shareholder report q2 2024
Second Quarter Report to Shareholders
Three and six months ended
Key highlights for the second quarter of 2024 ("2Q24") include:
- Core earnings1 of
$1.7 billion , up 6% on a constant exchange rate basis2 from the second quarter of 2023 ("2Q23") - Net income attributed to shareholders of
$1.0 billion , in-line with 2Q23 - Core EPS3 of
$0.91 , up 9%2 from 2Q23. EPS of$0.52 , up 1%2 from 2Q23 - Excluding the impact of Global Minimum Taxes ("GMT")4, core EPS3 was
$0.94 , up 12%2 from 2Q23 - Core ROE3 of 15.7% and ROE of 9.0%
- LICAT ratio5 of 139%
- APE sales up 17%6, new business CSM up 6%2 and new business value ("NBV") up 23%6 from 2Q237
- Global Wealth and Asset Management net inflows6 of
$0.1 billion , down from$2.2 billion in 2Q23 - Bought back 31 million, or
$1.1 billion worth of common shares as ofJuly 31, 2024 , and plan to buy back the maximum 90 million shares through the current NCIB, representing a capital retuof more than$3 billion 8
"At our Investor Day in June, we communicated our goals of raising the bar on our financial targets. We are pleased to demonstrate continued positive momentum in the second quarter, with core EPS and new business value growth of 9% and 23%, respectively. As part of our transformation toward a higher retuand lower risk business, we are proud to have closed the largest UL reinsurance transaction in
Roy Gori , Manulife President & Chief Executive Officer
"Adjusted book value per common share3 continued to grow and was up 15% year-over-year. Core ROE of 15.7% in the second quarter reflected strong profitability despite the impact of GMT. Our capital position remained strong with a LICAT ratio of 139%. We have repurchased more than 31 million common shares and are planning on buying back the full 90 million shares under our current program, representing a capital retuof over
-
Colin Simpson , Manulife Chief Financial Officer
- Core earnings is a non-GAAP financial measure. For more information on non-GAAP and other financial measures, see "Non-GAAP and other financial measures" in our 2Q24 Management's Discussion and Analysis ("2Q24 MD&A").
- Percentage growth / declines in core earnings, diluted core earnings per common share ("core EPS"), diluted earnings (loss) per share ("EPS"), core EPS excluding the impact of GMT, and new business contractual service margin net of NCI ("new business CSM") are stated on a constant exchange rate basis and are non-GAAP ratios.
- Core EPS, core EPS excluding the impact of GMT, core ROE, core EBITDA margin, and adjusted book value per common share ("adjusted BV per common share") are non-GAAP ratios.
- On
June 20, 2024 ,Canada enacted the Global Minimum Tax Act. The impact was reflected in Corporate & Other in situations where GMT was not substantively enacted in local jurisdictions where we operate as ofJune 30, 2024 . - Life Insurance Capital Adequacy Test ("LICAT") ratio of The
Manufacturers Life Insurance Company ("MLI") as atJune 30, 2024 . LICAT ratio is disclosed under the Office of the Superintendentof Financial Institutions Canada's ("OSFI's") Life Insurance Capital Adequacy Test Public Disclosure Requirements guideline. - For more information on annualized premium equivalent ("APE") sales, NBV, Global Wealth and Asset Management ("Global WAM") net flows, and new business value margin ("NBV margin"), see "Non-GAAP and other financial measures" in our 2Q24 MD&A. Percentage growth/decline in APE sales, NBV and net flows are stated on a constant exchange rate basis.
- Refer to "Results at a Glance" for 2Q24 and 2Q23 results.
- NCIB stands for Normal Course Issuer Bid. The estimated capital retuis calculated based on MFC share price as of market close on
July 31, 2024 . See "Caution regarding forward-looking statements" below. - Also referred to as the RGA reinsurance transaction.
|
1 |
Results at a Glance
|
|
Quarterly Results |
|
|
|
YTD Results |
|
|||
($ millions, unless otherwise stated) |
|
2Q24 |
|
2Q23 |
Change1,2 |
|
2024 |
|
2023 |
Change |
Net income attributed to shareholders |
$ |
1,042 |
$ |
1,025 |
(1)% |
$ |
1,908 |
$ |
2,431 |
(22)% |
Core earnings |
$ |
1,737 |
$ |
1,637 |
6% |
$ |
3,491 |
$ |
3,168 |
11% |
EPS ($) |
$ |
0.52 |
$ |
0.50 |
1% |
$ |
0.97 |
$ |
1.23 |
(21)% |
Core EPS ($) |
$ |
0.91 |
$ |
0.83 |
9% |
$ |
1.85 |
$ |
1.63 |
14% |
ROE |
|
9.0% |
|
9.3% |
-0.3 pps |
|
8.5% |
|
11.4% |
-2.9 pps |
Core ROE |
|
15.7% |
|
15.5% |
0.2 pps |
|
16.2% |
|
15.2% |
1.0 pps |
Book value per common share ($) |
$ |
23.71 |
$ |
21.30 |
11% |
$ |
23.71 |
$ |
21.30 |
11% |
|
$ |
33.96 |
$ |
29.42 |
15% |
$ |
33.96 |
$ |
29.42 |
15% |
Financial leverage ratio (%)3 |
|
24.6% |
|
25.8% |
-1.2 pps |
|
24.6% |
|
25.8% |
-1.2 pps |
APE sales |
$ |
1,907 |
$ |
1,633 |
17% |
$ |
3,790 |
$ |
3,233 |
19% |
New business CSM |
$ |
628 |
$ |
592 |
6% |
$ |
1,286 |
$ |
1,034 |
25% |
NBV |
$ |
723 |
$ |
585 |
23% |
$ |
1,392 |
$ |
1,094 |
28% |
Global WAM net flows ($ billions) |
$ |
0.1 |
$ |
2.2 |
(96)% |
$ |
6.8 |
$ |
6.6 |
4% |
Results by Segment
|
|
Quarterly Results |
|
|
|
YTD Results |
|
|
|||
($ millions, unless otherwise stated) |
|
2Q24 |
|
2Q23 |
Change2 |
|
2024 |
|
2023 |
Change |
|
|
$ |
424 |
|
|
|
$ |
694 |
|
|
|
|
Net income attributed to shareholders |
$ |
96 |
289% |
$ |
480 |
41% |
|
||||
Core earnings |
|
472 |
|
353 |
40% |
|
960 |
|
714 |
40% |
|
APE sales |
|
920 |
|
879 |
7% |
|
1,870 |
|
1,747 |
10% |
|
New business CSM |
|
349 |
|
323 |
10% |
|
713 |
|
545 |
34% |
|
NBV |
|
370 |
|
315 |
19% |
|
713 |
|
590 |
23% |
|
|
$ |
79 |
|
|
|
$ |
352 |
|
|
|
|
Net income attributed to shareholders |
$ |
227 |
(65)% |
$ |
536 |
(34)% |
|
||||
Core earnings |
|
402 |
|
374 |
7% |
|
766 |
|
727 |
5% |
|
APE sales |
|
520 |
|
322 |
61% |
|
970 |
|
615 |
58% |
|
New business CSM |
|
76 |
|
57 |
33% |
|
146 |
|
103 |
42% |
|
NBV |
|
159 |
|
106 |
50% |
|
316 |
|
198 |
60% |
|
|
$ |
98 |
|
|
|
$ |
18 |
|
|
|
|
Net income attributed to shareholders |
$ |
136 |
(28)% |
$ |
274 |
(93)% |
|
||||
Core earnings |
|
303 |
|
341 |
(11)% |
|
638 |
|
626 |
2% |
|
APE sales |
|
93 |
|
97 |
(4)% |
|
206 |
|
196 |
5% |
|
New business CSM |
|
54 |
|
77 |
(30)% |
|
126 |
|
147 |
(14)% |
|
NBV |
|
41 |
|
40 |
3% |
|
78 |
|
74 |
5% |
|
Global WAM |
$ |
350 |
|
|
|
$ |
715 |
|
|
|
|
Net income attributed to shareholders |
$ |
317 |
9% |
$ |
614 |
16% |
|
||||
Core earnings |
|
399 |
|
320 |
23% |
|
756 |
|
607 |
24% |
|
Gross flows ($ billions)2 |
|
41.4 |
|
35.2 |
17% |
|
86.9 |
|
74.0 |
18% |
|
Average AUMA ($ billions)2 |
|
933.1 |
|
814.9 |
13% |
|
916.7 |
|
809.5 |
13% |
|
Core EBITDA margin (%) |
|
26.3% |
|
24.6% |
170 bps |
|
25.9% |
|
23.5% |
240 bps |
|
- Percentage growth / declines in net income attributed to shareholders is stated on a constant exchange rate basis and is a non-GAAP ratio.
- For more information on gross flows and average asset under management and administration ("average AUMA"), see "Non-GAAP and other financial measures" in our 2Q24 MD&A. Percentage growth/decline in gross flows and average AUMA are stated on a constant exchange rate basis.
- Financial leverage ratio is a non-GAAP ratio.
|
2 |
Strategic Highlights
We are expanding our customer reach through strategic partnerships and new product offerings
In Global WAM, we completed the acquisition of CQS, the
In the
We are deploying Generative AI and delivering on our Digital, Customer Leader strategic priority
In
In Global WAM, we piloted our
In
In the
We are helping our customers live longer, healthier, and better lives
In the
In
Strong earnings results reflect continued business growth, more than offsetting the impact of GMT and reinsurance transactions2
Core earnings of
Our positive momentum continued in 2Q24 with a 6% increase year-over-year, as strong business growth more than offset the impact of GMT.
Asia core earnings were up 40%, benefitting from continued business growth momentum and updates to actuarial methods and assumptions in the second half of 2023.
Telus Health (Canada) Ltd. - See section A1 "Profitability" in our 2Q24 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders.
|
3 |
- Global WAM core earnings grew 23%, driven by higher fee income from favourable market impacts and positive net flows, and a favourable tax true-up.
- In
Canada , strong growth inGroup Insurance and favourable net insurance experience contributed to a 7% growth in 2Q24 core earnings. - In the
U.S. , adverse net insurance experience and foregone core earnings from the long-term care reinsurance transaction announced inDecember 2023 resulted in an 11% decrease in 2Q24 core earnings. - In Corporate and Other, core earnings decreased
$138 million , reflecting the impact of GMT, higher interest on allocated capital to operating segments and higher workforce-related expenses.
Net Income attributed to shareholders of
Net income was in-line compared with 2Q23, as improved market experience and core earnings growth were offset by a
Continued momentum in new insurance business results and positive net flows in Global WAM
We delivered another quarter of strong new business growth in our insurance businesses with APE sales and NBV hitting record levels in 2Q24, demonstrating the strength and benefits of our diversified portfolio. Overall, our APE sales, new business CSM and NBV increasedyear-over-yearby 17%, 6% and 23%, respectively.
Asia continued to generate positive momentum and grew APE sales, new business CSM and NBV by 7%, 10% and 19%, respectively, reflecting higher sales volumes inJapan andHong Kong in 2Q24. The year-over-year improvement of 3.4 percentage points in NBV margin reflected our pricing discipline and changes in business mix.Canada delivered excellent growth and record level NBV this quarter. Compared with 2Q23, APE sales and NBV increased 61% and 50%, respectively, driven by higher sales volumes in all business units, led by a large-caseGroup Insurance sale. New business CSM was up 33% driven by margin expansion inIndividual Insurance and higher sales volumes in segregated fund products.- In the
U.S. , APE sales decreased 4% year-over-year with a shift in product mix, while NBV was up 3%. New business CSM decreased 30% due to change in product mix and the impact of higher interest rates.
Global WAM net inflows of
- Retirement net outflows of
$1.3 billion in 2Q24 compared with net inflows of$0.7 billion in 2Q23, as higher member contributions were more than offset by increased member withdrawals and a large-case retirement plan redemption in theU.S. - Retail net outflows of
$0.1 billion in 2Q24 were in line with 2Q23, as increased demand for investment products amid equity market recovery and improved investor sentiment was offset by higher redemptions. - Institutional Asset Management net inflows of
$1.4 billion in 2Q24 compared with net inflows of$1.6 billion in 2Q23 as net inflows from CQS were more than offset by higher redemptions in fixed income mandates and lower sales in alternative mandates.
|
4 |
Organic Contractual Service Margin ("CSM") growth contributing to higher CSM balance
CSM1 was
CSM increased
- Net of non-controlling interests.
- Post-taxcontractual service margin net of NCI ("post-tax CSM net of NCI") is a non-GAAP financial measure. For more information on non-GAAP and other financial measures, see "Non-GAAP and other financial measures" in our 2Q24 MD&A.
|
5 |
MANAGEMENT'S DISCUSSION AND ANALYSIS
This Management's Discussion and Analysis ("MD&A") is current as of
For further information relating to our risk management practices and risk factors affecting the Company, see "Risk Management and Risk Factors" and "Critical Actuarial and Accounting Policies" in the MD&A in our 2023 Annual Report ("2023 MD&A") and the "Risk Management" note to the Consolidated Financial Statements in our most recent annual and interim reports.
In this MD&A, the terms "Company", "Manulife", "we" and "our" mean
CONTENTS
A. TOTAL COMPANY PERFORMANCE
- Profitability
- Business performance
- Financial strength
- Assets under management and administration
- Impact of foreign currency exchange rates
- Business highlights
- Strategic priorities
B. PERFORMANCE BY SEGMENT
Asia Canada U.S. - Global Wealth and Asset Management
- Corporate and Other
- RISK MANAGEMENT AND RISK FACTORS UPDATE
- Variable annuity and segregated fund guarantees
- Caution related to sensitivities
- Publicly traded equity performance risk sensitivities and exposure measures
- Interest rate and spread risk sensitivities and exposure measures
- Alternative long-duration asset performance risk sensitivities and exposure measures
- Strategic and product risk factors update
- CRITICAL ACTUARIAL AND ACCOUNTING POLICIES
- Critical actuarial and accounting policies
- Sensitivity to changes in assumptions
- Accounting and reporting changes
E. OTHER
- Outstanding common shares - selected information
- Legal and regulatory proceedings
- Non-GAAPand other financial measures
- Caution regarding forward-looking statements
- Quarterly financial information
- Revenue
- Other
|
6 |
A |
TOTAL COMPANY PERFORMANCE |
|
|
|
|
|
|
|
|
|
|
A1 |
Profitability |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Results |
|
|
|
YTD Results |
||||
($ millions, unless otherwise stated) |
|
2Q24 |
|
1Q24 |
|
2Q23 |
|
2024 |
|
2023 |
|
Net income (loss) attributed to shareholders |
$ |
1,042 |
$ |
866 |
$ |
1,025 |
$ |
1,908 |
$ |
2,431 |
|
Core earnings(1) |
$ |
1,737 |
$ |
1,754 |
$ |
1,637 |
$ |
3,491 |
$ |
3,168 |
|
Diluted earnings (loss) per common share ($) |
$ |
0.52 |
$ |
0.45 |
$ |
0.50 |
$ |
0.97 |
$ |
1.23 |
|
Diluted core earnings per common share ("Core EPS") ($)(2) |
$ |
0.91 |
$ |
0.94 |
$ |
0.83 |
$ |
1.85 |
$ |
1.63 |
|
ROE |
|
|
9.0% |
|
8.0% |
|
9.3% |
|
8.5% |
|
11.4% |
Core retuon shareholders' equity ("Core ROE")(2) |
|
15.7% |
|
16.7% |
|
15.5% |
|
16.2% |
|
15.2% |
|
Expense efficiency ratio(2) |
|
45.4% |
|
45.1% |
|
45.1% |
|
45.3% |
|
46.1% |
|
General expenses |
$ |
1,225 |
$ |
1,102 |
$ |
1,022 |
$ |
2,327 |
$ |
2,108 |
|
Core expenses(1) |
$ |
1,713 |
$ |
1,673 |
$ |
1,598 |
$ |
3,386 |
$ |
3,203 |
- This item is a non-GAAP financial measure. See "Non-GAAP and other financial measures" below for more information.
- This item is a non-GAAP ratio. See "Non-GAAP and other financial measures" below for more information.
Quarterly profitability
Manulife's net income attributed to shareholders was
Net income attributed to shareholders in 2Q24 increased
Core earnings increased
RGA Life Reinsurance Company of Canada .- Percentage growth / declines in core earnings, pre-tax core earnings, core expenses, general expenses, contractual service margin ("CSM") net of non- controlling interests ("NCI"), new business contractual service margin ("new business CSM"), assets under management and administration ("AUMA"), assets under management ("AUM"), core earnings before interest, taxes, depreciation and amortization ("core EBITDA"), and
Manulife Bank average net lending assets are stated on a constant exchange rate basis, a non-GAAP ratio. See "Non-GAAP and other financial measures" below for more information. - For more information on this metric, see "Non-GAAP and other financial measures" below.
|
7 |
impact on expected earnings on insurance contracts, expected investment earnings and insurance experience. The RGA Reinsurance Transaction led to a favourable core earnings variance of
Year-to-date profitability
Net income attributed to shareholders for the six months ended
Year-to-date net income attributed to shareholders in 2024 decreased
Year-to-date core earnings in 2024 increased
Core earnings by segment is presented in the table below.
Core earnings by segment |
|
Quarterly Results |
|
|
|
YTD Results |
|
|||
($ millions, unaudited) |
|
2Q24 |
|
1Q24 |
|
2Q23 |
|
2024 |
|
2023 |
|
$ |
647 |
$ |
657 |
$ |
473 |
$ |
1,304 |
$ |
962 |
|
|
402 |
|
364 |
|
374 |
|
766 |
|
727 |
|
|
415 |
|
452 |
|
458 |
|
867 |
|
843 |
Global Wealth and Asset Management |
|
399 |
|
357 |
|
320 |
|
756 |
|
607 |
Corporate and Other |
|
(126) |
|
(76) |
|
12 |
|
(202) |
|
29 |
Total core earnings |
$ |
1,737 |
$ |
1,754 |
$ |
1,637 |
$ |
3,491 |
$ |
3,168 |
1 Total Shareholder Return.
|
8 |
The table below presents net income attributed to shareholders consisting of core earnings and items excluded from core earnings.
|
|
|
Quarterly Results |
|
|
|
YTD Results |
|
||
($ millions, unaudited) |
|
2Q24 |
|
1Q24 |
|
2Q23 |
|
2024 |
|
2023 |
Core earnings |
$ |
1,737 |
$ |
1,754 |
$ |
1,637 |
$ |
3,491 |
$ |
3,168 |
Items excluded from core earnings: |
|
|
|
|
|
|
|
|
|
|
Market experience gains (losses)(1) |
|
(665) |
|
(779) |
|
(570) |
|
(1,444) |
|
(635) |
Realized gains (losses) on debt instruments |
|
(350) |
|
(670) |
|
(24) |
|
(1,020) |
|
(55) |
Derivatives and hedge accounting ineffectiveness |
|
143 |
|
(42) |
|
(13) |
|
101 |
|
80 |
Actual less expected long-term returns on public equity |
|
11 |
|
216 |
|
86 |
|
227 |
|
194 |
Actual less expected long-term returns on ALDA |
|
(450) |
|
(255) |
|
(478) |
|
(705) |
|
(842) |
Other investment results |
|
(19) |
|
(28) |
|
(141) |
|
(47) |
|
(12) |
Reinsurance transactions, tax-related items and other(2) |
|
(30) |
|
(109) |
|
(42) |
|
(139) |
|
(102) |
Total items excluded from core earnings |
|
(695) |
|
(888) |
|
(612) |
|
(1,583) |
|
(737) |
Net income (loss) attributed to shareholders |
$ |
1,042 |
$ |
866 |
$ |
1,025 |
$ |
1,908 |
$ |
2,431 |
- Market experience was a net charge of
$665 million in 2Q24, primarily driven by lower-than-expected returns on ALDA mainly related to private equity and real estate investments, net realized losses from the sale of debt instruments which are classified as FVOCI, of which$273 million was related to the transfer of assets with respect to the RGA Reinsurance Transaction, and losses from unfavourable foreign exchange impacts. These were partially offset by a gain from derivatives and hedge accounting ineffectiveness and a modest gain from higher-than-expected returns on public equity. Market experience was a net charge of$570 million in 2Q23 primarily driven by lower-than-expected returns on ALDA mainly related to real estate and energy investments, changes in foreign currency exchange rates, net realized losses from the sale of debt instruments which are classified as FVOCI and a modest net charge from derivatives and hedge accounting ineffectiveness. These were partially offset by higher-than-expected returns on public equity. - The 2Q24 net charge of
$30 million mainly included a charge of$43 million related to the acquisition of CQS, a charge of$42 million related to Global Minimum Taxes ("GMT") (an additional$46 million charge was recorded in core earnings), which was enacted inCanada in the second quarter and a charge of$25 million related to a reinsurance recapture inAsia . This was partially offset by a gain of$34 million related to theRGA Reinsurance transaction inCanada and other tax related true-ups of$44 million . The 2Q23 net charge of$42 million mainly included a provision for the cancellation of certain policies in ourVietnam operation of$46 million .
Net income attributed to shareholders by segment is presented in the following table.
Net income (loss) attributed to shareholders by segment |
|
|
Quarterly Results |
|
|
|
YTD Results |
|
||
($ millions, unaudited) |
|
2Q24 |
|
1Q24 |
|
2Q23 |
|
2024 |
|
2023 |
|
$ |
582 |
$ |
363 |
$ |
130 |
$ |
945 |
$ |
649 |
|
|
79 |
|
273 |
|
227 |
|
352 |
|
536 |
|
|
135 |
|
(108) |
|
183 |
|
27 |
|
369 |
Global Wealth and Asset Management |
|
350 |
|
365 |
|
317 |
|
715 |
|
614 |
Corporate and Other |
|
(104) |
|
(27) |
|
168 |
|
(131) |
|
263 |
Total net income attributed to shareholders |
$ |
1,042 |
$ |
866 |
$ |
1,025 |
$ |
1,908 |
$ |
2,431 |
Expense efficiency ratio
The expense efficiency ratio is a financial measure which we use to measure progress on our strategic priority of expense efficiency and reflects expenses that flow directly through core earnings ("core expenses"). Core expenses include core general expenses, directly attributable maintenance expenses and directly attributable acquisition expenses for products measured using the premium allocation approach ("PAA"). Core expenses exclude certain expenses directly attributable to acquiring new business that are capitalized into the CSM instead of flowing directly through core earnings.
Our focus on expense efficiency has enabled us to drive the benefits of scale across our businesses. We believe there are further opportunities to leverage our global scale and operating environment, streamline processes and further digitize our business. As a result, we recently updated our medium-term target for the expense efficiency ratio from less than 50% to less than 45%.
|
9 |
Attachments
Disclaimer
No changes in county healthcare
Investigators at Duke University Describe Findings in Managed Care and Specialty Pharmacy (Racial and Social Inequities In Medication Use: a Review of Articles Responding To The <i> Journal of Managed Care Plus Specialty Pharmacy’s </i>call To …): Drugs and Therapies – Managed Care and Specialty Pharmacy
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News