Aon Reports First Quarter 2022 Results
First Quarter Key Metrics
- Total revenue increased 4% to
$3.7 billion , including organic revenue growth of 8% - Operating margin increased 190 basis points to 37.2%, and operating margin, adjusted for certain items, increased 60 basis points to 38.0%
- EPS increased 18% to
$4.73 , and EPS, adjusted for certain items, increased 13% to$4.83 - For the first three months of 2022, cash flows from operations decreased 17% to
$463 million , and free cash flow decreased 17% to$440 million
First Quarter Highlights
- Repurchased 2.8 million class A ordinary shares for approximately
$0.8 billion - Announced
$7.5 billion increase in share repurchase authorization and 10% increase to quarterly cash dividend - Announced the acquisition of actuarial software platform Tyche, expanding
Aon 's existing capital modeling capabilities to help re/insurer clients rethink access to capital and make better business decisions - Named to
Fast Company's annual list of the World's Most Innovative Companies, based onAon 's approach to valuing intangible assets in Intellectual Property Solutions
Net income attributable to
"In the first quarter, our team delivered strong financial results with 8% organic revenue growth, operating margin expansion of 60 basis points to 38.0%, and EPS growth of 13%," said
FIRST QUARTER 2022 FINANCIAL SUMMARY
Total revenue in the first quarter increased 4% to
Total operating expenses in the first quarter increased 1% to
Foreign currency translation in the first quarter had a
Effective tax rate used in the Company's
Weighted average diluted shares outstanding decreased to 216.4 million in the first quarter compared to 228.1 million in the prior year period. The Company repurchased 2.8 million Class A Ordinary Shares for approximately
YEAR TO DATE 2022 CASH FLOW SUMMARY
Cash flows provided by operations for the first three months of 2022 decreased
Free cash flow, defined as cash flows from operations less capital expenditures, decreased 17%, to
FIRST QUARTER 2022 REVENUE REVIEW
The first quarter revenue reviews provided below include supplemental information related to organic revenue growth, which is a non-GAAP measure that is described in detail in "Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow" on page 9 of this press release.
Three Months Ended |
||||||||||||||
(millions) |
2022 |
2021 |
% |
Less: |
Less: |
Less: |
Organic |
|||||||
Revenue |
||||||||||||||
Commercial Risk Solutions |
$ 1,719 |
$ 1,640 |
5% |
(3)% |
—% |
(1)% |
9% |
|||||||
Reinsurance Solutions |
976 |
922 |
6 |
(2) |
— |
1 |
7 |
|||||||
Health Solutions |
638 |
615 |
4 |
(3) |
— |
(1) |
8 |
|||||||
Wealth Solutions |
345 |
355 |
(3) |
(2) |
— |
(1) |
— |
|||||||
Eliminations |
(8) |
(7) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
$ 3,670 |
$ 3,525 |
4% |
(3)% |
—% |
(1)% |
8% |
Total revenue increased
Reinsurance Solutions organic revenue growth of 7% reflects strong growth in treaty, driven by strong retention and continued net new business generation, as well as strong growth in facultative placements and double-digit growth in capital markets transactions. Market impact was modestly positive on results in the quarter.
Wealth Solutions organic revenue growth was flat overall. Growth in Retirement was flat, driven by modest growth in the core portion of the business, partially offset by a modest decline in project-related work. Investments grew modestly driven by new business generation and project-related work.
FIRST QUARTER 2022 EXPENSE REVIEW
Three Months Ended |
||||||||
(millions) |
2022 |
2021 |
$ Change |
% Change |
||||
Expenses |
||||||||
Compensation and benefits |
$ 1,767 |
$ 1,719 |
$ 48 |
3% |
||||
Information technology |
123 |
114 |
9 |
8 |
||||
Premises |
72 |
77 |
(5) |
(6) |
||||
Depreciation of fixed assets |
38 |
41 |
(3) |
(7) |
||||
Amortization and impairment of intangible assets |
28 |
40 |
(12) |
(30) |
||||
Other general expense |
275 |
289 |
(14) |
(5) |
||||
Total operating expenses |
$ 2,303 |
$ 2,280 |
$ 23 |
1% |
Compensation and benefits expense increased
Information technology expense increased
Premises expense decreased
Depreciation of fixed assets decreased
Amortization and impairment of intangible assets decreased
Other general expenses decreased
FIRST QUARTER 2022 INCOME SUMMARY
Certain noteworthy items impacted adjusted operating income and adjusted operating margins in the first quarters of 2022 and 2021, which are also described in detail in "Reconciliation of Non-GAAP Measures - Operating Income and Diluted Earnings Per Share" on page 10 of this press release.
Three Months Ended |
||||||
(millions) |
2022 |
2021 |
% Change |
|||
Revenue |
$ 3,670 |
$ 3,525 |
4% |
|||
Expenses |
2,303 |
2,280 |
1 |
|||
Operating income |
$ 1,367 |
$ 1,245 |
10% |
|||
Operating margin |
37.2% |
35.3% |
||||
Operating income - as adjusted |
$ 1,395 |
$ 1,320 |
6% |
|||
Operating margin - as adjusted |
38.0% |
37.4% |
Operating income increased 10% to
Interest income was flat compared to the prior year period. Interest expense increased
Conference Call, Presentation Slides and Webcast Details
The Company will host a conference call on
About
Follow
Safe Harbor Statement
This communication contains certain statements related to future results, or states
The following factors, among others, could cause actual results to differ from those set forth in or anticipated by the forward looking statements: changes in the competitive environment or damage to
Any or all of
Explanation of Non-GAAP Measures
This communication includes supplemental information not calculated in accordance with generally accepted accounting principles in
Investor Contact: |
Media Contact: |
|
|
|
|
+1 312-381-3310 |
+1 312-381-3024 |
|
Aon plc Condensed Consolidated Statements of Income (Unaudited) |
||||||
Three Months Ended |
||||||
(millions, except per share data) |
2022 |
2021 |
% |
|||
Revenue |
||||||
Total revenue |
$ 3,670 |
$ 3,525 |
4% |
|||
Expenses |
||||||
Compensation and benefits |
1,767 |
1,719 |
3% |
|||
Information technology |
123 |
114 |
8% |
|||
Premises |
72 |
77 |
(6)% |
|||
Depreciation of fixed assets |
38 |
41 |
(7)% |
|||
Amortization and impairment of intangible assets |
28 |
40 |
(30)% |
|||
Other general expense |
275 |
289 |
(5)% |
|||
Total operating expenses |
2,303 |
2,280 |
1% |
|||
Operating income |
1,367 |
1,245 |
10% |
|||
Interest income |
3 |
3 |
—% |
|||
Interest expense |
(91) |
(79) |
15% |
|||
Other income (expense) |
25 |
(2) |
1,350% |
|||
Income before income taxes |
1,304 |
1,167 |
12% |
|||
Income tax expense (1) |
256 |
234 |
9% |
|||
Net income |
1,048 |
933 |
12% |
|||
Less: Net income attributable to noncontrolling interests |
25 |
20 |
25% |
|||
Net income attributable to |
$ 1,023 |
$ 913 |
12% |
|||
Basic net income per share attributable to |
$ 4.75 |
$ 4.02 |
18% |
|||
Diluted net income per share attributable to |
$ 4.73 |
$ 4.00 |
18% |
|||
Weighted average ordinary shares outstanding - basic |
215.3 |
227.1 |
(5)% |
|||
Weighted average ordinary shares outstanding - diluted |
216.4 |
228.1 |
(5)% |
|||
(1) The effective tax rate was 19.6% and 20.1% for the three months ended |
Aon plc Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow (Unaudited) Organic Revenue Growth (Unaudited) |
||||||||||||||
Three Months Ended |
||||||||||||||
(millions) |
2022 |
2021 |
% |
Less: |
Less: |
Less: |
Organic |
|||||||
Revenue |
||||||||||||||
Commercial Risk Solutions |
$ 1,719 |
$ 1,640 |
5% |
(3)% |
—% |
(1)% |
9% |
|||||||
Reinsurance Solutions |
976 |
922 |
6 |
(2) |
— |
1 |
7 |
|||||||
Health Solutions |
638 |
615 |
4 |
(3) |
— |
(1) |
8 |
|||||||
Wealth Solutions |
345 |
355 |
(3) |
(2) |
— |
(1) |
— |
|||||||
Elimination |
(8) |
(7) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
$ 3,670 |
$ 3,525 |
4% |
(3)% |
—% |
(1)% |
8% |
(1) |
Currency impact represents the effect on prior year period results if they were translated at current period foreign exchange rates. |
(2) |
Fiduciary investment income for the three months ended |
(3) |
Organic revenue growth includes the impact of intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions, divestitures, transfers between revenue lines, and gains or losses on derivatives accounted for as hedges. |
Free Cash Flows (Unaudited) |
||||||
Three Months Ended |
||||||
(millions) |
2022 |
2021 |
% Change |
|||
Cash Provided by Operating Activities |
$ 463 |
$ 561 |
(17)% |
|||
Capital Expenditures |
(23) |
(29) |
(21)% |
|||
Free Cash Flows (1) |
$ 440 |
$ 532 |
(17)% |
(1) |
Free cash flow is defined as cash flows from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation of residual cash flow available for discretionary expenditures. |
Aon plc Reconciliation of Non-GAAP Measures - Operating Income and Diluted Earnings Per Share (Unaudited) (1) |
||||||
Three Months Ended |
||||||
(millions, except percentages) |
2022 |
2021 |
% |
|||
Revenue |
|
|
4% |
|||
Operating income |
|
|
10% |
|||
Amortization and impairment of intangible assets |
28 |
40 |
||||
Transaction costs and other charges related to the combination and resulting termination (2) |
— |
35 |
||||
Operating income - as adjusted |
|
|
6% |
|||
Operating margin |
37.2% |
35.3% |
||||
Operating margin - as adjusted |
38.0% |
37.4% |
||||
Three Months Ended |
||||||
(millions, except percentages) |
2022 |
2021 |
% |
|||
Operating income - as adjusted |
|
|
6% |
|||
Interest income |
3 |
3 |
—% |
|||
Interest expense |
(91) |
(79) |
15% |
|||
Other income (expense): |
||||||
Other income (expense) - pensions - as adjusted |
(3) |
6 |
(150)% |
|||
Other income (expense) - other |
28 |
(8) |
450% |
|||
Total Other income (expense) - as adjusted |
25 |
(2) |
1,350% |
|||
Income before income taxes - as adjusted |
1,332 |
1,242 |
7% |
|||
Income tax expense (3) |
262 |
245 |
7% |
|||
Net income - as adjusted |
1,070 |
997 |
7% |
|||
Less: Net income attributable to noncontrolling interests |
25 |
20 |
25% |
|||
Net income attributable to |
|
$ 977 |
7% |
|||
Diluted net income per share attributable to |
$ 4.83 |
$ 4.28 |
13% |
|||
Weighted average ordinary shares outstanding - diluted |
216.4 |
228.1 |
(5)% |
|||
Effective Tax Rates (3) |
||||||
U.S. GAAP |
19.6% |
20.1% |
||||
Non-GAAP |
19.7% |
19.7% |
(1) |
Certain noteworthy items impacting operating income in the three months ended |
(2) |
As part of the terminated combination with WTW, certain transaction costs were incurred by the Company through the third quarter of 2021. These costs may include advisory, legal, accounting, valuation, and other professional or consulting fees related to the combination, including planned divestitures that have been terminated, as well as certain compensation expenses and expenses related to further steps on our |
(3) |
Adjusted items are generally taxed at the estimated annual effective tax rate, except for the applicable tax impact associated with certain transaction costs and other charges related to the combination and resulting termination, which are adjusted at the related jurisdictional rate. |
Aon plc Condensed Consolidated Statements of Financial Position |
||||
As of |
||||
(Unaudited) |
||||
(millions) |
|
|
||
Assets |
||||
Current assets |
||||
Cash and cash equivalents |
$ 595 |
$ 544 |
||
Short-term investments |
455 |
292 |
||
Receivables, net |
3,625 |
3,094 |
||
Fiduciary assets (1) |
15,277 |
14,386 |
||
Other current assets |
593 |
716 |
||
Total current assets |
20,545 |
19,032 |
||
Goodwill |
8,496 |
8,434 |
||
Intangible assets, net |
530 |
492 |
||
Fixed assets, net |
515 |
529 |
||
Operating lease right-of-use assets |
754 |
786 |
||
Deferred tax assets |
770 |
766 |
||
Prepaid pension |
1,361 |
1,366 |
||
Other non-current assets |
520 |
512 |
||
Total assets |
$ 33,491 |
$ 31,917 |
||
Liabilities and equity |
||||
Liabilities |
||||
Current liabilities |
||||
Accounts payable and accrued liabilities |
$ 1,728 |
$ 2,192 |
||
Short-term debt and current portion of long-term debt |
599 |
1,164 |
||
Fiduciary liabilities |
15,277 |
14,386 |
||
Other current liabilities |
1,585 |
1,331 |
||
Total current liabilities |
19,189 |
19,073 |
||
Long-term debt |
9,685 |
8,228 |
||
Non-current operating lease liabilities |
736 |
772 |
||
Deferred tax liabilities |
399 |
401 |
||
Pension, other postretirement, and postemployment liabilities |
1,320 |
1,375 |
||
Other non-current liabilities |
871 |
910 |
||
Total liabilities |
32,200 |
30,759 |
||
Equity |
||||
Ordinary shares - |
2 |
2 |
||
Additional paid-in capital |
6,627 |
6,624 |
||
Accumulated deficit |
(1,609) |
(1,694) |
||
Accumulated other comprehensive loss |
(3,843) |
(3,871) |
||
Total |
1,177 |
1,061 |
||
Noncontrolling interests |
114 |
97 |
||
Total equity |
1,291 |
1,158 |
||
Total liabilities and equity |
$ 33,491 |
$ 31,917 |
(1) |
Includes cash and short-term investments of |
Aon plc Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||
Three Months Ended |
||||
(millions) |
2022 |
2021 |
||
Cash flows from operating activities |
||||
Net income |
$ 1,048 |
$ 933 |
||
Adjustments to reconcile net income to cash provided by operating activities: |
||||
Gain from sales of businesses |
(25) |
— |
||
Depreciation of fixed assets |
38 |
41 |
||
Amortization and impairment of intangible assets |
28 |
40 |
||
Share-based compensation expense |
119 |
131 |
||
Deferred income taxes |
(18) |
19 |
||
Change in assets and liabilities: |
||||
Receivables, net |
(544) |
(485) |
||
Accounts payable and accrued liabilities |
(449) |
(356) |
||
Current income taxes |
153 |
142 |
||
Pension, other postretirement and postemployment liabilities |
(27) |
(59) |
||
Other assets and liabilities |
140 |
155 |
||
Cash provided by operating activities |
463 |
561 |
||
Cash flows from investing activities |
||||
Proceeds from investments |
45 |
11 |
||
Payments for investments |
(9) |
(18) |
||
Net sales (purchases) of short-term investments - non fiduciary |
(164) |
138 |
||
Acquisition of businesses, net of cash and funds held on behalf of clients |
(134) |
— |
||
Sale of businesses, net of cash and funds held on behalf of clients |
22 |
— |
||
Capital expenditures |
(23) |
(29) |
||
Cash provided by (used for) investing activities |
(263) |
102 |
||
Cash flows from financing activities |
||||
Share repurchase |
(828) |
(50) |
||
Issuance of shares for employee benefit plans |
(116) |
(87) |
||
Issuance of debt |
3,128 |
250 |
||
Repayment of debt |
(2,208) |
(650) |
||
Increase in fiduciary liabilities, net of fiduciary receivables |
647 |
28 |
||
Cash dividends to shareholders |
(110) |
(104) |
||
Noncontrolling interests and other financing activities |
(13) |
(68) |
||
Cash provided by (used for) financing activities |
500 |
(681) |
||
Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients |
(50) |
(34) |
||
Net increase (decrease) in cash and cash equivalents and funds held on behalf of clients |
650 |
(52) |
||
Cash, cash equivalents and funds held on behalf of clients at beginning of period |
6,645 |
6,573 |
||
Cash, cash equivalents and funds held on behalf of clients at end of period |
$ 7,295 |
$ 6,521 |
||
Reconciliation of cash and cash equivalents and funds held on behalf of clients: |
||||
Cash and cash equivalents |
$ 595 |
$ 822 |
||
Funds held on behalf of clients |
6,700 |
5,699 |
||
Total cash and cash equivalents and funds held on behalf of clients |
$ 7,295 |
$ 6,521 |
View original content:https://www.prnewswire.com/news-releases/aon-reports-first-quarter-2022-results-301535872.html
SOURCE
TRUPANION, INC. – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations
Editorial Elect Levine to end Lara’s scandals
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News