Third Quarter 2023 Form 10-Q
________________________________________________________
FORM 10-Q
_________________________________________________________
- QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
or
- TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
___________________________________________________________________
Commission file number: 001-10898
___________________________________________________________________
(Exact name of registrant as specified in its charter)
____________________________________________________________________
|
41-0518860 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
(Address of principal executive offices) (
(917) 778-6000
(Registrant's telephone number, including area code)
_________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
|
||
Common stock, without par value |
TRV |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
Yes ý No o |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
ý |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ý
The number of shares of the Registrant's Common Stock, without par value, outstanding at
Quarterly Report on Form 10-Q
For Quarterly Period Ended
_________________________________________________________
TABLE OF CONTENTS
Item 1. |
|
Consolidated Statement of Income (Unaudited) - Three and Nine Months Ended |
|
2023 and 2022 |
|
Consolidated Statement of Comprehensive Income (Loss) (Unaudited) - Three and Nine |
|
Months Ended |
|
Consolidated Balance Sheet - |
|
Consolidated Statement of Changes in Shareholders' Equity (Unaudited) - Three and Nine |
|
Months Ended |
|
.......................................................................................................................................................... |
|
Consolidated Statement of Cash Flows (Unaudited) - Nine Months Ended |
|
and 2022 |
|
.......................................................................................................................................................... |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
.......................................................................................................................................................... |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
.......................................................................................................................................................... |
|
Item 4. |
Controls and Procedures |
Part II - Other Information |
|
Item 1. |
Legal Proceedings |
.......................................................................................................................................................... |
|
Item 1A. |
Risk Factors |
.......................................................................................................................................................... |
|
Item 2. |
Unregistered Sales of |
Securities |
|
.......................................................................................................................................................... |
|
Item 5. |
Other Information |
.......................................................................................................................................................... |
|
Item 6. |
Exhibits |
.......................................................................................................................................................... |
|
SIGNATURES |
2
PART 1 - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF INCOME (Unaudited)
(in millions, except per share amounts)
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
||||||||||
2023 |
2022 |
2023 |
2022 |
||||||||
Revenues |
|||||||||||
Premiums |
$ |
9,718 |
$ |
8,615 |
$ |
27,788 |
$ |
24,946 |
|||
Net investment income |
769 |
593 |
2,144 |
1,937 |
|||||||
Fee income |
112 |
104 |
324 |
307 |
|||||||
Net realized investment losses |
(65) |
(93) |
(94) |
(211) |
|||||||
Other revenues |
101 |
84 |
275 |
269 |
|||||||
.........................................................................Total revenues |
10,635 |
9,303 |
30,437 |
27,248 |
|||||||
Claims and expenses |
|||||||||||
Claims and claim adjustment expenses |
7,149 |
6,088 |
20,335 |
16,930 |
|||||||
Amortization of deferred acquisition costs |
1,604 |
1,406 |
4,585 |
4,081 |
|||||||
General and administrative expenses |
1,312 |
1,193 |
3,887 |
3,607 |
|||||||
Interest expense |
98 |
88 |
278 |
263 |
|||||||
......................................................Total claims and expenses |
10,163 |
8,775 |
29,085 |
24,881 |
|||||||
...................................................Income before income taxes |
472 |
528 |
1,352 |
2,367 |
|||||||
Income tax expense (benefit) |
68 |
74 |
(13) |
344 |
|||||||
...............................................................................Net income |
$ |
404 |
$ |
454 |
$ |
1,365 |
$ |
2,023 |
|||
Net income per share |
|||||||||||
Basic |
$ |
1.75 |
$ |
1.91 |
$ |
5.89 |
$ |
8.43 |
|||
Diluted |
|||||||||||
$ |
1.74 |
$ |
1.89 |
$ |
5.83 |
$ |
8.34 |
||||
Weighted average number of common shares outstanding |
|||||||||||
Basic |
228.8 |
235.4 |
230.0 |
238.3 |
|||||||
Diluted |
|||||||||||
231.1 |
237.9 |
232.5 |
240.9 |
||||||||
Cash dividends declared per common share |
|||||||||||
$ |
1.00 |
$ |
0.93 |
$ |
2.93 |
$ |
2.74 |
||||
The accompanying notes are an integral part of the consolidated financial statements.
3
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(in millions)
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
||||||||||
2023 |
2022 |
2023 |
2022 |
||||||||
.................................................................................Net income |
$ |
404 |
$ |
454 |
$ |
1,365 |
$ |
2,023 |
|||
Other comprehensive income (loss): |
|||||||||||
Changes in net unrealized gains (losses) on investment |
|||||||||||
securities: |
|||||||||||
Having no credit losses recognized in the consolidated |
(2,391) |
(1,986) |
|||||||||
statement of income |
(3,204) |
(11,078) |
|||||||||
Having credit losses recognized in the consolidated |
- |
- |
|||||||||
statement of income |
- |
(3) |
|||||||||
Net changes in benefit plan assets and obligations |
(3) |
12 |
(10) |
34 |
|||||||
Net changes in unrealized foreign currency translation |
(118) |
(251) |
13 |
(423) |
|||||||
...................Other comprehensive loss before income taxes |
(2,512) |
(3,443) |
(1,983) |
(11,470) |
|||||||
Income tax benefit |
(509) |
(690) |
(416) |
(2,369) |
|||||||
.................................Other comprehensive loss, net of taxes |
(2,003) |
(2,753) |
(1,567) |
(9,101) |
|||||||
................................................................Comprehensive loss |
$ |
(1,599) |
$ |
(2,299) |
$ |
(202) |
$ |
(7,078) |
|||
The accompanying notes are an integral part of the consolidated financial statements.
4
CONSOLIDATED BALANCE SHEET
(in millions)
|
|
|||||
2023 |
2022 |
|||||
(Unaudited) |
||||||
Assets |
||||||
Fixed maturities, available for sale, at fair value (amortized cost |
$ |
72,584 |
||||
allowance for expected credit losses of |
$ |
71,160 |
||||
Equity securities, at fair value (cost |
573 |
807 |
||||
Real estate investments |
960 |
952 |
||||
Short-termsecurities |
4,488 |
3,470 |
||||
Other investments |
4,351 |
4,065 |
||||
................................................................................................................Total investments |
82,956 |
80,454 |
||||
Cash |
593 |
799 |
||||
Investment income accrued |
623 |
650 |
||||
Premiums receivable (net of allowance for expected credit |
10,345 |
|||||
losses of |
8,922 |
|||||
Reinsurance recoverables (net of allowance for estimated uncollectible |
8,267 |
|||||
reinsurance of |
8,063 |
|||||
Ceded unearned premiums |
1,389 |
1,024 |
||||
Deferred acquisition costs |
3,330 |
2,836 |
||||
Deferred taxes |
2,393 |
1,877 |
||||
Contractholder receivables (net of allowance for expected credit |
3,467 |
|||||
losses of |
3,579 |
|||||
|
3,955 |
3,952 |
||||
Other intangible assets |
278 |
287 |
||||
Other assets |
3,788 |
3,274 |
||||
..........................................................................................................................Total assets |
$ |
121,384 |
$ |
115,717 |
||
Liabilities |
||||||
Claims and claim adjustment expense reserves |
$ |
61,709 |
$ |
58,649 |
||
Unearned premium reserves |
21,058 |
18,240 |
||||
Contractholder payables |
3,487 |
3,596 |
||||
Payables for reinsurance premiums |
807 |
419 |
||||
Debt |
8,031 |
7,292 |
||||
Other liabilities |
6,314 |
5,961 |
||||
.....................................................................................................................Total liabilities |
101,406 |
94,157 |
||||
Shareholders' equity |
||||||
Common stock (1,750.0 shares authorized; 228.4 and 232.1 shares issued and outstanding) .......
Retained earnings ...........................................................................................................................
Accumulated other comprehensive loss .........................................................................................
Total shareholders' equity .................................................................................................
Total liabilities and shareholders' equity .........................................................................
24,831 24,565
44,198 43,516
(8,012) (6,445)
(41,039) (40,076)
19,978 21,560
The accompanying notes are an integral part of the consolidated financial statements.
5
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
(in millions)
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||
Common stock |
||||||||||||
Balance, beginning of period |
$ |
24,776 |
$ |
24,419 |
$ |
24,565 |
$ |
24,154 |
||||
Employeeshare-basedcompensation |
8 |
11 |
102 |
176 |
||||||||
Compensation amortization under share-based plans and other |
47 |
164 |
||||||||||
changes |
42 |
142 |
||||||||||
Balance, end of period |
24,831 |
24,472 |
24,831 |
24,472 |
||||||||
Retained earnings |
||||||||||||
Balance, beginning of period |
44,026 |
42,684 |
43,516 |
41,555 |
||||||||
Net income |
404 |
454 |
1,365 |
2,023 |
||||||||
Dividends |
(232) |
(221) |
(683) |
(660) |
||||||||
Other |
- |
- |
- |
(1) |
||||||||
Balance, end of period |
44,198 |
42,917 |
44,198 |
42,917 |
||||||||
Accumulated other comprehensive income (loss), net of tax |
||||||||||||
Balance, beginning of period |
(6,009) |
(5,155) |
(6,445) |
1,193 |
||||||||
Other comprehensive loss |
(2,003) |
(2,753) |
(1,567) |
(9,101) |
||||||||
Balance, end of period |
(8,012) |
(7,908) |
(8,012) |
(7,908) |
||||||||
|
||||||||||||
Balance, beginning of period |
(40,938) |
(39,074) |
(40,076) |
(38,015) |
||||||||
|
(100) |
(500) |
(900) |
(1,500) |
||||||||
Net shares acquired related to employee share-based |
(1) |
(63) |
||||||||||
compensation plans |
(1) |
(60) |
||||||||||
Balance, end of period |
(41,039) |
(39,575) |
(41,039) |
(39,575) |
||||||||
...............................................Total shareholders' equity |
$ |
19,978 |
$ |
19,906 |
$ |
19,978 |
$ |
19,906 |
||||
Common shares outstanding |
||||||||||||
Balance, beginning of period |
228.9 |
237.3 |
232.1 |
241.2 |
||||||||
|
(0.6) |
(3.1) |
(5.0) |
(8.9) |
||||||||
Net shares issued under employee share-based compensation |
0.1 |
1.3 |
||||||||||
plans |
0.1 |
2.0 |
||||||||||
Balance, end of period |
228.4 |
234.3 |
228.4 |
234.3 |
||||||||
The accompanying notes are an integral part of the consolidated financial statements.
6
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(in millions)
Nine Months Ended |
||||||
2023 |
2022 |
|||||
Cash flows from operating activities |
$ |
1,365 |
$ |
2,023 |
||
Net income |
||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
94 |
211 |
||||
Net realized investment losses |
||||||
Depreciation and amortization |
552 |
639 |
||||
Deferred federal income tax benefit |
(107) |
(130) |
||||
Amortization of deferred acquisition costs |
4,585 |
4,081 |
||||
Equity in income from other investments |
(144) |
(319) |
||||
Premiums receivable |
(1,422) |
(861) |
||||
Reinsurance recoverables |
(204) |
185 |
||||
Deferred acquisition costs |
(5,079) |
(4,419) |
||||
Claims and claim adjustment expense reserves |
3,053 |
1,694 |
||||
Unearned premium reserves |
2,817 |
2,033 |
||||
Other |
97 |
(12) |
||||
......................................................................Net cash provided by operating activities |
5,607 |
5,125 |
||||
Cash flows from investing activities |
4,909 |
5,481 |
||||
Proceeds from maturities of fixed maturities |
||||||
Proceeds from sales of investments: |
4,619 |
3,951 |
||||
Fixed maturities |
||||||
Equity securities |
117 |
104 |
||||
Real estate investments |
- |
10 |
||||
Other investments |
166 |
242 |
||||
Purchases of investments: |
(13,054) |
(12,100) |
||||
Fixed maturities |
||||||
Equity securities |
(80) |
(112) |
||||
Real estate investments |
(46) |
(28) |
||||
Other investments |
(375) |
(414) |
||||
Net purchases ofshort-termsecurities |
(1,018) |
(107) |
||||
Securities transactions in the course of settlement |
60 |
214 |
||||
Acquisition, net of cash acquired |
- |
(4) |
||||
Other |
(335) |
(291) |
||||
...............................................................................Net cash used in investing activities |
(5,037) |
(3,054) |
||||
Cash flows from financing activities |
(894) |
(1,500) |
||||
|
||||||
|
(63) |
(60) |
||||
Dividends paid to shareholders |
(676) |
(656) |
||||
Issuance of debt |
738 |
- |
||||
Issuance of common stock - employee share options |
117 |
205 |
||||
...............................................................................Net cash used in financing activities |
(778) |
(2,011) |
||||
Effect of exchange rate changes on cash |
2 |
(48) |
||||
Net increase (decrease) in cash |
(206) |
12 |
||||
Cash at beginning of year |
799 |
761 |
||||
..................................................................................................................Cash at end of period |
$ |
593 |
$ |
773 |
||
Supplemental disclosure of cash flow information |
$ |
152 |
$ |
663 |
||
Income taxes paid |
||||||
Interest paid |
$ |
234 |
$ |
234 |
The accompanying notes are an integral part of the consolidated financial statements.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES
Basis of Presentation
The interim consolidated financial statements include the accounts of
The preparation of the interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim consolidated financial statements and the reported amounts of revenues and claims and expenses during the reporting period. Actual results could differ from those estimates.
Adoption of Accounting Standards
For information regarding accounting standards that the Company adopted during the periods presented, see note 1 of the notes to the consolidated financial statements in the Company's 2022 Annual Report.
Income Taxes
The Company recognized a one-time tax benefit of
2. SEGMENT INFORMATION
Nature of Operations
The Company's results are reported in the following three business segments -
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
2. SEGMENT INFORMATION, Continued
The following tables summarize the components of the Company's revenues, income (loss) and total assets by reportable business segments:
Business |
Bond & Specialty |
Personal |
Total |
|||||||||
(For the three months ended |
Reportable |
|||||||||||
Insurance |
Insurance |
Insurance |
Segments |
|||||||||
2023 |
||||||||||||
Premiums |
$ |
4,956 |
$ |
935 |
$ |
3,827 |
$ |
9,718 |
||||
Net investment income |
551 |
86 |
132 |
769 |
||||||||
Fee income |
102 |
- |
10 |
112 |
||||||||
Other revenues |
71 |
6 |
24 |
101 |
||||||||
...............................................Total segment revenues(1) |
$ |
5,680 |
$ |
1,027 |
$ |
3,993 |
$ |
10,700 |
||||
...................................................Segment income (loss)(1) |
$ |
468 |
$ |
265 |
$ |
(193) |
$ |
540 |
||||
2022 |
||||||||||||
Premiums |
$ |
4,353 |
$ |
877 |
$ |
3,385 |
$ |
8,615 |
||||
Net investment income |
426 |
65 |
102 |
593 |
||||||||
Fee income |
96 |
- |
8 |
104 |
||||||||
Other revenues |
56 |
6 |
22 |
84 |
||||||||
...............................................Total segment revenues(1) |
$ |
4,931 |
$ |
948 |
$ |
3,517 |
$ |
9,396 |
||||
...................................................Segment income (loss)(1) |
$ |
471 |
$ |
242 |
$ |
(111) |
$ |
602 |
||||
________________________________________________________
- Segment revenues for reportable business segments exclude net realized investment gains (losses) and revenues included in "interest expense and other." Segment income (loss) for reportable business segments excludes the after-tax impact of net realized investment gains (losses) and income (loss) from "interest expense and other."
Business |
Bond & Specialty |
Personal |
Total |
|||||||||
(For the nine months ended |
Reportable |
|||||||||||
Insurance |
Insurance |
Insurance |
Segments |
|||||||||
2023 |
||||||||||||
Premiums |
$ |
14,077 |
$ |
2,721 |
$ |
10,990 |
$ |
27,788 |
||||
Net investment income |
1,533 |
237 |
374 |
2,144 |
||||||||
Fee income |
299 |
- |
25 |
324 |
||||||||
Other revenues |
185 |
18 |
72 |
275 |
||||||||
..............................................Total segment revenues(1) |
$ |
16,094 |
$ |
2,976 |
$ |
11,461 |
$ |
30,531 |
||||
..................................................Segment income (loss)(1) |
$ |
1,626 |
$ |
702 |
$ |
(648) |
$ |
1,680 |
||||
2022 |
||||||||||||
Premiums |
$ |
12,642 |
$ |
2,548 |
$ |
9,756 |
$ |
24,946 |
||||
Net investment income |
1,415 |
188 |
334 |
1,937 |
||||||||
Fee income |
285 |
- |
22 |
307 |
||||||||
Other revenues |
194 |
14 |
61 |
269 |
||||||||
..............................................Total segment revenues(1) |
$ |
14,536 |
$ |
2,750 |
$ |
10,173 |
$ |
27,459 |
||||
..................................................Segment income (loss)(1) |
$ |
1,806 |
$ |
687 |
$ |
(79) |
$ |
2,414 |
||||
_______________________________________________________
- Segment revenues for reportable business segments exclude net realized investment gains (losses) and revenues included in "interest expense and other." Segment income (loss) for reportable business segments excludes the after-tax impact of net realized investment gains (losses) and income (loss) from "interest expense and other."
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued
2. SEGMENT INFORMATION, Continued Business Segment Reconciliations
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|||||||||||
(in millions) |
2023 |
2022 |
2023 |
2022 |
||||||||
Revenue reconciliation |
||||||||||||
Earned premiums |
||||||||||||
|
||||||||||||
Domestic: |
||||||||||||
Workers' compensation |
$ |
876 |
$ |
872 |
$ |
2,584 |
$ |
2,566 |
||||
Commercial automobile |
816 |
754 |
2,375 |
2,202 |
||||||||
Commercial property |
828 |
668 |
2,297 |
1,914 |
||||||||
General liability |
804 |
728 |
2,312 |
2,116 |
||||||||
Commercialmulti-peril |
1,211 |
1,057 |
3,456 |
3,034 |
||||||||
Other |
21 |
19 |
55 |
52 |
||||||||
Total Domestic |
4,556 |
4,098 |
13,079 |
11,884 |
||||||||
International |
400 |
255 |
998 |
758 |
||||||||
|
4,956 |
4,353 |
14,077 |
12,642 |
||||||||
|
||||||||||||
Domestic: |
||||||||||||
Fidelity and surety |
333 |
307 |
964 |
876 |
||||||||
General liability |
414 |
396 |
1,218 |
1,154 |
||||||||
Other |
57 |
57 |
168 |
166 |
||||||||
Total Domestic |
804 |
760 |
2,350 |
2,196 |
||||||||
International |
131 |
117 |
371 |
352 |
||||||||
|
935 |
877 |
2,721 |
2,548 |
||||||||
|
||||||||||||
Domestic: |
||||||||||||
Automobile |
1,772 |
1,575 |
5,084 |
4,544 |
||||||||
Homeowners and Other |
1,896 |
1,648 |
5,434 |
4,714 |
||||||||
Total Domestic |
3,668 |
3,223 |
10,518 |
9,258 |
||||||||
International |
159 |
162 |
472 |
498 |
||||||||
|
3,827 |
3,385 |
10,990 |
9,756 |
||||||||
Total earned premiums |
9,718 |
8,615 |
27,788 |
24,946 |
||||||||
Net investment income |
769 |
593 |
2,144 |
1,937 |
||||||||
Fee income |
112 |
104 |
324 |
307 |
||||||||
Other revenues |
101 |
84 |
275 |
269 |
||||||||
Total segment revenues |
10,700 |
9,396 |
30,531 |
27,459 |
||||||||
Net realized investment losses |
(65) |
(93) |
(94) |
(211) |
||||||||
Total revenues |
$ |
10,635 |
$ |
9,303 |
$ |
30,437 |
$ |
27,248 |
||||
Income reconciliation, net of tax |
||||||||||||
Total segment income |
$ |
540 |
$ |
602 |
$ |
1,680 |
$ |
2,414 |
||||
Interest Expense and Other(1) |
(86) |
(76) |
(241) |
(226) |
||||||||
Core income |
454 |
526 |
1,439 |
2,188 |
||||||||
Net realized investment losses |
(50) |
(72) |
(74) |
(165) |
||||||||
Net income |
$ |
404 |
$ |
454 |
$ |
1,365 |
$ |
2,023 |
||||
_________________________________________________________
- The primary component of Interest Expense and Other was after-tax interest expense of
$78 million and$70 million for the three months endedSeptember 30, 2023 and 2022, respectively, and$220 million and$208 million for the nine months endedSeptember 30, 2023 and 2022, respectively.
10
Attachments
Disclaimer
Third Quarter 2023 Statistical Supplement
Woman sentenced to 41 months for embezzlement from Black Canyon Irrigation District
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News