Trailer Bridge Reports 2010 Fourth Quarter and Year-End Audited 2010 Financial Results
Company to Hold Conference Call on
Operating Highlights
- Progress on the refinancing of the 9.25% Notes due
November 2011 - Completion of
San Juan ramp/turn deck capital improvement - Completion of two ro/ro vessel five-year regulatory dry docking
2010 Fourth Quarter Financial Measures
- Revenue of
$28.4 million - EBITDA of
$1.1 million - Adjusted EBITDA of
$1.8 million
2010 Financial Measures
- Revenue increases 3.4% to
$118.2 million - Operating income was
$7.7 million - EBITDA of
$13.9 million - Company generated
$8.9 million in cash from operations - Adjusted EBITDA of
$15.9 million
Refinancing Progress
Completion of San Juan Ramp Capital Improvement
Completion of Two Ro/Ro Vessel Five-Year Regulatory Dry Docking
The regulatory dry docking of two ro/ros commenced in late
Operational Review
The Company's deployed vessel capacity utilization during the fourth quarter was 97.5% southbound and 22.2% northbound, compared to 92.0% and 29.8%, respectively, during the fourth quarter of 2009 on one less sailing than the previous year, and 91.9% and 25.9%, respectively, sequentially from the third quarter of 2010. The fourth-quarter sailing schedule was impacted by weather which required additional expense of approximately
Fourth Quarter Financial Review
- The Company had revenue of
$28.4 million during the quarter, compared to$30.7 million in the prior year, down 7.6% from the prior year period and down 3.0% sequentially from the third quarter of 2010. Excluding the effect of fuel surcharges, revenue decreased 11.3% from the prior year period and 4.0% from the third quarter of 2010. Charter revenues were lower during the period at$0.1 million , compared to$1.3 million in the prior year period, and lower by$0.9 million sequentially from the third quarter of 2010. - The Company reported an operating loss of
$0.4 million in the fourth quarter of 2010 versus operating income of$3.6 million in the prior year period and$2.5 million in the third quarter of 2010. - Net loss for the fourth quarter of 2010 was
$2.9 million , or$0.24 per basic and diluted share, compared to net income of$1.0 million , or$0.08 per basic and diluted share, in the prior-year period. Expenses related to the ro/ro dry docking were approximately$446,000 , and there was a non-recurring employment related settlement charge of approximately$200,000 incurred in this period. - EBITDA for the fourth quarter of 2010 was
$1.1 million , declining from$5.2 million in the prior-year period. Adjusted EBITDA, as detailed in the accompanying table, was$1.8 million in the fourth quarter of 2010.
Twelve Month Financial Review
- The Company reported revenue of
$118.2 million during the twelve months endedDecember 31, 2010 , up 3.4% from$114.3 million in the prior year period. Excluding the effect of fuel surcharges, revenue increased by 0.3% from the prior year period. - The Company reported operating income of
$7.7 million for the twelve months endedDecember 31, 2010 , compared to operating income of$12.7 million for same period in the prior year. - Net loss was
$2.3 million , or$0.19 per basic and diluted share, for the twelve months endedDecember 31, 2010 compared to net income of$2.6 million , or$0.22 per basic and diluted share, for the same period in the prior year. - Adjusted EBITDA, as detailed in the accompanying table, was
$15.9 million for the twelve months endedDecember 31, 2010 compared to$22.8 million for the same period in the prior year.
Ms. Suter continued, “Our fourth quarter results were negatively impacted in two areas that management had expressed concern about in previous earnings releases and conference calls – its charter business and its northbound liner accounts that are driven by payments from the
The Company’s charter business was negatively affected by events in the
Ms. Suter concluded, “While the
Financial Position
At
Conference Call
The Company will discuss these results in a conference call on
The dial-in numbers are:
| (888) 737-9834 (In the United States) |
| (706) 643-9215 (International) |
A recorded replay of the call will be available until
The call will also be simultaneously broadcast over the Internet. To listen to the live webcast, please go to www.trailerbridge.com and click on the conference call link, or go directly to:
http://www.investorcalendar.com/IC/CEPage.asp?ID=163134
About
This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The matters discussed in this press release include statements regarding the intent, belief or current expectations of the Company, its directors or its officers with respect to the future operating performance of the Company and its asset utilization. Investors are cautioned that any such forward looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those in the forward looking statements as a result of various factors. Without limitation, these risks and uncertainties include the risks of changes in demand for transportation services offered by the Company, the Company’s ability to refinance its existing maturing debt, maintenance of its revolving credit facility, changes in rate levels for transportation services offered by the Company, changes in the cost of fuel, unfavorable outcomes from the
(Tables to Follow)
|
TRAILER BRIDGE, INC. |
||||||||||||||||||
| Three Months Ended |
Twelve Months Ended |
|||||||||||||||||
| December 31, | December 31, | |||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||||
| OPERATING REVENUES | $ | 28,396,224 | $ | 30,735,071 | $ | 118,185,628 | $ | 114,302,750 | ||||||||||
| OPERATING EXPENSES: | ||||||||||||||||||
| Salaries, wages, and benefits | 3,806,248 | 4,952,670 | 15,574,135 | 18,078,564 | ||||||||||||||
| Purchased transportation and other rent | 7,835,275 | 6,754,971 | 30,642,330 | 25,464,549 | ||||||||||||||
| Fuel | 4,827,527 | 4,136,565 | 17,796,649 | 14,762,470 | ||||||||||||||
| Operating and maintenance (exclusive of depreciation & dry-docking | ||||||||||||||||||
| shown separately below) | 7,366,912 | 6,344,465 | 28,352,075 | 24,675,616 | ||||||||||||||
| Dry-Docking | 445,737 | 248,574 | 445,737 | 958,491 | ||||||||||||||
| Taxes and licenses | 146,834 | 144,275 | 645,534 | 616,143 | ||||||||||||||
| Insurance and claims | 804,859 | 791,917 | 3,150,812 | 3,122,047 | ||||||||||||||
| Communications and utilities | 189,398 | 169,917 | 754,372 | 689,965 | ||||||||||||||
| Depreciation and amortization | 1,553,482 | 1,554,663 | 6,203,333 | 6,222,958 | ||||||||||||||
| (Gain) loss on sale of property & equipment | (1,800 | ) | (2,730 | ) | 25,598 | 33,144 | ||||||||||||
| Other operating expenses | 1,839,696 | 2,040,772 | 6,929,439 | 6,948,168 | ||||||||||||||
| 28,814,168 | 27,136,059 | 110,520,014 | 101,572,115 | |||||||||||||||
| OPERATING (LOSS) INCOME | (417,944 | ) | 3,599,012 | 7,665,614 | 12,730,635 | |||||||||||||
| NONOPERATING (EXPENSE) INCOME: | ||||||||||||||||||
| Interest expense | (2,437,935 | ) | (2,591,833 | ) | (9,944,981 | ) | (10,388,060 | ) | ||||||||||
| Gain on debt extinguishment | - | - | - | 132,500 | ||||||||||||||
| Interest income | 2,587 | 6,537 | 44,714 | 129,405 | ||||||||||||||
| (LOSS) INCOME BEFORE (PROVISION) BENEFIT FOR | ||||||||||||||||||
| INCOME TAXES | (2,853,292 | ) | 1,013,716 | (2,234,653 | ) | 2,604,480 | ||||||||||||
| (PROVISION) BENEFIT FOR INCOME TAXES | (60,411 | ) | (4,942 | ) | (82,281 | ) | 1,396 | |||||||||||
| NET (LOSS) INCOME | $ | (2,913,703 | ) | $ | 1,008,774 | $ | (2,316,934 | ) | $ | 2,605,876 | ||||||||
| PER SHARE AMOUNTS: | ||||||||||||||||||
| NET (LOSS) INCOME PER SHARE BASIC | $ | (0.24 | ) | $ | 0.08 | $ | (0.19 | ) | $ | 0.22 | ||||||||
| NET (LOSS) INCOME PER SHARE DILUTED | $ | (0.24 | ) | $ | 0.08 | $ | (0.19 | ) | $ | 0.22 | ||||||||
|
TRAILER BRIDGE, INC. |
||||||||||||
| December 31, | December 31, | |||||||||||
| 2010 | 2009 | |||||||||||
| ASSETS | ||||||||||||
| Current Assets: | ||||||||||||
| Cash and cash equivalents | $ | 11,481,965 | $ | 10,987,379 | ||||||||
| Trade receivables, less allowance for doubtful | ||||||||||||
| accounts of $1,065,955 and $441,985 | 13,022,057 | 12,814,741 | ||||||||||
| Prepaid and other current assets | 2,397,948 | 2,444,337 | ||||||||||
| Deferred income taxes, net | 225,645 | 278,856 | ||||||||||
| Total current assets | 27,127,615 | 26,525,313 | ||||||||||
| Property and equipment, net | 82,631,050 | 84,891,922 | ||||||||||
| Reserve fund for long-term debt | 4,638,215 | 4,237,385 | ||||||||||
| Other assets | 2,004,426 | 2,862,911 | ||||||||||
| TOTAL ASSETS | $ | 116,401,306 | $ | 118,517,531 | ||||||||
| LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | ||||||||||||
| Current Liabilities: | ||||||||||||
| Accounts payable | $ | 7,411,181 | $ | 3,088,124 | ||||||||
| Accrued liabilities | 4,725,030 | 6,458,760 | ||||||||||
| Unearned revenue | 1,410,963 | 611,147 | ||||||||||
| Current portion of long-term debt | 85,374,700 | 3,874,700 | ||||||||||
| Total current liabilities | 98,921,874 | 14,032,731 | ||||||||||
| Other accrued liabilities | - | 55,556 | ||||||||||
| Long-term debt, less current portion | 17,795,827 | 103,170,528 | ||||||||||
| TOTAL LIABILITIES | 116,717,701 | 117,258,815 | ||||||||||
| Commitments and Contingencies | ||||||||||||
| Stockholders' (Deficit) Equity: | ||||||||||||
| Preferred stock, $.01 par value, 1,000,000, shares authorized; | ||||||||||||
| no shares issued or outstanding | - | - | ||||||||||
| Common stock, $.01 par value, 20,000,000 shares | ||||||||||||
| authorized; 12,102,587 and 12,031,707 shares issued; | ||||||||||||
| 12,016,681 and 11,992,534 shares outstanding at December 31, 2010 | ||||||||||||
| and 2009, respectively | 121,026 | 120,317 | ||||||||||
| Treasury stock, at cost, 85,906 and 39,173 shares at December 31, 2010 | ||||||||||||
| and 2009, respectively | (318,140 | ) | (156,692 | ) | ||||||||
| Additional paid-in capital | 54,613,643 | 53,711,081 | ||||||||||
| Capital deficit | (54,732,924 | ) | (52,415,990 | ) | ||||||||
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY | (316,395 | ) | 1,258,716 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | $ | 116,401,306 | $ | 118,517,531 | ||||||||
|
TRAILER BRIDGE, INC. |
||||||||||
| 2010 | 2009 | |||||||||
| Operating activities: | ||||||||||
| Net (loss) income | $ | (2,316,934 | ) | $ | 2,605,876 | |||||
| Adjustments to reconcile net (loss) income to net cash | ||||||||||
| provided by operating activities: | ||||||||||
| Depreciation and amortization | 6,203,333 | 6,222,958 | ||||||||
| Amortization of loan costs | 911,774 | 866,930 | ||||||||
| Non-cash stock compensation expense | 904,285 | 398,867 | ||||||||
| Provision for doubtful accounts | 1,198,526 | 1,038,210 | ||||||||
| Deferred tax expense (benefit) | 53,211 | (29,396 | ) | |||||||
| Loss on sale of property and equipment | 25,598 | 33,144 | ||||||||
| Gain on extinguishment of debt | - | (132,500 | ) | |||||||
| (Increase) decrease in: | ||||||||||
| Trade receivables | (1,405,843 | ) | 2,965,307 | |||||||
| Prepaid and other current assets | 46,388 | (560,396 | ) | |||||||
| Other assets | (92,262 | ) | (131,488 | ) | ||||||
| Increase (decrease) in: | ||||||||||
| Accounts payable | 4,323,058 | (2,171,231 | ) | |||||||
| Accrued liabilities | (1,772,837 | ) | (1,552,880 | ) | ||||||
| Unearned revenue | 799,816 | 225,688 | ||||||||
| Net cash provided by operating activities | 8,878,113 | 9,779,089 | ||||||||
| Investing activities: | ||||||||||
| Purchases of property and equipment | (4,057,179 | ) | (1,883,951 | ) | ||||||
| Proceeds from sale of property and equipment | 113,262 | 64,890 | ||||||||
| Additions to other assets | (385,999 | ) | - | |||||||
| Net cash used in investing activities | (4,329,916 | ) | (1,819,061 | ) | ||||||
| Financing activities: | ||||||||||
| Principal payments on notes payable | (3,891,149 | ) | (4,284,599 | ) | ||||||
| Exercise of stock options | (1,014 | ) | (154,333 | ) | ||||||
| Purchase of treasury stock | (161,448 | ) | - | |||||||
| Reissuance of treasury stock to CEO | - | 250,000 | ||||||||
| Net cash used in financing activities | (4,053,611 | ) | (4,188,932 | ) | ||||||
| Net increase in cash and cash equivalents | 494,586 | 3,771,096 | ||||||||
| Cash and cash equivalents, beginning of the period | 10,987,379 | 7,216,283 | ||||||||
| Cash and cash equivalents, end of the period | $ | 11,481,965 | $ | 10,987,379 | ||||||
| Supplemental cash flow information: | ||||||||||
| Cash paid for interest | $ | 9,982,213 | $ | 10,438,563 | ||||||
| Cash paid for income taxes | $ | 34,300 | $ | 21,670 | ||||||
|
TRAILER BRIDGE, INC. |
||||||||||||||||||||
| Three months ended | Three months ended | Twelve months ended | Twelve months ended | |||||||||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2010 | December 31, 2009 | |||||||||||||||||
| GAAP, Net (loss) income | $ | (2,913,703 | ) | $ | 1,008,774 | $ | (2,316,934 | ) | $ | 2,605,876 | ||||||||||
| Net interest expense | 2,435,348 | 2,585,296 | 9,900,267 | 10,258,655 | ||||||||||||||||
| Depreciation and amortization | 1,553,482 | 1,554,663 | 6,203,333 | 6,222,958 | ||||||||||||||||
| Provision (benefit) for income taxes | 60,411 | 4,942 | 82,281 | (1,396 | ) | |||||||||||||||
| Gain on extinguishment of debt | - | - | - | (132,500 | ) | |||||||||||||||
| Non-GAAP, EBITDA | $ | 1,135,538 | $ | 5,153,675 | $ | 13,868,947 | $ | 18,953,593 | ||||||||||||
| Adjustments: | ||||||||||||||||||||
| Officer severance packages | - | 690,000 | - | 690,000 | ||||||||||||||||
| Anti-trust related legal expense | 37,191 | 676,068 | 679,135 | 1,728,448 | ||||||||||||||||
| Dry-docking | 445,737 | 248,574 | 445,737 | 958,491 | ||||||||||||||||
| Stock compensation | 226,071 | 50,485 | 904,285 | 398,867 | ||||||||||||||||
| (Gain) loss on asset sales | (1,800 | ) | (2,730 | ) | 25,598 | 33,144 | Total Adjustments | 707,199 | 1,662,397 | 2,054,755 | 3,808,950 | |||||||||
| Non-GAAP, Adjusted EBITDA | $ | 1,842,737 | $ | 6,816,072 | $ | 15,923,702 | $ | 22,762,543 | ||||||||||||
| Other financial measures: | ||||||||||||||||||||
| EBITDA margin | 4.0 | % | 16.8 | % | 11.7 | % | 16.6 | % | ||||||||||||
| Adjusted EBITDA margin | 6.5 | % | 22.2 | % | 13.5 | % | 19.9 | % | ||||||||||||
| Net debt to adjusted EBITDA |
5.5x |
4.0x |
5.5x |
4.0x |
||||||||||||||||
| Adjusted EBITDA to interest expense |
0.8x |
2.6x |
1.6x |
2.2x |
||||||||||||||||
Use of Non-GAAP measures
(1) The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). The Company also believes that the presentation of certain non-GAAP measures, i.e., results excluding certain costs and expenses, provides useful information for the understanding of its ongoing operations and enables investors to focus on comparisons of operating performance from period to period without the impact of significant special items. Non-GAAP measures are reconciled in the accompanying financial table. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for the Company’s reported GAAP results.
Adjusted EBITDA is calculated by adding back legal expenses associated with the anti-trust litigation, dry-docking, non-cash compensation charges, and loss/gain on asset sales. Adjusted EBITDA was calculated on a twelve month trailing rate for purposes of calculating net debt to adjusted EBITDA. Adjusted EBITDA for the twelve months trailing
Chief Executive Officer
www.trailerbridge.com
-OR-
TRBR INVESTOR RELATIONS COUNSEL:
www.theequitygroup.com
Source:



Intersections Inc. Announces Repurchase of Shares from CCP Equity Partners
Advisor News
- Why aligning wealth and protection strategies will define 2026 planning
- Finseca and IAQFP announce merger
- More than half of recent retirees regret how they saved
- Tech group seeks additional context addressing AI risks in CSF 2.0 draft profile connecting frameworks
- How to discuss higher deductibles without losing client trust
More Advisor NewsAnnuity News
- Allianz Life Launches Fixed Index Annuity Content on Interactive Tool
- Great-West Life & Annuity Insurance Company Trademark Application for “SMART WEIGHTING” Filed: Great-West Life & Annuity Insurance Company
- Somerset Re Appoints New Chief Financial Officer and Chief Legal Officer as Firm Builds on Record-Setting Year
- Indexing the industry for IULs and annuities
- United Heritage Life Insurance Company goes live on Equisoft’s cloud-based policy administration system
More Annuity NewsHealth/Employee Benefits News
- Is cost of health care top election issue?
- Indiana to bid $68 billion in Medicaid contracts this summer
- NFIB NEW MEXICO CHAMPIONS SMALL BUSINESS REFORMS TO ADDRESS RISING HEALTH INSURANCE COSTS
- Restoring a Health Care System that Puts Patients First
- Findings from University of Nevada Yields New Data on Opioids (Aca Dependent Coverage Extension and Young Adults’ Substance-associated Ed Visits): Opioids
More Health/Employee Benefits NewsLife Insurance News