McMoRan Exploration Co. Announces Third-Quarter/Nine-Month 2010 Results
HIGHLIGHTS
- Completed agreements to acquire
Plains Exploration & Production Company’s (NYSE: PXP) shallow waterGulf of Mexico (GOM) shelf assets and to issue$900 million in new equity-linked securities to fund future capital expenditures associated with McMoRan’s expanded asset base. Closing of the acquisition and financings is expected by year-end 2010. - Exploration & Development Activities:
- Completion and flow test of the Davy Jones #1 discovery well expected to commence in the third quarter of 2011.
- Davy
Jones offset appraisal well commenced drilling onApril 7, 2010 and is currently drilling below 19,900 feet towards a proposed total depth of 29,950 feet. - Blackbeard East ultra-deep exploratory well commenced drilling on
March 8, 2010 and is currently drilling below 26,000 feet towards a proposed total depth of 29,950 feet. Analysis of the information obtained to date indicates hydrocarbons in quality reservoir rocks with good porosity and permeability in the Upper and Middle Miocene below the salt weld. Lafitte ultra-deep exploratory well commenced drilling onOctober 3, 2010 and is currently drilling below 3,300 feet towards a proposed total depth of 29,950 feet.- Wireline logs at Blueberry Hill indicated that the deep gas well encountered 105 net feet of hydrocarbon bearing sands with exceptional porosity in the Miocene. Completion activities are under way with first production expected in the first quarter of 2011.
- Near-term drilling includes three additional exploratory wells at the Boudin, Hurricane Deep and Platte prospects.
- Third-quarter 2010 production averaged 146 Million cubic feet of natural gas equivalents per day (MMcfe/d) net to McMoRan, compared with 215 MMcfe/d in the third quarter of 2009. Average daily production for 2010 is expected to approximate 160 MMcfe/d net to McMoRan, including 140 MMcfe/d in the fourth quarter of 2010.
- Operating cash flows totaled
$28.2 million for the third quarter of 2010 and$119.7 million for the nine months endedSeptember 30, 2010 . - Capital expenditures totaled
$58.8 million in the third quarter of 2010 and$160.3 million for the nine months endedSeptember 30, 2010 . McMoRan expects capital expenditures to approximate$220 million for the year. - Cash at
September 30, 2010 totaled$180.2 million .
SUMMARY FINANCIAL TABLE*
| Third Quarter | Nine Months | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||
| Revenues | $ | 94,840 | $ | 109,535 | $ | 335,369 | $ | 303,463 | |||||||||
| Operating loss | (10,927 | ) | (35,514 | ) | (57,397 | ) | (171,911 | ) | |||||||||
| Loss from continuing operations | (19,545 | ) | (45,969 | ) | (86,316 | ) | (200,168 | ) | |||||||||
| Loss from discontinued operations | (1,184 | ) | (1,575 | ) | (4,260 | ) | (5,692 | ) | |||||||||
| Net loss applicable to common stock(a,b) | (25,253 | ) | (51,932 | ) | (113,159 | ) | (215,785 | ) | |||||||||
|
Diluted net loss per share: |
|||||||||||||||||
| Continuing operations | $ | (0.25 | ) | $ | (0.58 | ) | $ | (1.17 | ) | $ | (2.76 | ) | |||||
| Discontinued operations | (0.01 | ) | (0.02 | ) | (0.05 | ) | (0.07 | ) | |||||||||
| Applicable to common stock | $ | (0.26 | ) | $ | (0.60 | ) | $ | (1.22 | ) | $ | (2.83 | ) | |||||
| Diluted average shares outstanding | 95,469 | 86,038 | 92,789 | 76,152 | |||||||||||||
| Operating cash flows(c) | $ | 28,172 | $ | 31,926 | $ | 119,705 | $ | 85,458 | |||||||||
| EBITDAX(d) | $ | 40,352 | $ | 57,142 | $ | 184,092 | $ | 183,976 | |||||||||
| Capital expenditures | $ | 58,823 | $ | 29,044 | $ | 160,259 | $ | 113,375 | |||||||||
| * | If any in-progress well or unproved property is determined to be non-productive or no longer meets the capitalization requirements under applicable accounting rules after the date of this release but prior to the filing of McMoRan’s September 30, 2010 Form 10-Q, the related costs incurred through September 30, 2010 would be charged to expense in McMoRan’s third-quarter 2010 financial statements. MMR’s investment in its seven in-progress or unproved wells totaled $167.6 million at September 30, 2010, including $63.1 million associated with the Davy Jones discovery and offset appraisal wells. | |
| a. | Notable items impacting the financial results for the 2010 and 2009 periods are included in the following table: |
| Third Quarter | Nine Months | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||
| (In thousands) | |||||||||||||||||
| Impairment charges(1) | $ | (11,322 | ) | $ | (11,224 | ) | $ | (82,024 | ) | $ | (64,769 | ) | |||||
| Non-productive exploration well charges | (51 | ) | (7,338 | ) | (7,522 | ) | (61,707 | ) | |||||||||
| Gain on oil and gas derivative contracts(2) | 942 | 738 | 4,210 | 16,624 | |||||||||||||
| Insurance proceeds(3) | 5,584 | - | 14,755 | 18,742 | |||||||||||||
| Charges for inducement of preferred stock(4) | (1,382 | ) | - | (12,150 | ) | - | |||||||||||
| (1) | Reduction of certain fields’ net carrying value to fair value based on period-end pricing and cost assumptions and estimated remaining reserves. | ||||||||
| (2) | See details of gains on oil and gas derivative contracts on page I (d). | ||||||||
| (3) | Partial payments for insured losses related to the September 2008 hurricanes in the GOM. | ||||||||
| (4) | See details on induced conversions of preferred stock on page I (g). |
| b. | After preferred dividends. | |
| c. | Includes working capital sources (uses) of $26.5 million in third-quarter 2010, $7.1 million in third-quarter 2009, $46.8 million in the first nine months of 2010 and $(2.2) million in the first nine months of 2009. | |
| d. | See reconciliation of EBITDAX to net loss applicable to common stock on page II. | |
PENDING ACQUISITION OF PXP’s SHALLOW WATER GOM ASSETS & RELATED FINANCING
On
The transaction will increase McMoRan’s scale of operations on the GOM shelf, consolidate its ownership in core focus areas, expand its participation in future production from its deep gas and ultra-deep exploration and development programs and increase current reserves and production. In addition, McMoRan will continue to benefit from its positive relationship with PXP through PXP’s significant shareholding position in McMoRan.
The closing of the acquisition is subject to McMoRan shareholder approval of the issuance of common stock to PXP, as required by
McMoRan also announced that it will privately issue
McMoRan currently has approximately 95.5 million shares of common stock outstanding. Assuming conversion of McMoRan’s remaining outstanding 8% Convertible Perpetual Preferred Stock, 5.25% Convertible Debt and 6 3/4% Mandatory Convertible Preferred Stock, McMoRan would have approximately 114 million common shares outstanding. Including the effects of the PXP transaction and the private placement of equity and debt securities on a pro forma basis, McMoRan would have approximately 221 million common shares outstanding on a fully converted basis.
PRODUCTION AND DEVELOPMENT ACTIVITIES
Third-quarter 2010 production averaged 146 MMcfe/d net to McMoRan, compared with 215 MMcfe/d in the third quarter of 2009. Production is expected to average approximately 140 MMcfe/d in the fourth quarter of 2010 and 160 MMcfe/d for the year. These estimates exclude production from the PXP properties, which averaged 45 MMcfe/d in the third quarter of 2010. McMoRan’s estimated production rates are dependent on the timing of planned recompletions, production performance and other factors.
Production from the Flatrock field averaged a gross rate of approximately 182 MMcfe/d (34 MMcfe/d net to McMoRan) in the third quarter of 2010. The operator successfully recompleted the #230 well to an up hole zone in the third quarter of 2010 and plans to recomplete the #229 well in the fourth quarter of 2010. McMoRan currently owns a 25.0 percent working interest in Flatrock. Upon completion of the PXP transaction, McMoRan’s working interest in Flatrock would increase from 25.0 percent to 55.0 percent.
EXPLORATION ACTIVITIES
McMoRan is one of the largest acreage holders on the Shelf of the GOM and onshore in the
Shallow Water, Deep Gas Exploration Activities
The Blueberry Hill #9 STK1, located on Louisiana State Lease 340 in 10 feet of water, commenced drilling on
McMoRan currently owns a 42.9 percent working interest and a 29.7 percent net revenue interest in the Blueberry Hill well. Upon completion of the PXP transaction, McMoRan would own a 90.8 percent working interest and a 62.8 percent net revenue interest in Blueberry Hill. McMoRan’s investment in the Blueberry Hill field totaled
The Laphroaig No. 2 well in
McMoRan’s near-term deep gas exploratory drilling plans also include the Boudin,Hurricane Deep and Platte prospects. Boudin is located in 20 feet of water on
Shallow Water, Ultra-deep Exploration Activities
The data received to date from ultra-deep drilling on the Shelf confirm McMoRan’s geologic modeling, which correlates objective sections on the Shelf below the salt weld (i.e. listric fault) in the Miocene and older age sections to those productive sections seen in deepwater discoveries by other industry participants. McMoRan has identified 15 ultra-deep prospects in shallow water, including Davy Jones, Blackbeard West, Blackbeard East and
In
On
Davy
The Blackbeard East ultra-deep exploration well, located in 80 feet of water on South Timbalier Block 144, commenced drilling on
McMoRan is funding 32.0 percent of the costs for Blackbeard East and holds a 38.5 percent working interest and 30.7 percent net revenue interest. Upon completion of the PXP transaction, McMoRan would hold a 70.0 percent working interest and 56.2 percent net revenue interest in Blackbeard East. Other working interest owners in Blackbeard East include: EXXI (18.0%), W.A. "Tex" Moncrief, Jr. (10.0%) and a private investor (2.0%). McMoRan’s investment in the Blackbeard East well totaled
The
The information gained from the Blackbeard East and
REVENUES
McMoRan’s third-quarter 2010 oil and gas revenues totaled
CASH, LIQUIDITY AND CAPITAL EXPENDITURES
At
Capital expenditures totaled
Net abandonment expenditures, which include scheduled conventional and hurricane-related work, totaled
A copy of this release is available on McMoRan’s web site at www.mcmoran.com. A conference call with securities analysts about third-quarter 2010 results is scheduled for today at
CAUTIONARY STATEMENT:This press release contains forward-looking statements that involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements. We caution readers that those statements are not guarantees of future performance or exploration and development success, and our actual exploration experience and future financial results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Such forward-looking statements include, but are not limited to, statements regarding various oil and gas discoveries, oil and gas exploration, development and production activities, capital expenditures, reclamation costs, anticipated and potential production and flow rates, statements about the potential opportunities and benefits presented by the proposed property acquisition, including expectations regarding reserve estimates and production rates, statements about the proposed financing transactions and other statements that are not historical facts. No assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on our results of operations or financial condition. Important factors that can cause actual results to differ materially from the results anticipated by forward-looking statements include, but are not limited to, those associated with general economic and business conditions, variations in the market demand for, and prices of, oil and natural gas, drilling results, unanticipated fluctuations in flow rates of producing wells, oil and natural gas reserve expectations, the potential adoption of new governmental regulations, the ability to satisfy future cash obligations and environmental costs, adverse conditions, such as high temperatures and pressure that could lead to mechanical failures or increased costs, as well as other general exploration and development risks and hazards, the closing of the property acquisition, the exercise of preferential rights by third parties, the closing of the financing transactions, each of which depends on the satisfaction of various closing conditions, including, but not limited to, obtaining shareholder approval of the issuances of securities as required under
This press release contains a financial measure, earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX), commonly used in the oil and natural gas industry but not defined under GAAP. As required by SEC Regulation G, reconciliations of this measure to amounts reported in McMoRan’s consolidated financial statements are included in the supplemental schedules of this press release.
ADDITIONAL INFORMATION:In connection with the proposed transaction, McMoRan filed a proxy statement with the
McMoRan's directors and executive officers and other persons may be deemed, under
|
McMoRan EXPLORATION CO. STATEMENTS OF OPERATIONS (Unaudited) |
|||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
| (In Thousands, Except Per Share Amounts) | |||||||||||||||||||||
| Revenues: | |||||||||||||||||||||
| Oil and natural gas | $ | 90,778 | $ | 105,822 | $ | 323,727 | $ | 294,969 | |||||||||||||
| Service | 4,062 | 3,713 | 11,642 | 8,494 | |||||||||||||||||
| Total revenues | 94,840 | 109,535 | 335,369 | 303,463 | |||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||
| Production and delivery costs a | 47,071 | 49,087 | 136,295 | 146,933 | |||||||||||||||||
| Depletion, depreciation and amortization expense b | 48,588 | 75,980 | 214,720 | 243,347 | |||||||||||||||||
| Exploration expenses c | 5,256 | 10,802 | 28,099 | 86,064 | |||||||||||||||||
| Gain on oil and gas derivative contracts d | (942 | ) | (738 | ) | (4,210 | ) | (16,624 | ) | |||||||||||||
| General and administrative expenses | 11,148 |
e |
|
9,621 |
35,267 |
e |
32,983 | ||||||||||||||
| Main Pass Energy Hub™ costs | 230 | 297 | 805 | 1,413 | |||||||||||||||||
| Insurance recoveries f | (5,584 | ) | - | (14,755 | ) | (18,742 | ) | ||||||||||||||
| Gain on sale of oil and gas property | - | - | (3,455 | ) | - | ||||||||||||||||
| Total costs and expenses | 105,767 | 145,049 | 392,766 | 475,374 | |||||||||||||||||
| Operating loss | (10,927 | ) | (35,514 | ) | (57,397 | ) | (171,911 | ) | |||||||||||||
| Interest expense, net | (8,690 | ) | (10,930 | ) | (29,096 | ) | (31,871 | ) | |||||||||||||
| Other income, net | 72 | 298 | 177 | 3,470 | |||||||||||||||||
| Loss from continuing operations before income taxes | (19,545 | ) | (46,146 | ) | (86,316 | ) | (200,312 | ) | |||||||||||||
| Income tax benefit | - | 177 </td> | - | 144 | |||||||||||||||||
| Loss from continuing operations | (19,545 | ) | (45,969 | ) | (86,316 | ) | (200,168 | ) | |||||||||||||
| Loss from discontinued operations | (1,184 | ) | (1,575 | ) | (4,260 | ) | (5,692 | ) | |||||||||||||
| Net loss | (20,729 | ) | (47,544 | ) | (90,576 | ) | (205,860 | ) | |||||||||||||
|
Preferred dividends and inducement payments for early conversion of convertible preferred stock |
(4,524 |
)g |
(4,388 |
) | (22,583 |
)g |
(9,925 | ) | |||||||||||||
| Net loss applicable to common stock | $ | (25,253 | ) | $ | (51,932 | ) | $ | (113,159 | ) | $ | (215,785 | ) | |||||||||
| Basic and diluted net loss per share of common stock: | |||||||||||||||||||||
| Continuing operations | $ | (0.25 | ) | $ | (0.58 | ) | $ | (1.17 | ) | $ | (2.76 | ) | |||||||||
| Discontinued operations | (0.01 | ) | (0.02 | ) | (0.05 | ) | (0.07 | ) | |||||||||||||
| Net loss per share of common stock | $ | (0.26 | ) | $ | (0.60 | ) | $ | (1.22 | ) | $ | (2.83 | ) | |||||||||
| Average common shares outstanding: | |||||||||||||||||||||
| Basic and diluted | 95,469 | 86,038 | 92,789 | 76,152 | |||||||||||||||||
| a. | Includes hurricane damage assessment and repair charges (credits) associated with the September 2008 hurricanes totaling $1.2 million and $3.9 million in the third quarter and nine months ended September 30, 2010, respectively, and $(0.5) million and $14.2 million in the third quarter and nine months ended September 30, 2009, respectively. | |
| b. | Includes impairment charges totaling $11.3 million and $82.0 million in the third quarter and nine months ended September 30, 2010, respectively, and $11.2 million and $64.8 million in the third quarter and nine months ended September 30, 2009, respectively. | |
| c. | Includes non-productive well costs of $0.1 million and $7.5 million in the third quarter and nine months ended September 30, 2010, respectively, and $7.3 million and $61.7 million in the third quarter and nine months ended September 30, 2009, respectively. | |
| d. | McMoRan’s gain on its oil and gas derivative contracts include the following (in thousands): |
| Third Quarter | Nine Months | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||
| Gain on settled contracts | $ | (897 | ) | $ | (5,338 | ) | $ | (8,275 | ) | $ | (40,210 | ) | |||||
| Mark-to-market (gain) loss | (45 | ) | 4,600 | 4,065 | 23,586 | ||||||||||||
| Gain on oil and gas derivative contracts | $ | (942 | ) | $ | (738 | ) | $ | (4,210 | ) | $ | (16,624 | ) | |||||
| e. | Includes $1.4 million in transaction related costs for the pending acquisition of certain oil and gas property interests from Plains Exploration & Production Company. | |
| f. | Represents McMoRan’s share of partial payments of insurance reimbursements related to losses incurred from the September 2008 hurricanes. | |
| g. | Includes $1.4 million of payments to induce conversion of approximately 7,000 shares of McMoRan’s 8% convertible perpetual preferred stock (8% preferred stock) into approximately 1.0 million shares of common stock in the third quarter ended September 30, 2010 and $12.2 million of payments to induce conversion of approximately 64,200 shares of 8% preferred stock into approximately 9.4 million shares of common stock in the nine months ended September 30, 2010. | |
RECONCILIATION OF REPORTED AMOUNTS TO NON-GAAP ITEMS (Unaudited)
EBITDAX is a financial measure commonly used in the oil and natural gas industry but is not a recognized accounting term under accounting principles generally accepted in <location value="LC/us" idsrc="xmltag.org">the United States of America (GAAP). As defined by McMoRan, EBITDAX reflects the company’s adjusted oil and gas operating income (loss). EBITDAX is derived from net loss from continuing operations before other income, net; interest expense, net; income tax benefit; Main Pass Energy HubTM costs; exploration expenses; depletion, depreciation and amortization expense; hurricane repair charges (credits) included in production and delivery costs; stock-based compensation charged to general and administrative expenses; insurance recoveries; gain on sale of oil and gas property; and change in fair value of oil and gas derivative contracts. EBITDAX should not be considered by itself or as a substitute for net income (loss), operating income (loss), cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP, or as a measure of McMoRan’s profitability or liquidity. Because EBITDAX excludes some, but not all, items that affect net income (loss), the computation of this non-GAAP financial measure may be different from similar presentations of other companies, including oil and gas companies in our industry. As a result, the EBITDAX data presented below may not be comparable to similarly titled measures of other companies.
McMoRan’s management utilizes both the GAAP and non-GAAP results presented in this news release to evaluate McMoRan’s performance and believes that comparative analysis of results are useful to investors and other internal and external users of our financial statements in evaluating our operating performance, and such analysis can be enhanced by excluding the impact of these items to help investors meaningfully compare our results from period to period. The following is a reconciliation of reported amounts from net loss applicable to common stock to EBITDAX (in thousands):
| Third Quarter | Nine Months | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||
| Net loss applicable to common stock, as reported | $ | (25,253 | ) | $ | (51,932 | ) | $ | (113,159 | ) | $ | (215,785 | ) | |||||
|
Preferred dividends and inducement payments for early conversion of convertible preferred stock |
4,524 | 4,388 | 22,583 | 9,925 | |||||||||||||
| Loss from discontinued operations | 1,184 | 1,575 | 4,260 | 5,692 | |||||||||||||
| Loss from continuing operations, as reported | (19,545 | ) | (45,969 | ) | (86,316 | ) | (200,168 | ) | |||||||||
| Other income, net | (72 | ) | (298 | ) | (177 | ) | (3,470 | ) | |||||||||
| Interest expense, net | 8,690 | 10,930 | 29,096 | 31,871 | |||||||||||||
| Income tax benefit | - | (177 | ) | - | (144 | ) | |||||||||||
| Main Pass Energy HubTM costs | 230 | 297 | 805 | 1,413 | |||||||||||||
| Exploration expenses | 5,256 | 10,802 | 28,099 | 86,064 | |||||||||||||
| Depletion, depreciation and amortization expense | 48,588 | 75,980 | 214,720 | 243,347 | |||||||||||||
|
Hurricane repair charges (credits) included in production and delivery costs |
1,205 | (455 | ) | 3,857 | 14,221 | ||||||||||||
|
Stock-based compensation charged to general and administrative expenses |
1,629 | 1,432 | 8,153 | 5,998 | |||||||||||||
| Insurance recoveries | (5,584 | ) | - | (14,755 | ) | (18,742 | ) | ||||||||||
| Gain on sale of oil and gas property | - | - | (3,455 | ) | - | ||||||||||||
| Change in fair value of oil and gas derivative contracts | (45 | ) | 4,600 | 4,065 | 23,586 | ||||||||||||
| EBITDAX | $ | 40,352 | $ | 57,142 | $ | 184,092 | $ | 183,976 | |||||||||
|
McMoRan EXPLORATION CO. OPERATING DATA (Unaudited) |
|||||||||||||||||
| Third Quarter | Nine Months | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||
| Sales volumes: | |||||||||||||||||
| Gas (thousand cubic feet, or Mcf) | 8,754,300 | 13,619,300 | 29,795,900 | 36,990,900 | |||||||||||||
| Oil (barrels) | 534,000 | 761,600 | 1,851,900 | 2,262,300 | |||||||||||||
| Plant products (Mcf equivalent) a | 1,484,700 | 1,568,300 | 4,681,300 | 3,988,100 | |||||||||||||
| Average realizations: | |||||||||||||||||
| Gas (per Mcf) | $ 4.61 | $ 3.39 | $ 4.97 | $ 4.04 | |||||||||||||
| Oil (per barrel) | 75.78 | 66.81 | 76.13 | 55.39 | |||||||||||||
| a. | Results include approximately $9.8 million and $34.3 million of revenues associated with plant products (ethane, propane, butane, etc.) during the third quarter and nine months ended September 30, 2010, respectively. Plant product revenues for the comparable prior year periods totaled $8.6 million and $19.8 million. One Mcf equivalent is determined using an estimated energy content differential ratio of six Mcf of natural gas to one barrel of crude oil, condensate or natural gas liquids. | |
|
McMoRan EXPLORATION CO. CONDENSED BALANCE SHEETS (Unaudited) |
|||||||||
| September 30, | December 31, | ||||||||
| 2010 | 2009 | ||||||||
| (In Thousands) | |||||||||
| ASSETS | |||||||||
| Cash and cash equivalents | $ | 180,193 | $ | 241,418 | |||||
| Accounts receivable | 72,707 | 79,681 | |||||||
| Inventories | 39,277 | 47,818 | |||||||
| Prepaid expenses | 23,931 | 14,457 | |||||||
| Fair value of oil and gas derivative contracts | 3,114 | 8,693 | |||||||
|
Current assets from discontinued operations, including restricted cash of $470 |
965 | 825 | |||||||
| Total current assets | 320,187 | 392,892 | |||||||
| Property, plant and equipment, net | 749,391 | 796,223 | |||||||
| Restricted cash | 52,718 | 41,677 | |||||||
| Deferred financing costs and other assets | 12,946 | 11,931 | |||||||
| Long-term assets from discontinued operations | 2,989 | 6,159 | |||||||
| Total assets | $ | 1,138,231 | $ | 1,248,882 | |||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
| Accounts payable | $ | 82,275 | $ | 66,544 | |||||
| Accrued liabilities | 91,812 | 51,945 | |||||||
| Accrued interest and dividends payable | 17,773 | 8,535 | |||||||
| Current portion of accrued oil and gas reclamation costs | 146,661 | 106,791 | |||||||
| Fair value of oil and gas derivative contracts | 198 | 1,237 | |||||||
| Current portion of accrued sulphur reclamation costs (discontinued operations) | 11,300 | 8,300 | |||||||
| Current liabilities from discontinued operations | 2,172 | 1,183 | |||||||
| Total current liabilities | 352,191 | 244,535 | |||||||
|
5 1/4% convertible senior notes |
</td> | 74,720 | 74,720 | ||||||
| 11.875% senior notes | 300,000 | 300,000 | |||||||
| Accrued oil and gas reclamation costs | 203,809 | 321,920 | |||||||
| Other long-term liabilities | 17,031 | 16,602 | |||||||
| Accrued sulphur reclamation costs (discontinued operations) | 15,832 | 19,152 | |||||||
| Other long-term liabilities from discontinued operations | 6,149 | 6,145 | |||||||
| Total liabilities | 969,732 | 983,074 | |||||||
| Stockholders' equity a | 168,499 | 265,808 | |||||||
| Total liabilities and stockholders' equity | $ | 1,138,231 | $ | 1,248,882 | |||||
| a. |
Includes 1,589,340 shares of McMoRan's 6 3/4% Mandatory Convertible Preferred Stock (6 3/4% preferred stock) ($158.9 million liquidation preference) which automatically convert on November 15, 2010, into between approximately 10.7 million and 12.8 million common shares. The conversion rate depends on the applicable average closing market price of McMoRan's common stock over the 20-trading-day period beginning on October 14, 2010, and ending on November 10, 2010. If the applicable average closing market price of McMoRan's common stock is above $14.88, then the conversion rate per $100 face amount of the 6 3/4% preferred stock will be 6.7204. The conversion rate would be 8.0645 if the applicable average closing market price of McMoRan's common stock is below $12.40. For average McMoRan common stock prices greater than or equal to $12.40 and equal to or less than $14.88, the conversion rate will be equal to $100 divided by McMoRan's average closing common stock price during the 20-trading-day period. On October 15, 2010, the closing market price of McMoRan’s common stock was $18.44 per share. |
|
|
McMoRan EXPLORATION CO. STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||||
| Nine Months Ended | ||||||||||
| September 30, | ||||||||||
| 2010 | 2009 | |||||||||
| (In Thousands) | ||||||||||
| Cash flow from operating activities: | ||||||||||
| Net loss | $ | (90,576 | ) | $ | (205,860 | ) | ||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||
| Loss from discontinued operations | 4,260 | 5,692 | ||||||||
| Depletion, depreciation and amortization expense | 214,720 | 243,347 | ||||||||
| Exploration drilling and related expenditures | 7,522 | 61,707 | ||||||||
| Compensation expense associated with stock-based awards | 15,701 | 11,966 | ||||||||
| Amortization of deferred financing costs | 2,796 | 2,793 | ||||||||
| Change in fair value of oil and gas derivative contracts | 4,065 | 23,586 | ||||||||
| Reclamation expenditures, net of prepayments by third parties | (70,786 | ) | (39,625 | ) | ||||||
| Increase in restricted cash | (11,041 | ) | (11,293 | ) | ||||||
| Gain on sale of oil and gas property | (3,455 | ) | - | |||||||
| Other | 295 | (316 | ) | |||||||
| (Increase) decrease in working capital: | ||||||||||
| Accounts receivable | 16,340 | 32,914 | ||||||||
| Accounts payable and accrued liabilities | 30,929 | (14,219 | ) | |||||||
| Prepaid expenses and inventories | (459 | ) | (20,861 | ) | ||||||
| Net cash provided by continuing operations | 120,311 | 89,831 | ||||||||
| Net cash used in discontinued operations | (606 | ) | (4,373 | ) | ||||||
| Net cash provided by operating activities | 119,705 | 85,458 | ||||||||
| Cash flow from investing activities: | ||||||||||
| Exploration, development and other capital expenditures | (160,259 | ) | (113,375 | ) | ||||||
| Proceeds from sale of oil and gas property | 2,920 | - | ||||||||
| Net cash used in continuing operations | (157,339 | ) | (113,375 | ) | ||||||
| Net cash activity from discontinued operations | - | - | ||||||||
| Net cash used in investing activities | (157,339 | ) | (113,375 | ) | ||||||
| Cash flow from financing activities: | </td> | |||||||||
|
Dividends paid and inducement payments on early conversion of convertible preferred stock |
(23,136 | ) | (9,062 | ) | ||||||
| Proceeds from exercise of stock options | 197 | - | ||||||||
|
Other |
(652 | ) | - | |||||||
| Net proceeds from the sale of common stock | - | 84,929 | ||||||||
|
Net proceeds from the sale of 8% convertible perpetual preferred stock |
- |
83,228 | ||||||||
| Net cash (used in) provided by continuing operations | (23,591 | ) | 159,095 | |||||||
| Net cash activity from discontinued operations | - | - | ||||||||
| Net cash (used in) provided by financing activities | (23,591 | ) | 159,095 | |||||||
| Net (decrease) increase in cash and cash equivalents | (61,225 | ) | 131,178 | |||||||
| Cash and cash equivalents at beginning of year | 241,418 | 93,486 | ||||||||
| Cash and cash equivalents at end of period | $ | 180,193 | $ | 224,664 | ||||||
Financial Contact:
or
Media Contact:
Source:



Apex EDI Celebrates 15 Years As An Industry Leader In Electronic Claims Processing
Advisor News
- Why aligning wealth and protection strategies will define 2026 planning
- Finseca and IAQFP announce merger
- More than half of recent retirees regret how they saved
- Tech group seeks additional context addressing AI risks in CSF 2.0 draft profile connecting frameworks
- How to discuss higher deductibles without losing client trust
More Advisor NewsAnnuity News
- Allianz Life Launches Fixed Index Annuity Content on Interactive Tool
- Great-West Life & Annuity Insurance Company Trademark Application for “SMART WEIGHTING” Filed: Great-West Life & Annuity Insurance Company
- Somerset Re Appoints New Chief Financial Officer and Chief Legal Officer as Firm Builds on Record-Setting Year
- Indexing the industry for IULs and annuities
- United Heritage Life Insurance Company goes live on Equisoft’s cloud-based policy administration system
More Annuity NewsHealth/Employee Benefits News
- After loss of tax credits, WA sees a drop in insurance coverage
- My Spin: The healthcare election
- COLUMN: Working to lower the cost of care for Kentucky families
- Is cost of health care top election issue?
- Indiana to bid $68 billion in Medicaid contracts this summer
More Health/Employee Benefits NewsLife Insurance News