Third Quarter 2024 MBIA Public Finance Statutory Statement
QUARTERLY STATEMENT
OF THE
CORPORATION
OF
PURCHASE
IN THE
TO THE
INSURANCE DEPARTMENT
OF THE
STATE OF
___________________
FOR THE PERIOD ENDED
PROPERTY AND CASUALTY
2024
STATEMENT AS OF
ASSETS
Current Statement Date |
4 |
|||||
1 |
2 |
3 |
|
|||
Net Admitted Assets |
Prior Year Net |
|||||
Assets |
Nonadmitted Assets |
(Cols. 1 - 2) |
Admitted Assets |
|||
1. |
Bonds |
131,710,936 |
5,916,199 |
125,794,737 |
145,195,649 |
|
2. |
Stocks: |
|||||
2.1 |
Preferred stocks |
0 |
0 |
0 |
0 |
|
2.2 |
Common stocks |
13,734,749 |
0 |
13,734,749 |
14,903,436 |
|
3. |
Mortgage loans on real estate: |
|||||
3.1 |
First liens |
0 |
0 |
0 |
0 |
|
3.2 |
Other than first liens |
0 |
0 |
0 |
0 |
4. Real estate:
4.1 Properties occupied by the company (less
$ |
encumbrances) |
0 |
0 |
0 |
0 |
|||
4.2 Properties held for the production of income |
||||||||
(less $ |
encumbrances) |
0 |
0 |
0 |
0 |
|||
4.3 Properties held for sale (less |
||||||||
$ |
encumbrances) |
0 |
0 |
0 |
0 |
|||
5. |
Cash ($ |
6,316,604 ), |
||||||
cash equivalents ($ |
16,500,000 |
) |
||||||
and short-term investments ($ |
0 ) |
22,816,604 |
0 |
22,816,604 |
46,759,346 |
|||
6. |
Contract loans (including $ |
premium notes) |
0 |
0 |
0 |
0 |
||
7. |
Derivatives |
0 |
0 |
0 |
0 |
|||
8. |
Other invested assets |
0 |
0 |
0 |
0 |
|||
9. |
Receivables for securities |
1,837 |
0 |
1,837 |
226 |
|||
10. |
Securities lending reinvested collateral assets |
0 |
0 |
0 |
0 |
|||
11. |
Aggregate write-ins for invested assets |
0 |
0 |
0 |
0 |
|||
12. |
Subtotals, cash and invested assets (Lines 1 to 11) |
168,264,126 |
5,916,199 |
162,347,927 |
206,858,657 |
|||
13. |
Title plants less $ |
charged off (for Title insurers |
||||||
only) |
0 |
0 |
0 |
0 |
||||
14. |
Investment income due and accrued |
2,174,131 |
1,838 |
2,172,293 |
2,033,127 |
|||
15. |
Premiums and considerations: |
|||||||
15.1 Uncollected premiums and agents' balances in the course of |
||||||||
collection |
2,576 |
630 |
1,946 |
349,149 |
||||
15.2 Deferred premiums, agents' balances and installments booked but |
||||||||
deferred and not yet due (including $ |
earned |
|||||||
but unbilled premiums) |
0 |
0 |
0 |
0 |
||||
15.3 Accrued retrospective premiums ($ |
) and |
|||||||
contracts subject to redetermination ($ |
) |
0 |
0 |
0 |
0 |
|||
16. |
Reinsurance: |
|||||||
16.1 Amounts recoverable from reinsurers |
263,744 |
0 |
263,744 |
959,942 |
||||
16.2 Funds held by or deposited with reinsured companies |
0 |
0 |
0 |
0 |
||||
16.3 Other amounts receivable under reinsurance contracts |
0 |
0 |
0 |
0 |
||||
17. |
Amounts receivable relating to uninsured plans |
0 |
0 |
0 |
0 |
|||
18.1 Current federal and foreign income tax recoverable and interest thereon |
0 |
0 |
0 |
0 |
||||
18.2 Net deferred tax asset |
0 |
0 |
0 |
0 |
||||
19. |
Guaranty funds receivable or on deposit |
0 |
0 |
0 |
0 |
|||
20. |
Electronic data processing equipment and software |
0 |
0 |
0 |
0 |
|||
21. |
Furniture and equipment, including health care delivery assets |
|||||||
($ |
) |
0 |
0 |
0 |
0 |
|||
22. |
Net adjustment in assets and liabilities due to foreign exchange rates |
0 |
0 |
0 |
0 |
|||
23. |
Receivables from parent, subsidiaries and affiliates |
1,618 |
0 |
1,618 |
3,628 |
|||
24. |
Health care ($ |
) and other amounts receivable |
0 |
0 |
0 |
0 |
||
25. |
Aggregate write-ins for other-than-invested assets |
371,699 |
318,594 |
53,105 |
3 |
|||
26. |
Total assets excluding Separate Accounts, Segregated Accounts and |
|||||||
Protected Cell Accounts (Lines 12 to 25) |
171,077,894 |
6,237,260 |
164,840,633 |
210,204,506 |
||||
27. |
From Separate Accounts, Segregated Accounts and Protected |
|||||||
Cell Accounts |
0 |
0 |
0 |
0 |
||||
28. |
Total (Lines 26 and 27) |
171,077,894 |
6,237,260 |
164,840,633 |
210,204,506 |
|||
DETAILS OF WRITE-INS |
||||||||
1101. |
0 |
0 |
0 |
0 |
||||
1102. |
0 |
0 |
0 |
0 |
||||
1103. |
0 |
0 |
0 |
0 |
||||
1198. |
Summary of remaining write-ins for Line 11 from overflow page |
0 |
0 |
0 |
0 |
|||
1199. |
Totals (Lines 1101 through 1103 plus 1198) (Line 11 above) |
0 |
0 |
0 |
0 |
|||
2501. |
Other assets |
3 |
0 |
3 |
3 |
|||
2502. |
Prepaid expenses |
318,594 |
318,594 |
0 |
0 |
|||
2503. |
Premium tax asset |
53,102 |
0 |
53,102 |
0 |
|||
2598. |
Summary of remaining write-ins for Line 25 from overflow page |
0 |
0 |
0 |
0 |
|||
2599. |
Totals (Lines 2501 through 2503 plus 2598) (Line 25 above) |
371,699 |
318,594 |
53,105 |
3 |
2
STATEMENT AS OF
LIABILITIES, SURPLUS AND OTHER FUNDS
1 |
2 |
||||||
Current |
|
||||||
Statement Date |
Prior Year |
||||||
1. |
Losses (current accident year $ |
0 ) |
68,005,661 |
23,381,502 |
|||
2. |
Reinsurance payable on paid losses and loss adjustment expenses |
0 |
0 |
||||
3. |
Loss adjustment expenses |
(19,827,942) |
3,173,363 |
||||
4. |
Commissions payable, contingent commissions and other similar charges |
0 |
0 |
||||
5. |
Other expenses (excluding taxes, licenses and fees) |
95,954 |
164,553 |
||||
6. |
Taxes, licenses and fees (excluding federal and foreign income taxes) |
0 |
40,588 |
||||
7.1Current federal and foreign income taxes (including $ |
0 |
on realized capital gains (losses)) |
4 |
198 |
|||
7.2 Net deferred tax liability |
0 |
0 |
|||||
8. |
Borrowed money $ |
and interest thereon $ |
0 |
0 |
|||
9. |
Unearned premiums (after deducting unearned premiums for ceded reinsurance of $ |
172,310,179 and |
|||||
including warranty reserves of $ |
and accrued accident and health experience rating refunds |
||||||
including $ |
for |
medical loss ratio rebate per the Public Health Service Act) |
24,458,497 |
29,728,387 |
|||
10. |
Advance premium |
0 |
0 |
||||
11. |
Dividends declared and unpaid: |
||||||
11.1 Stockholders |
0 |
0 |
|||||
11.2 Policyholders |
0 |
0 |
|||||
12. |
Ceded reinsurance premiums payable (net of ceding commissions) |
759,359 |
896,497 |
||||
13. |
Funds held by company under reinsurance treaties |
0 |
0 |
||||
14. |
Amounts withheld or retained by company for account of others |
0 |
335 |
||||
15. |
Remittances and items not allocated |
0 |
0 |
||||
16. |
Provision for reinsurance (including $ |
certified) |
0 |
0 |
|||
17. |
Net adjustments in assets and liabilities due to foreign exchange rates |
0 |
0 |
||||
18. |
Drafts outstanding |
0 |
0 |
||||
19. |
Payable to parent, subsidiaries and affiliates |
4,606,053 |
1,307,138 |
||||
20. |
Derivatives |
0 |
0 |
||||
21. |
Payable for securities |
0 |
0 |
||||
22. |
Payable for securities lending |
0 |
0 |
||||
23. |
Liability for amounts held under uninsured plans |
0 |
0 |
||||
24. |
Capital notes $ |
and interest thereon $ |
0 |
0 |
|||
25. |
Aggregate write-ins for liabilities |
5,016,798 |
5,010,117 |
||||
26. |
Total liabilities excluding protected cell liabilities (Lines 1 through 25) |
83,114,385 |
63,702,678 |
||||
27. |
Protected cell liabilities |
0 |
0 |
||||
28. |
Total liabilities (Lines 26 and 27) |
83,114,385 |
63,702,678 |
||||
29. |
Aggregate write-ins for special surplus funds |
0 |
0 |
||||
30. |
Common capital stock |
15,000,269 |
15,000,269 |
||||
31. |
Preferred capital stock |
2,759,080 |
2,759,080 |
||||
32. |
Aggregate write-ins for other than special surplus funds |
0 |
0 |
||||
33. |
Surplus notes |
952,655,000 |
952,655,000 |
||||
34. |
Gross paid in and contributed surplus |
1,055,941,259 |
1,055,941,259 |
||||
35. |
Unassigned funds (surplus) |
(1,944,629,360) |
(1,879,853,780) |
||||
36. |
Less treasury stock, at cost: |
||||||
36.1 |
shares common (value included in Line 30 |
$ |
) |
0 |
0 |
||
36.2 |
shares preferred (value included in Line 31 |
$ |
) |
0 |
0 |
||
37. |
Surplus as regards policyholders (Lines 29 to 35, less 36) |
81,726,248 |
146,501,828 |
||||
38. |
Totals (Page 2, Line 28, Col. 3) |
164,840,633 |
210,204,506 |
||||
DETAILS OF WRITE-INS |
|||||||
2501. |
Contingency reserve |
5,000,000 |
5,000,000 |
||||
2502. |
Other liabilities |
18 |
18 |
||||
2503. |
Ceded salvage payable, net |
16,780 |
10,099 |
||||
2598. |
Summary of remaining write-ins for Line 25 from overflow page |
0 |
0 |
||||
2599. |
Totals (Lines 2501 through 2503 plus 2598) (Line 25 above) |
5,016,798 |
5,010,117 |
||||
2901. |
0 |
0 |
|||||
2902. |
0 |
0 |
|||||
2903. |
0 |
0 |
|||||
2998. |
Summary of remaining write-ins for Line 29 from overflow page |
0 |
0 |
||||
2999. |
Totals (Lines 2901 through 2903 plus 2998) (Line 29 above) |
0 |
0 |
||||
3201. |
0 |
0 |
|||||
3202. |
0 |
0 |
|||||
3203. |
0 |
0 |
|||||
3298. |
Summary of remaining write-ins for Line 32 from overflow page |
0 |
0 |
||||
3299. |
Totals (Lines 3201 through 3203 plus 3298) (Line 32 above) |
0 |
0 |
3
STATEMENT AS OF
STATEMENT OF INCOME
1 |
2 |
3 |
|||||||
Current Year |
Prior Year |
Prior Year Ended |
|||||||
to Date |
to Date |
|
|||||||
UNDERWRITING INCOME |
|||||||||
1. |
Premiums earned: |
||||||||
1.1 |
Direct (written $ |
10,040,810 |
) |
30,873,992 |
31,189,101 |
40,964,993 |
|||
1.2 |
Assumed (written $ |
845,410 ) |
638,662 |
669,593 |
884,341 |
||||
1.3 |
Ceded (written $ |
6,437,512 |
) |
21,596,364 |
21,656,219 |
27,327,432 |
|||
1.4 |
Net (written $ |
4,448,707 |
) |
9,916,291 |
10,202,474 |
14,521,903 |
|||
DEDUCTIONS: |
|||||||||
2. |
Losses incurred (current accident year $ |
0 ): |
|||||||
2.1 Direct |
142,666,736 |
115,039,591 |
112,685,963 |
||||||
2.2 Assumed |
0 |
(1,820,162) |
(1,820,162) |
||||||
2.3 Ceded |
72,114,758 |
78,380,934 |
79,377,414 |
||||||
2.4 Net |
70,551,978 |
34,838,494 |
31,488,387 |
||||||
3. |
Loss adjustment expenses incurred |
(1,832,131) |
3,820,315 |
4,261,699 |
|||||
4. |
Other underwriting expenses incurred |
13,224,578 |
12,693,619 |
16,036,038 |
|||||
5. |
Aggregate write-ins for underwriting deductions |
0 |
0 |
0 |
|||||
6. |
Total underwriting deductions (Lines 2 through 5) |
81,944,425 |
51,352,428 |
51,786,124 |
|||||
7. |
Net income of protected cells |
0 |
0 |
0 |
|||||
8. |
Net underwriting gain (loss) (Line 1 minus Line 6 + Line 7) |
(72,028,134) |
(41,149,954) |
(37,264,221) |
|||||
INVESTMENT INCOME |
6,419,125 |
11,528,196 |
14,071,443 |
||||||
9. |
Net investment income earned |
||||||||
10. |
Net realized capital gains (losses) less capital gains tax of $ |
0 |
(2,071,009) |
(6,797,991) |
(6,742,500) |
||||
11. |
Net investment gain (loss) (Lines 9 + 10) |
4,348,116 |
4,730,205 |
7,328,943 |
|||||
OTHER INCOME |
|||||||||
12. |
Net gain or (loss) from agents' or premium balances charged off |
||||||||
(amount recovered $ |
amount charged off $ |
) |
0 |
0 |
0 |
||||
13. |
Finance and service charges not included in premiums |
0 |
0 |
0 |
|||||
14. |
Aggregate write-ins for miscellaneous income |
(247,509) |
2,441,957 |
1,809,131 |
|||||
15. |
Total other income (Lines 12 through 14) |
(247,509) |
2,441,957 |
1,809,131 |
|||||
16. |
Net income before dividends to policyholders, after capital gains tax and before all other federal |
(67,927,527) |
(33,977,792) |
(28,126,147) |
|||||
and foreign income taxes (Lines 8 + 11 + 15) |
|||||||||
17. |
Dividends to policyholders |
0 |
0 |
0 |
|||||
18. |
Net income, after dividends to policyholders, after capital gains tax and before all other federal |
(67,927,527) |
(33,977,792) |
(28,126,147) |
|||||
and foreign income taxes (Line 16 minus Line 17) |
|||||||||
19. |
Federal and foreign income taxes incurred |
0 |
91,434 |
143,795 |
|||||
20. |
Net income (Line 18 minus Line 19)(to Line 22) |
(67,927,527) |
(34,069,226) |
(28,269,942) |
|||||
CAPITAL AND SURPLUS ACCOUNT |
146,501,828 |
163,932,324 |
163,932,325 |
||||||
21. |
Surplus as regards policyholders, |
||||||||
22. |
Net income (from Line 20) |
(67,927,527) |
(34,069,226) |
(28,269,942) |
|||||
23. |
Net transfers (to) from Protected Cell accounts |
0 |
0 |
0 |
|||||
24. |
Change in net unrealized capital gains or (losses) less capital gains tax of |
||||||||
$ |
0 |
4,330,293 |
1,948,331 |
4,072,933 |
|||||
25. |
Change in net unrealized foreign exchange capital gain (loss) |
738 |
(2,011,242) |
(2,011,153) |
|||||
26. |
Change in net deferred income tax |
0 |
0 |
0 |
|||||
27. |
Change in nonadmitted assets |
(1,179,084) |
10,515,522 |
8,777,665 |
|||||
28. |
Change in provision for reinsurance |
0 |
0 |
0 |
|||||
29. |
Change in surplus notes |
0 |
0 |
0 |
|||||
30. |
Surplus (contributed to) withdrawn from protected cells |
0 |
0 |
0 |
|||||
31. |
Cumulative effect of changes in accounting principles |
0 |
0 |
0 |
|||||
32. |
Capital changes: |
||||||||
32.1 |
Paid in |
0 |
0 |
0 |
|||||
32.2 |
Transferred from surplus (Stock Dividend) |
0 |
0 |
0 |
|||||
32.3 |
Transferred to surplus |
0 |
0 |
0 |
|||||
33. |
Surplus adjustments: |
||||||||
33.1 |
Paid in |
0 |
0 |
0 |
|||||
33.2 |
Transferred to capital (Stock Dividend) |
0 |
0 |
0 |
|||||
33.3 |
Transferred from capital |
0 |
0 |
0 |
|||||
34. |
Net remittances from or (to) Home Office |
0 |
0 |
0 |
|||||
35. |
Dividends to stockholders |
0 |
0 |
0 |
|||||
36. |
Change in treasury stock |
0 |
0 |
0 |
|||||
37. |
Aggregate write-ins for gains and losses in surplus |
0 |
0 |
0 |
|||||
38. |
Change in surplus as regards policyholders (Lines 22 through 37) |
(64,775,580) |
(23,616,615) |
(17,430,497) |
|||||
39. |
Surplus as regards policyholders, as of statement date (Lines 21 plus 38) |
81,726,248 |
140,315,710 |
146,501,828 |
|||||
DETAILS OF WRITE-INS |
0 |
0 |
0 |
||||||
0501. |
|||||||||
0502. |
|||||||||
0503. |
|||||||||
0598. |
Summary of remaining write-ins for Line 5 from overflow page |
0 |
0 |
0 |
|||||
0599. |
TOTALS (Lines 0501 through 0503 plus 0598) (Line 5 above) |
0 |
0 |
0 |
|||||
1401. |
Foreign exchange |
(197,540) |
2,524,415 |
1,941,863 |
|||||
1402. |
Miscellaneous (expense) income |
(49,969) |
(82,458) |
(132,732) |
|||||
1403. |
0 |
0 |
0 |
||||||
1498. |
Summary of remaining write-ins for Line 14 from overflow page |
0 |
0 |
0 |
|||||
1499. |
TOTALS (Lines 1401 through 1403 plus 1498) (Line 14 above) |
(247,509) |
2,441,957 |
1,809,131 |
|||||
3701. |
0 |
0 |
0 |
||||||
3702. |
0 |
0 |
0 |
||||||
3703. |
0 |
0 |
0 |
||||||
3798. |
Summary of remaining write-ins for Line 37 from overflow page |
0 |
0 |
0 |
|||||
3799. |
TOTALS (Lines 3701 through 3703 plus 3798) (Line 37 above) |
0 |
0 |
0 |
4
STATEMENT AS OF
CASH FLOW
1 |
2 |
3 |
||||
Current Year |
Prior Year |
Prior Year Ended |
||||
To Date |
To Date |
|
||||
Cash from Operations |
4,658,500 |
5,519,889 |
8,063,903 |
|||
1. |
Premiums collected net of reinsurance |
|||||
2. |
Net investment income |
5,865,696 |
8,442,521 |
11,466,953 |
||
3. |
Miscellaneous income |
(49,969) |
(82,458) |
(132,732) |
||
4. |
Total (Lines 1 to 3) |
10,474,227 |
13,879,951 |
19,398,124 |
||
5. |
Benefit and loss related payments |
25,224,845 |
38,065,969 |
38,499,998 |
||
6. |
Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
0 |
0 |
0 |
||
7. |
Commissions, expenses paid and aggregate write-ins for deductions |
34,462,350 |
16,607,544 |
21,057,495 |
||
8. |
Dividends paid to policyholders |
0 |
0 |
0 |
||
9. |
Federal and foreign income taxes paid (recovered) net of $ |
0 tax on capital |
||||
gains (losses) |
0 |
637,274 |
689,634 |
|||
10. |
Total (Lines 5 through 9) |
59,687,195 |
55,310,787 |
60,247,127 |
||
11. |
Net cash from operations (Line 4 minus Line 10) |
(49,212,968) |
(41,430,836) |
(40,849,003) |
||
Cash from Investments |
||||||
12. |
Proceeds from investments sold, matured or repaid: |
|||||
12.1 |
Bonds |
35,834,648 |
36,942,968 |
38,779,833 |
||
12.2 |
Stocks |
0 |
1,926,840 |
1,926,840 |
||
12.3 |
Mortgage loans |
0 |
0 |
0 |
||
12.4 |
Real estate |
0 |
0 |
0 |
||
12.5 |
Other invested assets |
0 |
0 |
0 |
||
12.6 |
Net gains or (losses) on cash, cash equivalents and short-term investments |
0 |
0 |
0 |
||
12.7 |
Miscellaneous proceeds |
0 |
402,123 |
458,391 |
||
12.8 |
Total investment proceeds (Lines 12.1 to 12.7) |
35,834,648 |
39,271,931 |
41,165,064 |
||
13. |
Cost of investments acquired (long-term only): |
|||||
13.1 |
Bonds |
12,922,431 |
0 |
0 |
||
13.2 |
Stocks |
640,991 |
501,870 |
501,870 |
||
13.3 |
Mortgage loans |
0 |
0 |
0 |
||
13.4 |
Real estate |
0 |
0 |
0 |
||
13.5 |
Other invested assets |
0 |
0 |
0 |
||
13.6 |
Miscellaneous applications |
58,742 |
3,028 |
0 |
||
13.7 |
Total investments acquired (Lines 13.1 to 13.6) |
13,622,163 |
504,898 |
501,870 |
||
14. |
Net increase/(decrease) in contract loans and premium notes |
0 |
0 |
0 |
||
15. |
Net cash from investments (Line 12.8 minus Line 13.7 and Line 14) |
22,212,484 |
38,767,033 |
40,663,194 |
||
Cash from Financing and Miscellaneous Sources |
||||||
16. |
Cash provided (applied): |
|||||
16.1 |
Surplus notes, capital notes |
0 |
0 |
0 |
||
16.2 |
Capital and paid in surplus, less treasury stock |
0 |
0 |
0 |
||
16.3 |
Borrowed funds |
0 |
0 |
0 |
||
16.4 |
Net deposits on deposit-type contracts and other insurance liabilities |
0 |
0 |
|||
16.5 |
Dividends to stockholders |
0 |
0 |
0 |
||
16.6 |
Other cash provided (applied) |
3,057,743 |
4,065,621 |
1,886,493 |
||
17. |
Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5 |
3,057,743 |
4,065,621 |
1,886,493 |
||
plus Line 16.6) |
||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
(23,942,741) |
1,401,818 |
1,700,684 |
|||
18. |
Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) |
|||||
19. |
Cash, cash equivalents and short-term investments: |
|||||
19.1 |
Beginning of year |
46,759,346 |
45,058,662 |
45,058,662 |
||
19.2 |
End of period (Line 18 plus Line 19.1) |
22,816,604 |
46,460,480 |
46,759,346 |
5
STATEMENT AS OF
NOTES TO FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies and Going Concern
- Accounting Practices
The statutory financial statements ofMBIA Insurance Corporation ("MBIA Corp. " or the "Company") are presented on the basis of accounting practices prescribed or permitted by theNew York State Department of Financial Services ("NYSDFS"). The NYSDFS recognizes only statutory accounting practices prescribed or permitted by theState of New York for determining and reporting the financial condition and results of operations of an insurance company and determining its solvency under the New York Insurance Law ("NYIL"). TheNational Association of Insurance Commissioners ("NAIC") Accounting Practices and Procedures Manual ("NAIC SAP") has been adopted as a component of prescribed or permitted practices by theState of New York . The Superintendent of the NYSDFS has the right to permit other specific practices that deviate from prescribed practices.
As prescribed under Article 6902(a)(4) of the NYIL, the Company non-admitsMBIA Corp. -insured securities recorded as investments in excess of four percent of admitted assets at last year-end.
In the first quarter of 2022, the Company was granted a permitted practice by the NYSDFS to recognize as salvage certainMBIA Corp. -insured securities acquired as part of a remediation strategy to terminate or commute the related insurance policies ("Remediation Securities ").MBIA Corp. may elect to sell theRemediation Securities to facilitate a termination or commutation. Under the permitted practice, the acquired securities are recorded as a contra-liability in "Losses" on the statement of Liabilities, Surplus and Other Funds, and measured at cost less any cash received from the ownership of such securities. In addition, the aggregate salvage balance resulting from the permitted practice is limited to a maximum of$200 million at any time. As ofSeptember 30, 2024 , the Company no longer has any salvage recorded in Losses on its statement of Liabilities, Surplus and Other Funds under this permitted practice. Under NAIC SAP, the acquisition of suchMBIA Corp. - insured securities would be recognized as investments without any limitation as prescribed under Article 6902(a)(4) of the NYIL as described above.
The following table provides details of theRemediation Securities under the permitted practice:
In thousands |
|||||||||||||||||||
Cost of |
Change in |
||||||||||||||||||
securities |
carrying |
||||||||||||||||||
Date security |
Remediation |
acquired in |
value in the |
Remediation |
|||||||||||||||
recorded |
Security |
the nine |
nine months |
Security |
|||||||||||||||
Remediation |
under |
balance as of |
months ended |
ended |
balance as of |
||||||||||||||
Security |
permitted |
|
|
|
Liquidation |
|
|||||||||||||
Description |
CUSIP/ISIN |
practice |
2023 (1) |
2024 (1) |
2024 (1)(2) |
(1) |
2024 |
||||||||||||
Mulberry Street II |
62514SAC1 |
June and |
$ |
29,954 |
$ |
16,680 |
$ |
(1,462) |
$ |
(45,172) |
$ |
- |
|||||||
CDO |
September |
||||||||||||||||||
2023 and |
|||||||||||||||||||
|
|||||||||||||||||||
Mulberry Street II |
62514SAB3 |
June and |
9,161 |
14,734 |
(465) |
(23,430) |
- |
||||||||||||
CDO |
September |
||||||||||||||||||
2023 and |
|||||||||||||||||||
|
|||||||||||||||||||
Mulberry Street II |
62514SAA5 |
|
- |
4,111 |
- |
(4,111) |
- |
||||||||||||
CDO |
|||||||||||||||||||
Total |
$ |
39,115 |
$ |
35,525 |
$ |
(1,927) |
$ |
(72,713) |
$ |
- |
|||||||||
- - Amounts are net of reinsurance, where applicable.
- - Includes principal and interest payments received, which decrease carrying values.
A reconciliation of
6
STATEMENT AS OF
NOTES TO FINANCIAL STATEMENTS
December |
|||||||||||||
F/S |
F/S |
|
31, |
||||||||||
In thousands |
SSAP # |
Page |
Line # |
2024 |
2023 |
||||||||
NET (LOSS) INCOME |
|||||||||||||
(1) |
Net income (loss), state basis (Page 4, Line 20, Columns 1 & 3) |
XXX |
XXX |
XXX |
$ |
(67,928) |
$ |
(28,270) |
|||||
State prescribed practices that are an increase/(decrease) from NAIC |
|||||||||||||
(2) |
SAP: |
- |
- |
||||||||||
(3) |
State permitted practices that are an increase/(decrease) from NAIC |
||||||||||||
SAP: |
|||||||||||||
Permitted salvage on |
00 |
4 |
2, 9,14 |
958 |
5,043 |
||||||||
(4) |
NAIC SAP (1 - 2 - 3 = 4) |
XXX |
XXX |
XXX |
$ |
(68,886) |
$ |
(33,313) |
|||||
SURPLUS |
|||||||||||||
(5) |
Policyholders' surplus, state basis (Page 3, Line 37, Columns 1 & 2) |
XXX |
XXX |
XXX |
$ |
81,726 |
$ |
146,501 |
|||||
State prescribed practices that are an increase/(decrease) from NAIC |
- SAP:
NYIL Article 6902 investment limitation |
2 |
1 |
(5,916) |
(34,967) |
|||||
State permitted practices that are an increase/(decrease) from NAIC |
|||||||||
(7) |
SAP: |
||||||||
Permitted salvage on |
00 |
2, 3 |
1 |
1,449 |
31,373 |
||||
(8) |
NAIC SAP basis (5 - 6 - 7 = 8) |
XXX |
XXX |
XXX $ |
86,193 |
$ |
150,095 |
||
- Accounting Policy
-
- No significant change
- No significant change
- Going Concern
- Accounting Changes and Correction of ErrorsAccounting Changes
There were no accounting changes as ofSeptember 30, 2024 . Correction of Errors
There were no correction of errors as ofSeptember 30, 2024 . - Business Combinations and
Goodwill
Not applicable.
- Discontinued OperationsNot applicable.
- Investments
D.
- Prepayment assumptions for loan-backed and structured securities were obtained from an independent third-party data service or internal estimates.
- - (3) Not applicable as
MBIA Corp. did not recognize any Other-Than-Temporary Impairments ("OTTI") for loan-backed and structured securities for the nine months endedSeptember 30, 2024 .
- The following table sets forth the gross unrealized losses of the Company's loan-backed and structured securities as of
September 30, 2024 . The table has segregated loan-backed and structured securities that have been in a continuous unrealized loss position for less than twelve months from those that have been in a continuous unrealized loss position for twelve months or longer.
6.1
STATEMENT AS OF
NOTES TO FINANCIAL STATEMENTS
In thousands |
As of |
|||
a. The aggregate amount of unrealized losses: |
||||
Less than 12 Months |
$ |
(1) |
||
12 Months or Longer |
$ |
(7) |
||
b. The aggregate related fair value of securities |
||||
with unrealized losses: |
||||
Less than 12 Months |
$ |
304 |
||
12 Months or Longer |
$ |
2,031 |
-
MBIA Corp. has concluded the unrealized losses in loan-backed and structured securities were not other-than-temporary considering the circumstances that gave rise to the unrealized losses, along withMBIA Corp.'s ability and intent to hold these securities to maturity or until such time as to recover an amount equal to their amortized cost. For further details refer to "Note 1. Summary of Significant Accounting Policies" Section C (2) in the Notes to Financial Statements included inMBIA Corp.'s Annual Statement for the year endedDecember 31, 2023 .
- Dollar Repurchase Agreements and/or Securities Lending Transactions
-
- Not applicable.
- Repurchase Agreements Transactions Accounted for as Secured Borrowing Not applicable.
- Reverse Repurchase Agreements Transactions Accounted for as Secured Borrowing Not applicable.
- Repurchase Agreements Transactions Accounted for as a Sale Not applicable.
- Reverse Repurchase Agreements Transactions Accounted for as a Sale Not applicable.
- Working Capital Finance Investments Not applicable.
- Offsetting and Netting of Assets and Liabilities
Not applicable.
-
- Reporting Entity's Share of
Cash Pool by Asset Type Not applicable.
- Reporting Entity's Share of
- Joint Ventures, Partnerships and Limited Liability CompaniesNot applicable.
- Investment Income
-
- Due and accrued income was excluded from surplus on the following basis:
All investment income due and accrued with amounts that are over 90 days past due are non-admitted. - As of
September 30, 2024 , there was investment income due and accrued past 90 days of$2 thousand . - The gross, nonadmitted and admitted amounts for interest income due and accrued.
- Due and accrued income was excluded from surplus on the following basis:
In thousands |
|||
Interest Income Due and Accrued |
Amount |
||
1. |
Gross |
$ |
2,174 |
2. |
Nonadmitted |
$ |
2 |
3. |
Admitted |
$ |
2,172 |
D. The aggregate deferred interest.
6.2
STATEMENT AS OF
NOTES TO FINANCIAL STATEMENTS
In thousands |
Amount |
||
Aggregate Deferred Interest |
$ |
- |
E. The cumulative amounts of paid-in-kind (PIK) interest included in the current principal balance.
In thousands |
Amount |
||
Cumulative amounts of PIK interest included in the current |
|||
principal balance |
$ |
- |
- Derivative InstrumentsNo significant change.
- Income Taxes
No significant change. - Information Concerning Parent, Subsidiaries, Affiliates and Other Related Parties
-
MBIA Corp. is a wholly-owned subsidiary ofMBIA Inc. - During the nine months ended
September 30, 2024 ,MBIA Corp. sold$5 million principal amount ofMBIA Inc. Debentures toMBIA Inc.
- Debt
No significant change. - Retirement Plans, Deferred Compensation, Postemployment Benefits and Compensated Absences and Other Postretirement Benefit Plans
-
- Defined Benefit Plan
-
MBIA Corp. does not sponsor a defined benefit plan.
- Capital and Surplus, Dividend Restrictions and Quasi-Reorganizations
(11) The NYSDFS has not approvedMBIA Corp.'s requests to make interest payments onMBIA Corp.'s 14% Fixed-to-Floating Rate Surplus Notes dueJanuary 15, 2033 (the "Surplus Notes") since, and including, theJanuary 15, 2013 interest payment. The NYSDFS has citedMBIA Corp.'s liquidity and financial condition as well as the availability of "free and divisible surplus" as the basis for such non-approvals. As ofOctober 15, 2024 , the most recent scheduled interest payment date, there was$1.5 billion of unpaid interest on the par amount outstanding of$953 million of the Surplus Notes. Under Section 1307 of the NYIL and the Fiscal Agency Agreement governing the surplus notes, Surplus Note payments may be made only with the prior approval by the NYSDFS and ifMBIA Corp. has sufficient "Eligible Surplus", or asMBIA Corp. believes, "free and divisible surplus" as an appropriate calculation of "Eligible Surplus". As ofSeptember 30, 2024 ,MBIA Corp. had "free and divisible surplus," of$64 million . There is no assurance the NYSDFS will approve Surplus Note payments, notwithstanding the sufficiency ofMBIA Corp.'s liquidity and financial condition. The unpaid interest on the Surplus Notes will become due on the first business day on or after whichMBIA Corp. obtains approval to pay some or all of such unpaid interest. No interest has been accrued or will accrue on the deferred interest. - Liabilities, Contingencies and Assessments
-
- In the normal course of operating its business,
MBIA Corp. may be involved in various legal proceedings. Additionally,MBIA Inc. together with its subsidiaries ("MBIA") may be involved in various legal proceedings that directly or indirectly impactMBIA Corp.
From time to time, MBIA has received subpoenas or informal inquiries from a variety of regulators, regarding a variety of subjects. MBIA has cooperated fully with each of these regulators and has or is in the process of satisfying all such requests. MBIA may receive additional inquiries from these or other regulators and expects to provide additional information to such regulators regarding their inquiries in the future.
No significant change.
- In the normal course of operating its business,
6.3
Attachments
Disclaimer
Third Quarter 2024 Supplementary information
Fed cuts interest rates heading into end of Biden White House and looking to Trump’s 2nd term
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News