Quarterly Earnings Document
TD Bank Group Reports First Quarter 2025 Results
Earnings News Release• Three months ended
This quarterly Earnings News Release should be read in conjunction with the Bank's unaudited first quarter 2025 Report to Shareholders for the three months ended
Reported results conform with generally accepted accounting principles (GAAP), in accordance with IFRS. Adjusted results are non-GAAP financial measures. For additional information about the Bank's use of non-GAAP financial measures, refer to "Significant and Subsequent Events" and "Non-GAAP and Other Financial Measures" in the "How We Performed" section of this document.
FIRST QUARTER FINANCIAL HIGHLIGHTS, compared with the first quarter last year:
- Reported diluted earnings per share were
$1.55 , compared with$1.55 . - Adjusted diluted earnings per share were
$2.02 , compared with$2.00 . - Reported net income was
$2,793 million , compared with$2,824 million . - Adjusted net income was
$3,623 million , compared with$3,637 million .
FIRST QUARTER ADJUSTMENTS (ITEMS OF NOTE)
The first quarter reported earnings figures included the following items of note:
- Amortization of acquired intangibles of
$61 million ($52 million after tax or3 cents per share), compared with$94 million ($79 million after tax or4 cents per share) in the first quarter last year. - Acquisition and integration charges related to the Cowen acquisition of
$52 million ($41 million after tax or2 cents per share), compared with$117 million ($93 million after tax or5 cents per share) in the first quarter last year. - Impact from the terminated
First Horizon Corporation (FHN) acquisition-related capital hedging strategy of$54 million ($41 million after tax or2 cents per share), compared with$57 million ($43 million after tax or2 cents per share) in the first quarter last year. U.S. balance sheet restructuring of$927 million ($696 million after tax or40 cents per share).
"TD started the year with strong momentum and record revenue across many of our businesses. While expenses remain somewhat elevated, we delivered solid earnings, which positions us well as we begin the new fiscal year," said
Canadian Personal and Commercial Banking delivered record revenue supported by continued volume growth
Canadian Personal and Commercial Banking net income was
This quarter, the
This quarter, the
Wealth Management and Insurance delivered record Wealth revenue, earnings and assets, and strong Insurance premium growth
Wealth Management and Insurance net income was
1 Awarded by AwardsCanada.ca on
|
Page 1 |
This quarter, Wealth Management and Insurance continued to deliver investment excellence and innovative solutions. TD Direct Investing was ranked #1 Digital Brokerage in
Wholesale Banking delivered record revenue driven by its Global Markets business
Wholesale Banking reported net income for the quarter was
Wholesale Banking continued to drive growth from the enhanced capabilities of the franchise.
Capital
TD's Common Equity Tier 1 Capital ratio was 13.1%.
Conclusion
"TD's strength and stability, combined with our unrelenting focus on meeting the needs of our customers and clients, will serve the Bank well in this period of geopolitical and macroeconomic uncertainty," added Chun. "I want to thank our colleagues across the globe for their tremendous efforts and commitment."
The foregoing contains forward-looking statements. Please refer to the "Caution Regarding Forward-Looking Statements" on page 3.
|
Page 2 |
Caution Regarding Forward-Looking Statements
From time to time, the Bank (as defined in this document) makes written and/or oral forward-looking statements, including in this document, in other filings with Canadian regulators or the
Forward-looking statements are typically identified by words such as "will", "would", "should", "believe", "expect", "anticipate", "intend", "estimate", "forecast", "outlook", "plan", "goal", "target", "possible", "potential", "predict", "project", "may", and "could" and similar expressions or variations thereof, or the negative thereof, but these terms are not the exclusive means of identifying such statements. By their very nature, these forward-looking statements require the Bank to make assumptions and are subject to inherent risks and uncertainties, general and specific. Especially in light of the uncertainty related to the physical, financial, economic, political, and regulatory environments, such risks and uncertainties - many of which are beyond the Bank's control and the effects of which can be difficult to predict - may cause actual results to differ materially from the expectations expressed in the forward-looking statements.
Risk factors that could cause, individually or in the aggregate, such differences include: strategic, credit, market (including equity, commodity, foreign exchange, interest rate, and credit spreads), operational (including technology, cyber security, process, systems, data, third-party, fraud, infrastructure, insider and conduct), model, insurance, liquidity, capital adequacy, legal and regulatory compliance (including financial crime), reputational, environmental and social, and other risks.
Examples of such risk factors include general business and economic conditions in the regions in which the Bank operates (including the economic, financial, and other impacts of pandemics); geopolitical risk (including the potential impact of new or elevated tariffs); inflation, interest rates and recession uncertainty; regulatory oversight and compliance risk; risks associated with the Bank's ability to satisfy the terms of the global resolution of the investigations into the Bank's
The Bank cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Bank's results. For more detailed information, please refer to the "Risk Factors and Management" section of the 2024 MD&A, as may be updated in subsequently filed quarterly reports to shareholders and news releases (as applicable) related to any events or transactions discussed under the headings "Significant Events", "Significant and Subsequent Events" or "Update on
Material economic assumptions underlying the forward-looking statements contained in this document are set out in the 2024 MD&A under the headings "Economic Summary and Outlook" and "Significant Events", under the headings "Key Priorities for 2025" and "Operating Environment and Outlook" for the Canadian Personal and Commercial Banking,
Any forward-looking statements contained in this document represent the views of management only as of the date hereof and are presented for the purpose of assisting the Bank's shareholders and analysts in understanding the Bank's financial position, objectives and priorities and anticipated financial performance as at and for the periods ended on the dates presented, and may not be appropriate for other purposes. The Bank does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on its behalf, except as required under applicable securities legislation.
This document was reviewed by the Bank's Audit Committee and was approved by the Bank's Board of Directors, on the Audit Committee's recommendation, prior to its release.
|
Page 3 |
TABLE 1: FINANCIAL HIGHLIGHTS
(millions of Canadian dollars, except as noted) |
For the three months ended |
||||||
|
|
|
|||||
2025 |
2024 |
2024 |
|||||
Results of operations |
|||||||
Total revenue - reported |
$ |
14,049 |
$ |
15,514 |
$ |
13,714 |
|
Total revenue - adjusted1 |
15,030 |
14,897 |
13,771 |
||||
Provision for (recovery of) credit losses |
1,212 |
1,109 |
1,001 |
||||
Insurance service expenses (ISE) |
1,507 |
2,364 |
1,366 |
||||
Non-interest expenses - reported |
8,070 |
8,050 |
8,030 |
||||
Non-interest expenses - adjusted1 |
7,983 |
7,731 |
7,125 |
||||
Net income (loss) - reported |
2,793 |
3,635 |
2,824 |
||||
Net income - adjusted1 |
3,623 |
3,205 |
3,637 |
||||
Financial position (billions of Canadian dollars) |
|||||||
Total loans net of allowance for loan losses |
$ |
965.3 |
$ |
949.5 |
$ |
904.3 |
|
Total assets |
2,093.6 |
2,061.8 |
1,910.9 |
||||
Total deposits |
1,290.5 |
1,268.7 |
1,181.3 |
||||
Total equity |
119.0 |
115.2 |
112.4 |
||||
Total risk-weighted assets2 |
649.0 |
630.9 |
579.4 |
||||
Financial ratios |
|||||||
Retuon common equity (ROE) - reported3 |
10.1 |
% |
13.4 |
% |
10.9 |
% |
|
Retuon common equity - adjusted1 |
13.2 |
11.7 |
14.1 |
||||
Retuon tangible common equity (ROTCE)1,3 |
13.4 |
17.8 |
14.9 |
||||
Retuon tangible common equity - adjusted1 |
17.2 |
15.4 |
18.7 |
||||
Efficiency ratio - reported3 |
57.4 |
51.9 |
58.6 |
||||
Efficiency ratio - adjusted, net of ISE1,3,4 |
59.0 |
61.7 |
57.4 |
||||
Provision for (recovery of) credit losses as a % of net |
|||||||
average loans and acceptances |
0.50 |
0.47 |
0.44 |
||||
Common share information - reported (Canadian dollars) |
|||||||
Per share earnings (loss) |
|||||||
Basic |
$ |
1.55 |
$ |
1.97 |
$ |
1.55 |
|
Diluted |
1.55 |
1.97 |
1.55 |
||||
Dividends per share |
1.05 |
1.02 |
1.02 |
||||
Book value per share3 |
61.61 |
59.59 |
57.34 |
||||
Closing share price5 |
82.91 |
76.97 |
81.67 |
||||
Shares outstanding (millions) |
|||||||
Average basic |
1,749.9 |
1,748.2 |
1,776.7 |
||||
Average diluted |
1,750.7 |
1,749.3 |
1,778.2 |
||||
End of period |
1,751.7 |
1,750.1 |
1,772.1 |
||||
Market capitalization (billions of Canadian dollars) |
$ |
145.2 |
$ |
134.7 |
$ |
144.7 |
|
Dividend yield3 |
5.4 |
% |
5.0 |
% |
4.9 |
% |
|
Dividend payout ratio3 |
67.8 |
51.8 |
65.7 |
||||
Price-earnings ratio3 |
17.5 |
16.3 |
13.1 |
||||
Total shareholder retu(1 year)3 |
6.9 |
4.5 |
(6.9) |
||||
Common share information - adjusted (Canadian dollars) |
|||||||
Per share earnings |
|||||||
Basic |
$ |
2.02 |
$ |
1.72 |
$ |
2.01 |
|
Diluted |
2.02 |
1.72 |
2.00 |
||||
Dividend payout ratio |
51.9 |
% |
59.2 |
% |
50.7 |
% |
|
Price-earnings ratio |
10.6 |
9.9 |
10.6 |
||||
Capital ratios3 |
|||||||
Common Equity Tier 1 Capital ratio |
13.1 |
% |
13.1 |
% |
13.9 |
% |
|
Tier 1 Capital ratio |
14.7 |
14.8 |
15.7 |
||||
Total Capital ratio |
17.0 |
16.8 |
17.6 |
||||
Leverage ratio |
4.2 |
4.2 |
4.4 |
||||
TLAC ratio |
29.5 |
28.7 |
30.8 |
||||
TLAC Leverage ratio |
8.5 |
8.1 |
8.6 |
- The
Toronto-Dominion Bank ("TD" or the "Bank") prepares its Interim Consolidated Financial Statements in accordance with IFRS, the current GAAP, and refers to results prepared in accordance with IFRS as the "reported" results. The Bank also utilizes non-GAAP financial measures such as "adjusted" results and non-GAAP ratios to assess each of its businesses and to measure overall Bank performance. To arrive at adjusted results, the Bank adjusts reported results for "items of note". Refer to "Significant and Subsequent Events" and "How We Performed" sections of this document for further explanation, a list of the items of note, and a reconciliation of adjusted to reported results. Non-GAAP financial measures and ratios used in this document are not defined terms under IFRS and, therefore, may not be comparable to similar terms used by other issuers. - These measures have been included in this document in accordance with the Office of the Superintendent
of Financial Institutions Canada's (OSFI's) Capital Adequacy Requirements, Leverage Requirements, and Total Loss Absorbing Capacity (TLAC) guidelines. Refer to the "Capital Position" section in the first quarter of 2025 Management's Discussion and Analysis (MD&A) for further details. - For additional information about this metric, refer to the Glossary in the first quarter of 2025 MD&A, which is incorporated by reference.
- Efficiency ratio - adjusted, net of ISE is calculated by dividing adjusted non-interest expenses by adjusted total revenue, net of ISE. Adjusted total revenue, net of ISE - Q1 2025:
$13,523 million , Q4 2024:$12,533 million , Q1 2024:$12,405 million . Toronto Stock Exchange closing market price.
|
Page 4 |
SIGNIFICANT AND SUBSEQUENT EVENTS
Sale of Schwab Common Shares
On
The transaction is expected to increase Common Equity Tier 1 (CET1) capital by approximately 238 bps, based on the Bank's CET1 capital as at
UPDATE ON
As previously disclosed in the Bank's 2024 MD&A, on
For additional information on the Global Resolution, the Bank's
2024 MD&A.
Remediation of the
The Bank remains focused on remediating its
As noted in the Bank's 2024 MD&A including in the "Risk Factors That May Affect Future Results - Global Resolution of the Investigations into the Bank's
While substantial work remains, the Bank has made progress on its
2 The total amount expected to be spent on remediation and governance and control investments is subject to inherent uncertainties and may vary based on the scope of work in the
|
Page 5 |
- the Bank submitted a list of candidates for the monitorship to both the DOJ and FinCEN, and they both approved the use of the same Independent Compliance Monitor on a go-forward basis;
- the implementation of enhanced investigation practices including the implementation of technology which centralizes all new investigative cases in a single system to provide unified data sets to help manage financial crime risk with a single view of the customer;
- the continued hiring of investigative analysts, with the
U.S. investigative analyst team up 4% in size in the first fiscal quarter of 2025; - the completion of the design of machine learning tools that help analyze customer data to more effectively and rapidly detect potential activity of interest;
- the introduction of new reporting on workloads that has improved the Bank's ability to forecast resource needs; and
- completed development of a detailed plan to improve employee accountability mechanisms to ensure that there are clear consequences that are understood throughout the organization.
For the second and third fiscal quarters of 2025, the Bank's focus will be on the following remediation activities:
- hiring of additional investigative analysts to help manage case volumes which are expected to be higher as additional monitoring capabilities continue to be implemented;
- the implementation of incremental enhancements for transaction monitoring and client onboarding, including the implementation of a further round of scenarios into the Bank's transaction monitoring system;
- the introduction of updated investigative procedures that contain additional guidance on analyzing customer activity; and
- the implementation of machine learning analysis capabilities beginning in the third fiscal quarter of 2025.
As noted in the Bank's 2024 MD&A, to help ensure that the Bank can continue to support its customers' financial needs in the
Assessment and Strengthening of the Bank's Enterprise AML Program
The Bank is continuing to implement improvements to the Enterprise AML Program and continues to target implementation of the majority of its Enterprise AML Program remediation and enhancement actions by the end of calendar 2025. As noted in the Bank's 2024 MD&A, once implemented, those remediation and enhancement actions will then be subject to internal review, challenge and validation of the activities. Following the end of the first fiscal quarter, the Financial Transactions and
As noted in the "Risk Factors That May Affect Future Results - Global Resolution of the Investigations into the Bank's
While substantial work remains, the Bank has made progress on the improvements to the Enterprise AML Program over the first fiscal quarter of 2025, including:
- the consolidation of the Enterprise and the
U.S. AML mandates under the leadership of the Global Head of FCRM, in order to better enable strong and consistent engagement, and delivery of improvements across both theU.S. and Enterprise AML programs; - additional improvements in the Bank's process and procedural guidance, including additional targeted training across FCRM and individual business lines; and
- hiring of additional investigative analysts, to help improve management of case volumes, with further expansion planned in future fiscal quarters.
For the second and third fiscal quarters of 2025, the Bank's focus will be on the following improvements to the Enterprise AML Program:
- the implementation of a new centralized case management tool that is already in production in the
U.S. through the rest of the Bank, with the goal of strengthening oversight and investigations of identified FCRM risks; - the implementation of technology initiatives to consolidate electronic document and data availability to help improve timeliness of monitoring and oversight of escalated AML issues; and
- the continued rollout of an enhanced risk assessment methodology and tools to strengthen identification and measurement of FCRM risks across clients, products, and transactions, supported by improved data capabilities.
|
Page 6 |
HOW WE PERFORMED
ECONOMIC SUMMARY AND OUTLOOK
The evolution of geopolitical and trade-related risks maintains a high degree of uncertainty on both the economic outlook and the inflation trajectory. However, absent a significant materialization of negative risks, the global economy remains on track for a solid growth performance in calendar 2025. A moderate slowdown in the
The
Based on
At its
After
The risk of
No other major central bank has reduced interest rates as aggressively as the
HOW THE BANK REPORTS
The Bank prepares its Interim Consolidated Financial Statements in accordance with IFRS, the current GAAP, and refers to results prepared in accordance with IFRS as "reported" results.
Non-GAAP and Other Financial Measures
In addition to reported results, the Bank also presents certain financial measures, including non-GAAP financial measures that are historical, non-GAAP ratios, supplementary financial measures and capital management measures, to assess its results. Non-GAAP financial measures, such as "adjusted" results, are utilized to assess the Bank's businesses and to measure the Bank's overall performance. To arrive at adjusted results, the Bank adjusts for "items of note" from reported results. Items of note are items which management does not believe are indicative of underlying business performance and are disclosed in Table 3. Non-GAAP ratios include a non-GAAP financial measure as one or more of its components. Examples of non-GAAP ratios include adjusted basic and diluted earnings per share (EPS), adjusted dividend payout ratio, adjusted efficiency ratio, net of ISE, and adjusted effective income tax rate. The Bank believes that non-GAAP financial measures and non-GAAP ratios provide the reader with a better understanding of how management views the Bank's performance. Non-GAAP financial measures and non-GAAP ratios used in this document are not defined terms under IFRS and, therefore, may not be comparable to similar terms used by other issuers. Supplementary financial measures depict the Bank's financial performance and position, and capital management measures depict the Bank's capital position, and both are explained in this document where they first appear.
The Bank's
Investment in
As at
On
On
|
Page 7 |
On
On
During the first quarter of fiscal 2024, Schwab exercised its option to buy down the remaining
Subsequent to the sale of the Bank's entire remaining equity investment in Schwab, the Bank continues to have a business relationship with Schwab through the IDA Agreement. Refer to Note 27 of the Bank's 2024 Annual Consolidated Financial Statements for further details on the Schwab IDA Agreement.
The following table provides the operating results on a reported basis for the Bank.
TABLE 2: OPERATING RESULTS - Reported
(millions of Canadian dollars) |
For the three months ended |
|||||
|
|
|
||||
2025 |
2024 |
2024 |
||||
Net interest income |
$ |
7,866 |
$ |
7,940 |
$ |
7,488 |
Non-interest income |
6,183 |
7,574 |
6,226 |
|||
Total revenue |
14,049 |
15,514 |
13,714 |
|||
Provision for (recovery of) credit losses |
1,212 |
1,109 |
1,001 |
|||
Insurance service expenses |
1,507 |
2,364 |
1,366 |
|||
Non-interest expenses |
8,070 |
8,050 |
8,030 |
|||
Income before income taxes and share of net income from |
||||||
investment in Schwab |
3,260 |
3,991 |
3,317 |
|||
Provision for (recovery of) income taxes |
698 |
534 |
634 |
|||
Share of net income from investment in Schwab |
231 |
178 |
141 |
|||
Net income (loss) - reported |
2,793 |
3,635 |
2,824 |
|||
Preferred dividends and distributions on other equity instruments |
86 |
193 |
74 |
|||
Net income (loss) attributable to common shareholders |
$ |
2,707 |
$ |
3,442 |
$ |
2,750 |
|
Page 8 |
The following table provides a reconciliation between the Bank's adjusted and reported results. For further details refer to the "Significant and Subsequent Events" or "How We Performed" sections.
TABLE 3: NON-GAAP FINANCIAL MEASURES - Reconciliation of Adjusted to Reported Net Income
(millions of Canadian dollars) |
For the three months ended |
|||||
|
|
|
||||
2025 |
2024 |
2024 |
||||
Operating results - adjusted |
||||||
Net interest income1,2 |
$ |
7,920 |
$ |
8,034 |
$ |
7,545 |
Non-interest income3 |
7,110 |
6,863 |
6,226 |
|||
Total revenue |
15,030 |
14,897 |
13,771 |
|||
Provision for (recovery of) credit losses |
1,212 |
1,109 |
1,001 |
|||
Insurance service expenses |
1,507 |
2,364 |
1,366 |
|||
Non-interest expenses4 |
7,983 |
7,731 |
7,125 |
|||
Income before income taxes and share of net income from |
||||||
investment in Schwab |
4,328 |
3,693 |
4,279 |
|||
Provision for (recovery of) income taxes |
962 |
695 |
872 |
|||
Share of net income from investment in Schwab5 |
257 |
207 |
230 |
|||
Net income - adjusted |
3,623 |
3,205 |
3,637 |
|||
Preferred dividends and distributions on other equity instruments |
86 |
193 |
74 |
|||
Net income available to common shareholders - adjusted |
3,537 |
3,012 |
3,563 |
|||
Pre-tax adjustments for items of note |
||||||
Amortization of acquired intangibles6 |
(61) |
(60) |
(94) |
|||
Acquisition and integration charges related to the Schwab transaction4,5 |
- |
(35) |
(32) |
|||
Share of restructuring and other charges from investment in Schwab5 |
- |
- |
(49) |
|||
Restructuring charges4 |
- |
- |
(291) |
|||
Acquisition and integration-related charges4 |
(52) |
(82) |
(117) |
|||
Impact from the terminated FHN acquisition-related capital hedging strategy1 |
(54) |
(59) |
(57) |
|||
Gain on sale of Schwab shares3 |
- |
1,022 |
- |
|||
|
(927) |
(311) |
- |
|||
Indirect tax matters2,4 |
- |
(226) |
- |
|||
|
- |
72 |
(411) |
|||
Global resolution of the investigations into the Bank's |
- |
(52) |
- |
|||
Less: Impact of income taxes |
||||||
Amortization of acquired intangibles |
(9) |
(8) |
(15) |
|||
Acquisition and integration charges related to the Schwab transaction |
- |
(9) |
(6) |
|||
Restructuring charges |
- |
- |
(78) |
|||
Acquisition and integration-related charges |
(11) |
(18) |
(24) |
|||
Impact from the terminated FHN acquisition-related capital hedging strategy |
(13) |
(14) |
(14) |
|||
|
(231) |
(77) |
- |
|||
Indirect tax matters |
- |
(53) |
- |
|||
|
- |
18 |
(101) |
|||
Total adjustments for items of note |
(830) |
430 |
(813) |
|||
Net income (loss) available to common shareholders - reported |
$ |
2,707 |
$ |
3,442 |
$ |
2,750 |
- After the termination of the merger agreement between the Bank and FHN on
May 4, 2023 , the residual impact of the strategy is reversed through net interest income - Q1 2025:($54) million , Q4 2024:($59) million ,
Q1 2024:($57) million , reported in the Corporate segment. - Adjusted net interest income excludes the following item of note:
-
- Indirect tax matters - Q4 2024:
$35 million , reported in the Corporate segment.
- Indirect tax matters - Q4 2024:
- Adjusted non-interest income excludes the following items of note:
-
- The Bank sold 40.5 million shares of common stock of Schwab and recognized a gain on the sale - Q4 2024:
$1,022 million , reported in the Corporate segment; and U.S. balance sheet restructuring - Q1 2025:$927 million , Q4 2024:$311 million , reported in theU.S. Retail segment.
- The Bank sold 40.5 million shares of common stock of Schwab and recognized a gain on the sale - Q4 2024:
- Adjusted non-interest expenses exclude the following items of note:
-
- Amortization of acquired intangibles - Q1 2025:
$35 million , Q4 2024:$33 million , Q1 2024:$63 million , reported in the Corporate segment; - The Bank's own acquisition and integration charges related to the Schwab transaction - Q4 2024:
$33 million , Q1 2024:$23 million , reported in the Corporate segment; - Restructuring charges - Q1 2024:
$291 million , reported in the Corporate segment; - Acquisition and integration-related charges - Q1 2025:
$52 million , Q4 2024:$82 million , Q1 2024:$117 million , reported in the Wholesale Banking segment; - Indirect tax matters - Q4 2024:
$191 million , reported in the Corporate segment; FDIC special assessment - Q4 2024:($72) million , Q1 2024:$411 million , reported in theU.S. Retail segment; and- Charges for the global resolution of the investigations into the Bank's
U.S. BSA/AML program - Q4 2024:$52 million , reported in theU.S. Retail segment.
- Amortization of acquired intangibles - Q1 2025:
- Adjusted Share of net income from investment in Schwab excludes the following items of note on an after-tax basis. The earnings impact of these items is reported in the Corporate segment:
-
- Amortization of Schwab-related acquired intangibles - Q1 2025:
$26 million , Q4 2024:$27 million , Q1 2024:$31 million ; - The Bank's share of acquisition and integration charges associated with Schwab's acquisition of
TD Ameritrade - Q4 2024:$2 million , Q1 2024:$9 million ; - The Bank's share of restructuring charges incurred by Schwab - Q1 2024:
$27 million ; and - The Bank's share of the
FDIC special assessment charge incurred by Schwab - Q1 2024:$22 million .
- Amortization of Schwab-related acquired intangibles - Q1 2025:
- Amortization of acquired intangibles relates to intangibles acquired as a result of asset acquisitions and business combinations, including the after-tax amounts for amortization of acquired intangibles relating to the Share of net income from investment in Schwab, reported in the Corporate segment. Refer to footnotes 4 and 5 for amounts.
|
Page 9 |
TABLE 4: RECONCILIATION OF REPORTED TO ADJUSTED EARNINGS PER SHARE1
(Canadian dollars) |
For the three months ended |
|||||
|
|
|
||||
2025 |
2024 |
2024 |
||||
Basic earnings (loss) per share - reported |
$ |
1.55 |
$ |
1.97 |
$ |
1.55 |
Adjustments for items of note |
0.47 |
(0.25) |
0.45 |
|||
Basic earnings per share - adjusted |
$ |
2.02 |
$ |
1.72 |
$ |
2.01 |
Diluted earnings (loss) per share - reported |
$ |
1.55 |
$ |
1.97 |
$ |
1.55 |
Adjustments for items of note |
0.47 |
(0.25) |
0.45 |
|||
Diluted earnings per share - adjusted |
$ |
2.02 |
$ |
1.72 |
$ |
2.00 |
1 EPS is computed by dividing net income available to common shareholders by the weighted-average number of shares outstanding during the period. Numbers may not add due to rounding.
Retuon Common Equity
The consolidated Bank ROE is calculated as reported net income available to common shareholders as a percentage of average common equity. The consolidated Bank adjusted ROE is calculated as adjusted net income available to common shareholders as a percentage of average common equity. Adjusted ROE is a non-GAAP financial ratio and can be utilized in assessing the Bank's use of equity.
ROE for the business segments is calculated as the segment net income attributable to common shareholders as a percentage of average allocated capital. The Bank's methodology for allocating capital to its business segments is largely aligned with the common equity capital requirements under Basel III. Capital allocated to the business segments was 11.5% Common Equity Tier 1 (CET1) Capital effective fiscal 2024.
TABLE 5: RETURN ON COMMON EQUITY
(millions of Canadian dollars, except as noted) |
For the three months ended |
||||||
|
|
|
|||||
2025 |
2024 |
2024 |
|||||
Average common equity |
$ |
106,133 |
$ |
102,051 |
$ |
100,269 |
|
Net income (loss) attributable to common shareholders - reported |
2,707 |
3,442 |
2,750 |
||||
Items of note, net of income taxes |
830 |
(430) |
813 |
||||
Net income available to common shareholders - adjusted |
$ |
3,537 |
$ |
3,012 |
$ |
3,563 |
|
Retuon common equity - reported |
10.1 |
% |
13.4 |
% |
10.9 |
% |
|
Retuon common equity - adjusted |
13.2 |
11.7 |
14.1 |
||||
Retuon Tangible Common Equity
Tangible common equity (TCE) is calculated as common shareholders' equity less goodwill, imputed goodwill and intangibles on the investments in Schwab and other acquired intangible assets, net of related deferred tax liabilities. ROTCE is calculated as reported net income available to common shareholders after adjusting for the after-tax amortization of acquired intangibles, which are treated as an item of note, as a percentage of average TCE. Adjusted ROTCE is calculated using reported net income available to common shareholders, adjusted for all items of note, as a percentage of average TCE. TCE, ROTCE, and adjusted ROTCE can be utilized in assessing the Bank's use of equity. TCE is a non-GAAP financial measure, and ROTCE and adjusted ROTCE are non-GAAP ratios.
TABLE 6: RETURN ON TANGIBLE COMMON EQUITY
(millions of Canadian dollars, except as noted) |
For the three months ended |
||||||
|
|
|
|||||
2025 |
2024 |
2024 |
|||||
Average common equity |
$ |
106,133 |
$ |
102,051 |
$ |
100,269 |
|
Average goodwill |
19,205 |
18,568 |
18,208 |
||||
Average imputed goodwill and intangibles on investments in Schwab |
5,116 |
5,328 |
6,056 |
||||
Average other acquired intangibles1 |
482 |
508 |
615 |
||||
Average related deferred tax liabilities |
(237) |
(230) |
(231) |
||||
Average tangible common equity |
81,567 |
77,877 |
75,621 |
||||
Net income (loss) attributable to common shareholders - reported |
2,707 |
3,442 |
2,750 |
||||
Amortization of acquired intangibles, net of income taxes |
52 |
52 |
79 |
||||
Net income (loss) attributable to common shareholders adjusted for |
|||||||
amortization of acquired intangibles, net of income taxes |
2,759 |
3,494 |
2,829 |
||||
Other items of note, net of income taxes |
778 |
(482) |
734 |
||||
Net income available to common shareholders - adjusted |
$ |
3,537 |
$ |
3,012 |
$ |
3,563 |
|
Retuon tangible common equity |
13.4 |
% |
17.8 |
% |
14.9 |
% |
|
Retuon tangible common equity - adjusted |
17.2 |
15.4 |
18.7 |
1 Excludes intangibles relating to software and asset servicing rights.
|
Page 10 |
Attachments
Disclaimer
TD -
2025 Q1 Financial Supplement
Where is your 'chicken money'?
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News