Pharmacyclics Reports Second Quarter 2014 Results
| PR Newswire Association LLC |
Financial Results for the Six Months and Quarter Ended
Revenue
Total revenue for the quarter ended
Total revenue for the six months ended
The quarter ended
Subsequent to
To date, in addition to the upfront payment of
GAAP and Non-GAAP net income (loss)
Non-GAAP net income for the six months ended
Non-GAAP net loss for the quarter ended
GAAP net loss for the six months ended
GAAP net loss for the quarter ended
"We're pleased to report these very strong results today that reflect our commercial success with IMBRUVICA and which indicate a continued strong growth trend for the remainder of the year," said
GAAP and Non-GAAP expenses
Non-GAAP R&D expenses for the quarter ended
GAAP R&D expenses for the quarter ended
The Agreement with
The Company recorded no Excess Amounts for the three and six months ended
For the three and six months ended
|
Three Months Ended |
Six Months Ended |
||||||
|
|
|
|
|
||||
|
2014 |
2013 |
2014 |
2013 |
||||
|
Net collaboration costs for IMBRUVICAincluded within: |
|||||||
|
Research and development expenses(1) |
|
|
|
|
|||
|
Selling, general and administrative expenses(1) |
25,984 |
3,707 |
44,149 |
6,404 |
|||
|
56,056 |
25,131 |
98,623 |
50,000 |
||||
|
Less: |
50,095 |
- |
75,130 |
- |
|||
|
Total net costs for IMBRUVICAunder Janssen collaboration agreement (3) |
$ 5,961 |
$ 25,131 |
$ 23,493 |
$ 50,000 |
|||
|
(1)Includes the reduction for Excess Amounts recorded in each period as follows: |
|||||||
|
Three Months Ended |
Six Months Ended |
||||||
|
|
|
|
|
||||
|
2014 |
2013 |
2014 |
2013 |
||||
|
Research and development expenses(1) |
$ - |
$ 17,377 |
$ - |
$ 17,377 |
|||
|
Selling, general and administrative expenses(1) |
- |
3,006 |
- |
3,006 |
|||
|
Total Excess Amounts |
$ - |
$ 20,383 |
$ - |
$ 20,383 |
|||
|
(2) |
|||||||
|
Three Months Ended |
Six Months Ended |
||||||
|
|
|
|
|
||||
|
2014 |
2013 |
2014 |
2013 |
||||
|
Product revenue, net |
$ 109,495 |
$ - |
$ 165,674 |
$ - |
|||
|
Less: Cost of goods sold |
9,305 |
- |
15,415 |
- |
|||
|
100,190 |
- |
150,259 |
- |
||||
|
|
50% |
50% |
50% |
50% |
|||
|
Total Cost of collaboration ( |
$ 50,095 |
$ - |
$ 75,130 |
$ - |
|||
|
|
$ 50,095 |
$ - |
$ 75,130 |
$ - |
|||
|
(3)The Company's total share of net costs under the Agreement did not exceed the |
Regulatory Update
On
This full approval is based on data from the Phase III RESONATE™ study (PCYC-1112-CA), a randomized, multi-center, international head-to-head comparison of single-agent, orally-administered IMBRUVICA (ibrutinib) versus the intravenous, monoclonal antibody ofatumumab targeting the CD 20 antigen. This study enrolled 373 patients with CLL and 18 patients with small lymphocytic lymphoma (SLL), who received at least one prior therapy. The median number of prior treatments was 2 (range, 1 to 13 treatments). At baseline, the median age of these patients was 67 years, 58% of whom had at least one tumor = 5 cm, and 32% of whom had the del 17p mutation. Patients receiving IMBRUVICA demonstrated a statistically significant improvement in progression-free survival (PFS), overall survival (OS) and overall response rate (ORR) as compared to patients treated with ofatumumab. The median PFS and OS has not been reached on the IMBRUVICA arm. There was a 78% reduction in the risk of progression or death as assessed by an independent review committee (IRC) according to the modified IWCLL criteria (HR 0.22, 95% CI, 0.15 to 0.32, P<0.0001). In addition, the analysis of overall survival demonstrated a 57% statistically significant reduction in the risk of death for patients in the IMBRUVICA arm (HR 0.43; 95 CI, 0.24 to 0.79, P<0.005). This was observed despite a total of 57 patients who were initially randomized to ofatumumab crossing over to receive IMBRUVICA prior to the analysis. For previously treated del 17p CLL patients, there was a 75% reduction in the risk of progression or death as assessed by an IRC (HR 0.25, 95% CI, 0.14 to 0.45, P<0.0001).
In addition, on
The EMA is a decentralized agency of the
Clinical Update
IMBRUVICA (ibrutinib) clinical trials are active in all regions including US,
During the second quarter, we initiated a Company-sponsored, randomized, double-blind, placebo-controlled, Phase III study of IMBRUVICA or placebo in combination with rituximab in previously treated Waldenstrom's Macroglobulinemia patients. The total planned enrollment for this study is 180 patients.
In the second quarter, we provided significant preclinical updates in chronic graft versus host disease (GvHD) and solid tumors (Her2-posivtive breast cancer) which led to the publication of two abstracts at the
During the three months ended
IMBRUVICA (ibrutinib) – Selected Clinical Trial Updates
Chronic Lymphocytic Leukemia/Small Lymphocytic Lymphoma (CLL/SLL)
- RESONATE™ (PCYC-1112): Phase III study of IMBRUVICA versus ofatumumab in patients with relapsed/refractory (R/R) CLL/SLL was initiated in the second quarter of 2012. This is a randomized, multi-center, open-label Phase III trial of IMBRUVICA as a monotherapy. This 391 patient study met its primary end point of PFS as well as a key secondary endpoint of overall survival at the pre-planned interim analysis in
January 2014 . Based on the study data provided to theFDA inApril 2014 , we received full regular approval onJuly 28, 2014 . - RESONATE™-17 (PCYC-1117): Open-label, single-arm, Phase II study of IMBRUVICA as a single agent in patients with CLL who have deletion of chromosome 17p and who did not respond to or relapsed after at least one prior treatment (a high unmet need population) was initiated in the first quarter of 2013. The primary endpoint of the study is overall response rate (ORR). This study completed enrollment of 145 patients worldwide in the third quarter of 2013. A data readout is anticipated by the end of 2014.
- RESONATE™-2 (PCYC-1115): Phase III study of IMBRUVICA versus chlorambucil in newly diagnosed elderly CLL/SLL patients was initiated in the first quarter of 2013. This is a randomized, multicenter, open-label trial of IMBRUVICA as a monotherapy versus chlorambucil in patients 65 years or older with treatment naïve CLL/SLL. The study design was agreed upon with the
FDA under a Special Protocol Assessment (SPA). The primary objective of the study is to demonstrate a clinically significant improvement in PFS when compared to chlorambucil. This study completed enrollment of 273 patients worldwide in Q1 of 2014. A data read out is anticipated in the second half of 2015. - HELIOS (CLL3001): Phase III study of IMBRUVICA in combination with bendamustine and rituximab in patients with R/R CLL/SLL was initiated in the third quarter of 2012. This is a randomized, multi-center, double-blinded, placebo-controlled trial of IMBRUVICA in combination with bendamustine and rituximab versus placebo in combination with bendamustine and rituximab (BR) in R/R CLL/SLL patients who have received at least one line of prior therapy. The primary objective of the study is to demonstrate a clinically significant improvement in PFS when compared to bendamustine and rituximab. This study completed enrollment of 578 patients worldwide in Q1 of 2014. A data readout is anticipated in the first half of 2015.
- BRILLIANCE (CLL3002): Phase III study of IMBRUVICA versus rituximab in patients with R/R CLL/SLL was initiated in the fourth quarter of 2013. This is a randomized, open-label, multi-center study to evaluate the efficacy and safety of versus rituximab in adult Chinese patients with R/R CLL or SLL with active disease requiring treatment, who have failed at least one prior line of therapy and are not considered appropriate candidates for treatment or retreatment with purine analog-based therapy or combination chemo-immunotherapy. The primary objective of the study is to demonstrate a clinically significant improvement in PFS. The enrollment target of this study is 150 patients.
- Third-party sponsored: Phase III study of IMBRUVICA versus IMBRUVICA + rituximab versus bendamustine + rituximab in frontline newly diagnosed elderly (= 65 Years of Age) CLL/SLL patients (Alliance A041202) was initiated by the
National Cancer Institute in the fourth quarter of 2013. This is a randomized, multi-center study designed to evaluate the improvement in PFS of IMBRUVICA with or without rituximab vs bendamustine and rituximab. Secondary outcome measures include overall survival and duration of response. The enrollment target of this multi-center study is 523 patients, enrollment initiated during the first quarter 2014. - Third-party sponsored: Phase III study in treatment-naive, young fit patients with CLL, comparing the combination of IMBRUVICA and Rituxan to chemo immunotherapy of FCR (fludarabine, cyclophosphamide, and rituximab), (ECOG1912), was initiated by the
Eastern Cooperative Oncology Group in the first quarter of 2014. This is a randomized study designed to evaluate the improvement in PFS of IMBRUVICA with rituximab vs FCR. Secondary outcome measures include overall survival and adverse events. The enrollment target of this multi-center study is 519 patients, enrollment initiated during the first quarter of 2014. - Third-party sponsored: Phase III study in untreated, intermediate and high-risk patients with CLL, comparing monotherapy IMBRUVICA to placebo or no therapy, (CLL12), was initiated by the
German Study Group in the first quarter of 2014. This is a randomized study designed to evaluate the improvement in event-free survival (EFS) of IMBRUVICA vs. watch and waiting. Secondary outcome measures include ORR and PFS. Enrollment of this multi-center study initiated with a target of 302 patients.
Mantle Cell Lymphoma (MCL)
- RAY (MCL3001): Phase III study of IMBRUVICA versus temsirolimus in R/R MCL patients was initiated in the fourth quarter of 2012. This is a randomized, multi-center, open-label trial of IMBRUVICA as a monotherapy versus temsirolimus in R/R MCL patients who received at least one prior rituximab-containing chemotherapy regimen. The primary endpoint of the study is PFS. This study completed enrollment of 280 patients worldwide in Q4 of 2013. A data readout is anticipated in the first half of 2015.
- SHINE (MCL3002): Phase III study of IMBRUVICA in combination with BR in elderly patients with newly diagnosed MCL was initiated in the second quarter of 2013. This is a randomized, multi-center, double-blinded, placebo-controlled trial of IMBRUVICA plus BR versus placebo plus BR in patients 65 years or older with newly diagnosed MCL. The primary endpoint of the study is PFS. The enrollment target of this global study is 520 patients.
Diffuse Large B-cell Lymphoma (DLBCL)
PHOENIX (DBL3001): Phase III study of IMBRUVICA in combination with R-CHOP (rituximab, cyclophosphamide, doxorubicin, vincristine, and prednisone) in patients with newly diagnosed non-GCB subtype of DLBCL was initiated in the third quarter of 2013. This is a randomized, multi-center, double-blinded, controlled trial of IMBRUVICA plus rituximab, cyclophosphamide, doxorubicin, vincristine, and prednisone (R-CHOP) versus R-CHOP in patients with newly diagnosed non-GCB subtype DLBCL. The primary endpoint of the study is to demonstrate a clinically significant improvement in event-free survival when compared to R-CHOP. The enrollment target of this global study is 800 patients.
Follicular Lymphoma (FL)
- PCYC 1125: Phase II multicenter, open-label, study of IMBRUVICA, in combination with Rituximab in previously untreated subjects with follicular lymphoma was initiated in the fourth quarter of 2013. The primary endpoint of this study is overall response rate. The enrollment target of this study is 80 patients.
- DAWN (FLR2002): Phase II study of IMBRUVICA in patients with R/R FL was initiated in the second quarter of 2013. This is a multi-center, open-label, single-arm, global trial of IMBRUVICA in patients with chemoimmunotherapy-resistant FL, whose disease has relapsed from at least two prior lines of therapy, including at least one rituximab combination chemotherapy regimen. The primary endpoint of this study is overall response rate. This study completed enrollment of 111 patients worldwide in Q2 of 2014. A data read out is anticipated in the second half of 2015.
- SELENE (FLR3001): Phase III study of IMBRUVICA in patients with R/R indolent Non-Hodgkin's Lymphoma (iNHL) was initiated in the first quarter of 2014. This is a randomized, multi-center, placebo-controlled trial in combination with either BR or R-CHOP in patients with previously treated indolent Non-Hodgkin Lymphoma (iNHL). The primary endpoint of this study is progression free survival. The enrollment target of this global study is 400 patients.
Marginal Zone Lymphoma (MZL)
- PCYC-1121: Phase II study of IMBRUVICA in patients with R/R marginal zone lymphoma was initiated in the fourth quarter of 2013. This is a multi center, open-label, monotherapy study to evaluate the safety and efficacy of IMBRUVICA in patients with R/R marginal zone lymphoma. The primary endpoint of this study is overall response rate and the enrollment target of this study is 60 patients.
Waldenstrom's Macroglobulinemia (WM)
- PCYC-1127: Phase III study of IMBRUVICA or placebo in combination with rituximab in patients with previously treated WM was initiated in the second quarter of 2014. This is a randomized, multi-center, double-blinded, placebo-controlled trial of IMBRUVICA. The primary outcome measure of this study is PFS. The secondary outcome measures include ORR, time to next treatment, OS and number of participants with AEs as a measure of safety and tolerability within each treatment arm. The enrollment target of this study is 180 patients.
Multiple Myeloma (MM)
- PCYC-1111: Phase II study of IMBRUVICA in patients with R/R multiple myeloma was initiated in the first quarter of 2012. This is a Phase II, multi-center, open-label trial designed to assess the safety and efficacy of IMBRUVICA as a single agent and in combination with dexamethasone in patients with R/R MM. At this time, an expansion of cohorts 1, 2 and 3 (420mg, 560mg with dexamethasone, and 840mg) is not planned due to the fact that the protocol-defined response rate was not achieved. The Company has expanded the fourth and final dosing cohort to 43 patients (840mg with dexamethasone) as it crossed a minimum pre-defined boundary of efficacy. The clinical development focus of IMBRUVICA in this indication will be in combination therapies.
- PCYC-1119: Phase I/IIb study of IMBRUVICA in combination with carfilzomib in patients with R/R MM was initiated in the third quarter of 2013. The Phase I portion of this study is a dose escalation study designed to assess the safety and recommended Phase IIb dose of IMBRUVICA and carfilzomib. The Phase IIb portion will be a randomized, double-blind, placebo controlled study to evaluate the efficacy of IMBRUVICA and carfilzomib versus carfilzomib and placebo. The primary endpoint of the Phase IIb portion of the study is progression-free survival. The enrollment target of this study is 176 patients.
Conference Call
The Company will hold a conference call today at
About IMBRUVICA
IMBRUVICA is indicated for the treatment of patients with mantle cell lymphoma or chronic lymphocytic leukemia who have received at least one prior therapy, and for patients with chronic lymphocytic leukemia with deletion of 17p who are either treatment naïve or previously treated. Accelerated approval was granted for the MCL indication and is based on overall response rate. Improvements in survival or disease-related symptoms have not been established. Continued approval for this indication may be contingent upon verification of clinical benefit in confirmatory trials.
IMBRUVICA is a new, first-in-class, oral therapy that inhibits an enzyme called Bruton tyrosine kinase (BTK). BTK is a key signaling molecule of the B-cell receptor signaling complex that plays an important role in the survival and spread of malignant B-cells. IMBRUVICA blocks signals that tell malignant B-cells to multiply and spread uncontrollably. It is one of the first medicines to file for
For more information about IMBRUVICA, including the full prescribing information, please visit www.IMBRUVICA.com.
Access to IMBRUVICA
Patients who are prescribed IMBRUVICA can receive access support through several distinct programs:
- The YOU&i Start™ program enables eligible patients who have been prescribed IMBRUVICA for an
FDA -approved indication and are experiencing insurance coverage delays to access free product for a limited period of time, if they meet certain requirements. In addition, our YOU&i Access service center is set up to help patients ensure that all access-related administration is properly handled. - The YOU&i Access™ Instant Savings Program helps commercially insured patients who have difficulties with out-of-pocket expenses for IMBRUVICA. Eligible patients may receive support to reduce their monthly out-of-pocket costs to
$10 , effectiveAugust 1, 2014 . - Patients who are deemed uninsured and eligible, and who qualify based on financial need, can access IMBRUVICA through the
Johnson & Johnson Patient Assistance Foundation (JJPAF), an independent non-profit organization to whichPharmacyclics makes donations. Pharmacyclics will also support third party foundations, organizations and other efforts to help patients in need get access to appropriate care.
For more information about these comprehensive patient access programs, call 1-877-877-3536 or visit www.IMBRUVICA.com.
Indications
IMBRUVICA is a kinase inhibitor indicated for the treatment of patients with:
- Mantle cell lymphoma (MCL) who have received at least one prior therapy. Accelerated approval was granted for this indication based on overall response rate. Improvements in survival or disease-related symptoms have not been established. Continued approval for this indication may be contingent upon verification of clinical benefit in confirmatory trials;
- Chronic lymphocytic leukemia (CLL) who have received at least one prior therapy;
- Chronic lymphocytic leukemia with 17p deletion
Important Safety Information
IMBRUVICA can cause serious side effects. Warnings and Precautions include hemorrhage, infection, cyptopenias, atrial fibrillation, second primary malignancies, and embryo-fetal toxicity.
The most common adverse reactions include diarrhea, neutropenia, anemia, fatigue, musculoskeletal pain, peripheral edema, upper respiratory tract infection, nausea, bruising, dyspnea, constipation, rash, abdominal pain, pyrexia, vomiting, and decreased appetite.
For other important safety information, please see Full Prescribing Information at www.imbruvica.com.
About Pharmacyclics
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including costs and expenses and other expenses adjusted to exclude certain non-cash expenses. These measures are not in accordance with, or an alternative to, generally accepted accounting principles, or GAAP, and may be different from non-GAAP financial measures used by other companies. The items included in GAAP presentations but excluded for purposes of determining non-GAAP financial measures for the periods presented in this press release are: (i) employee-related non-cash expenses including stock-based compensation expense which may fluctuate from period to period based on factors including the timing and accounting of grants for performance-based stock options and changes in the Company's stock price which impacts the fair value of options granted and (ii) non-cash amortization of intangible assets. The Company believes the presentation of non-GAAP financial measures provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of our ongoing operating performance. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating operational performance, allocating resources and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures. To the extent this release contains historical or future non-GAAP financial measures, the Company has also provided corresponding GAAP financial measures for comparative purposes. Reconciliation between certain GAAP and non-GAAP measures is provided at the end of this press release.
NOTE: This announcement may contain forward-looking statements made in reliance upon the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements, among others, relating to our future capital requirements, including our expected liquidity position and timing of the receipt of certain milestone payments, and the sufficiency of our current assets to meet these requirements, our future results of operations, our expectations for and timing of ongoing or future clinical trials and regulatory approvals for any of our product candidates, and our plans, objectives, expectations and intentions. Because these statements apply to future events, they are subject to risks and uncertainties. When used in this announcement, the words "anticipate", "believe", "estimate", "expect", "expectation", "goal", "should", "would", "project", "plan", "predict", "intend", "target" and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are based on information currently available to us and are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, expected liquidity or achievements to differ materially from those projected in, or implied by, these forward-looking statements. Factors that may cause such a difference include, without limitation, our need for substantial additional financing and the availability and terms of any such financing, the safety and/or efficacy results of clinical trials of our product candidates, our failure to obtain regulatory approvals or comply with ongoing governmental regulation, our ability to commercialize, manufacture and achieve market acceptance of any of our product candidates, for which we rely heavily on collaboration with third parties, and our ability to protect and enforce our intellectual property rights and to operate without infringing upon the proprietary rights of third parties. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance or achievements and no assurance can be given that the actual results will be consistent with these forward-looking statements. For more information about the risks and uncertainties that may affect our results, please see the Risk Factors section of our filings with the
|
Condensed Consolidated Balance Sheets (unaudited; in thousands) |
||||
|
|
|
|||
|
2014 |
2013 |
|||
|
Assets |
||||
|
Current assets: |
||||
|
Cash and cash equivalents |
|
|
||
|
Marketable securities |
11,704 |
11,672 |
||
|
Accounts receivable, net |
45,335 |
11,044 |
||
|
Receivable from collaboration partner |
3,872 |
51,957 |
||
|
Inventory |
38,301 |
12,603 |
||
|
Advances to manufacturers |
5,793 |
20,316 |
||
|
Prepaid expenses and other current assets |
12,248 |
9,253 |
||
|
Total current assets |
783,532 |
740,801 |
||
|
Property and equipment, net |
30,490 |
25,471 |
||
|
Intangible assets |
9,096 |
- |
||
|
Other assets |
2,970 |
2,479 |
||
|
Total assets |
|
|
||
|
Liabilities and Stockholders' Equity |
||||
|
Current liabilities: |
||||
|
Accounts payable and accrued liabilities |
|
|
||
|
Payable to collaboration partner |
43,359 |
3,388 |
||
|
Deferred revenue - current portion |
15,165 |
7,581 |
||
|
Income tax payable |
23 |
1,448 |
||
|
Total current liabilities |
130,037 |
87,631 |
||
|
Deferred revenue - non-current portion |
41,716 |
52,025 |
||
|
Other long-term liabilities |
1,664 |
1,472 |
||
|
Total liabilities |
173,417 |
141,128 |
||
|
Stockholders' equity |
652,671 |
627,623 |
||
|
Total liabilities and stockholders' equity |
|
|
||
|
Condensed Consolidated Statements of Operations (unaudited; in thousands, except per share data) |
|||||||
|
Three Months Ended |
Six Months Ended |
||||||
|
Jun. 30, |
Jun. 30, |
Jun. 30, |
Jun. 30, |
||||
|
2014 |
2013 |
2014 |
2013 |
||||
|
Revenue: |
|||||||
|
Product revenue, net |
|
$ - |
|
$ - |
|||
|
License and milestone revenue |
- |
50,000 |
60,000 |
50,000 |
|||
|
Collaboration and services revenue |
3,525 |
4,684 |
6,723 |
7,530 |
|||
|
Total revenue |
113,020 |
54,684 |
232,397 |
57,530 |
|||
|
Costs and expenses*: |
|||||||
|
Cost of goods sold |
9,305 |
- |
15,415 |
- |
|||
|
Research and Development |
45,668 |
45,300 |
80,960 |
81,084 |
|||
|
Less: Excess amounts related to Research and development |
- |
(17,377) |
- |
(17,377) |
|||
|
Research and development, net |
45,668 |
27,923 |
80,960 |
63,707 |
|||
|
Selling, general and administrative |
45,002 |
17,736 |
79,717 |
37,762 |
|||
|
Less: Excess amounts related to Selling, general and administrative |
- |
(3,006) |
- |
(3,006) |
|||
|
Selling, general and administrative, net |
45,002 |
14,730 |
79,717 |
34,756 |
|||
|
Costs of collaboration |
50,095 |
- |
75,130 |
- |
|||
|
Amortization of intangible asset |
154 |
- |
154 |
- |
|||
|
Total costs and expenses |
150,224 |
42,653 |
251,376 |
98,463 |
|||
|
Income (loss) from operations |
(37,204) |
12,031 |
(18,979) |
(40,933) |
|||
|
Interest and other income (expense), net |
(34) |
(23) |
4 |
56 |
|||
|
Income (loss) before income taxes |
(37,238) |
12,008 |
(18,975) |
(40,877) |
|||
|
Income tax benefit |
181 |
343 |
193 |
1,317 |
|||
|
Net income (loss) |
$ (37,057) |
|
$ (18,782) |
|
|||
|
Net income (loss) per share: |
|||||||
|
Basic |
$ (0.49) |
$ 0.17 |
$ (0.25) |
$ (0.55) |
|||
|
Diluted |
$ 0.16 |
$ (0.25) |
$ (0.55) |
||||
|
Weighted average shares used to compute |
|||||||
|
net income (loss) per share: |
|||||||
|
Basic |
75,139 |
72,953 |
74,947 |
71,948 |
|||
|
Diluted |
75,139 |
77,194 |
74,947 |
71,948 |
|||
|
* Includes stock-based compensation as follows: |
|||||||
|
Cost of goods sold |
$ 174 |
$ - |
$ 591 |
||||
|
Research and development |
8,215 |
3,760 |
13,750 |
14,940 |
|||
|
Selling, general and administrative |
8,802 |
3,101 |
15,836 |
15,499 |
|||
|
$ 17,191 |
$ 6,861 |
$ 30,177 |
$ 30,439 |
||||
|
Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1) (unaudited; in thousands, except per share data) |
|||||||
|
Three Months Ended |
Six Months Ended |
||||||
|
|
|
|
|
||||
|
2014 |
2013 |
2014 |
2013 |
||||
|
Cost of goods sold reconciliation |
|||||||
|
GAAP Cost of goods sold |
$ 9,305 |
$ - |
$ 15,415 |
$ - |
|||
|
Less: Stock-based compensation |
(174) |
- |
(591) |
- |
|||
|
Non-GAAP Cost of goods sold |
$ 9,131 |
$ - |
$ 14,824 |
$ - |
|||
|
Research and development reconciliation |
|||||||
|
|
$ 45,668 |
$ 27,923 |
$ 80,960 |
$ 63,707 |
|||
|
Less: Stock-based compensation |
(8,215) |
(3,760) |
(13,750) |
(14,940) |
|||
|
|
$ 37,453 |
$ 24,163 |
$ 67,210 |
$ 48,767 |
|||
|
Selling, general and administrative reconciliation |
|||||||
|
GAAP Selling, general and administrative |
$ 45,002 |
$ 14,730 |
$ 79,717 |
$ 34,756 |
|||
|
Less: Stock-based compensation |
(8,802) |
(3,101) |
(15,836) |
(15,499) |
|||
|
Non-GAAP Selling, general and administrative |
$ 36,200 |
$ 11,629 |
$ 63,881 |
$ 19,257 |
|||
|
GAAP costs and expenses |
$ 150,224 |
$ 42,653 |
$ 251,376 |
$ 98,463 |
|||
|
Adjustments: |
|||||||
|
Cost of goods sold stock-based compensation(2) |
(174) |
- |
(591) |
- |
|||
|
Research and development stock-based compensation (2) |
(8,215) |
(3,760) |
(13,750) |
(14,940) |
|||
|
Selling, general and administrative stock-based compensation (2) |
(8,802) |
(3,101) |
(15,836) |
(15,499) |
|||
|
Amortization of intangible asset (2) |
(154) |
- |
(154) |
- |
|||
|
(17,345) |
(6,861) |
(30,331) |
(30,439) |
||||
|
Non-GAAP costs and expenses |
$ 132,879 |
$ 35,792 |
$ 221,045 |
$ 68,024 |
|||
|
GAAP net income (loss) |
$ (37,057) |
$ 12,351 |
$ (18,782) |
$ (39,560) |
|||
|
Adjustments: |
|||||||
|
Cost of goods sold stock-based compensation(2) |
174 |
- |
591 |
- |
|||
|
Research and development stock-based compensation (2) |
8,215 |
3,760 |
13,750 |
14,940 |
|||
|
Selling, general and administrative stock-based compensation (2) |
8,802 |
3,101 |
15,836 |
15,499 |
|||
|
Amortization of intangible asset (2) |
154 |
- |
- |
||||
|
17,345 |
6,861 |
30,331 |
30,439 |
||||
|
Non-GAAP net income (loss) |
$ (19,712) |
$ 19,212 |
$ 11,549 |
$ (9,121) |
|||
|
GAAP net income (loss) per share - basic |
$ (0.49) |
$ 0.17 |
$ (0.25) |
$ (0.55) |
|||
|
Stock-based compensation expense |
0.23 |
0.09 |
0.40 |
0.42 |
|||
|
Amortization of intangible asset |
- |
- </td> |
- |
- |
|||
|
Non-GAAP net income (loss) per share - basic |
$ (0.26) |
$ 0.26 |
$ 0.15 |
$ (0.13) |
|||
|
GAAP net income (loss) per share - diluted |
$ (0.49) |
$ 0.16 |
$ (0.25) |
$ (0.55) |
|||
|
Stock-based compensation expense |
0.23 |
0.09 |
0.40 |
0.42 |
|||
|
Amortization of intangible asset |
- |
- |
- |
- |
|||
|
Non-GAAP net income (loss) per share - diluted |
$ (0.26) |
$ 0.25 |
$ 0.15 |
$ (0.13) |
|||
|
Shares used in calculating: |
|||||||
|
Non-GAAP net income per share - basic |
75,139 |
72,953 |
74,947 |
71,948 |
|||
|
Non-GAAP net income per share - diluted |
75,139 |
77,194 |
77,970 |
71,948 |
|||
|
<span class="prnews_span">(1) |
This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance with GAAP. |
||||||||||||||||||
|
(2) |
All stock-based compensation and amortization of intangible assets were excluded for the non-GAAP analysis. |
||||||||||||||||||
SOURCE
| Wordcount: | 6565 |


Seccuris Partners with iScan Online to Deliver Data Breach Prevention Solutions
Advisor News
- Nearly half of nonretirees doubt they will fully retire
- How much could failure to fund Social Security cost average Americans?
- How can more Americans achieve financial independence?
- Savers vs. spenders: How money management attitudes impact financial confidence
- Demonstrating the value of life insurance to Gen Z
More Advisor NewsAnnuity News
- Advisors don’t have an annuity problem; they have an integration problem.
- Agentic AI is transforming insurance sales both for consumers and agents
- Canvas steps into the direct-to-consumer market that has yet to take off
- The next growth phase in life/annuities depends on modernization
- CA judge certifies class action in teachers’ lawsuit over in-plan annuity fees
More Annuity NewsHealth/Employee Benefits News
- Insurers hedge on Trump-backed pledge to improve denials process
- Tips for life, health insurance for military members, families
- Health insurers use a whole arsenal of tools to deny care, increase profit
- Health insurers use a whole arsenal of tools to deny care, increase profit
- Covered California rates to jump nearly 10% as thousands struggle to afford coverage
More Health/Employee Benefits NewsLife Insurance News
- Agentic AI is transforming insurance sales both for consumers and agents
- USAA introduces Secure Start whole life program for children
- Best’s Market Segment Report: AM Best Maintains Stable Outlook on South Korea’s Non-Life Insurance Market
- Horace Mann Strengthens Customer Relationships and Accelerates Long-Term Growth Through Transactions with Medical Mutual of Ohio
- Regulators: ‘No firm conclusions’ from first offshore reinsurance filings
More Life Insurance News