Report on Transition to IFRS 17 'Insurance Contracts'
Report on Transition to IFRS 17 'Insurance Contracts'
Comparatives for the financial year ended
Issued
The financial information on which this Report is based is unaudited and has been prepared in accordance with the significant accounting policies of
Contents
- Introduction
- Transition impacts
- Significant accounting policies
- Key assumptions and judgements
10 Transition process
11 IFRS 17 core financial information
17 Alternative performance measures
18 Cautionary statement regarding forward-looking statements
20 Glossary
Introduction
On
Under IFRS 17 there is no present value of in-force business ('PVIF') asset recognised. Instead, the measurement of the insurance contract liability is based on groups of insurance contracts and includes fulfilment cash flows ('FCFs'), as well as the contractual service margin ('CSM'), which represents the unearned profit. The impact of transitioning to IFRS 17 on the consolidated financial statements of the Group was a reduction to total equity of
IFRS 17 is not expected to change the economics of the insurance business or the level of profits expected to be earned over the coverage period of the group of contracts. It has no impact on the regulatory capital of the Group as insurance subsidiaries are not included in the Group's prudential scope of consolidation; instead they are accounted for as significant investments using the equity method, and are subject to threshold deductions. In regulatory reporting, the change in equity associated with transition to IFRS 17 does not impact the Group's CET1 ratio as it is negated by a corresponding change in the deduction for significant investments because the Group exceeds the associated combined threshold test as a result of other equity holdings within the wider Group. The expected level of cash and dividend generation by insurance manufacturing subsidiaries is expected to be unaffected as this is primarily driven by the capital position of each subsidiary as determined by local insurance regulatory requirements. The Group does not expect a significant impact to the level of ongoing retuon tangible equity ('RoTE'), albeit its volatility is expected to reduce compared with IFRS 4 based RoTE.
In conjunction with the implementation of IFRS 17 the Group has made use of the option to re-designate to fair value through profit or loss assets that were previously held at amortised cost asset totalling
IFRS 17 provides the first internationally consistent basis for financial reporting for insurance, replacing IFRS 4 which was based on previously grandfathered local practices. Relative to previous reporting, the standard has significantly higher technical, modelling and operational complexity. The Group established a multi-year programme to oversee the implementation activities by bringing together actuarial, finance and IT teams across multiple entities and locations. The implementation included oversight from a
IFRS 17 introduces new concepts and measures including the need to model the fulfilment cash flows and CSM which differs by measurement model and has increased disclosure requirements. Existing models used for projecting best estimate cash flows were enhanced to meet IFRS 17 requirements. Data from multiple sources including finance and actuarial systems have been integrated and new information requirements have been sourced in line with the governance framework established. An overview of the Group's transition approach and elections is provided within the Report.
|
1 |
Report on Transition to IFRS 17 'Insurance Contracts'
Transition impacts
Group equity
The impacts to total equity and tangible equity on transition are summarised below. At transition, Group total equity reduced by
At |
||||
Total equity |
Tangible equity |
|||
Insurance |
Insurance |
|||
manufacturing |
Group |
manufacturing |
Group |
|
operations |
operations |
|||
$m |
$m |
$m |
$m |
|
IFRS 4 equity |
16,972 |
206,777 |
8,750 |
158,193 |
Removal of PVIF |
(9,453) |
(9,453) |
||
Remeasurement effect of IFRS 9 re-designations |
4,873 |
4,873 |
4,873 |
4,873 |
Contractual service margin |
(9,554) |
(9,968) |
(9,554) |
(9,968) |
Removal of IFRS 4 liabilities and recording of IFRS 17 fulfilment cash flows |
1,901 |
1,901 |
1,901 |
1,901 |
Tax effect |
2,120 |
2,188 |
489 |
555 |
Non-controlling interests |
246 |
|||
Total movement |
(10,113) |
(10,459) |
(2,291) |
(2,393) |
IFRS 17 equity |
6,859 |
196,318 |
6,459 |
155,800 |
Insurance equity plus CSM net of tax amounted to
Reported profit before tax
The impact of transition on the 2022 profit before tax for the insurance manufacturing operations and for the Group is shown below. While the profit over the life of an individual insurance contract under IFRS 17 will be unchanged from the IFRS 4 basis, its emergence will be later. The Group's share of the investment experience and assumption changes will be absorbed by the CSM and released over time to profit or loss under the variable fee approach ('VFA'), which represents over 90% of the Group's life insurance contracts. Under the previous IFRS 4 reporting there was greater income statement volatility as the impact of market condition updates was immediately recognised in the income statement. For contracts measured under the general measurement model ('GMM'), the Group's share of the investment volatility generated by underlying assets is recorded in profit or loss as it arises. Further information about these measurement models is provided on page 8. Under IFRS 17 reported operating expenses will be lower as directly attributable costs will be incorporated in the CSM and recognised in the insurance service result over the duration of the associated insurance contracts.
Group profits under IFRS 17 in the table below include the following key components:
- Ongoing revenue is recognised for the release over time of the CSM associated with the in-force business, which was released at a rate of approximately 9% during 2022.
- Onerous contract losses are recorded for loss making contracts, and include offsets for any reversals of previously recorded losses. Onerous contract losses of
$186m were recorded in the year, primarily for some contracts in our mainlandChina ,Singapore andHong Kong businesses. - Net investment result represents fair value gains or losses on underlying assets and interest income on shareholder funds, less the IFRS 17 insurance finance expense.
- Profit before tax includes a reduction to reported operating expenses of
$629m as directly attributable costs are incorporated in the CSM and insurance service result. - Group reported profit before tax under IFRS 17 of
$17,058m was$470m lower than under IFRS 4. This exceeded the reduction to insurance manufacturing operations profit before tax of$420m , to$607m . The additional reduction of$50m to profit before tax at Group level arose on consolidation because of the inclusion of a wider range of cash flows including those arising from distribution of insurance policies within our Group banking operations.
HSBC Holdings plc Report on Transition to IFRS 17
Insurance |
||
manufacturing |
||
operations |
Group |
|
2022 |
$m |
$m |
Profit before tax under IFRS 17 |
607 |
17,058 |
- of which: |
||
CSM unwind |
896 |
932 |
onerous contracts |
(132) |
(186) |
insurance net investment result |
213 |
213 |
all other revenue |
213 |
48,800 |
operating expenses |
(583) |
(32,701) |
Profit before tax under IFRS 4 |
1,027 |
17,528 |
- of which: |
||
market condition update |
(988) |
(988) |
pricing update |
294 |
294 |
all other revenue |
2,639 |
51,552 |
operating expenses |
(918) |
(33,330) |
Impact on key Group metrics |
||
Key financial metrics |
||
For the year ended 2022 |
||
Reported results |
IFRS 17 basis |
IFRS 4 |
Reported profit before tax ($m) |
17,058 |
17,528 |
Reported profit after tax ($m) |
16,249 |
16,670 |
Cost efficiency ratio (%) |
64.6 |
64.4 |
Net interest margin (%) |
1.42 |
1.48 |
Basic earnings per share ($) |
0.72 |
0.75 |
Diluted earnings per share ($) |
0.72 |
0.74 |
Alternative performance measures |
||
Expected credit losses and other credit impairment charges ('ECL') as % of average gross loans and advances to |
0.36 |
0.36 |
customers (%) |
||
Retuon average ordinary shareholders' equity (%) |
9.0 |
8.7 |
Retuon average tangible equity (%) |
10.0 |
9.9 |
At |
||
Balance sheet |
IFRS 17 basis |
IFRS 4 |
Total assets ($m) |
2,949,286 |
2,966,530 |
Net loans and advances to customers ($m) |
923,561 |
924,854 |
Customer accounts ($m) |
1,570,303 |
1,570,303 |
Average interest-earning assets ($m) |
2,143,754 |
2,203,639 |
Loans and advances to customers as % of customer accounts (%) |
58.8 |
58.9 |
Total shareholders' equity ($m) |
177,833 |
187,484 |
Tangible ordinary shareholders' equity ($m) |
146,927 |
149,355 |
Net asset value per ordinary share at period end ($) |
8.01 |
8.50 |
Tangible net asset value per ordinary share at period end ($) |
7.44 |
7.57 |
Capital, leverage and liquidity |
||
Common equity tier 1 capital ratio (%)1 |
14.2 |
14.2 |
Risk-weighted assets ($m)1,2 |
839,720 |
839,720 |
Total capital ratio (%)1,2 |
19.3 |
19.3 |
Leverage ratio (%)1,2 |
5.8 |
5.8 |
High-quality liquid assets (liquidity value) ($bn)2,3 |
647 |
647 |
Liquidity coverage ratio (%)2,3 |
132 |
132 |
Net stable funding ratio (%)2,3 |
136 |
136 |
Share count |
||
Period end basic number of |
19,739 |
19,739 |
Period end basic number of |
19,876 |
19,876 |
Average basic number of |
19,849 |
19,849 |
- Unless otherwise stated, regulatory capital ratios and requirements are based on the transitional arrangements of the Capital Requirements Regulation in force at the time. These include the regulatory transitional arrangements for IFRS 9 'Financial Instruments'. Leverage ratios are reported based on the disclosure rules in force at that time, and include claims on central banks. Current period leverage metrics exclude central bank claims in
accordance with the
- Regulatory numbers and ratios are as presented at the date of reporting. Small changes may exist between these numbers and ratios and those subsequently submitted in regulatory filings. Where differences are significant, we will restate in subsequent periods.
- The liquidity coverage ratio is based on the average value of the preceding 12 months. The net stable funding ratio is based on the average value of four preceding quarters.
|
3 |
Report on Transition to IFRS 17 'Insurance Contracts'
Transition impact on the Group consolidated balance sheet at
Remeasure- |
||||||||
Removal of |
ment effect |
IFRS 17 |
||||||
PVIF and |
of IFRS 9 re- |
fulfilment |
IFRS 17 |
Total |
||||
IFRS 4 |
IFRS 4 |
designations |
cash flows |
CSM |
Tax effect |
IFRS 17 |
movements |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|
Assets |
||||||||
Financial assets designated and otherwise |
||||||||
mandatorily measured at fair value through |
49,804 |
60,991 |
110,795 |
60,991 |
||||
profit or loss |
||||||||
Loans and advances to banks |
83,136 |
(569) |
82,567 |
(569) |
||||
Loans and advances to customers |
1,045,814 |
(1,280) |
1,044,534 |
(1,280) |
||||
Financial investments |
446,274 |
(54,269) |
392,005 |
(54,269) |
||||
|
20,622 |
(9,453) |
11,169 |
(9,453) |
||||
Deferred tax assets |
4,624 |
808 |
5,432 |
808 |
||||
All other assets |
1,307,665 |
(4,468) |
4,198 |
(105) |
1,307,290 |
(375) |
||
Total assets |
2,957,939 |
(13,921) |
4,873 |
4,198 |
(105) |
808 |
2,953,792 |
(4,147) |
Liabilities and equity |
||||||||
Liabilities |
||||||||
Insurance contract liabilities |
112,745 |
(112,745) |
109,393 |
9,914 |
119,307 |
6,562 |
||
Deferred tax liabilities |
4,673 |
(1,380) |
3,293 |
(1,380) |
||||
All other liabilities |
2,633,744 |
79 |
1,102 |
(51) |
2,634,874 |
1,130 |
||
Total liabilities |
2,751,162 |
(112,666) |
110,495 |
9,863 |
(1,380) |
2,757,474 |
6,312 |
|
Total shareholders' equity |
198,250 |
92,737 |
4,558 |
(99,631) |
(8,847) |
1,948 |
189,015 |
(9,235) |
Non-controlling interests |
8,527 |
6,008 |
315 |
(6,666) |
(1,121) |
240 |
7,303 |
(1,224) |
Total equity |
206,777 |
98,745 |
4,873 |
(106,297) |
(9,968) |
2,188 |
196,318 |
(10,459) |
Total liabilities and equity |
2,957,939 |
(13,921) |
4,873 |
4,198 |
(105) |
808 |
2,953,792 |
(4,147) |
Transition drivers
Removal of PVIF and IFRS 4 balances
The PVIF intangible asset of
IFRS 9 asset re-designation
Loans and receivables and debt securities supporting policyholder liabilities of
Recognition of the IFRS 17 fulfilment cash flows
The measurement of the insurance contracts liabilities under IFRS 17 is based on groups of insurance contracts and includes a liability for fulfilling the contractual obligations associated with the insurance contract, such as premiums, expenses, insurance benefits and claims including policy holder returns and the cost of guarantees. These are recorded within the fulfilment cash flow component of the insurance contract liability, together with the risk adjustment.
Recognition of the IFRS 17 CSM
The CSM is a component of the insurance contract liability and represents the future unearned profit associated with insurance contracts which will be released to the P&L over the insurance coverage period.
Tax effect
The removal of deferred tax liabilities primarily results from the removal of the associated PVIF intangible, and new deferred tax assets are reported, where appropriate, on temporary differences between the new IFRS 17 accounting balances and their associated tax bases.
HSBC Holdings plc Report on Transition to IFRS 17
Attachments
Disclaimer
Here's when Gainesville City Schools will adopt 2023-24 budget, millage rate [The Times, Gainesville, Ga.]
Aite-Novarica Group Places FINEOS in Most Exclusive Tier of Policy Administration System Vendors [Business Wire India]
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News