Allied World Reports a 96.2% Combined Ratio for the Third Quarter 2016
- Net favorable reserve development of prior loss years of
$29.7 million for the quarter - Net investment income growth of 10.7% over the third quarter of 2015
- Repurchase of
$26.2 million of common shares during the quarter
The company reported operating income of $55.2 million, or $0.62 per diluted share, for the third quarter of 2016, compared to operating income of $51.4 million, or $0.55 per diluted share, for the third quarter of 2015.
"I am pleased we were able to generate a 96.2% combined ratio and strong investment returns which resulted in net income of
|
Third Quarter Summary (Unaudited) |
||||||||||
| (Expressed in millions of |
Three Months Ended |
|||||||||
| Diluted per share | ||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||
| Net income (loss) | |
$(51.6 | ) | |
|
|||||
| Add pre-tax effect of: | ||||||||||
| Net realized investment (gains) losses | (10.7 | ) | 113.6 | (0.12 | ) | 1.23 | ||||
| Foreign exchange loss (gain) | 1.0 | (0.8 | ) | 0.01 | (0.01 | ) | ||||
| Income tax (benefit) | (3.7 | ) | (9.8 | ) | (0.04 | ) | (0.11 | ) | ||
| Operating income | |
|
|
|
||||||
| * | Diluted weighted average common shares outstanding were only used in the calculation of diluted operating income per share, and not in the calculation of diluted earnings per share as there was a net loss during the three months ended |
|
Third Quarter Operating Results
- Gross premiums written were $730.2 million, a 3.2% decrease compared to $754.1 million in the third quarter of 2015.
- The
North American Insurance segment grew 1.3% to$466.5 million , led by increases in programs and other specialty lines. Partially offsetting this were reductions in healthcare and property lines. -
The Global Markets Insurance segment decreased 4.5% to$126.7 million , driven by reductions in several lines of business acrossEurope andAsia . - The Reinsurance segment decreased 14.9% to
$137.0 million , driven by continued strategic non-renewal of several property and casualty treaties.
- The
- The company did not experience any new reportable catastrophe losses this quarter, compared to
$35.5 million in the prior year period. There was an increase of$4.9 million in catastrophe losses due to theTexas hailstorms which occurred in the second quarter of 2016. - Underwriting income was
$21.5 million compared to underwriting income of$27.9 million in the third quarter of 2015. - The combined ratio was 96.2% compared to 95.8% in the third quarter of 2015.
- The loss and loss expense ratio was 64.4% in the third quarter of 2016 compared to 64.1% in the prior year quarter.
- During the third quarter of 2016, the company recorded net favorable reserve development on prior loss years of $29.7 million, a benefit of 5.1 percentage points to the loss and loss expense ratio, compared to
$8.6 million a year ago, a benefit of 1.3 percentage points. - The company's expense ratio was 31.8% for the third quarter of 2016, compared to 31.7% for the third quarter of 2015.
Investment Results
- The total financial statement return on the company's investment portfolio for the three months ended September 30, 2016 was 0.7% compared to (0.8)% for the three months ended September 30, 2015, and 2.9% for the nine months ended
September 30, 2016 compared to 0.5% for the nine months endedSeptember 30, 2015 . - Net investment income increased 10.7% compared to the prior year quarter as a result of contributions from the fixed income portfolio and higher returns from the hedge fund and private equity portfolios.
- Net realized gains of
$10.7 million were a significant contributor to the year-over-year increase in total return, as the prior year period included net realized losses of$113.6 million , largely driven by the performance of the equity portfolio. - See the table below for the components of our investment returns:
| (Expressed in millions of |
Three Months Ended |
|||||||||
|
2016 |
|
2015 |
||||||||
| Net investment income | |
|
||||||||
| Net realized investment gains (losses) | 10.7 | (113.6) | ||||||||
| Total financial statement portfolio return | |
|
||||||||
| Average invested assets | |
|
||||||||
| Financial statement portfolio return | 0.7% | (0.8)% | ||||||||
|
Note: Net investment income, realized gains and unrealized gains are disclosed on a pre-tax basis. |
||||||||||
Shareholders' Equity
- As of
September 30, 2016 , the company’s total shareholders' equity increased to $3,615.9 million, compared to $3,584.5 million as of June 30, 2016. - As of September 30, 2016, basic book value per share was $41.57, an increase of 1.4% compared to
$40.98 as ofJune 30, 2016 , and an increase of 7.0% compared to$38.84 as ofDecember 31, 2015 . - As of September 30, 2016, diluted book value per share was $40.29, an increase of 1.5% compared to
$39.70 as ofJune 30, 2016 , and an increase of 6.6% compared to$37.78 as ofDecember 31, 2015 . - As of September 30, 2016, diluted tangible book value per share was $34.67, an increase of 1.7% compared to
$34.10 as ofJune 30, 2016 , and an increase of 7.1% compared to$32.38 as ofDecember 31, 2015 .
Capital Management
- Year to date through
September 30, 2016 , the company repurchased 4,669,213 shares for an aggregate cost of$166.3 million at an average price of$35.61 . This includes 716,970 common shares purchased during the third quarter for an aggregate cost of$26.2 million at an average price of$36.59 . - As of
November 1, 2016 , the company had$400.4 million remaining on its outstanding share repurchase authorization. - In
April 2016 , the company’s shareholders approved four quarterly dividends equal to$0.26 per share. The first and second dividends were paid onJune 30, 2016 andSeptember 29, 2016 , respectively.
Supplementary Information
Conference Call
A replay of the call will be available through December 1, 2016 by dialing 1 (888) 843-7419 (
Non-GAAP Financial Measures
In presenting the company's results, management has included and discussed in this press release certain non-generally accepted accounting principles ("non-GAAP") financial measures within the meaning of Regulation G as promulgated by the
"Operating income" is an internal performance measure used in the management of the company's operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net foreign exchange gain or loss, and other non-recurring items. The company excludes net realized investment gains or losses, net foreign exchange gain or loss, and other non-recurring items from the calculation of operating income because these amounts are heavily influenced by and fluctuate in part according to the availability of market opportunities and other factors. In addition to presenting net income determined in accordance with
"Annualized return on average shareholders' equity" is calculated using average shareholders’ equity, excluding the average after tax unrealized gains (losses) on investments and currency translation adjustment gains (losses). Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. These gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these gains (losses) provides a more consistent and useful measurement of operating performance, which supplements GAAP information. In calculating ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The ROATE is the same calculation but reduces shareholders' equity for goodwill and intangible assets. The company presents ROAE and ROATE as measures that are commonly recognized as standards of performance by investors, analysts, rating agencies and other users of its financial information.
"Annualized operating return on average shareholders' equity" is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above), and average shareholders' equity, excluding the average after tax unrealized gains (losses) on investments or currency translation adjustment gains (losses). The ROATE is the same calculation but reduces shareholders' equity for goodwill and intangible assets. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized return on average shareholders' equity explanation above.
The company has included "tangible shareholders' equity", which is total shareholders' equity excluding goodwill and intangible assets, because it represents a more liquid measure of the company's net assets than total shareholders' equity. The company also has included "diluted book value per share" because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.
Reconciliations of these financial measures to their most directly comparable
About
Please visit the following for further information on
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by pricing and policy term trends; increased competition; the adequacy of our loss reserves; negative rating agency actions; greater frequency or severity of unpredictable catastrophic events; the impact of acts of terrorism and acts of war; the company or its subsidiaries becoming subject to significant income taxes in
| |
||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
| (Expressed in thousands of |
||||||||||||||
| Three Months Ended |
Nine Months Ended |
|||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||
| Revenues: | ||||||||||||||
| Gross premiums written | $ | 730,224 | $ | 754,062 | $ | 2,394,063 | $ | 2,460,646 | ||||||
| Premiums ceded | (201,899) | (147,070) | (583,555) | (477,457) | ||||||||||
| Net premiums written | 528,325 | 606,992 | 1,810,508 | 1,983,189 | ||||||||||
| Change in unearned premiums | 55,726 | 43,661 | (43,367) | (117,612) | ||||||||||
| Net premiums earned | 584,051 | 650,653 | 1,767,141 | 1,865,577 | ||||||||||
| Net investment income | 50,564 | 45,667 | 159,655 | 132,978 | ||||||||||
| Net realized investment gains (losses) | 10,663 | (113,626) | 104,014 | (88,783) | ||||||||||
| Other income | 1,878 | 735 | 7,620 | 2,513 | ||||||||||
| Total revenues | 647,156 | 583,429 | 2,038,430 | 1,912,285 | ||||||||||
| Expenses: | ||||||||||||||
| Net losses and loss expenses | 376,262 | 416,881 | 1,114,070 | 1,173,578 | ||||||||||
| Acquisition costs | 82,033 | 100,101 | 257,744 | 279,418 | ||||||||||
| General and administrative expenses | 104,236 | 105,798 | 305,318 | 311,299 | ||||||||||
| Other expense | 2,192 | 1,245 | 5,008 | 4,303 | ||||||||||
| Amortization of intangible assets | 2,501 | 2,639 | 7,502 | 6,091 | ||||||||||
| Interest expense | 13,462 | 14,469 | 53,290 | 43,272 | ||||||||||
| Foreign exchange loss (gain) | 1,007 | (793) | (4,891) | 10,369 | ||||||||||
| Total expenses | 581,693 | 640,340 | 1,738,041 | 1,828,330 | ||||||||||
| Income (loss) before income taxes | 65,463 | (56,911) | 300,389 | 83,955 | ||||||||||
| Income tax (benefit) expense | (3,150) | (5,281) | 4,268 | 1,771 | ||||||||||
| NET INCOME (LOSS) | $ | 68,613 | $ | (51,630) | $ | 296,121 | $ | 82,184 | ||||||
| PER SHARE DATA: | ||||||||||||||
| Basic earnings (loss) per share | $ | 0.79 | $ | (0.57) | $ | 3.34 | $ | 0.88 | ||||||
| Diluted earnings (loss) per share | $ | 0.77 | $ | (0.57) | $ | 3.29 | $ | 0.87 | ||||||
| Weighted average common shares outstanding | 87,102,290 | 90,882,511 | 88,691,983 | 93,068,088 | ||||||||||
| Weighted average common shares and common share equivalents outstanding | 88,603,101 | 92,440,277* | 90,113,606 | 94,724,980 | ||||||||||
| Dividends paid per share | $ | 0.26 | $ | 0.26 | $ | 0.78 | $ | 0.71 | ||||||
|
|
||||||||||||||
| * | Diluted weighted average common shares outstanding were only used in the calculation of diluted operating income per share, and not in the calculation of diluted earnings per share as there was a net loss during the three months ended |
|
| |
||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
| (Expressed in thousands of |
||||||
| As of | As of | |||||
| |
|
|||||
| ASSETS: | 2016 | 2015 | ||||
| Fixed maturity investments trading, at fair value | $ | 7,327,301 | $ | 7,201,538 | ||
| Equity securities trading, at fair value | 216,141 | 403,022 | ||||
| Other invested assets | 941,653 | 966,709 | ||||
| Total investments | 8,485,095 | 8,571,269 | ||||
| Cash and cash equivalents | 872,690 | 668,612 | ||||
| Insurance balances receivable | 893,300 | 745,888 | ||||
| Funds held | 263,926 | 640,819 | ||||
| Prepaid reinsurance | 448,722 | 392,265 | ||||
| Reinsurance recoverable | 1,550,659 | 1,479,959 | ||||
| Reinsurance recoverable on paid losses | 129,061 | 96,437 | ||||
| Accrued investment income | 37,248 | 38,304 | ||||
| Net deferred acquisition costs | 157,720 | 165,206 | ||||
| |
392,768 | 388,127 | ||||
| Intangible assets | 111,100 | 116,623 | ||||
| Balances receivable on sale of investments | 20,266 | 36,889 | ||||
| Net deferred tax assets | 26,281 | 24,401 | ||||
| Other assets | 153,467 | 147,149 | ||||
| Total assets | $ | 13,542,303 | $ | 13,511,948 | ||
| LIABILITIES: | ||||||
| Reserve for losses and loss expenses | $ | 6,665,796 | $ | 6,456,156 | ||
| Unearned premiums | 1,785,232 | 1,683,274 | ||||
| Reinsurance balances payable | 258,444 | 214,369 | ||||
| Balances due on purchases of investments | 242,350 | 125,126 | ||||
| Senior notes | 793,973 | 1,292,907 | ||||
| Other long-term debt | 23,306 | 23,033 | ||||
| Accounts payable and accrued liabilities | 157,333 | 184,541 | ||||
| Total liabilities | $ | 9,926,434 | $ | 9,979,406 | ||
| SHAREHOLDERS' EQUITY: | ||||||
| Common shares: 2016 and 2015: par value |
$ | 378,840 | $ | 386,702 | ||
| |
(237,048) | (155,072) | ||||
| Accumulated other comprehensive loss | (5,421) | (9,297) | ||||
| Retained earnings | 3,479,498 | 3,310,209 | ||||
| Total shareholders' equity | $ | 3,615,869 | $ | 3,532,542 | ||
| Total liabilities and shareholders' equity | $ | 13,542,303 | $ | 13,511,948 | ||
| |
|||||||||||||
| UNAUDITED CONSOLIDATED SEGMENT DATA | |||||||||||||
| (Expressed in thousands of |
|||||||||||||
| North American | Global Markets | ||||||||||||
| Three Months Ended |
Insurance | Insurance | Reinsurance | Total | |||||||||
| Gross premiums written | $ | 466,535 | $ | 126,663 | $ | 137,026 | $ | 730,224 | |||||
| Net premiums written | 307,922 | 91,293 | 129,110 | 528,325 | |||||||||
| Net premiums earned | 312,840 | 96,771 | 174,440 | 584,051 | |||||||||
| Net losses and loss expenses | (215,897) | (74,527) | (85,838) | (376,262) | |||||||||
| Acquisition costs | (31,517) | (16,449) | (34,067) | (82,033) | |||||||||
| General and administrative expenses | (55,111) | (32,640) | (16,485) | (104,236) | |||||||||
| Underwriting income (loss) | 10,315 | (26,845) | 38,050 | 21,520 | |||||||||
| Other insurance-related revenues | 1,136 | 742 | — | 1,878 | |||||||||
| Other insurance-related expenses | (570) | (328) | (1,294) | (2,192) | |||||||||
| Segment income (loss) | 10,881 | (26,431) | 36,756 | 21,206 | |||||||||
| Net investment income | 50,564 | ||||||||||||
| Net realized investment gains | 10,663 | ||||||||||||
| Amortization of intangible assets | (2,501) | ||||||||||||
| Interest expense | (13,462) | ||||||||||||
| Foreign exchange loss | (1,007) | ||||||||||||
| Income before income taxes | $ | 65,463 | |||||||||||
| GAAP Ratios: | |||||||||||||
| Loss and loss expense ratio | 69.0% | 77.0% | 49.3% | 64.4% | |||||||||
| Acquisition cost ratio | 10.1% | 17.0% | 19.5% | 14.0% | |||||||||
| General and administrative expense ratio | 17.6% | 33.7% | 9.5% | 17.8% | |||||||||
| Expense ratio | 27.7% | 50.7% | 29.0% | 31.8% | |||||||||
| Combined ratio | 96.7% | 127.7% | 78.3% | 96.2% | |||||||||
| North American | Global Markets | ||||||||||||
| Three Months Ended |
Insurance | Insurance | Reinsurance | Total | |||||||||
| Gross premiums written | $ | 460,386 | $ | 132,664 | $ | 161,012 | $ | 754,062 | |||||
| Net premiums written | 350,791 | 104,075 | 152,126 | 606,992 | |||||||||
| Net premiums earned | 332,722 | 110,327 | 207,604 | 650,653 | |||||||||
| Net losses and loss expenses | (222,250) | (70,935) | (123,696) | (416,881) | |||||||||
| Acquisition costs | (35,585) | (22,731) | (41,785) | (100,101) | |||||||||
| General and administrative expenses | (58,301) | (29,344) | (18,153) | (105,798) | |||||||||
| Underwriting income (loss) | 16,586 | (12,683) | 23,970 | 27,873 | |||||||||
| Other insurance-related revenues | 735 | — | — | 735 | |||||||||
| Other insurance-related expenses | (631) | (614) | — | (1,245) | |||||||||
| Segment income (loss) | 16,690 | (13,297) | 23,970 | 27,363 | |||||||||
| Net investment income | 45,667 | ||||||||||||
| Net realized investment losses | (113,626) | ||||||||||||
| Amortization of intangible assets | (2,639) | ||||||||||||
| Interest expense | (14,469) | ||||||||||||
| Foreign exchange gain | 793 | ||||||||||||
| Loss before income taxes | $ | (56,911) | |||||||||||
| GAAP Ratios: | |||||||||||||
| Loss and loss expense ratio | 66.8% | 64.3% | 59.6% | 64.1% | |||||||||
| Acquisition cost ratio | 10.7% | 20.6% | 20.1% | 15.4% | |||||||||
| General and administrative expense ratio | 17.5% | 26.6% | 8.7% | 16.3% | |||||||||
| Expense ratio | 28.2% | 47.2% | 28.8% | 31.7% | |||||||||
| Combined ratio | 95.0% | 111.5% | 88.4% | 95.8% | |||||||||
| |
|||||||||||||
| UNAUDITED CONSOLIDATED SEGMENT DATA | |||||||||||||
| (Expressed in thousands of |
|||||||||||||
| North American | Global Markets | ||||||||||||
| Nine Months Ended |
Insurance | Insurance | Reinsurance | Total | |||||||||
| Gross premiums written | $ | 1,354,101 | $ | 367,627 | $ | 672,335 | $ | 2,394,063 | |||||
| Net premiums written | 904,935 | 267,127 | 638,446 | 1,810,508 | |||||||||
| Net premiums earned | 958,752 | 285,134 | 523,255 | 1,767,141 | |||||||||
| Net losses and loss expenses | (642,058) | (203,418) | (268,594) | (1,114,070) | |||||||||
| Acquisition costs | (102,834) | (50,625) | (104,285) | (257,744) | |||||||||
| General and administrative expenses | (164,120) | (93,198) | (48,000) | (305,318) | |||||||||
| Underwriting income (loss) | 49,740 | (62,107) | 102,376 | 90,009 | |||||||||
| Other insurance-related revenues | 2,615 | 742 | 4,263 | 7,620 | |||||||||
| Other insurance-related expenses | (1,875) | (333) | (2,800) | (5,008) | |||||||||
| Segment income (loss) | 50,480 | (61,698) | 103,839 | 92,621 | |||||||||
| Net investment income | 159,655 | ||||||||||||
| Net realized investment gains | 104,014 | ||||||||||||
| Amortization of intangible assets | (7,502) | ||||||||||||
| Interest expense | (53,290) | ||||||||||||
| Foreign exchange gain | 4,891 | ||||||||||||
| Income before income taxes | $ | 300,389 | |||||||||||
| GAAP Ratios: | |||||||||||||
| Loss and loss expense ratio | 67.0% | 71.3% | 51.3% | 63.0% | |||||||||
| Acquisition cost ratio | 10.7% | 17.7% | 19.9% | 14.6% | |||||||||
| General and administrative expense ratio | 17.1% | 32.7% | 9.2% | 17.3% | |||||||||
| Expense ratio | 27.8% | 50.4% | 29.1% | 31.9% | |||||||||
| Combined ratio | 94.8% | 121.7% | 80.4% | 94.9% | |||||||||
| North American | Global Markets | ||||||||||||
| Nine Months Ended |
Insurance | Insurance | Reinsurance | Total | |||||||||
| Gross premiums written | $ | 1,358,636 | $ | 328,223 | $ | 773,787 | $ | 2,460,646 | |||||
| Net premiums written | 1,019,866 | 216,230 | 747,093 | 1,983,189 | |||||||||
| Net premiums earned | 974,232 | 262,993 | 628,352 | 1,865,577 | |||||||||
| Net losses and loss expenses | (655,475) | (157,200) | (360,903) | (1,173,578) | |||||||||
| Acquisition costs | (100,818) | (54,076) | (124,524) | (279,418) | |||||||||
| General and administrative expenses | (175,732) | (78,093) | (57,474) | (311,299) | |||||||||
| Underwriting income (loss) | 42,207 | (26,376) | 85,451 | 101,282 | |||||||||
| Other insurance-related revenues | 2,513 | — | — | 2,513 | |||||||||
| Other insurance-related expenses | (2,076) | (2,227) | — | (4,303) | |||||||||
| Segment income (loss) | 42,644 | (28,603) | 85,451 | 99,492 | |||||||||
| Net investment income | 132,978 | ||||||||||||
| Net realized investment losses | (88,783) | ||||||||||||
| Amortization of intangible assets | (6,091) | ||||||||||||
| Interest expense | (43,272) | ||||||||||||
| Foreign exchange loss | (10,369) | ||||||||||||
| Income before income taxes | $ | 83,955 | |||||||||||
| GAAP Ratios: | |||||||||||||
| Loss and loss expense ratio | 67.3% | 59.8% | 57.4% | 62.9% | |||||||||
| Acquisition cost ratio | 10.3% | 20.6% | 19.8% | 15.0% | |||||||||
| General and administrative expense ratio | 18.0% | 29.7% | 9.1% | 16.7% | |||||||||
| Expense ratio | 28.3% | 50.3% | 28.9% | 31.7% | |||||||||
| Combined ratio | 95.6% | 110.1% | 86.3% | 94.6% | |||||||||
| |
||||||||||||||
| UNAUDITED OPERATING INCOME RECONCILIATION | ||||||||||||||
| (Expressed in thousands of |
||||||||||||||
| Three Months Ended |
Nine Months Ended |
|||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||
| Net income (loss) | $ | 68,613 | $ | (51,630) | $ | 296,121 | $ | 82,184 | ||||||
| Add pre-tax effect of: | ||||||||||||||
| Net realized investment (gains) losses | (10,663) | 113,626 | (104,014) | 88,783 | ||||||||||
| Foreign exchange loss (gain) | 1,007 | (793) | (4,891) | 10,369 | ||||||||||
| Income tax (benefit) expense(1) | (3,733) | (9,764) | 9,697 | (12,378) | ||||||||||
| Operating income | $ | 55,224 | $ | 51,439 | $ | 196,913 | $ | 168,958 | ||||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 87,102,290 | 90,882,511 | 88,691,983 | 93,068,088 | ||||||||||
| Diluted | 88,603,101 | 92,440,277* | 90,113,606 | 94,724,980 | ||||||||||
| Basic per share data: | ||||||||||||||
| Net income (loss) | $ | 0.79 | $ | (0.57) | $ | 3.34 | $ | 0.88 | ||||||
| Add pre-tax effect of: | ||||||||||||||
| Net realized investment (gains) losses | (0.12) | 1.25 | (1.17) | 0.95 | ||||||||||
| Foreign exchange loss (gain) | 0.01 | (0.01) | (0.06) | 0.11 | ||||||||||
| Income tax (benefit) expense(1) | (0.04) | (0.11) | 0.11 | (0.13) | ||||||||||
| Operating income | $ | 0.64 | $ | 0.56 | $ | 2.22 | $ | 1.81 | ||||||
| Diluted per share data: | ||||||||||||||
| Net income (loss) | $ | 0.77 | $ | (0.56)* | $ | 3.29 | $ | 0.87 | ||||||
| Add pre-tax effect of: | ||||||||||||||
| Net realized investment (gains) losses | (0.12) | 1.23 | (1.15) | 0.94 | ||||||||||
| Foreign exchange loss (gain) | 0.01 | (0.01) | (0.05) | 0.11 | ||||||||||
| Income tax (benefit) expense(1) | (0.04) | (0.11) | 0.11 | (0.13) | ||||||||||
| Operating income | $ | 0.62 | $ | 0.55 | $ | 2.19 | $ | 1.79 | ||||||
|
|
||||||||||||||
| (1) | Represents the tax expense or benefit associated with the specific country to which the pre-tax adjustment related to. | |
| * | Diluted weighted average common shares outstanding were only used in the calculation of diluted operating income per share, and not in the calculation of diluted earnings per share as there was a net loss during the three months ended |
|
| |
||||||||||||
| UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS' EQUITY AND TANGIBLE SHAREHOLDERS' EQUITY RECONCILIATION | ||||||||||||
| (Expressed in thousands of |
||||||||||||
| Three Months Ended |
Nine Months Ended |
|||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||
| Opening shareholders' equity | $ | 3,584,452 | $ | 3,624,801 | $ | 3,532,542 | $ | 3,778,291 | ||||
| Add: accumulated other comprehensive loss | 6,024 | 3,272 | 9,297 | — | ||||||||
| Adjusted opening shareholders' equity | 3,590,476 | 3,628,073 | 3,541,839 | 3,778,291 | ||||||||
| Adjusted opening tangible shareholders' equity(1) | 3,084,360 | 3,133,976 | 3,037,089 | 3,453,735 | ||||||||
| Closing shareholders' equity | $ | 3,615,869 | $ | 3,555,405 | $ | 3,615,869 | $ | 3,555,405 | ||||
| Add: accumulated other comprehensive loss | 5,421 | 4,265 | 5,421 | 4,265 | ||||||||
| Adjusted closing shareholders' equity | 3,621,290 | 3,559,670 | 3,621,290 | 3,559,670 | ||||||||
| Adjusted closing tangible shareholders' equity(1) | 3,117,422 | 3,074,277 | 3,117,422 | 3,074,277 | ||||||||
| Average adjusted shareholders' equity | $ | 3,605,883 | $ | 3,593,872 | $ | 3,581,565 | $ | 3,668,981 | ||||
| Average adjusted tangible shareholders' equity | 3,100,891 | 3,104,127 | 3,077,256 | 3,264,006 | ||||||||
| Net income (loss) available to shareholders | $ | 68,613 | $ | (51,630) | $ | 296,121 | $ | 82,184 | ||||
| Annualized net income (loss) available to shareholders | 274,452 | (206,520) | 394,828 | 109,579 | ||||||||
| Annualized return on average shareholders' equity - net income (loss) available to shareholders | 7.6% | (5.7)% | 11.0% | 3.0% | ||||||||
| Annualized return on average tangible shareholders' equity - net income (loss) available to shareholders | 8.9% | (6.7)% | 12.8% | 3.4% | ||||||||
| Operating income available to shareholders | $ | 55,224 | $ | 51,439 | $ | 196,913 | $ | 168,958 | ||||
| Annualized operating income available to shareholders | 220,896 | 205,756 | 262,551 | 225,277 | ||||||||
| Annualized return on average shareholders' equity - operating income available to shareholders | 6.1% | 5.7% | 7.3% | 6.1% | ||||||||
| Annualized return on average tangible shareholders' equity - operating income available to shareholders | 7.1% | 6.6% | 8.5% | 6.9% | ||||||||
|
|
||||||||||||
| (1) | Represents adjusted shareholders' equity less goodwill and intangible assets for each period presented. | |
| |
|||||||||
| UNAUDITED DILUTED BOOK VALUE PER SHARE AND TANGIBLE BOOK VALUE PER SHARE RECONCILIATION | |||||||||
| (Expressed in thousands of |
|||||||||
| As of | As of | As of | |||||||
| |
|
|
|||||||
| 2016 | 2016 | 2015 | |||||||
| Price per share at period end | $ | 40.42 | 35.14 | $ | 37.19 | ||||
| Total shareholders' equity | $ | 3,615,869 | 3,584,452 | $ | 3,532,542 | ||||
| Deduct: | |||||||||
| |
392,768 | 392,643 | 388,127 | ||||||
| Intangible assets | 111,100 | 113,473 | 116,623 | ||||||
| Total tangible shareholders' equity | 3,112,001 | 3,078,336 | 3,027,792 | ||||||
| Basic common shares outstanding | 86,974,284 | 87,463,950 | 90,959,635 | ||||||
| Add: unvested restricted share units | 1,194,576 | 1,215,116 | 819,309 | ||||||
| Add: performance based equity awards | 588,537 | 594,240 | 591,683 | ||||||
| Add: employee share purchase plan | 38,404 | 62,451 | 53,514 | ||||||
| Add: dilutive options outstanding | 1,652,847 | 1,833,830 | 1,968,607 | ||||||
| Weighted average exercise price per share | $ | 17.14 | 16.96 | $ | 16.87 | ||||
| Deduct: options bought back via treasury method | (700,903) | (885,060) | (892,993) | ||||||
|
Common shares and common share equivalents outstanding |
89,747,745 | 90,284,527 | 93,499,755 | ||||||
| Basic book value per common share | $ | 41.57 | 40.98 | $ | 38.84 | ||||
| Diluted book value per common share | $ | 40.29 | 39.70 | $ | 37.78 | ||||
| Basic tangible book value per common share | $ | 35.78 | 35.20 | $ | 33.29 | ||||
| Diluted tangible book value per common share | $ | 34.67 | 34.10 | $ | 32.38 | ||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20161031006078/en/
Senior Vice President,
[email protected]
or
Investors:
Manager, Investor Relations
[email protected]
or
Website: www.awac.com
Source:



Advisor News
- Rising healthcare costs impact 401(k) accounts
- What advisors think about pooled employer plans, alternative investments
- AI, stablecoins and private market expansion may reshape financial services by 2030
- Cheers to summer, and planning for what comes next
- Why seniors fear spending their own retirement wealth
More Advisor NewsAnnuity News
- AuguStar Retirement launches StarStream Variable Annuity
- Prismic Life Announces Completion of Oversubscribed Capital Raise
- Guaranteed income streams help preserve assets later in retirement
- MassMutual turns 175, Marking Generations of Delivering on its Commitments
- ALIRT Insurance Research: U.S. Life Insurance Industry In Transition
More Annuity NewsHealth/Employee Benefits News
- SEN. POORE EXPANDS COVERAGE FOR MENOPAUSE AND PERIMENOPAUSE CARE
- PA HOUSE FINANCE COMMITTEE ADDRESSES HEALTHCARE ACCESS AND AFFORDABILITY FOR WORKING PENNSYLVANIANS
- Providence to end most health insurance plans, forcing hundreds of thousands in Oregon to switch
- Flemington-Raritan Seeking Assistance From State Regarding Rising Health Insurance Costs
- Mandela Barnes proposes blocking use of AI to boost consumer prices
More Health/Employee Benefits NewsLife Insurance News
- Fitch Ratings revises EquiTrust’s outlook to Negative
- AI, stablecoins and private market expansion may reshape financial services by 2030
- Transgender plaintiffs win preliminary victories in three gender-affirming care lawsuits
- AM Best Upgrades Issuer Credit Rating of Southern Farm Bureau Life Insurance Company
- Industry Innovator Scores New High-Water Mark: Reliance Matrix Logs 8 Millionth Employee Benefit/Absence Claim
More Life Insurance News