Dave & Buster’s, Inc. Reports Financial Results for Its Fourth Quarter and Fiscal Year 2010
Total revenues increased 1.4% to
Adjusted EBITDA increased 12.3% to
Total revenues for the 52-week period increased 0.1% to
Adjusted EBITDA for the 52-week period increased 3.8% to
“I am very proud of the sales growth that our team delivered during the fourth quarter. We coupled that performance with exceptional cost control to deliver significant profit growth,” said
The Company estimates that for the first 10 weeks of fiscal 2011, comparable store sales increased by approximately 5.3% versus the same period in fiscal 2010.
Non-GAAP Financial Measures
A reconciliation of EBITDA and Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with GAAP, is set forth in the attachment to this release.
The Company will hold a conference call to discuss fourth quarter results on
Founded in 1982 and headquartered in
The statements contained in this release that are not historical facts are forward-looking statements.These forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness, general business and economic conditions, the impact of competition, the seasonality of the company’s business, adverse weather conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and availability, changes in consumer and corporate spending, changes in demographic trends, changes in governmental regulations, unfavorable publicity, our ability to open new stores, and acts of God.
| DAVE & BUSTER’S, INC. | ||||||
| Condensed Consolidated Balance Sheets | ||||||
|
(in thousands) |
||||||
|
(audited) |
||||||
| ASSETS | January 30, 2011 | January 31, 2010 | ||||
| (audited) | (audited) | |||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 34,407 | $ | 16,682 | ||
| Other current assets | 42,284 | 30,104 | ||||
| Total current assets | $ | 76,691 | $ | 46,786 | ||
| Property and equipment, net | 304,819 | 294,151 | ||||
| Intangible and other assets, net | 383,032 | 142,703 | ||||
| Total assets | $ | 764,542 | $ | 483,640 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Total current liabilities | $ | 81,877 | $ | 80,708 | ||
| Other long-term liabilities | 96,417 | 83,872 | ||||
| Long-term debt, net of unamortized discount | 346,418 | 226,414 | ||||
| Stockholders' equity | 239,830 | 92,646 | ||||
| Total liabilities and stockholders' equity | $ | 764,542 | $ | 483,640 | ||
| DAVE & BUSTER’S, INC. | ||||||||||||||
| Consolidated Statements of Operations | ||||||||||||||
|
(dollars in thousands) |
||||||||||||||
|
(unaudited) |
||||||||||||||
| 13 Weeks Ended | 13 Weeks Ended | |||||||||||||
| January 30, 2011 | January 31, 2010 | |||||||||||||
| Food and beverage revenues | $ | 72,012 | 53.2 | % | $ | 71,833 | 53.7 | % | ||||||
| Amusement and other revenues | 63,446 | 46.8 | % | 61,812 | 46.3 | % | ||||||||
| Total revenues | 135,458 | 100.0 | % | 133,645 |
100.0 |
% |
||||||||
| Cost of products | 26,525 | 19.6 | % | 27,340 | 20.5 | % | ||||||||
| Store operating expenses | 71,261 | 52.7 | % | 74,612 | 55.8 | % | ||||||||
| General and administrative expenses | 8,161 | 6.0 | % | 8,158 | 6.1 | % | ||||||||
| Depreciation and amortization | 12,906 | 9.5 | % | 13,825 | 10.3 | % | ||||||||
| Pre-opening costs | 452 | 0.3 | % | 700 | 0.5 | % | ||||||||
| Total operating expenses | 119,305 | 88.1 | % | 124,635 | 93.2 | % | ||||||||
| Operating income | 16,153 | 11.9 | % | 9,010 | 6.8 | % | ||||||||
| Interest expense, net | 8,321 | 6.1 | % | 5,340 | 4.0 | % | ||||||||
| Income before provision for income taxes | 7,832 | 5.8 | % | 3,670 | 2.8 | % | ||||||||
| Income tax provision | 3,331 | 2.5 | % | 3,760 | 2.8 | % | ||||||||
| Net income (loss) | $ | 4,501 | 3.3 | % | $ | (90 | ) | 0.0 | % | |||||
| Other information: | ||||||||||||||
| Stores open at end of period (2) | 58 | 56 | ||||||||||||
| The following table sets forth a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA for the periods shown: | ||||||||||||||
| 13 Weeks Ended | 13 Weeks Ended | |||||||||||||
| January 30, 2011 | January 31, 2010 | |||||||||||||
| Total net income (loss) | $ | 4,501 | $ | (90 | ) | |||||||||
| Add back: Provision for income taxes | 3,331 | 3,760 | ||||||||||||
| Interest expense, net | 8,321 | 5,340 | ||||||||||||
| Depreciation and amortization | 12,906 | 13,825 | ||||||||||||
| EBITDA | 29,059 | 22,835 | ||||||||||||
| Add back: (Gain) Loss on asset disposal | (3,326 | ) | 330 | |||||||||||
| Share-based compensation | 263 | 247 | ||||||||||||
| Currency transaction (gain) loss | (54 | ) | 1 | |||||||||||
| Pre-opening costs | 452 | 700 | ||||||||||||
| Reimbursement of affiliate expenses. | 204 | 342 | ||||||||||||
| Severance | 216 | 101 | ||||||||||||
|
Deferred amusement revenue and ticket redemption liability adjustments |
693 | 345 | ||||||||||||
| Transaction costs | 464 | - | ||||||||||||
| Adjusted EBITDA (3) | $ | 27,971 | $ | 24,901 | ||||||||||
| DAVE & BUSTER’S, INC. | ||||||||||||||
| Consolidated Statements of Operations | ||||||||||||||
|
(dollars in thousands) |
||||||||||||||
|
(audited) |
||||||||||||||
| 52 Weeks Ended | 52 Weeks Ended | |||||||||||||
| January 30, 2011 (1) | January 31, 2010 | |||||||||||||
| Food and beverage revenues | $ | 267,514 | 51.3 | % | $ | 269,973 | 51.8 | % | ||||||
| Amusement and other revenues | 254,025 | 48.7 | % | 250,810 | 48.2 | % | ||||||||
| Total revenues | 521,539 |
100.0 |
% |
520,783 |
100.0 |
% |
||||||||
| Cost of products | 103,981 | 19.9 | % | 104,137 | 20.0 | % | ||||||||
| Store operating expenses | 300,498 | 57.7 | % | 306,799 | 59.0 | % | ||||||||
| General and administrative expenses | 42,734 | 8.2 | % | 30,437 | 5.8 | % | ||||||||
| Depreciation and amortization | 50,018 | 9.6 | % | 53,658 | 10.3 | % | ||||||||
| Pre-opening costs | 2,289 | 0.4 | % | 3,881 | 0.7 | % | ||||||||
| Total operating expenses | 499,520 | 95.8 | % | 498,912 | 95.8 | % | ||||||||
| Operating income | 22,019 | 4.2 | % | 21,871 | 4.2 | % | ||||||||
| Interest expense, net | 32,462 | 6.2 | % | 22,122 | 4.2 | % | ||||||||
| Loss before provision for income taxes | (10,443 | ) | -2.0 | % | (251 | ) | 0.0 | % | ||||||
| Income tax provision (benefit) | (3,148 | ) | -0.6 | % | 99 | 0.0 | % | |||||||
| Net loss | $ | (7,295 | ) | -1.4 | % | $ | (350 | ) | 0.0 | % | ||||
| Other information: | ||||||||||||||
| Stores open at end of period (2) | 58 | 56 | ||||||||||||
| The following table sets forth a reconciliation of net loss to EBITDA and Adjusted EBITDA for the periods shown: | ||||||||||||||
| 52 Weeks Ended | 52 Weeks Ended | |||||||||||||
| January 30, 2011 (1) | January 31, 2010 | |||||||||||||
| Total net loss | $ | (7,295 | ) | $ | (350 | ) | ||||||||
| Add back: Provision (benefit) for income taxes | (3,148 | ) | 99 | |||||||||||
| Interest expense, net | 32,462 | 22,122 | ||||||||||||
| Depreciation and amortization | 50,018 | 53,658 | ||||||||||||
| EBITDA | 72,037 | 75,529 | ||||||||||||
| Add back: (Gain) Loss on asset disposal | (2,397 | ) | 1,361 | |||||||||||
| Gain on acquisition of limited partnership | - | (357 | ) | |||||||||||
| Share-based compensation | 2,491 | 722 | ||||||||||||
| Currency transaction gain | (143 | ) | (123 | ) | ||||||||||
| Pre-opening costs | 2,289 | 3,881 | ||||||||||||
| Reimbursement of affiliate expenses | 626 | 750 | ||||||||||||
| Severance | 1,183 | 295 | ||||||||||||
|
Deferred amusement revenue and ticket redemption liability adjustments |
1,276 | 932 | ||||||||||||
| Transaction costs | 8,918 | 155 | ||||||||||||
| Adjusted EBITDA (3) | $ | 86,280 | $ | 83,145 | ||||||||||
NOTE
(1) As previously reported by the Company, on
(2) The number of stores open at
(3) EBITDA, a non-GAAP measure, is defined as net income (loss) before income tax expense (benefit), interest expense (net) and depreciation and amortization. Adjusted EBITDA, also a non-GAAP measure, is defined as EBITDA plus (gain) loss on asset disposal, share-based compensation expense, pre-opening costs, reimbursement of affiliate expenses, and other non-cash or non-recurring charges. The company believes that EBITDA and Adjusted EBITDA (collectively, “EBITDA – Based Measures”) provide useful information to debt holders regarding the Company’s operating performance and its capacity to incur and service debt and fund capital expenditures. The Company believes that the EBITDA – Based Measures are used by many investors, analysts and rating agencies as a measure of performance. In addition, Adjusted EBITDA is approximately equal to “Consolidated EBITDA” as defined in our Senior Credit Facility and indentures relating to the Company’s senior notes. Neither of the EBITDA – Based Measures is defined by GAAP and neither should be considered in isolation or as an alternative to other financial data prepared in accordance with GAAP or as an indicator of the Company’s operating performance. EBITDA and Adjusted EBITDA as defined in this release may differ from similarly titled measures presented by other companies.
Halliburton Investor Relations
Source:



OB/GYNs Find Diagnostic Value in VAP® Cholesterol Test
BlueCross BlueShield of Arizona Now Covers SBi’s Star™ Ankle Extending Access to 92% of the Privately Insured in the U.S.
Advisor News
- How smart investments prepare clients for inflation
- Amid slew of corporate tax ideas, Newsom chose one likely to hit people’s premiums
- The biggest risk to your clients’ financial plans isn’t market volatility
- Initiative looks at how caregiving impacts workplace benefits
- Will rising retirement needs spark an annuity boom?
More Advisor NewsAnnuity News
- Globe Life Inc. (NYSE: GL) Records 52-Week High Thursday Morning
- Fortitude Re Completes $500 Million FABN Issuance
- Reframing retirement income for greater certainty
- Jackson Introduces Dow Jones Industrial Average Index Option, Flexible Premiums, Six-Year Rate Guarantee in Latest Registered Index-Linked Annuity Launch
- Senior Market Sales® Fortifies Annuity Reach With Acquisition of Retirement Planning Firm Stratton & Company
More Annuity NewsHealth/Employee Benefits News
- Politicians, consumers blast health insurers’ requests for double-digit rate hikes. What to know.
- Final rules for Medicaid work requirements are out. Here's what you need to know.
- Final rules for Medicaid work requirements are out. Here's what you need to know.
- Hyde-Smith blasts health care delays
- WNY health insurers seek rate hikes of 9% to 24% for 2027
More Health/Employee Benefits NewsLife Insurance News
- AM Best Affirms Issue Credit Ratings of Weston2038 LLC’s Credit-Linked Notes
- Globe Life Inc. (NYSE: GL) Records 52-Week High Thursday Morning
- Greg Lindberg moves to halt $1.65B restitution order, claims he ‘overpaid’
- Fidelity Investments® to Expand Target Date Lineup With Launch of Guaranteed Income Solution
- KBRA Releases Research – Private Credit: Much Ado About Nothing – Perspectives on Columbia Business School Paper About Private Ratings
More Life Insurance News