ACNB Corporation Reports Fourth Quarter and 2023 Financial Results
2023 Highlights
- Return on average assets was 1.32% and return on average equity was 12.23% for the twelve months ended
December 31, 2023 . - Excluding the impact of the repositioning of the investment securities portfolio, return on average assets was 1.47%1 and return on average equity was 13.57%1 for the twelve months ended
December 31, 2023 . - Fully taxable equivalent (“FTE”) net interest margin was 4.07% for the twelve months ended
December 31, 2023 compared to 3.36% for the twelve months endedDecember 31, 2022 . - Efficiency ratio1 was 57.78% for the twelve months ended
December 31, 2023 compared to 55.81% for the twelve months endedDecember 31, 2022 . - Total loans were
$1.63 billion atDecember 31, 2023 , an increase of$12.0 million , or 0.7%, fromSeptember 30, 2023 and an increase of$89.4 million , or 5.8%, fromDecember 31, 2022 . - Total non-performing loans to loans held-for-investment was 0.26% at
December 31, 2023 compared to 0.22% atSeptember 30, 2023 and 0.25% atDecember 31, 2022 . Net charge-offs to average loans (annualized) were 0.02% for the three months endedDecember 31, 2023 compared to 0.03% for the three months endedSeptember 30, 2023 and 0.02% for the three months endedDecember 31, 2022 . - The loan to deposit ratio was 87.44% at
December 31, 2023 and the ratio of uninsured and non-collateralized deposits to total deposits was approximately 17.3% atACNB Bank atDecember 31, 2023 . - Tangible common equity to tangible assets ratio1 of 9.48% at
December 31, 2023 compared to 8.65% atSeptember 30, 2023 and 7.71% atDecember 31, 2022 . The net unrealized loss on the available for sale securities portfolio was$50.2 million atDecember 31, 2023 compared to a net unrealized loss of$75.2 million atSeptember 30, 2023 and a net unrealized loss of$64.1 million atDecember 31, 2022 . ACNB andACNB Bank capital levels remain well in excess of ACNB’s internal minimums and those required to be categorized as well-capitalized by our bank regulators. ACNB’s overall liquidity position remains strong and stable.
1 Non-GAAP financial measure. Please refer to the calculation on the pages titled “Non-GAAP Reconciliation” at the end of this document.
“The financial services industry was challenged in 2023 with considerable market uncertainty and turmoil. However,
“We began 2023 with our rebranding efforts and the concept of One Together, One Team, One Brand. The goal of brand realignment is for
Net Interest Income and Margin
Net interest income for the three months ended
Net interest income for the twelve months ended
Noninterest Income
Noninterest income for the three months ended
Insurance commissions for the three months ended
Noninterest Expense
Noninterest expense for the three months ended
For the twelve months ended
Loans and Asset Quality
Total loans outstanding were
Asset quality metrics continue to be stable. The provision for credit losses was
Deposits and Borrowings
Total deposits were
Total borrowings were
Stockholders’ Equity, Dividends and Share Repurchases
Total stockholders’ equity was
On
ACNB repurchased 13,838 shares of ACNB common stock during the three months ended
About
SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Annual Report on Form 10-K with the
ACNB #2024-3
| Contact: | |
| EVP/Treasurer & | |
| Chief Financial Officer | |
| 717.339.5090 | |
| [email protected] |
| ACNB Corporation Financial Highlights Selected Financial Data by Respective Quarter End (Unaudited) |
|||||||||||||||||||
| (Dollars in thousands, except per share data) | 2023 |
2023 |
2023 |
2023 |
2022 |
||||||||||||||
| BALANCE SHEET DATA | |||||||||||||||||||
| Assets | $ | 2,418,847 | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | $ | 2,525,507 | |||||||||
| Securities | 517,221 | 501,063 | 518,093 | 568,232 | 620,250 | ||||||||||||||
| Total loans | 1,627,988 | 1,615,966 | 1,573,817 | 1,531,626 | 1,538,610 | ||||||||||||||
| Allowance for credit losses | (19,969 | ) | (19,264 | ) | (19,148 | ) | (19,485 | ) | (17,861 | ) | |||||||||
| Deposits | 1,861,813 | 1,951,359 | 1,963,754 | 2,055,822 | 2,198,975 | ||||||||||||||
| Allowance for unfunded commitments | 1,719 | 1,962 | 2,132 | 2,011 | 92 | ||||||||||||||
| Borrowings | 252,174 | 153,388 | 132,703 | 76,294 | 62,954 | ||||||||||||||
| Stockholders’ equity | 277,461 | 255,638 | 257,069 | 255,841 | 245,042 | ||||||||||||||
| INCOME STATEMENT DATA | |||||||||||||||||||
| Interest income | $ | 25,284 | $ | 24,234 | $ | 23,213 | $ | 23,909 | $ | 24,894 | |||||||||
| Interest expense | 3,791 | 2,489 | 1,223 | 817 | 846 | ||||||||||||||
| Net interest income | 21,493 | 21,745 | 21,990 | 23,092 | 24,048 | ||||||||||||||
| Provision for (reversal of ) credit losses | 786 | 250 | (273 | ) | 97 | — | |||||||||||||
| (Reversal of) provision for unfunded commitments | (242 | ) | (171 | ) | 121 | 276 | — | ||||||||||||
| Net interest income after provisions for credit losses and unfunded commitments | 20,949 | 21,666 | 22,142 | 22,719 | 24,048 | ||||||||||||||
| Noninterest income | 970 | 6,297 | 6,194 | 4,984 | 5,423 | ||||||||||||||
| Noninterest expenses | 17,173 | 16,336 | 16,281 | 16,282 | 16,673 | ||||||||||||||
| Income before income taxes | 4,746 | 11,627 | 12,055 | 11,421 | 12,798 | ||||||||||||||
| Provision for income taxes | 649 | 2,583 | 2,531 | 2,398 | 2,599 | ||||||||||||||
| Net income | $ | 4,097 | $ | 9,044 | $ | 9,524 | $ | 9,023 | $ | 10,199 | |||||||||
| PROFITABILITY RATIOS | |||||||||||||||||||
| Total loans held-for-investment to deposits | 87.44 | % | 82.81 | % | 80.14 | % | 74.50 | % | 69.97 | % | |||||||||
| Return on average assets (annualized) | 0.68 | % | 1.52 | % | 1.62 | % | 1.50 | % | 1.56 | % | |||||||||
| Return on average equity (annualized) | 6.09 | % | 13.84 | % | 14.74 | % | 14.58 | % | 17.10 | % | |||||||||
| Efficiency ratio2 | 62.48 | % | 56.97 | % | 55.52 | % | 56.36 | % | 55.66 | % | |||||||||
| FTE Net interest margin | 3.93 | % | 4.01 | % | 4.11 | % | 4.22 | % | 4.03 | % | |||||||||
| Yield on average earning assets | 4.62 | % | 4.46 | % | 4.33 | % | 4.37 | % | 4.17 | % | |||||||||
| Yield on investment securities | 2.36 | % | 2.24 | % | 2.24 | % | 2.46 | % | 2.30 | % | |||||||||
| Yield on total loans | 5.29 | % | 5.16 | % | 5.05 | % | 5.12 | % | 4.97 | % | |||||||||
| Cost of funds | 0.71 | % | 0.47 | % | 0.23 | % | 0.15 | % | 0.14 | % | |||||||||
| PER SHARE DATA | |||||||||||||||||||
| Diluted earnings per share | $ | 0.48 | $ | 1.06 | $ | 1.12 | $ | 1.06 | $ | 1.20 | |||||||||
| Cash dividends paid per share | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | ||||||||||||||
| Tangible book value per share2 | 26.44 | 23.80 | 23.83 | 23.66 | 22.41 | ||||||||||||||
| Tangible book value per share2 (excluding AOCI)3 | 31.74 | 31.43 | 30.64 | 29.76 | 29.23 | ||||||||||||||
| CAPITAL RATIOS4 | |||||||||||||||||||
| Tier 1 leverage ratio | 11.57 | % | 11.97 | % | 11.79 | % | 11.09 | % | 9.91 | % | |||||||||
| Common equity tier 1 ratio | 15.16 | % | 15.30 | % | 15.38 | % | 15.21 | % | 15.00 | % | |||||||||
| Tier 1 risk based capital ratio | 15.45 | % | 15.59 | % | 15.72 | % | 15.56 | % | 15.36 | % | |||||||||
| Total risk based capital ratio | 17.41 | % | 17.49 | % | 17.67 | % | 17.56 | % | 17.32 | % | |||||||||
| CREDIT QUALITY | |||||||||||||||||||
| Net charge-offs to average loans outstanding (annualized) | 0.02 | % | 0.03 | % | 0.02 | % | 0.02 | % | 0.02 | % | |||||||||
| Total non-performing loans to loans held-for-investment5 | 0.26 | % | 0.22 | % | 0.23 | % | 0.25 | % | 0.25 | % | |||||||||
| Total non-performing assets to total assets6 | 0.19 | % | 0.17 | % | 0.17 | % | 0.18 | % | 0.17 | % | |||||||||
| Allowance for credit losses to loans held-for-investment | 1.23 | % | 1.19 | % | 1.22 | % | 1.27 | % | 1.16 | % | |||||||||
2 Non-GAAP financial measure. Please refer to the calculation on the pages titled “Non-GAAP Reconciliation” at the end of this document.
3 Accumulated Other Comprehensive Income (Loss).
4 Regulatory capital ratios as of
5 Non-performing Loans consists of loans on nonaccrual status and loans greater than ninety days past due and still accruing interest.
6 Non-performing Assets consists of Non-performing Loans and Foreclosed assets held for resale.
| Consolidated Balance Sheets (Unaudited) |
||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
| ASSETS | ||||||||||||
| Cash and due from banks | $ | 21,442 | $ | 22,786 | $ | 40,067 | ||||||
| Interest-bearing deposits with banks | 44,516 | 41,255 | 128,094 | |||||||||
| Total Cash and Cash Equivalents | 65,958 | 64,041 | 168,161 | |||||||||
| Equity securities with readily determinable fair values | 928 | 888 | 1,719 | |||||||||
| Investment securities available for sale, at estimated fair value | 451,693 | 435,559 | 553,554 | |||||||||
| Investment securities held to maturity, at amortized cost | 64,600 | 64,616 | 64,977 | |||||||||
| Loans held for sale | 280 | — | 123 | |||||||||
| Total loans | 1,627,988 | 1,615,966 | 1,538,610 | |||||||||
| Less: Allowance for credit losses | (19,969 | ) | (19,264 | ) | (17,861 | ) | ||||||
| Loans, net | 1,608,019 | 1,596,702 | 1,520,749 | |||||||||
| Assets held for sale | — | — | 3,393 | |||||||||
| Premises and equipment, net | 26,283 | 25,740 | 27,053 | |||||||||
| Right of use asset | 2,615 | 2,784 | 3,162 | |||||||||
| Restricted investment in bank stocks | 9,677 | 5,477 | 1,629 | |||||||||
| Investment in bank-owned life insurance | 79,871 | 79,391 | 77,993 | |||||||||
| Investments in low-income housing partnerships | 1,003 | 1,034 | 1,129 | |||||||||
| 44,185 | 44,185 | 44,185 | ||||||||||
| Intangible assets, net | 9,082 | 9,434 | 10,332 | |||||||||
| Foreclosed assets held for resale | 467 | 467 | 474 | |||||||||
| Other assets | 54,186 | 58,204 | 46,874 | |||||||||
| Total Assets | $ | 2,418,847 | $ | 2,388,522 | $ | 2,525,507 | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
| Deposits: | ||||||||||||
| Noninterest-bearing | $ | 500,332 | $ | 565,530 | $ | 595,049 | ||||||
| Interest-bearing | 1,361,481 | 1,385,829 | 1,603,926 | |||||||||
| Total Deposits | 1,861,813 | 1,951,359 | 2,198,975 | |||||||||
| Short-term borrowings | 56,882 | 33,106 | 41,954 | |||||||||
| Long-term borrowings | 195,292 | 120,282 | 21,000 | |||||||||
| Lease liability | 2,615 | 2,784 | 3,162 | |||||||||
| Allowance for unfunded commitments | 1,719 | 1,962 | 92 | |||||||||
| Other liabilities | 23,065 | 23,391 | 15,282 | |||||||||
| Total Liabilities | 2,141,386 | 2,132,884 | 2,280,465 | |||||||||
| Stockholders’ Equity: | ||||||||||||
| Preferred Stock, |
— | — | — | |||||||||
| Common stock, |
22,231 | 22,224 | 22,086 | |||||||||
| (10,954 | ) | (10,502 | ) | (8,927 | ) | |||||||
| Additional paid-in capital | 97,602 | 96,744 | 96,022 | |||||||||
| Retained earnings | 213,491 | 211,939 | 193,873 | |||||||||
| Accumulated other comprehensive loss | (44,909 | ) | (64,767 | ) | (58,012 | ) | ||||||
| Total Stockholders’ Equity | 277,461 | 255,638 | 245,042 | |||||||||
| Total Liabilities and Stockholders’ Equity | $ | 2,418,847 | $ | 2,388,522 | $ | 2,525,507 | ||||||
| Consolidated Income Statements (Unaudited) |
||||||||||||||||
| Three months ended |
Years Ended |
|||||||||||||||
| (Dollars in thousands, except per share data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||
| Loans, including fees | ||||||||||||||||
| Taxable | $ | 21,303 | $ | 18,820 | $ | 79,433 | $ | 68,898 | ||||||||
| Tax-exempt | 336 | 353 | 1,405 | 1,348 | ||||||||||||
| Securities: | ||||||||||||||||
| Taxable | 2,534 | 2,697 | 10,985 | 9,799 | ||||||||||||
| Tax-exempt | 285 | 526 | 1,168 | 1,144 | ||||||||||||
| Dividends | 135 | 25 | 331 | 104 | ||||||||||||
| Other | 691 | 2,473 | 3,318 | 5,756 | ||||||||||||
| Total Interest and Dividend Income | 25,284 | 24,894 | 96,640 | 87,049 | ||||||||||||
| INTEREST EXPENSE | ||||||||||||||||
| Deposits | 1,808 | 572 | 3,695 | 2,561 | ||||||||||||
| Short-term borrowings | 334 | 17 | 898 | 77 | ||||||||||||
| Long-term borrowings | 1,649 | 257 | 3,727 | 986 | ||||||||||||
| Total Interest Expense | 3,791 | 846 | 8,320 | 3,624 | ||||||||||||
| Net Interest Income | 21,493 | 24,048 | 88,320 | 83,425 | ||||||||||||
| Provision for credit losses | 786 | — | 860 | — | ||||||||||||
| Reversal of provision for unfunded commitments | (242 | ) | — | (16 | ) | — | ||||||||||
| Net Interest Income after Provisions for Credit Losses and Unfunded Commitments | 20,949 | 24,048 | 87,476 | 83,425 | ||||||||||||
| NONINTEREST INCOME | ||||||||||||||||
| Insurance commissions | 1,948 | 1,870 | 9,319 | 8,307 | ||||||||||||
| Service charges on deposits | 1,007 | 1,020 | 3,958 | 4,066 | ||||||||||||
| Wealth management | 872 | 711 | 3,644 | 3,160 | ||||||||||||
| ATM debit card charges | 846 | 867 | 3,348 | 3,322 | ||||||||||||
| Gain from mortgage loans held for sale | 25 | 19 | 56 | 487 | ||||||||||||
| Earnings on investment in bank-owned life insurance | 479 | 480 | 1,878 | 1,532 | ||||||||||||
| Net losses on sales or calls of securities | (4,501 | ) | (234 | ) | (5,240 | ) | (234 | ) | ||||||||
| Net gains (losses) on equity securities | 40 | 46 | 18 | (298 | ) | |||||||||||
| Net gain on sale of low-income housing partnership | — | 421 | — | 421 | ||||||||||||
| Gain on assets held for sale | — | — | 337 | — | ||||||||||||
| Other | 254 | 223 | 1,127 | 1,044 | ||||||||||||
| Total Noninterest Income | 970 | 5,423 | 18,445 | 21,807 | ||||||||||||
| NONINTEREST EXPENSES | ||||||||||||||||
| Salaries and employee benefits | 10,596 | 9,786 | 40,931 | 35,979 | ||||||||||||
| Net occupancy | 927 | 978 | 3,908 | 4,076 | ||||||||||||
| Equipment | 1,730 | 2,046 | 6,514 | 6,612 | ||||||||||||
| Other tax | 304 | 403 | 1,269 | 1,632 | ||||||||||||
| Professional services | 720 | 758 | 2,320 | 2,086 | ||||||||||||
| Supplies and postage | 175 | 193 | 808 | 823 | ||||||||||||
| Marketing and corporate relations | 140 | 72 | 612 | 299 | ||||||||||||
| 456 | 330 | 1,388 | 1,128 | |||||||||||||
| Intangible assets amortization | 352 | 399 | 1,424 | 1,492 | ||||||||||||
| Other | 1,773 | 1,708 | 6,898 | 6,154 | ||||||||||||
| Total Noninterest Expenses | 17,173 | 16,673 | 66,072 | 60,281 | ||||||||||||
| Income Before Income Taxes | 4,746 | 12,798 | 39,849 | 44,951 | ||||||||||||
| Provision for income taxes | 649 | 2,599 | 8,161 | 9,199 | ||||||||||||
| Net Income | $ | 4,097 | $ | 10,199 | $ | 31,688 | $ | 35,752 | ||||||||
| PER SHARE DATA | ||||||||||||||||
| Basic earnings | $ | 0.48 | $ | 1.20 | $ | 3.72 | $ | 4.15 | ||||||||
| Diluted earnings | $ | 0.48 | $ | 1.20 | $ | 3.71 | $ | 4.15 | ||||||||
| Average Balances, Income and Expenses, Yields and Rates | |||||||||||||||||||||||||||||||||||||||||||||
| Three months ended |
Three months ended |
Three months ended |
Three months ended |
Three months ended |
|||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance |
Interest7 | Yield/ Rate |
Average Balance |
Interest7 | Yield/ Rate |
Average Balance |
Interest7 | Yield/ Rate |
Average Balance |
Interest7 | Yield/ Rate |
Average Balance |
Interest7 | Yield/ Rate |
||||||||||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||||||||||||||||||
| Loans: | |||||||||||||||||||||||||||||||||||||||||||||
| Taxable | $ | 1,559,411 | $ | 21,303 | 5.42 | % | $ | 1,520,134 | $ | 20,285 | 5.29 | % | $ | 1,463,967 | $ | 18,946 | 5.19 | % | $ | 1,454,934 | $ | 18,898 | 5.27 | % | $ | 1,459,830 | $ | 18,821 | 5.11 | % | |||||||||||||||
| Tax-exempt | 69,058 | 425 | 2.44 | % | 73,995 | 457 | 2.45 | % | 75,670 | 446 | 2.36 | % | 77,341 | 451 | 2.36 | % | 78,274 | 446 | 2.26 | % | |||||||||||||||||||||||||
| Total Loans | 1,628,469 | 21,728 | 5.29 | % | 1,594,129 | 20,742 | 5.16 | % | 1,539,637 | 19,392 | 5.05 | % | 1,532,275 | 19,349 | 5.12 | % | 1,538,104 | 19,267 | 4.97 | % | |||||||||||||||||||||||||
| Taxable | 453,713 | 2,669 | 2.33 | % | 466,402 | 2,581 | 2.20 | % | 498,401 | 2,739 | 2.20 | % | 557,377 | 3,327 | 2.42 | % | 542,137 | 2,722 | 1.99 | % | |||||||||||||||||||||||||
| Tax-exempt | 54,835 | 361 | 2.61 | % | 55,027 | 359 | 2.59 | % | 55,588 | 361 | 2.60 | % | 55,589 | 397 | 2.90 | % | 42,987 | 666 | 6.15 | % | |||||||||||||||||||||||||
| Total Investments | 508,548 | 3,030 | 2.36 | % | 521,429 | 2,940 | 2.24 | % | 553,989 | 3,100 | 2.24 | % | 612,966 | 3,724 | 2.46 | % | 585,124 | 3,388 | 2.30 | % | |||||||||||||||||||||||||
| Interest-bearing deposits with banks | 50,225 | 691 | 5.46 | % | 53,324 | 723 | 5.38 | % | 71,040 | 890 | 5.03 | % | 90,987 | 1,014 | 4.52 | % | 268,911 | 2,473 | 3.65 | % | |||||||||||||||||||||||||
| Total Earning Assets | 2,187,242 | 25,449 | 4.62 | % | 2,168,882 | 24,405 | 4.46 | % | 2,164,666 | 23,382 | 4.33 | % | 2,236,228 | 24,087 | 4.37 | % | 2,392,139 | 25,128 | 4.17 | % | |||||||||||||||||||||||||
| Total Assets | $ | 2,406,900 | $ | 2,365,365 | $ | 2,357,626 | $ | 2,439,219 | $ | 2,598,000 | |||||||||||||||||||||||||||||||||||
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 560,510 | $ | 275 | 0.19 | % | $ | 571,314 | $ | 185 | 0.13 | % | $ | 577,480 | $ | 150 | 0.10 | % | $ | 591,972 | $ | 146 | 0.10 | % | $ | 653,369 | $ | 192 | 0.12 | % | |||||||||||||||
| Money markets | 274,226 | 707 | 1.02 | % | 245,899 | 312 | 0.50 | % | 261,560 | 100 | 0.15 | % | 298,584 | 73 | 0.10 | % | 328,808 | 85 | 0.10 | % | |||||||||||||||||||||||||
| Savings deposits | 348,244 | 28 | 0.03 | % | 366,398 | 30 | 0.03 | % | 387,847 | 31 | 0.03 | % | 403,419 | 33 | 0.03 | % | 408,285 | 41 | 0.04 | % | |||||||||||||||||||||||||
| Time deposits | 221,778 | 798 | 1.43 | % | 212,159 | 401 | 0.75 | % | 224,608 | 205 | 0.37 | % | 268,708 | 221 | 0.33 | % | 318,115 | 254 | 0.32 | % | |||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 1,404,758 | 1,808 | 0.51 | % | 1,395,770 | 928 | 0.26 | % | 1,451,495 | 486 | 0.13 | % | 1,562,683 | 473 | 0.12 | % | 1,708,577 | 572 | 0.13 | % | |||||||||||||||||||||||||
| Short-term borrowings | 56,872 | 334 | 2.33 | % | 66,942 | 439 | 2.60 | % | 34,080 | 108 | 1.27 | % | 35,596 | 17 | 0.19 | % | 41,257 | 17 | 0.16 | % | |||||||||||||||||||||||||
| Long-term borrowings | 137,026 | 1,649 | 4.77 | % | 94,554 | 1,122 | 4.71 | % | 59,901 | 629 | 4.21 | % | 29,211 | 327 | 4.54 | % | 22,350 | 257 | 4.56 | % | |||||||||||||||||||||||||
| Total borrowings | 193,898 | 1,983 | 4.06 | % | 161,496 | 1,561 | 3.83 | % | 93,981 | 737 | 3.15 | % | 64,807 | 344 | 2.15 | % | 63,607 | 274 | 1.71 | % | |||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 1,598,656 | 3,791 | 0.94 | % | 1,557,266 | 2,489 | 0.63 | % | 1,545,476 | 1,223 | 0.32 | % | 1,627,490 | 817 | 0.20 | % | 1,772,184 | 846 | 0.19 | % | |||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 519,797 | 541,995 | 550,581 | 557,546 | 586,092 | ||||||||||||||||||||||||||||||||||||||||
| Cost of Funds | 0.71 | % | 0.47 | % | 0.23 | % | 0.15 | % | 0.14 | % | |||||||||||||||||||||||||||||||||||
| FTE Net Interest Margin | 3.93 | % | 4.01 | % | 4.11 | % | 4.22 | % | 4.03 | % | |||||||||||||||||||||||||||||||||||
| Stockholders’ Equity | 266,799 | 259,284 | 259,239 | 251,054 | 236,674 | ||||||||||||||||||||||||||||||||||||||||
7 Income on interest-earning assets has been computed on a fully taxable equivalent (FTE) basis using the 21% federal income tax statutory rate.
| Year Ended |
Year Ended |
|||||||||||||||||
| (Dollars in thousands) | Average Balance |
Interest8 | Yield/ Rate |
Average Balance |
Interest8 | Yield/ Rate |
||||||||||||
| ASSETS | ||||||||||||||||||
| Loans: | ||||||||||||||||||
| Taxable | $ | 1,499,635 | $ | 79,433 | 5.30 | % | $ | 1,428,150 | $ | 68,898 | 4.82 | % | ||||||
| Tax-exempt | 73,993 | 1,778 | 2.40 | % | 78,204 | 1,706 | 2.18 | % | ||||||||||
| Total Loans | 1,573,628 | 81,211 | 5.16 | % | 1,506,354 | 70,604 | 4.69 | % | ||||||||||
| Taxable | 491,208 | 11,316 | 2.30 | % | 516,126 | 9,799 | 1.90 | % | ||||||||||
| Tax-exempt | 57,670 | 1,478 | 2.56 | % | 53,242 | 1,448 | 2.72 | % | ||||||||||
| Total Investments | 548,878 | 12,794 | 2.33 | % | 569,368 | 11,247 | 1.98 | % | ||||||||||
| Interest-bearing deposits with banks | 66,246 | 3,318 | 5.01 | % | 427,706 | 5,860 | 1.37 | % | ||||||||||
| Total Earning Assets | 2,188,752 | 97,323 | 4.45 | % | 2,503,428 | 87,711 | 3.50 | % | ||||||||||
| Total Assets | $ | 2,392,278 | $ | 2,720,957 | ||||||||||||||
| LIABILITIES | ||||||||||||||||||
| Interest-bearing demand deposits | $ | 569,357 | $ | 757 | 0.13 | % | $ | 600,366 | $ | 749 | 0.12 | % | ||||||
| Money markets | 283,918 | 1,192 | 0.42 | % | 346,498 | 342 | 0.10 | % | ||||||||||
| Savings deposits | 377,498 | 122 | 0.03 | % | 409,839 | 167 | 0.04 | % | ||||||||||
| Time deposits | 230,431 | 1,624 | 0.70 | % | 370,766 | 1,303 | 0.35 | % | ||||||||||
| Total Interest-Bearing Deposits | 1,461,204 | 3,695 | 0.25 | % | 1,727,469 | 2,561 | 0.15 | % | ||||||||||
| Short-term borrowings | 49,433 | 898 | 1.82 | % | 35,882 | 77 | 0.21 | % | ||||||||||
| Long-term borrowings | 78,262 | 3,727 | 4.76 | % | 24,814 | 986 | 3.97 | % | ||||||||||
| Total borrowings | 127,695 | 4,625 | 3.62 | % | 60,696 | 1,063 | 1.75 | % | ||||||||||
| Total Interest-Bearing Liabilities | 1,588,899 | 8,320 | 0.52 | % | 1,788,165 | 3,624 | 0.20 | % | ||||||||||
| Noninterest-bearing demand deposits | 543,843 | 609,622 | ||||||||||||||||
| Cost of Funds | 0.39 | % | 0.15 | % | ||||||||||||||
| FTE Net Interest Margin | 4.07 | % | 3.36 | % | ||||||||||||||
| Stockholders’ Equity | 259,094 | 249,074 | ||||||||||||||||
8 Income on interest-earning assets has been computed on a fully taxable equivalent basis (FTE) using the 21% federal income tax statutory rate.
Non-GAAP Reconciliation
Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.
| Three Months Ended | ||||||||||||||||||||
| (Dollars in thousands, except per share data) | 2023 |
2023 |
2023 |
2023 |
2022 |
|||||||||||||||
| Tangible book value per share | ||||||||||||||||||||
| Stockholders’ equity | $ | 277,461 | $ | 255,638 | $ | 257,069 | $ | 255,841 | $ | 245,042 | ||||||||||
| Less: |
(53,267 | ) | (53,619 | ) | (53,797 | ) | (54,157 | ) | (54,517 | ) | ||||||||||
| Tangible common stockholders’ equity (numerator) | $ | 224,194 | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | ||||||||||
| Shares outstanding, less unvested shares, end of period (denominator) | 8,478,460 | 8,488,446 | 8,528,782 | 8,523,406 | 8,501,752 | |||||||||||||||
| Tangible book value per share | $ | 26.44 | $ | 23.80 | $ | 23.83 | $ | 23.66 | $ | 22.41 | ||||||||||
| Tangible book value per share (excluding AOCI) | ||||||||||||||||||||
| Tangible common stockholders’ equity | $ | 224,194 | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | ||||||||||
| Less: AOCI | (44,909 | ) | (64,767 | ) | (58,052 | ) | (51,960 | ) | (58,012 | ) | ||||||||||
| Tangible equity (excluding AOCI) | $ | 269,103 | $ | 266,786 | $ | 261,324 | $ | 253,644 | $ | 248,537 | ||||||||||
| Tangible book value per share (excluding AOCI) | $ | 31.74 | $ | 31.43 | $ | 30.64 | $ | 29.76 | $ | 29.23 | ||||||||||
| Tangible common equity to tangible assets (TCE/TA Ratio) | ||||||||||||||||||||
| Tangible common stockholders’ equity (numerator) | $ | 224,194 | $ | 202,019 | $ | 203,272 | $ | 201,684 | $ | 190,525 | ||||||||||
| Total assets | $ | 2,418,847 | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | $ | 2,525,507 | ||||||||||
| Less: |
(53,267 | ) | (53,619 | ) | (53,797 | ) | (54,157 | ) | (54,517 | ) | ||||||||||
| Total tangible assets (denominator) | $ | 2,365,580 | $ | 2,334,903 | $ | 2,324,354 | $ | 2,356,776 | $ | 2,470,990 | ||||||||||
| Tangible common equity to tangible assets | 9.48 | % | 8.65 | % | 8.75 | % | 8.56 | % | 7.71 | % | ||||||||||
| Efficiency Ratio | ||||||||||||||||||||
| Noninterest expense | $ | 17,173 | $ | 16,336 | $ | 16,281 | $ | 16,282 | $ | 16,673 | ||||||||||
| Less: Intangible amortization | 352 | 352 | 360 | 360 | 399 | |||||||||||||||
| Less: Loss on |
— | — | 142 | — | — | |||||||||||||||
| Numerator | $ | 16,821 | $ | 15,984 | $ | 15,779 | $ | 15,922 | $ | 16,274 | ||||||||||
| Net interest income | $ | 21,493 | $ | 21,745 | $ | 21,990 | $ | 23,092 | $ | 24,048 | ||||||||||
| Plus: Total noninterest income | 970 | 6,297 | 6,194 | 4,984 | 5,423 | |||||||||||||||
| Less: Net losses on sales or calls of securities | (4,501 | ) | — | (546 | ) | (193 | ) | (234 | ) | |||||||||||
| Less: Net gains (losses) on equity securities | 40 | (27 | ) | (15 | ) | 20 | 46 | |||||||||||||
| Less: Gain on assets held for sale | — | 14 | 323 | — | — | |||||||||||||||
| Less: Net gains on sale of low income housing partnership | — | — | — | — | 421 | |||||||||||||||
| Denominator | $ | 26,924 | $ | 28,055 | $ | 28,422 | $ | 28,249 | $ | 29,238 | ||||||||||
| Efficiency ratio | 62.48 | % | 56.97 | % | 55.52 | % | 56.36 | % | 55.66 | % | ||||||||||
Non-GAAP Reconciliation
Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.
| (Dollars in thousands) | Year Ended |
Year Ended |
||||||
| Efficiency Ratio | ||||||||
| Noninterest expense | $ | 66,072 | $ | 60,281 | ||||
| Less: Intangible amortization | 1,424 | 1,492 | ||||||
| Less: Loss on |
142 | — | ||||||
| Noninterest expense (numerator) | $ | 64,506 | $ | 58,789 | ||||
| Net interest income | $ | 88,320 | $ | 83,425 | ||||
| Plus: Total noninterest income | 18,445 | 21,807 | ||||||
| Less: Net losses on sales or calls of securities | (5,240 | ) | (234 | ) | ||||
| Less: Net gains (losses) on equity securities | 18 | (298 | ) | |||||
| Less: Gain on assets held for sale | 337 | — | ||||||
| Less: Net gains on sale of low income housing partnership | — | 421 | ||||||
| Total revenue (denominator) | $ | 111,650 | $ | 105,343 | ||||
| Efficiency ratio | 57.78 | % | 55.81 | % | ||||
| (Dollars in thousands) | Three Months Ended |
Year Ended |
||||||
| Return on average assets (excluding the repositioning) | ||||||||
| Net income | $ | 4,097 | $ | 31,688 | ||||
| Less: Loss on repositioning of investment securities portfolio, net of tax effect | (3,479 | ) | (3,479 | ) | ||||
| Net income, excluding repositioning (numerator) | $ | 7,576 | $ | 35,167 | ||||
| Average assets (denominator) | $ | 2,406,900 | $ | 2,392,278 | ||||
| Return on average assets (excluding the repositioning) | 1.25 | % | 1.47 | % | ||||
| Return on average equity (excluding the repositioning) | ||||||||
| Net income, excluding repositioning (numerator) | $ | 7,576 | $ | 35,167 | ||||
| Average equity (denominator) | $ | 266,799 | $ | 259,094 | ||||
| Return on average equity (excluding the repositioning) | 11.27 | % | 13.57 | % | ||||

Source:




Healthcare Fraud Shield Launches FWA360Leads, Enabling Healthcare Insurance Companies to Automatically Identify Fraud, Waste, Abuse, and Error Schemes
CULLEN/FROST REPORTS FOURTH QUARTER AND 2023 ANNUAL RESULTS
Advisor News
- Trump targets ‘retirement gap’ with new executive order
- Younger investors are engaged and advisors must adapt
- Plugging the hidden budget leaks of retirement
- Hagens Berman: Retired First Responders Sue Washington State over Rights to $3.3B Pension Funds Threatened by Lawmakers
- Financially support your adult children without risking your future
More Advisor NewsAnnuity News
- A new opportunity for advisors: Younger indexed annuity buyers
- Most employers support embedding guaranteed lifetime income options into DC Plans
- InspereX Partners with AuguStar Retirement for Strategic Expansion into Annuity Market
- FACC and DOL enter stipulation to dismiss 2020 guidance lawsuit
- Zinnia’s Zahara policy admin system adds FIA chassis to product library
More Annuity NewsHealth/Employee Benefits News
- A beloved insurer? This goal calls for AI UnitedHealthcare's mission control targets customer woes to build its brand
- Rep. Rebecca Alexander sponsors bill to expand step therapy exemptions, help cancer patients
- Since Congress let Obamacare subsidies expire, millions are dropping coverage
- NC Senate aims to curb Medicaid costs and allow more insight into hospital charges
- Findings in the Area of Managed Care and Specialty Pharmacy Reported from University of Utah (Socioeconomic, Demographic, and Medication Class Determinants of Medication Adherence: a Retrospective Cohort Study): Drugs and Therapies – Managed Care and Specialty Pharmacy
More Health/Employee Benefits NewsLife Insurance News
- Ann Heiss
- Convertible market dynamics and the portfolio implications for insurers
- Finalists announced for Lincoln's 2026 Best Places to Work
- Investors Heritage Promotes Anna Reynolds to Senior Vice President and General Counsel
- AM Best Affirms Credit Ratings of Old Republic International Corporation’s Subsidiaries
More Life Insurance News