit
rating. The host contract is established at contract inception as the initial
account value less the initial fair value of the embedded derivative and
accreted over the policy's life. Contracts acquired through a business
combination which contain an embedded derivative are re-bifurcated as of the
acquisition date.

In general, the change in the fair value of the embedded derivatives will not
directly correspond to the change in fair value of the hedging derivative
assets. The derivatives are intended to hedge the index credits expected to be
granted at the end of the current term. The options valued in the embedded
derivatives represent the rights of the policyholder to receive index credits

                                      140

--------------------------------------------------------------------------------

over the period indexed strategies are made available to the policyholder, which
is typically longer than the current term of the options. From an economic
basis, Athene believes it is suitable to hedge with options that align with
index terms of our indexed annuity products because policyholder accounts are
credited with index performance at the end of each index term. However, because
the value of an embedded derivative in an indexed annuity contract is
longer-dated, there is a duration mismatch which may lead to differences in the
recognition of income and expense for accounting purposes.

A significant assumption in determining policy liabilities for indexed annuities
is the vector of rates used to discount indexed strategy cash flows. The change
in risk free rates is expected to drive most of the movement in the discount
rates between periods. Changes to credit spreads for a given credit rating as
well as any change to Athene's credit rating requiring a revised level of
nonperformance risk would also be factors in the changes to the discount rate.
If the discount rates used to discount the indexed strategy cash flows were to
fluctuate, there would be a resulting change in reserves for indexed annuities
recorded through the condensed consolidated statements of operations.

As of March 31, 2022, Athene had embedded derivative liabilities classified as
Level 3 in the fair value hierarchy of $6.7 billion. The increase (decrease) to
the embedded derivatives on FIA products from hypothetical changes in discount
rates is summarized as follows:

(In millions)               March 31, 2022
+100 bps discount rate     $          (364)
-100 bps discount rate                 407



However, these estimated effects do not take into account potential changes in
other variables, such as equity price levels and market volatility, which can
also contribute significantly to changes in carrying values. Therefore, the
quantitative impact presented in the table above does not necessarily correspond
to the ultimate impact on the condensed consolidated financial statements. In
determining the ranges, Athene has considered current market conditions, as well
as the market level of discount rates that can reasonably be anticipated over
the near-term. For additional information regarding sensitivities to interest
rate risk and public equity risk, see Item 3. Quantitative and Qualitative
Disclosures About Market Risk.

Deferred Acquisition Costs, Deferred Sales Inducements, and Value of Business
Acquired


Costs related directly to the successful acquisition of new or renewal insurance
or investment contracts are deferred to the extent they are recoverable from
future premiums or gross profits. These costs consist of commissions and policy
issuance costs, as well as sales inducements credited to policyholder account
balances. Athene performs periodic tests, including at issuance, to determine if
the deferred costs are recoverable. If it is determined that the deferred costs
are not recoverable, Athene records a cumulative charge to the current period.

Deferred costs related to universal life-type policies and investment contracts
with significant revenue streams from sources other than investment of the
policyholder funds are amortized over the lives of the policies, based upon the
proportion of the present value of actual and expected deferred costs to the
present value of actual and expected gross profits to be earned over the life of
the policies. Gross profits include investment spread margins, surrender charge
income, policy administration, changes in the GLWB and GMDB reserves, and
realized gains (losses) on investments. Current period gross profits for indexed
annuities also include the change in fair value of both freestanding and
embedded derivatives.

The estimates of expected gross profits and margins are based on assumptions
using accepted actuarial methods related to policyholder behavior, including
lapses and the utilization of benefit riders, mortality, yields on investments
supporting the liabilities, future interest credited amounts (including indexed
related credited amounts on fixed indexed annuity products), and other policy
changes as applicable, and the level of expenses necessary to maintain the
policies over their expected lives. Each reporting period, Athene updates
estimated gross profits with actual gross profits as part of the amortization
process. Athene also periodically revises the key assumptions used in the
amortization calculation which results in revisions to the estimated future
gross profits. The effects of changes in assumptions are recorded as unlocking
in the period in which the changes are made.

Athene establishes VOBA for blocks of insurance contracts acquired through the
acquisition of insurance entities. The fair value of the liabilities purchased
is determined using market participant assumptions at the time of acquisition
and represents the amount an acquirer would expect to be compensated to assume
the contracts. Athene records the fair value of the liabilities assumed in two
components: reserves and VOBA. Reserves are established using best estimate
assumptions, as previously

                                      141

--------------------------------------------------------------------------------

discussed in future policy benefits. VOBA is the difference between the fair
value of the liabilities and the reserves. VOBA can be either positive or
negative. Any negative VOBA is recorded to the same financial statement line on
the condensed consolidated statements of financial condition as the associated
reserves. Positive VOBA is recorded in DAC, DSI and VOBA on the condensed
consolidated statements of financial condition.

VOBA and negative VOBA are amortized in relation to applicable policyholder
liabilities. Significant assumptions which impact VOBA and negative VOBA
amortization are consistent with those which impact the measurement of
policyholder liabilities.


Estimated future gross profits vary based on a number of factors but are
typically most sensitive to changes in investment spread margins, which are the
most significant component of gross profits. If estimated gross profits for all
future years on business in force were to change, including the impacts of
shadow adjustments, there would be a resulting increase or decrease to the
balances of DAC and DSI recorded as an increase or decrease to amortization of
DAC and DSI on the condensed consolidated statements of operations or AOCI.

Actual gross profits will depend on actual margins, including the changes in the
value of embedded derivatives. The most sensitive assumption in determining the
value of the embedded derivative is the vector of rates used to discount the
embedded derivative cash flows. If the discount rates used to discount the
embedded derivative cash flows were to change, there would be a resulting
increase or decrease to the balances of DAC and DSI recorded as an increase or
decrease in amortization of DAC and DSI on the condensed consolidated statements
of operations.

Following the business combination and application of purchase accounting
described in Note 3 - Merger with Athene, DAC and DSI balances exhibit less
sensitivity to hypothetical changes in estimated future gross profits and
changes in the embedded derivative discount rate as they are less material
following the business combination. VOBA balances no longer amortize based on
estimated gross profits, and accordingly, are not sensitive to changes to actual
or estimated gross profits.

Recent Accounting Pronouncements

A list of recent accounting pronouncements that are relevant to Apollo and its
industry is included in note 2 to our condensed consolidated financial
statements.


                                      142


--------------------------------------------------------------------------------

Older

French National Health Insurance Reports Findings in Health and Medicine (Pediatric Outpatient Prescriptions in Countries With Advanced Economies in the 21st Century: A Systematic Review): Health and Medicine

Newer

APOLLO MEDICAL HOLDINGS, INC. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Advisor News

  • The modern advisor: Merging income, insurance, and investments
  • Financial shocks, caregiving gaps and inflation pressures persist
  • Americans unprepared for increased longevity
  • More investors will seek comprehensive financial planning
  • Midlife planning for women: why it matters and how advisors should adapt
More Advisor News

Annuity News

  • LIMRA: Annuity sales notch 10th consecutive $100B+ quarter
  • AIG to sell remaining shares in Corebridge Financial
  • Corebridge Financial, Equitable Holdings post Q1 earnings as merger looms
  • AM Best Assigns Credit Ratings to Calix Re Limited
  • Transamerica introduces new RILA with optional income features
More Annuity News

Health/Employee Benefits News

  • Arizona's Medicaid, AHCCCS, undergoes huge changes
  • Rob Schofield: NC’s new Medicaid ‘compromise’ comes at a cost
  • We have to stop this with our votes | RODNEY WALKER
  • MCCLELLAN INTRODUCES BILL TO HELP VIRGINIANS KEEP THEIR MEDICAID COVERAGE
  • The Spine of Justice Roberts
More Health/Employee Benefits News

Life Insurance News

  • 2025 Insurance Abstracts
  • AM Best Assigns Credit Ratings to Tokio Marine Newa Insurance Co., Ltd.
  • Earnings roundup: Prudential works to save ‘unique’ Japanese market
  • How life insurance became a living-benefits strategy
  • Financial Focus : Keep your beneficiary choices up to date
More Life Insurance News

- Presented By -

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Why Blend in When You Can Make a Splash?
Pacific Life’s registered index-linked annuity offers what many love about RILAs—plus more!

Life moves fast. Your BGA should, too.
Stay ahead with Modern Life's AI-powered tech and expert support.

Bring a Real FIA Case. Leave Ready to Close.
A practical working session for agents who want a clearer, repeatable sales process.

Discipline Over Headline Rates
Discover a disciplined strategy built for consistency, transparency, and long-term value.

Inside the Evolution of Index-Linked Investing
Hear from top issuers and allocators driving growth in index-linked solutions.

Press Releases

  • Sequent Planning Recognized on USA TODAY’s Best Financial Advisory Firms 2026 List
  • Highland Capital Brokerage Acquires Premier Financial, Inc.
  • ePIC Services Company Joins wealth.com on Featured Panel at PEAK Brokerage Services’ SPARK! Event, Signaling a Shift in How Advisors Deliver Estate and Legacy Planning
  • Hexure Offers Real-Time Case Status Visibility and Enhanced Post-Issue Servicing in FireLight Through Expanded DTCC Partnership
  • RFP #T01325
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet