2025 Q1 – Erie Insurance Company of New York
PROPERTY AND CASUALTY COMPANIES • ASSOCIATION EDITION
QUARTERLY STATEMENT
AS OF
OF THE CONDITION AND AFFAIRS
NAIC Group Code 213213 NAIC Company Code 16233 Employer's ID Number 16-0377190
(Current Period) IPrior PeriodJ
Organized under the Laws of the State of
(Street and Number) tCi9 or Town. State arid Ztp Code)
Main Administrative Office 100 Erie Insurance Place Erie. PA 16530 814-870-2000
(streel and Number) (Cir or Town. State and
Mail Address 120 Coroorate Woods, Suite 150 Rochester NY 14623
fsireet and Number) (City or Town. Slave and
Primary Location of
Boohs and Records 120
(Streel and Number)
Internet Website Address https://www.erieinsurance.com
Statutory Statement Contact
I
tCity or Town. State and
814-870-2000 x2239
(Area Code) (Telephone Number} (Extension)
(E-Mail Address)
814-870-4040
tArea Code) (Fax Number)
DIRECTORS
James Ernest Caflisch Julie Marie Pclkowski
Sean David Dugan Michael Eugene Ratlis
l•rcsident
EXECUTIVE OFFICERS
Executive Vice President
& Chief Executive Officer:
& Chief Financial Oi'ficer: Julie Marie Pelkow'ski
Secretary & General Counsel: Brian Williain Bolash Executive Vice President
& Chief' Information Officer: Parthasarathy Srinivasa ExecuiivC Vtce President:
Executive Vice President:
Executive Vice President: Executive Vice President:
Douglas Edward Smith Sarah Jennitér Shine#
Senior Vice President & Chief Actuary: Roberi John Zchr
Senior Vice President & Controller:
State of
County of Erie
The officers at* ihis reponing enttty being 4uI} sa'om, each depose and say that they are the described officers of said reposing eniity, and th8l on the feponing pcr›od sialeJ above. all of lhe herein described assets were ihe absoluic propen}' of the said reponing emiq . free and clear fr0m any liens or claims thereon, except as herein stated. and fhal this statement, cogether with related exhibits. schedules and explanations therein contained, annexed or referred Io is a full and true statement of all ihe asseis and liabilities and of ihe condition and affairs of the said reporting emit} as ot"the reponing period staled above. and o£ its Income and deductions thereFrom for lhe period ended, and have been completed in accordance with the NAIC Annual Siniemeni litsiruciioits and Jcco›‹nf/rig Practices and Procedures manual except to lhc extent that ( I ) state law may difTer. or. (2) that state rules or regulations require dilTerences in report\\ng not related to accounting practices and procedures. according to the best of their tnformat‹on, knowledge and belted. respectively Funhermore tkc scope at this aitesiation bs the described officers also includes the related corresponding electronic filing with ihe NAIC, u'hen required, that Is an exact copy (except for farmaning differences due to electronic filingj of the enclosed statement The electronic filing may be rcqueste4 by various regulators in lieu of ur in addlt\\cin to the enclosed statement
hue eCastro
President & CEO
Subscribed and swoto before me this 9th da) of May, 2025.
W B h
1' e M P
sit'
Ux euti e Vile President & CPO
Executive Vice Pre dent. Secrelar)' & General Counsel
-
Is this an original filing? Yes (X) No ()
-
If no (il State the amendment numbc•r:
-
Date filed.
-
Number of pages attached:
-
Commonwoahh of Pennsylvania
Seal
Mycommission expires
Commission number 1407081
ASSETS
|
Current Statement Date |
4 |
|||
|
1 Assets |
2 Nonadmitted Assets |
3 Net Admitted Assets (Cols. 1 - 2) |
||
|
. 74,244,280 |
................................... |
. 74,244,280 |
. 73,873,692 |
|
................................... |
................................... |
................................... |
................................... |
|
|
. 39,241 |
................................... |
. 39,241 |
. 39,241 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 3,874,727 |
................................... |
. 3,874,727 |
. 2,471,782 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 50 |
. 50 |
................................... |
................................... |
|
|
. 9,584 |
................................... |
. 9,584 |
. 9,805 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 78,167,882 |
. 50 |
. 78,167,832 |
. 76,394,520 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 743,115 |
................................... |
. 743,115 |
. 773,731 |
|
|
. 6,138,387 |
. 101,720 |
. 6,036,667 |
. 6,472,439 |
|
|
. 99,991,147 |
................................... |
. 99,991,147 |
. 90,725,264 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 11,722 |
................................... |
. 11,722 |
. 18,912 |
|
|
. 55,159 |
................................... |
. 55,159 |
. 56,057 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 1,129,408 |
................................... |
. 1,129,408 |
. 937,986 |
|
|
. 956,316 |
................................... |
. 956,316 |
. 962,837 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 28,719 |
. 28,719 |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
. 373,478 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
. 70,075 |
................................... |
. 70,075 |
. 98,272 |
|
|
. 187,291,930 |
. 130,489 |
. 187,161,441 |
. 176,813,496 |
|
|
................................... |
................................... |
................................... |
................................... |
|
|
187,291,930 |
130,489 |
187,161,441 |
176,813,496 |
|
|
DETAILS OF WRITE-INS |
||||
|
1101. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1102. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1103. ...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1198. Summary of remaining write-ins for Line 11 from overflow page ................... |
................................... |
................................... |
................................... |
................................... |
|
1199. Totals (Lines 1101 through 1103 plus 1198)(Line 11 above) |
||||
|
2501. Equity and Deposits in |
. 2,469 |
................................... |
. 2,469 |
. 2,469 |
|
2502. Premium Tax Credits & Other ....................................................................... |
. 66,547 |
................................... |
. 66,547 |
. 16,889 |
|
2503. Other Accounts Receivable .......................................................................... |
. 1,059 |
................................... |
. 1,059 |
. 78,914 |
|
2598. Summary of remaining write-ins for Line 25 from overflow page ................... |
................................... |
................................... |
................................... |
................................... |
|
2599. Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
70,075 |
70,075 |
98,272 |
|
LIABILITIES, SURPLUS AND OTHER FUNDS
|
1 Current Statement Date |
2 |
|
|
. 36,780,213 ................................... . 5,097,314 ................................... ................................... . 81,634 ................................... ................................... ................................... |
. 35,186,645 ................................... . 5,056,019 ................................... . 9,764 . 322,891 ................................... ................................... ................................... |
|
. 27,114,759 . 831,047 |
. 26,352,636 . 596,826 |
|
|
................................... . 27,577 . 90,726,220 ................................... . 470,909 . 4,047 ................................... ................................... ................................... . 4,050,627 ................................... . 1,041,435 ................................... ................................... ................................... |
................................... . 27,823 . 82,830,495 ................................... . 489,709 . 5,042 ................................... ................................... ................................... . 3,617,053 ................................... . 578,475 ................................... ................................... ................................... |
|
|
166,225,782 |
155,073,378 |
|
|
................................... . 166,225,782 ................................... . 2,350,000 ................................... ................................... ................................... . 9,150,000 . 9,435,659 |
................................... . 155,073,378 ................................... . 2,350,000 ................................... ................................... ................................... . 9,150,000 . 10,240,118 |
|
|
................................... |
................................... |
|
|
20,935,659 |
21,740,118 |
|
|
187,161,441 |
176,813,496 |
|
|
DETAILS OF WRITE-INS |
||
|
2501. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2502. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2503. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2598. Summary of remaining write-ins for Line 25 from overflow page .............................................................................................. |
................................... |
................................... |
|
2599. Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
||
|
2901. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2902. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2903. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
2998. Summary of remaining write-ins for Line 29 from overflow page .............................................................................................. |
................................... |
................................... |
|
2999. Totals (Lines 2901 through 2903 plus 2998)(Line 29 above) |
||
|
3201. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3202. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3203. .................................................................................................................................................................................................... |
.................................... |
.................................... |
|
3298. Summary of remaining write-ins for Line 32 from overflow page .............................................................................................. |
................................... |
................................... |
|
3299. Totals (Lines 3201 through 3203 plus 3298)(Line 32 above) |
|
1 Current Year to Date |
2 Prior Year to Date |
3 Prior Year Ended |
|
|
UNDERWRITING INCOME
|
. 79,757,527 . 15,302,441 . 79,757,527 . 15,302,441 |
. 63,936,669 . 13,007,837 . 63,936,669 . 13,007,837 |
. 282,398,221 . 55,958,746 . 282,398,221 . 55,958,746 |
|
. 52,904,645 . 11,081,461 . 52,904,645 . 11,081,461 . 1,290,228 . 4,362,839 . 12,666 . 16,747,194 |
. 46,619,971 . 8,963,513 . 46,619,971 . 8,963,513 . 1,222,032 . 3,934,964 . 9,241 . 14,129,750 |
. 206,373,573 . 41,277,786 . 206,373,573 . 41,277,786 . 5,104,137 . 16,455,754 . 78,282 . 62,915,959 |
|
|
. (1,444,753) |
. (1,121,913) |
. (6,957,213) |
|
|
. 659,488 (108,088) |
. 538,820 (89,459) |
. 2,403,925 (157,112) |
|
|
. 551,400 . (115,311) ................................... 3,673 |
. 449,361 . (73,889) ................................... 3,679 |
. 2,246,813 . (257,206) ................................... 8,299 |
|
|
(111,638) |
(70,210) |
(248,907) |
|
|
. (1,004,991) 5,482 |
. (742,762) 5,445 |
. (4,959,307) 21,429 |
|
|
. (1,010,473) (191,422) |
. (748,207) (197,218) |
. (4,980,736) (1,012,956) |
|
|
(819,051) |
(550,989) |
(3,967,780) |
|
|
21,740,118 |
25,480,859 |
25,480,859 |
|
|
. (819,051) ................................... ................................... ................................... . (6,521) . 21,113 ................................... ................................... ................................... ................................... |
. (550,989) ................................... . (118) . 561 . (4,905) . 85,339 ................................... ................................... ................................... ................................... |
. (3,967,780) ................................... . 4,378 . (1,950) . 155,404 . 69,207 ................................... ................................... ................................... ................................... |
|
|
................................... ................................... ................................... |
................................... ................................... ................................... |
................................... ................................... ................................... |
|
|
................................... ................................... ................................... ................................... ................................... ................................... |
................................... ................................... ................................... ................................... ................................... ................................... |
................................... ................................... ................................... ................................... ................................... ................................... |
|
|
(804,459) |
(470,112) |
(3,740,741) |
|
|
20,935,659 |
25,010,747 |
21,740,118 |
|
|
DETAILS OF WRITE-INS 0501. LAD Program - Expense ......................................................................................................................... 0502. .............................................................................................................................................................. 0503. .............................................................................................................................................................. 0598. Summary of remaining write-ins for Line 5 from overflow page ........................................................... 0599. Totals (Lines 0501 through 0503 plus 0598)(Line 5 above) |
. 12,666 .................................... .................................... ................................... 12,666 |
. 9,241 .................................... .................................... ................................... 9,241 |
. 78,282 .................................... .................................... ................................... 78,282 |
|
1401. Miscellaneous Income .......................................................................................................................... 1402. State Fines and Penalties ................................................................................................................. 1403. .............................................................................................................................................................. 1498. Summary of remaining write-ins for Line 14 from overflow page ......................................................... 1499. Totals (Lines 1401 through 1403 plus 1498)(Line 14 above) |
. 3,724 . (51) .................................... ................................... 3,673 |
. 3,679 ................................... .................................... ................................... 3,679 |
. 9,633 . (1,334) .................................... ................................... 8,299 |
|
3701. .............................................................................................................................................................. 3702. .............................................................................................................................................................. 3703. .............................................................................................................................................................. 3798. Summary of remaining write-ins for Line 37 from overflow page ......................................................... 3799. Totals (Lines 3701 through 3703 plus 3798)(Line 37 above) |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
.................................... .................................... .................................... ................................... |
STATEMENT OF INCOME
.
CASH FLOW
|
Cash from Operations
|
1 Current Year To Date |
2 Prior Year To Date |
3 Prior Year Ended |
|
. 15,343,430 . 773,094 (70,070) |
. 13,404,521 . 673,728 (51,491) |
. 58,644,281 . 2,688,641 (229,804) |
|
|
16,046,454 |
14,026,758 |
61,103,119 |
|
|
. 9,480,703 |
. 8,708,788 |
. 37,249,591 |
|
|
................................... |
................................... |
................................... |
|
|
. 5,855,913 |
. 5,071,254 |
. 20,753,044 |
|
|
. 5,728 |
. 7,368 |
. 27,954 |
|
|
(1,864,517) |
|||
|
15,342,344 |
13,787,410 |
56,166,072 |
|
|
704,110 |
239,348 |
4,937,047 |
|
|
. 5,301,702 |
. 3,869,148 |
. 10,394,755 |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
463,181 |
562,319 |
761,211 |
|
|
. 5,764,883 |
. 4,431,467 |
. 11,155,966 |
|
|
. 5,863,368 |
. 4,147,658 |
. 15,801,559 |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
. 50 |
|
|
5,863,368 |
4,147,658 |
15,801,609 |
|
|
(98,485) |
283,809 |
(4,645,643) |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
................................... |
................................... |
................................... |
|
|
797,320 |
156,205 |
85,972 |
|
|
797,320 |
156,205 |
85,972 |
|
|
. 1,402,945 |
. 679,362 |
. 377,375 |
|
|
. 2,471,782 |
. 2,094,407 |
. 2,094,407 |
|
|
3,874,727 |
2,773,769 |
2,471,782 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
|
20.0001. Utilization of purchased premium tax credits .......................................................................... |
. 7,948 |
. 51,426 |
. 213,300 |
Attachments
Disclaimer


2025 Q1 – Erie Family Life Insurance Company
2025 Q1 – Flagship City Insurance Company
Advisor News
- Succession planning: Building the future of your practice
- From loss to security: Supporting widowed clients with life insurance
- Plan now for lower Social Security benefits later
- The conversation almost no advisor is having yet
- Why advisors should offer retirement-longevity planning
More Advisor NewsAnnuity News
- Empower Annuity Insurance Company of America Trademark Application for “EMPOWER WHAT’S NEXT” Filed: Empower Annuity Insurance Company of America
- Industry pushes back on linking ‘financial strength’ to annuity illustrations
- Sammons Enterprises & Sammons Financial Group Respond to Reports
- The Manhattan Life Insurance Company Acquires Union Security Life Insurance Company of New York
- Cayman Islands premier to meet with U.S. reinsurance regulators
More Annuity NewsHealth/Employee Benefits News
Life Insurance News
- Record IUL sales don’t diminish the need for continued customer engagement
- Benchmark International Successfully Facilitated the Transaction Between National Group Marketing Trust and New Era Life Insurance Companies
- Why the bond market is flexing its muscles, and why everyone needs to care
- An Application for the Trademark “LIVE TODAY, SECURE TOMORROW.” Has Been Filed by Security Mutual Life Insurance Company of New York: Security Mutual Life Insurance Company of New York
- Modern Woodmen board selects Shea Doyle as next president and CEO
More Life Insurance News