FIRST US BANCSHARES, INC. - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
November 9, 2022 Newswires
Share
Share
Post
Email

FIRST US BANCSHARES, INC. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses

DESCRIPTION OF THE BUSINESS


First US Bancshares, Inc., a Delaware corporation ("Bancshares" and, together
with its subsidiaries, the "Company"), is a bank holding company with its
principal offices in Birmingham, Alabama. Bancshares operates one commercial
banking subsidiary, First US Bank (the "Bank"). As of September 30, 2022, the
Bank operated and served its customers through 15 banking offices located in
Birmingham, Butler, Calera, Centreville, Gilbertown, Grove Hill, Harpersville,
Jackson, Thomasville, Tuscaloosa and Woodstock, Alabama; Knoxville and Powell,
Tennessee; and Rose Hill, Virginia. In addition, the Bank operates loan
production offices in Mobile, Alabama and the Chattanooga, Tennessee area. The
Bank provides a wide range of commercial banking services to small- and
medium-sized businesses, property managers, business executives, professionals
and other individuals. The Bank also performs indirect lending through
third-party retailers and currently conducts this lending in 12 states,
including Alabama, Florida, Georgia, Kentucky, Mississippi, Missouri, North
Carolina, Oklahoma, South Carolina, Tennessee, Texas and Virginia.

The Bank owns all of the stock of Acceptance Loan Company, Inc., an Alabama
corporation ("ALC"). ALC is a finance company headquartered in Mobile, Alabama.
During the third quarter of 2021, ALC ceased new business development and
permanently closed its 20 branch lending locations in Alabama and Mississippi to
the public. ALC continues to service its remaining portfolio of loans from its
headquarters in Mobile, Alabama.

FUSB Reinsurance, Inc., an Arizona corporation and a wholly-owned subsidiary of
the Bank ("FUSB Reinsurance"), reinsures or "underwrites" credit life and credit
accident and health insurance policies sold to the Bank's and ALC's consumer
loan customers. FUSB Reinsurance is responsible for the first level of risk on
these policies up to a specified maximum amount, and a primary third-party
insurer retains the remaining risk. A third-party administrator is also
responsible for performing most of the administrative functions of FUSB
Reinsurance on a contract basis.

Delivery of the best possible financial services to customers remains an overall
operational focus of the Company. The Company recognizes that attention to
detail and responsiveness to customers' desires are critical to customer
satisfaction. The Company continues to upgrade technology, both in its financial
services and in the training of its 155 full-time equivalent employees (as of
September 30, 2022), to ensure customer satisfaction and convenience.

The preparation of the Company's consolidated financial statements requires
management to make subjective judgments associated with estimates. These
estimates are necessary to comply with accounting principles generally accepted
in the United States of America ("U.S. GAAP") and general banking practices.
These estimates include accounting for the allowance for loan and lease losses,
the right-of-use asset and lease liability, the value of other real estate owned
and certain collateral-dependent loans, consideration related to goodwill
impairment testing and deferred tax asset valuation. A description of these
estimates, which significantly affect the determination of the Company's
consolidated financial position, results of operations and cash flows, is set
forth in Note 2, "Summary of Significant Accounting Policies," of the Notes to
Consolidated Financial Statements in Bancshares' Annual Report on Form 10-K as
of and for the year ended December 31, 2021.

The emphasis of this discussion is a comparison of assets, liabilities and
shareholders' equity as of September 30, 2022 to December 31, 2021, while
comparing income and expense for the nine months ended September 30, 2022 and
2021.

All yields and ratios presented and discussed herein are recorded and presented
on the accrual basis and not on the tax-equivalent basis, unless otherwise
indicated.


This information should be read in conjunction with the Company's unaudited
condensed consolidated financial statements and related notes appearing
elsewhere in this report and Management's Discussion and Analysis of Financial
Condition and Results of Operations appearing in Bancshares' Annual Report on
Form 10-K as of and for the year ended December 31, 2021. As used in the
following discussion, the words "we," "us," "our" and the "Company" refer to
Bancshares and its consolidated subsidiaries, unless the context indicates
otherwise.

                                       43
--------------------------------------------------------------------------------

RECENT MARKET CONDITIONS


During the nine months ended September 30, 2022, general economic conditions
benefited from declining COVID-19 cases and the related lifting of COVID-19
restrictions throughout the United States. However, economic uncertainty remains
with respect to the long-term effectiveness of efforts to reduce the impact of
COVID-19 both globally and domestically. In addition, economic uncertainty
emerged from geopolitical developments surrounding the invasion of Ukraine by
Russia and further COVID-19 lockdowns in China. Furthermore, inflation has
reached a 40-year high during 2022, and market rates of interest have risen
after a prolonged period at historical lows. In March 2022, the Federal Reserve
Board (FRB) raised the target federal funds rate for the first time in three
years, with additional increases in May, June, July and September 2022. Further
increases are expected during the remainder of 2022 as the FRB attempts to
reduce inflation.

As interest rates increase, competitive pressures on both loan and deposit
pricing are also expected to increase. The pace and magnitude of changes in
interest rates, or the impact that such changes will have on the Company's
operating results, cannot be fully predicted. During this still-ongoing and
still-volatile transition period, the yield curve has flattened and, at times,
become inverted. Unusual yield curve effects, including inversion, may continue.
Further, as the rate of inflation accelerates, the Company's operations could be
impacted by, among other things, accelerating cost of goods and services,
including the cost of salaries and benefits. Additionally, the Company's
borrowers could be negatively impacted by rising expense levels, leading to
deterioration of credit quality and/or reductions in the Company's lending
activity. The higher interest rate environment has also led to unrealized losses
in the Company's investment portfolio, which consists primarily of fixed rate
instruments.


                                       44
--------------------------------------------------------------------------------

EXECUTIVE OVERVIEW

Update on Strategic Initiatives


Beginning in 2021, the Company originated certain strategic initiatives designed
to improve the Company's operating efficiency, focus the Company's loan growth
activities, and fortify asset quality. The discussion below provides an update
regarding the Company's ongoing strategic initiatives.

Cessation of Business at ALC


On September 3, 2021, ALC ceased new business development and permanently closed
its 20 branch lending locations in Alabama and Mississippi to the public. As of
September 30, 2022, ALC employed eight full-time equivalent employees that
continued to collect payments on loans through ALC's Mobile, Alabama
headquarters office. The objectives of this initiative included the
simplification of the Company's business processes, reduction of non-interest
expense, and the improvement of the Company's asset quality. The timing of the
Company's ability to achieve each of these objectives will be different with
some objectives being achieved relatively quickly after execution of the
initiative, while others will take more time as ALC's loan portfolio continues
to pay down. For example, a significant reduction of non-interest expense was
achieved beginning in the fourth quarter of 2021 and has continued in 2022 due
to the reduction of personnel, termination of branch leases, and reduction of
technology and other overhead expenses. During the nine months ended September
30, 2022, non-interest expense at ALC totaled $1.4 million, compared to $5.7
million during the same period of 2021.

Though the initiative resulted in non-interest expense reductions relatively
early in its execution, it has also resulted in increased expense related to
loan loss provisioning. As a result of branch closures, charge-offs associated
with ALC loans have increased since the inception of the initiative compared to
prior periods. Net charge-offs at ALC totaled $1.5 million during the nine
months ended September 30, 2022, compared to $0.5 million during the nine months
ended September 30, 2021. In addition, in management's view, the economic
uncertainties that have emerged in 2022, including elevated inflation levels,
have increased overall credit risk related to ALC's loan portfolio. Accordingly,
qualitative economic factors associated with ALC's loan loss reserves have
worsened, resulting in additional loan loss provisions. For the nine months
ended September 30, 2022, loan loss provisions specific to ALC's loans totaled
$1.6 million, compared to $0.2 million for the corresponding period of 2021.
Over time, the reduction of loans at ALC is expected to improve the Company's
asset quality. ALC's loans and, in particular, its direct consumer portfolio
have historically had the Company's highest level of losses. Approximately 89.0%
and 61.0% of the Company's total net charge-offs were associated with ALC's loan
portfolio during the nine months ended September 30, 2022 and 2021,
respectively. As of September 30, 2022, ALC's remaining loans net of unearned
interest and fees totaled $23.8 million, compared to $40.8 million as of
December 31, 2021.

While this strategy is expected to provide ongoing expense reductions, interest
income earned on ALC's loans will also continue to decline in future periods as
the loans pay down. For the nine months ended September 30, 2022, interest
income earned on ALC's loans totaled $3.9 million, compared to $7.0 million for
the nine months ended September 30, 2021. Accordingly, the Company's focus
remains on continued loan growth in other areas of the Bank's portfolio, as well
as efforts to continue to simplify the Company's ongoing operations and reduce
expenses further.

Organizational Efforts

In January 2022, management reorganized the Bank's retail banking, technology
and deposit operations functions under a single organizational structure. Under
this structure, management expects to further improve the efficiency of its
retail banking operation, while also improving the promotion and deployment of
the Bank's digital products and services.

In addition, the Company continues to evaluate opportunities throughout the
organization to improve its processes and simplify business models.

Financial Highlights


The Company earned net income of $1.9 million, or $0.29 per diluted common
share, during the three months ended September 30, 2022, compared to $0.8
million, or $0.13 per diluted common share, for the three months ended September
30, 2021. For the nine months ended September 30, 2022, net income totaled $4.6
million, or $0.71 per diluted common share, compared to $2.7 million, or $0.41
per diluted common share, for the nine months ended September 30, 2021.

                                       45
--------------------------------------------------------------------------------


Earnings improvement, comparing both the three and nine months ended September
30, 2022 to the corresponding periods in 2021, was driven primarily by
reductions in non-interest expense resulting from the strategic initiatives that
were initiated by the Company beginning in 2021, and in particular the ALC
cessation of business initiative. Non-interest expense was reduced by $1.5
million, or 17.7%, comparing the three months ended September 30, 2022 to the
three months ended September 30, 2021, and by $4.4 million, or 17.3%, comparing
the nine months ended September 30, 2022, to the corresponding period of 2021.

Summarized condensed consolidated statements of operations are included below
for the three and nine months ended September 30, 2022 and 2021.


                                           Three Months Ended               

Nine Months Ended

                                    September 30,       September 30,       September 30,       September 30,
                                        2022                2021                2022                2021
                                                             (Dollars in Thousands)
Interest income                    $        10,670     $        10,030     $        29,576     $        29,934
Interest expense                             1,155                 695               2,526               2,223
Net interest income                          9,515               9,335              27,050              27,711
Provision for loan and lease
losses                                       1,165                 618               2,781               1,517
Net interest income after
provision for loan and lease
losses                                       8,350               8,717              24,269              26,194
Non-interest income                          1,088                 896               2,773               2,656
Non-interest expense                         7,032               8,547              20,966              25,342
Income before income taxes                   2,406               1,066               6,076               3,508
Provision for income taxes                     546                 229               1,440                 768
Net income                         $         1,860     $           837     $         4,636     $         2,740
Basic net income per share         $          0.31     $          0.13     $          0.76     $          0.43
Diluted net income per share       $          0.29     $          0.13     $          0.71     $          0.41
Dividends per share                $          0.03     $          0.03     $          0.09     $          0.09



The following discussion summarizes the most significant activity that drove
changes in the Company's net income during the nine months ended September 30,
2022, as compared to the nine months ended September 30, 2021.

Net Interest Income and Margin


Net interest income decreased by $0.7 million comparing the nine months ended
September 30, 2022 to the nine months ended September 30, 2021. The most
significant driver of the decrease in net interest income was the reduction of
interest and fees on ALC loans in connection with the ALC business cessation
strategy. Interest and fees on ALC loans decreased by $3.1 million during the
nine months ended September 30, 2022, compared to the nine months ended
September 30, 2021. This reduction was partially offset by increased interest
income in the Bank's other loan portfolios, as well as an increase in investment
security interest income. As ALC's loan portfolio continues to pay down, there
will be continued reduction in interest and fees attributable to ALC's loans.
These reductions are expected to continue to put downward pressure on total loan
yield and net interest margin. As a result of the changing mix of loans, the
Company's net interest margin was reduced to 4.00% during the nine months ended
September 30, 2022, compared to 4.29% during the nine months ended September 30,
2021. Historically, ALC's loan portfolio has represented both the Company's
highest yielding loans, as well as the portfolio with the highest level of
credit losses. Accordingly, while interest earned on these loans is expected to
decrease over time, loan loss provision expense is also expected to decrease
after the portfolio pays down.

As the pay down of ALC's loans continues, management remains focused on efforts
to grow earning assets in the Bank's other loan and investment categories, while
at the same time maintaining pricing discipline on deposit costs. As part of its
overall interest rate risk management program, the Company has entered into
forward interest rate swap contracts on certain variable rate deposit products
and fixed rate commercial real estate loans. During the nine months ended
September 30, 2022, the Company terminated one interest rate swap associated
with a Federal Home Loan Bank borrowing and recorded a deferred gain associated
with the termination of $0.3 million. The gain will be recognized over the
remaining 24-month term of the original swap agreement.

                                       46
--------------------------------------------------------------------------------

Provision for Loan and Lease Losses


The provision for loan and lease losses was $2.8 million during the nine months
ended September 30, 2022, compared to $1.5 million during the nine months ended
September 30, 2021. The increase in provision expense during the nine months
ended September 30, 2022, compared to the nine months ended September 30, 2021
reflected both an increase in charge-offs associated with ALC's loan portfolio,
as well as qualitative adjustments applied to the portfolio in response to
heightened inflationary trends and other economic uncertainties that emerged
during the period. In management's view, the combination of the ALC business
cessation strategy, coupled with deteriorating economic conditions, including
elevated inflation levels, increased overall credit risk in ALC's loan portfolio
as of September 30, 2022, compared to December 31, 2021.

Non-interest Income


Non-interest income increased by $0.1 million comparing the nine months ended
September 30, 2022 to the nine months ended September 30, 2021. The increase
resulted primarily from increased service and other charges on deposit accounts
comparing the two periods.

Non-interest Expense

Non-interest expense decreased by $4.4 million comparing the nine months ended
September 30, 2022 to the nine months ended September 30, 2021. The decrease in
2022 resulted primarily from implementation of the ALC business cessation
strategy, as well as other efficiency efforts conducted at the Bank. As a result
of these efforts, significant expense reductions were realized associated with
salaries and employee benefits, occupancy and equipment, as well as other
expenses associated with technology and professional services. Non-interest
expense during both the nine-month periods ended September 30, 2022 and 2021 was
reduced by $0.3 million and $0.4 million in net gains on the sale of other real
estate owned (OREO), respectively.

Balance Sheet Levels


As of September 30, 2022, the Company's assets totaled $989.3 million, compared
to $958.3 million as of December 31, 2021, an increase of 3.2%. Compared to
September 30, 2021, the Company's total assets increased by $33.9 million, or
3.5%.

Loans

Total loans increased by $40.9 million, or 5.8% as of September 30, 2022,
compared to December 31, 2021. Loan volume increases included growth in the
Bank's indirect, residential (secured by multi-family and 1-4 family residential
properties) and commercial real estate (secured by nonfarm, nonresidential
properties). Growth in these categories was consistent with continued robust
commercial economic activity and resiliency in consumer demand during the
period.

Asset Quality


The Company's nonperforming assets, including loans in non-accrual status and
OREO, totaled $2.8 million as of September 30, 2022, compared to $4.2 million as
of December 31, 2021. The reduction in nonperforming assets during the nine
months ended September 30, 2022 resulted from the sale of OREO properties during
the period. Reductions in OREO totaled $1.5 million and included the sale of
banking centers that were closed by the Company in 2021. As a percentage of
total assets, nonperforming assets totaled 0.28% as of September 30, 2022
compared to 0.43% as of December 31, 2021.

Deposit Growth and Deployment of Funds


Deposits increased by $8.4 million, or 1.0%, as of September 30, 2022, compared
to December 31, 2021. During the first nine months of 2022, management continued
to focus on minimizing deposit expense and deploying excess cash balances into
earning assets that meet the Company's established credit standards, while
maintaining appropriate levels of liquidity in accordance with projected funding
needs. Total average funding costs, including both interest- and
noninterest-bearing liabilities and borrowings, were 0.39% for the nine months
ended September 30, 2022, compared to 0.36% for the nine months ended September
30, 2021. Given the increasing interest rate environment during the first nine
months of 2022, management continued to deploy a portion of excess funds into
the investment securities portfolio. Investment securities, including both the
available-for-sale and held-to-maturity portfolios totaled $145.9 million as of
September 30, 2022, compared to $134.3 million as of December 31, 2021. The
expected average life of securities in the investment portfolio as of September
30, 2022 was 3.6 years, compared to 3.7 years as of December 31, 2021.
Management maintains the portfolio with average durations that are expected to
provide monthly cash flows that can be utilized to reinvest in earning assets at
current market rates.


                                       47
--------------------------------------------------------------------------------

Shareholders' Equity


Shareholders' equity decreased by $7.0 million, or 7.7%, as of September 30,
2022, compared to December 31, 2021. The decrease in shareholders' equity
resulted primarily from increases in accumulated other comprehensive loss due to
declines in the market value of the Company's available-for-sale investment
portfolio. The market value declines were the direct result of the increasing
interest rate environment during the nine months ended September 30, 2022. No
other-than-temporary impairment was recognized in the investment portfolio
during the nine months ended September 30, 2022, and the Company has both the
intent and ability to retain the investments for a period of time sufficient to
allow for the full recovery of all market value decreases. The market value
decrease in available-for-sale securities was partially offset by an increase in
the market value of cash flow derivative instruments that hedge certain deposits
and borrowings on the Company's balance sheet.

Regulatory Capital


During the nine months ended September 30, 2022, the Bank continued to maintain
capital ratios at higher levels than required to be considered a
"well-capitalized" institution under applicable banking regulations. As of
September 30, 2022, the Bank's common equity Tier 1 capital and Tier 1
risk-based capital ratios were each 11.09%. Its total capital ratio was 12.23%,
and its Tier 1 leverage ratio was 9.23%.

Liquidity


The Company continues to maintain excess funding capacity to provide adequate
liquidity for loan growth, capital expenditures and ongoing operations. The
Company benefits from a strong deposit base, a liquid investment securities
portfolio and access to funding from a variety of sources, including federal
funds lines, Federal Home Loan Bank ("FHLB") advances and brokered deposits.

Cash Dividend

The Company declared cash dividends totaling $0.09 per share on its common stock
during both nine-month periods ended September 30, 2022 and September 30, 2021.

Share Repurchases


During the nine months ended September 30, 2022, the Company completed share
repurchases totaling 412,400 shares of its common stock at a weighted average
price of $10.87 per share. The repurchases were completed under the Company's
existing share repurchase program, which was amended in April 2021 to allow for
the repurchase of additional shares through December 31, 2022. As of September
30, 2022, a total of 596,813 shares remained available for repurchase under the
program.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income is calculated as the difference between interest and fee
income generated from earning assets and the interest expense paid on deposits
and borrowed funds. Fluctuations in interest rates, as well as volume and mix
changes in earning assets and interest-bearing liabilities, can materially
impact net interest income. The Company's earning assets consist of loans,
taxable and tax-exempt investments, Federal Home Loan Bank stock, federal funds
sold by the Bank and interest-bearing deposits in banks. Interest-bearing
liabilities consist of interest-bearing demand deposits and savings and time
deposits, as well as short- and long-term borrowings.

The following tables show the average balances of each principal category of
assets, liabilities and shareholders' equity for the three and nine months ended
September 30, 2022 and 2021. Additionally, the tables provide an analysis of
interest revenue or expense associated with each category, along with the
accompanying yield or rate percentage. Net interest margin is calculated for
each period presented as net interest income divided by average total
interest-earning assets.

                                       48
--------------------------------------------------------------------------------

                                                  Three Months Ended                          Three Months Ended
                                                  September 30, 2022                          September 30, 2021
                                                                    Annualized                                  Annualized
                                         Average                      Yield/         Average                      Yield/
                                         Balance      Interest        Rate %         Balance      Interest        Rate %
ASSETS
Interest-earning assets:
Total loans (Note A)                    $ 743,145     $   9,750            5.21 %   $ 691,435     $   9,568            5.49 %
Taxable investment securities             148,964           748            1.99 %     119,943           409            1.35 %
Tax-exempt investment securities            2,322             8            1.37 %       3,367            15            1.77 %
Federal Home Loan Bank stock                1,808            17            3.73 %         870             8            3.65 %
Federal funds sold                          1,984            11            2.20 %          86             -               -
Interest-bearing deposits in banks         23,166           136            2.33 %      73,490            30            0.16 %
Total interest-earning assets             921,389        10,670            4.59 %     889,191        10,030            4.48 %

Noninterest-earning assets                 64,593                                      67,067
Total                                   $ 985,982                                   $ 956,258

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits:
Demand deposits                         $ 243,131     $     182            0.30 %   $ 239,188     $     141            0.23 %
Savings deposits                          211,724           342            0.64 %     208,187           160            0.30 %
Time deposits                             209,361           340            0.64 %     223,988           351            0.62 %
Total interest-bearing deposits           664,216           864            0.52 %     671,363           652            0.39 %
Noninterest-bearing demand deposits       183,612             -               -       176,102             -               -
Total deposits                            847,828           864            0.40 %     847,465           652            0.31 %
Borrowings                                 45,427           291            2.54 %      10,032            43            1.70 %
Total funding costs                       893,255         1,155            0.51 %     857,497           695            0.32 %

Other noninterest-bearing liabilities       8,642                                       9,158
Shareholders' equity                       84,085                                      89,603
Total                                   $ 985,982                                   $ 956,258

Net interest income (Note B)                          $   9,515            
                      $   9,335
Net interest margin                                                        4.10 %                                      4.17 %


Note A - For the purpose of these computations, non-accruing loans are included in

the average loan amounts outstanding. These loans averaged $1.7 million

and $1.1 million for the three months ended September 30, 2022 and 2021,

respectively.

Note B - Loan fees are included in interest amounts presented. Loan fees totaled

         $0.1 million and $0.4 million for the three months ended September 30,
         2022 and 2021, respectively.






                                       49
--------------------------------------------------------------------------------


                                                    Nine Months Ended                             Nine Months Ended
                                                   September 30, 2022                            September 30, 2021
                                                                     Annualized                                    Annualized
                                         Average                       Yield/          Average                       Yield/
                                         Balance      Interest         Rate %          Balance      Interest         Rate %
ASSETS
Interest-earning assets:
Total loans (Note A)                    $ 713,015     $  27,339              5.13 %   $ 672,807     $  28,726              5.71 %
Taxable investment securities             142,425         1,896              1.78 %     100,245         1,059              1.41 %
Tax-exempt investment securities            2,543            31              1.63 %       3,464            47              1.81 %
Federal Home Loan Bank stock                1,165            33              3.79 %         948            25              3.53 %
Federal funds sold                            853            12              1.88 %          84             -                 -
Interest-bearing deposits in banks         45,133           265              0.79 %      86,632            77              0.12 %
Total interest-earning assets             905,134        29,576              4.37 %     864,180        29,934              4.63 %

Noninterest-earning assets                 65,379                                        68,041
Total                                   $ 970,513                                     $ 932,221

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits:
Demand deposits                         $ 249,183     $     438              0.24 %   $ 233,329     $     425              0.24 %
Savings deposits                          206,294           693              0.45 %     190,296           453              0.32 %
Time deposits                             208,621           833              0.53 %     230,986         1,222              0.71 %
Total interest-bearing deposits           664,098         1,964              0.40 %     654,611         2,100              0.43 %
Noninterest-bearing demand deposits       182,862             -                 -       169,780             -                 -
Total deposits                            846,960         1,964              0.31 %     824,391         2,100              0.34 %
Borrowings                                 27,994           562              2.68 %      10,022           123              1.64 %
Total funding costs                       874,954         2,526              0.39 %     834,413         2,223              0.36 %

Other noninterest-bearing liabilities       8,833                                         9,288
Shareholders' equity                       86,726                                        88,520
Total                                   $ 970,513                                     $ 932,221

Net interest income (Note B)                          $  27,050            
                        $  27,711
Net interest margin                                                          4.00 %                                        4.29 %


Note A - For the purpose of these computations, non-accruing loans are included in

the average loan amounts outstanding. These loans averaged $1.8 million

and $1.9 million for the nine months ended September 30, 2022 and 2021,

respectively.

Note B - Loan fees are included in interest amounts presented. Loan fees totaled

         $0.4 million and $1.3 million for the nine months ended September 30,
         2022 and 2021, respectively.








                                       50
--------------------------------------------------------------------------------

The following tables summarize the impact of variances in volume and rate of
interest-earning assets and interest-bearing liabilities on components of net
interest income.

                                 Three Months Ended September 30, 2022                 Nine Months Ended September 30, 2022
                                              Compared to                                          Compared to
                                 Three Months Ended September 30, 2021                 Nine Months Ended September 30, 2021
                                          Increase (Decrease)                                  Increase (Decrease)
                                           Due to Change In:                                    Due to Change In:
                                                 Average                                              Average
                            Volume                Rate                 Net          Volume              Rate              Net
                                                                  (Dollars in Thousands)
Interest earned on:
Total loans               $       716         $        (534 )       $     182     $     1,717       $     (3,104 )     $  (1,387 )
Taxable investment
securities                         99                   240               339             446                391             837
Tax-exempt investment
securities                         (5 )                  (2 )              (7 )           (12 )               (4 )           (16 )
Federal Home Loan Bank
stock                               9                     -                 9               6                  2               8
Federal funds sold                  -                    11                11               -                 12              12
Interest-bearing
deposits in banks                 (21 )                 127               106             (37 )              225             188
Total interest-earning
assets                            798                  (158 )             640           2,120             (2,478 )          (358 )
Interest expense on:
Demand deposits                     2                    39                41              29                (16 )            13
Savings deposits                    3                   179               182              38                202             240
Time deposits                     (23 )                  12               (11 )          (118 )             (271 )          (389 )
Borrowings                        152                    96               248             221                218             439
Total interest-bearing
liabilities                       134                   326               460             170                133             303
Increase (decrease) in
net interest income       $       664         $        (484 )       $     180     $     1,950       $     (2,611 )     $    (661 )



Net interest income totaled $9.5 million for the three months ended September
30, 2022, compared to $9.3 million for the three months ended September 30,
2021. The increase resulted primarily from loan growth and, to a lesser extent,
increased yield on the investment portfolio and interest-bearing deposits in
banks. For the nine months ended September 30, 2022, net interest income totaled
$27.1 million, compared to $27.7 million for the nine months ended September 30,
2021. The decrease was primarily attributable to reductions in interest and fees
on ALC loans in connection with the ALC cessation of business strategy. Interest
and fees on ALC loans decreased by $3.1 million comparing the nine months ended
September 30, 2022 to the corresponding period of 2021. The decrease related to
ALC loans was partially offset by interest income in the Bank's other earning
asset categories, which increased by $2.7 million on a net basis, comparing the
nine months ended September 30, 2022 to the nine months ended September 30,
2021. As ALC's loan portfolio continues to pay down, there will be continued
reduction in interest and fees attributable to ALC's loans. These reductions are
expected to continue to put downward pressure on total loan yield and net
interest margin. As a result of the changing mix of earning assets, the
Company's net interest margin was reduced to 4.10% during the three months ended
September 30, 2022, compared to 4.17% during the three months ended September
30, 2021. For the nine months ended September 30, 2022, net interest margin was
4.00%, compared to 4.29% for the nine months ended September 30, 2021. Though
net interest income and margin are expected to continue to decrease as a result
of the cessation of business strategy at ALC, significant non-interest expense
savings have developed, or are expected to develop, as a result of the strategy.
Historically, ALC's loan portfolio has represented both the Company's highest
yielding loans, as well as the portfolio with the highest level of credit
losses. Accordingly, while interest earned on these loans is expected to
decrease over time, loan loss provision expense is also expected to decrease
after the portfolio pays down. As the pay down continues, management is
continuing efforts to grow earning assets in the Bank's other loan and
investment categories, while at the same time maintaining pricing discipline on
deposit costs and earning asset yields consistent with the current interest rate
environment.

Beginning in March of 2022 and through its November 2022 meeting, the Federal
Open Market Committee has raised the federal funds rate by 375 basis points.
Statements by the Federal Reserve chair have indicated that further interest
rate increases may be expected in 2022 and into 2023 to address inflationary
pressures. Although, as described above, the Company's interest margin generally
will benefit from rising interest rates, rates may rise in an uneven manner
causing unpredictable effects, and higher rates could negatively affect the
economy, loan demand and borrowers' financial position, and could cause
additional declines in the market value of the Company's investment securities.

Provision for Loan and Lease Losses


The provision for loan and lease losses was $2.8 million during the nine months
ended September 30, 2022, compared to $1.5 million during the nine months ended
September 30, 2021. The increase in the provision, comparing the two periods,
resulted from both an increase in charge-offs associated with ALC's runoff loan
portfolio, as well as qualitative adjustments applied to the portfolio in
response to heightened inflationary trends and other economic uncertainties that
emerged during the nine months ended September 30, 2022. In management's view,
the combination of the ALC business cessation strategy, coupled with
deteriorating economic conditions, including elevated inflation levels,

                                       51
--------------------------------------------------------------------------------

increased overall credit risk, particularly in ALC's loan portfolio, as of
September 30, 2022, compared to December 31, 2021. The loan loss provision
recorded by the Company during the nine months ended September 30, 2022 included
$1.6 million associated with ALC's portfolio and $1.2 million associated with
the Bank's portfolio. The Company's net charge-offs totaled $2.3 million during
the nine months ended September 30, 2022, compared to $1.5 million during the
nine months ended September 30, 2021. The majority of the Company's charge-offs
in both 2022 and 2021 were associated with loans in ALC's portfolio.

Management believes that the allowance for loan and lease losses as of September
30, 2022, which was calculated under an incurred loss model, was sufficient to
absorb losses in the Company's loan portfolio based on circumstances existing as
of the balance sheet date. Management will continue to closely monitor the
impact of changing economic circumstances on the Company's loan portfolio and
will adjust the allowance accordingly. In accordance with relevant accounting
guidance for smaller reporting companies, the Company has not yet adopted the
Current Expected Credit Loss (CECL) accounting model for the calculation of
credit losses and is currently evaluating the impact that adopting CECL will
have on the Company's financial statements. Due to its classification as a
smaller reporting company by the Securities and Exchange Commission, the Company
is not required to implement the CECL model until January 1, 2023.

Non-Interest Income


Non-interest income represents fees and income derived from sources other than
interest-earning assets. The following table presents the major components of
non-interest income for the periods indicated:

                            Three Months Ended September 30,                          Nine Months Ended September 30,
                    2022            2021       $ Change       % Change        2022           2021       $ Change       % Change
                         (Dollars in Thousands)                                    (Dollars in Thousands)
Service
charges and
other fees on
deposit
accounts         $      311       $    271     $      40           14.8 %   $     904       $   777     $     127           16.3 %

Bank-owned

life insurance          112            110             2            1.8 %         335           327             8            2.4 %
Lease income            210            208             2            1.0 %         635           619            16            2.6 %
Other income            455            307           148           48.2 %         899           933           (34 )         (3.6 )%

Total

non-interest

income           $    1,088       $    896     $     192           21.4 %   $   2,773       $ 2,656     $     117            4.4 %




Non-interest income increased in both the three- and nine-month periods ended
September 30, 2022, compared to the corresponding periods of 2021. For the three
months ended September 30, 2022, the increase resulted primarily from
nonrecurring gains on sale of premises and equipment and other assets that
exceeded the three months ended September 30, 2021 by $0.2 million. For the nine
months ended September 30, 2022, the increase was due primarily to increases in
service charges and other fees on deposit accounts that were volume driven.
Non-interest revenues earned from service charges and other fees on deposit
accounts have generally declined during recent years based on changes in
depositor preferences for liquidity, particularly during the pandemic.
Management continues to evaluate opportunities to add new non-interest revenue
streams or to grow existing streams; however, significant growth in non-interest
income is not expected in the near term.

Non-Interest Expense

Non-interest expense represents expenses incurred from sources other than
interest-bearing liabilities. The following table presents the major components
of non-interest expense for the periods indicated:

                                      Three Months Ended September 30,                        Nine Months Ended September 30,
                                2022        2021       $ Change       % Change         2022         2021       $ Change       % Change
                                    (Dollars in Thousands)                                 (Dollars in Thousands)
Salaries and employee
benefits                      $  4,007     $ 5,045     $  (1,038 )        (20.6 )%   $ 12,389     $ 14,951     $  (2,562 )        (17.1 )%
Net occupancy and equipment
expense                            861       1,259          (398 )        (31.6 )%      2,468        3,318          (850 )        (25.6 )%
Computer services                  417         461           (44 )         (9.5 )%      1,224        1,411          (187 )        (13.3 )%
Insurance expense and
assessments                        310         340           (30 )         (8.8 )%        970          985           (15 )         (1.5 )%
Fees for professional
services                           263         292           (29 )         (9.9 )%        811        1,003          (192 )        (19.1 )%
Postage, stationery and
supplies                           164         206           (42 )        (20.4 )%        469          618          (149 )        (24.1 )%
Telephone/data
communications                     159         283          (124 )        (43.8 )%        518          742          (224 )        (30.2 )%
Other real
estate/foreclosure (income)
expense, net                        (5 )      (273 )         268             NM          (320 )       (286 )         (34 )           NM
Other expense                      856         934           (78 )         

(8.4 )% 2,437 2,600 (163 ) (6.3 )%
Total non-interest expense $ 7,032 $ 8,547 $ (1,515 ) (17.7 )% $ 20,966 $ 25,342 $ (4,376 ) (17.3 )%




NM: Not meaningful

Non-interest expenses were reduced in both the three- and nine-month periods
ended September 30, 2022 compared to the corresponding periods of 2021 due
primarily to the strategic initiatives executed by the Company beginning in the
third quarter of 2021. The initiatives, which included the ALC cessation of
business strategy, Bank branch closures and other operational efficiency efforts
at the Bank, led to significant reductions in the Company's personnel levels,
reduced levels of occupancy and equipment expense, and decreases in various
other expense categories.

                                       52
--------------------------------------------------------------------------------


Salaries and employee benefits expense reductions have been achieved through the
reduction of employee levels, the most notable of which was realized during the
third quarter of 2021 following implementation of the ALC business cessation
strategy. Further reductions of employee levels have been achieved through the
Company's ongoing efficiency efforts. As of September 30, 2022, the Company
employed 155 full-time equivalent employees (including 147 at the Bank and eight
at ALC), compared to 175 as of December 31, 2021, 187 as of September 30, 2021,
and 259 as of June 30, 2021 (the quarter-end date immediately prior to execution
of the strategic initiatives).

The reduction in occupancy and equipment expense resulted primarily from the
termination of the majority of ALC's lease contracts following cessation of
business at its branches, as well as the closure of four bank branches in the
third quarter of 2021. As of September 30, 2022, all previously existing ALC
leases had been terminated except for the ongoing lease of ALC's headquarters
office that continues to house the remaining ALC staff. During the nine months
ended September 30, 2022, non-interest expense was also reduced by one-time net
gains on the sale of OREO that totaled $0.3 million. The gains were primarily
generated by the sale of the Bank's closed branch assets.

Due to the strategic initiatives, additional expense reductions were also
realized related to telephone/data communications, computer services,
professional services, postage and supplies and various other expense
categories, comparing both the three- and nine-month periods ended September 30,
2022
to the corresponding periods of 2021.


Both nine-month periods presented included certain one-time restructuring
charges associated with the ALC cessation of business strategy. These charges
included expenses associated with employee severances, termination of leases and
technology contracts fixed asset valuation adjustments, and miscellaneous other
expenses. The restructuring charges totaled $0.2 million during the nine months
ended September 30, 2022, compared to $0.5 million during the nine months ended
September 30, 2021. No restructuring charges were incurred during the three
months ended September 30, 2022, while $0.5 million in restructuring charges
were incurred during the three months ended September 30, 2021. As of September
30, 2022, the majority of estimated restructuring charges associated with the
ALC strategy have been incurred. The strategic initiatives are expected to
continue to reduce the Company's expense structure in the near term, although
the reductions may be offset by inflationary pressures affecting the Company's
ongoing operations. One of management's primary focuses continues to be business
simplification and process improvements in an effort to continue improving the
Company's overall efficiency levels.


Provision for Income Taxes

The provision for income taxes was $1.4 million and $0.8 million for the nine
months ended September 30, 2022 and 2021, respectively, and the Company's
effective tax rate was 23.7% and 21.9%, respectively, for the same periods.


The effective tax rate is impacted by recurring items, such as changes in
tax-exempt interest income earned from bank-qualified municipal bonds and loans
and the cash surrender value of bank-owned life insurance. Management makes
decisions about whether to invest in tax-exempt instruments on a case-by-case
basis after considering a number of factors, including investment return, credit
quality and the consistency of such investments with the Company's overall
strategy. The Company's effective tax rate is expected to fluctuate commensurate
with the level of these investments as compared to total pre-tax income.

BALANCE SHEET ANALYSIS

Investment Securities


The investment securities portfolio is used by management to provide liquidity,
to generate interest income and for use as collateral for public deposits and
wholesale funding. Risk and return can be adjusted by altering the duration,
composition and/or balance of the portfolio. The expected average life of
securities in the investment portfolio was 3.6 years and 3.7 years as of
September 30, 2022 and December 31, 2021, respectively.

Available-for-sale securities are recorded at estimated fair value, with
unrealized gains or losses recognized, net of taxes, in accumulated other
comprehensive income, a separate component of shareholders' equity. As of
September 30, 2022, available-for-sale securities totaled $143.8 million, or
98.6% of the total investment portfolio, compared to $130.9 million, or 97.4% of
the total investment portfolio, as of December 31, 2021. Available-for-sale
securities consisted of residential and commercial mortgage-backed securities,
U.S. Treasury securities, corporate bonds, obligations of U.S.
government-sponsored agencies, and obligations of state and political
subdivisions.

Held-to-maturity securities are recorded at amortized cost and represent
securities that the Company both intends and has the ability to hold to
maturity. As of September 30, 2022, held-to-maturity securities totaled $2.1
million, or 1.4% of the total investment portfolio, compared to $3.4 million, or
2.6% of the total investment portfolio, as of December 31, 2021.
Held-to-maturity securities consisted of commercial mortgage-backed securities,
obligations of U.S. government-sponsored agencies, and obligations of state and
political subdivisions.


                                       53
--------------------------------------------------------------------------------

Due to the increasing interest rate environment, during the nine months ended
September 30, 2022, gross unrealized losses increased significantly,
particularly within the Company's available-for-sale portfolio. Gross unrealized
losses in the available-for-sale portfolio totaled $11.0 million as of September
30, 2022, compared to $0.8 million as of December 31, 2021. Management evaluated
unrealized losses as of September 30, 2022, and determined that no losses within
the portfolio were other-than-temporary. Unrealized losses within the
available-for-sale portfolio were recognized, net of tax, in accumulated other
comprehensive income.

Loans and Allowance for Loan and Lease Losses


The Company's total loan portfolio increased by $40.9 million, or 5.8%, as of
September 30, 2022, compared to December 31, 2021. The tables below summarize
loan balances by portfolio category at the end of each of the most recent five
quarters as of September 30, 2022:

                                                                 Quarter Ended
                                                       2022                                2021
                                      September        June          March       December      September
                                         30,            30,           31,           31,           30,
                                                            (Dollars in Thousands)
Real estate loans:
Construction, land development and
other land loans                      $   36,740     $  40,625     $  52,817     $  67,048     $   58,175
Secured by 1-4 family residential
properties                                84,911        69,098        69,760        72,727         73,112
Secured by multi-family residential
properties                                72,446        66,848        50,796        46,000         51,420
Secured by non-farm,
non-residential properties               200,505       187,041       177,752       197,901        198,745
Commercial and industrial loans,
including PPP loans                       65,951        65,908        68,098        73,947         77,679
Consumer loans:
Direct consumer                           12,279        15,419        18,023        21,689         25,845
Branch retail                             16,278        18,634        21,891        25,692         29,764
Indirect                                 262,742       252,206       220,931       205,940        194,154
Total loans                           $  751,852     $ 715,779     $ 680,068     $ 710,944     $  708,894
Less unearned interest, fees and
deferred cost                              1,581         1,142         1,738         2,594          3,729
Allowance for loan and lease losses        9,373         8,751         8,484         8,320          8,193
Net loans                             $  740,898     $ 705,886     $ 669,846     $ 700,030     $  696,972



The tables below summarize changes in the allowance for loan and lease losses
for each of the most recent five quarters as of September 30, 2022:

                                                                 Quarter Ended
                                                      2022                                 2021
                                       September        June        March        December       September
                                          30,           30,          31,           31,             30,
                                                             (Dollars in Thousands)

Balance at beginning of period $ 8,751 $ 8,484 $ 8,320

     $    8,193     $     7,726
Charge-offs:
Real estate loans:
Construction, land development and
other land loans                                -            -            -             (1 )             -
Secured by 1-4 family residential
properties                                     (3 )         (5 )         (2 )           (6 )            (1 )
Secured by multi-family residential
properties                                      -            -            -              -               -
Secured by non-farm,
non-residential properties                      -            -            -              -               -
Commercial and industrial loans,
including PPP loans                             -            -            -              -              (6 )
Consumer loans:
Direct consumer                              (417 )       (532 )       (557 )         (437 )          (222 )
Branch retail                                (200 )       (177 )       (145 )          (23 )           (77 )
Indirect                                     (136 )        (77 )        (25 )         (118 )           (55 )
Total charge-offs                            (756 )       (791 )       (729 )         (585 )          (361 )
Recoveries                                    213          163          172            219             210
Net charge-offs                              (543 )       (628 )       (557 )         (366 )          (151 )
Provision for loan and lease losses         1,165          895          721            493             618
Ending balance                        $     9,373     $  8,751     $  8,484     $    8,320     $     8,193
Ending balance as a percentage of
loans                                        1.25 %       1.22 %       1.25 %         1.17 %          1.16 %
Net charge-offs as a percentage of
average loans                                0.29 %       0.36 %       0.32 %         0.20 %          0.09 %




                                       54
--------------------------------------------------------------------------------


Charge-offs increased during the nine months ended September 30, 2022 primarily
in the direct consumer and branch retail categories due to charge-offs
associated with ALC's loan portfolio. In management's view, the combination of
the ALC business cessation strategy, coupled with deteriorating economic
conditions, including elevated inflation levels, increased overall credit risk
in ALC's loan portfolio as of September 30, 2022, compared to December 31, 2021.
The increase in provision expense in the nine months ended September 30, 2022
primarily reflected the impact of these changing circumstances on ALC's
portfolio and the overall changing economic conditions discussed above.

Nonperforming Assets


Nonperforming assets at the end of the five most recent quarters as of September
30, 2022 were as follows:

                                                                 Quarter Ended
                                                      2022                            2021
                                       September        June        March        December       September
                                          30,           30,          31,           31,             30,
                                                             (Dollars in Thousands)
Non-accrual loans                     $     2,077     $  1,455     $  2,228     $    2,008     $       969
Other real estate owned                       686          276          874          2,149           2,373
Total                                 $     2,763     $  1,731     $  3,102     $    4,157     $     3,342
Nonperforming assets as a
percentage of total assets                   0.28 %       0.18 %       0.32 

% 0.43 % 0.35 %




The decrease in OREO as of September 30, 2022, compared to December 31, 2021,
resulted primarily from the sale of banking centers that were closed in 2021.
The increase in non-accrual loans during the three-months ended September 30,
2022 resulted primarily from one commercial loan that moved to non-accrual
status.

Allocation of Allowance for Loan and Lease Losses


While no portion of the allowance for loan and lease losses is in any way
restricted to any individual loan or group of loans and the entire allowance is
available to absorb losses from any and all loans, the following table shows an
allocation of the allowance for loan and lease losses as of September 30, 2022
and December 31, 2021:

                                                  September 30, 2022                                 December 31, 2021
                                                      Percent of       Percent of                        Percent of       Percent of
                                                      Allowance          Loans                           Allowance          Loans
                                                       in Each          in Each                           in Each          in Each
                                                       Category         Category                          Category         Category
                                     Allocation        to Total         to Total        Allocation        to Total         to Total
                                     Allowance        Allowance          Loans          Allowance        Allowance          Loans
                                                                         (Dollars in Thousands)
Real estate loans:
Construction, land development
and other land loans                $        384              4.1 %            5.7 %   $        628              7.5 %            9.4 %
Secured by 1-4 family residential
properties                                   792              8.4 %            9.7 %            690              8.3 %           10.2 %
Secured by multi-family
residential properties                       647              6.9 %            9.3 %            437              5.3 %            6.5 %
Secured by non-farm,
non-residential properties                 1,992             21.3 %           26.1 %          1,958             23.5 %           27.8 %
Commercial and industrial loans,
including PPP loans                        1,104             11.8 %            9.2 %            860             10.3 %           10.4 %
Consumer loans:
Direct consumer                              948             10.1 %            2.2 %          1,004             12.1 %            3.1 %
Branch retail                                423              4.5 %            2.6 %            304              3.7 %            3.6 %
Indirect                                   3,083             32.9 %           35.2 %          2,439             29.3 %           29.0 %
Total allowance for loan and
lease losses                        $      9,373            100.0 %          100.0 %   $      8,320            100.0 %          100.0 %



Deposits

Total deposits increased to $846.5 million as of September 30, 2022, from $838.1
million as of December 31, 2021, an increase of 1.0%. Core deposits, which
exclude time deposits of $250 thousand or more, provide a relatively stable
funding source that supports earning assets. Core deposits increased to $791.4
million, or 93.5% of total deposits, as of September 30, 2022, compared to
$775.1 million, or 92.5% of total deposits, as of December 31, 2021.


                                       55
--------------------------------------------------------------------------------

Core deposits, have historically been the Company's primary source of funding
and have enabled the Company to successfully meet both short-term and long-term
liquidity needs. Management anticipates that core deposits will continue to be
the Company's primary source of funding in the future. Management will continue
to monitor deposit levels closely to help ensure an adequate level of funding
for the Company's activities. However, various economic and competitive factors
could affect this funding source in the future, including increased competition
from other financial institutions in deposit gathering, national and local
economic conditions and interest rate policies adopted by the Federal Reserve
and other central banks.

Other Interest-Bearing Liabilities


Other interest-bearing liabilities consist of federal funds purchased,
securities sold under agreements to repurchase, FHLB advances, and subordinated
debt that are used by the Company as an alternative source of funds. During the
third quarter of 2022, other interest-bearing liabilities represented 6.4% of
average interest-bearing liabilities, compared to 1.5% in the third quarter of
2021.

Shareholders' Equity

As of September 30, 2022, shareholders' equity totaled $83.1 million, or 8.4% of
total assets, compared to $90.1 million, or 9.4% of total assets, as of December
31, 2021. The decrease in shareholders' equity as of September 30, 2022,
compared to December 31, 2021, was due primarily to an increase in accumulated
other comprehensive loss associated with unrealized losses on available-for-sale
investment securities and a Company share repurchase program completed during
the nine months ended September 30, 2022. The increase in unrealized losses
within the securities portfolio resulted from significant increases in interest
rates during the nine months ended September 30, 2022 which reduced security
valuations. The reductions in security valuations were partially offset by
increases in the fair value of cash flow hedges during the quarter. Changes in
both the fair value of the available-for-sales investment securities portfolio
and changes in the fair value of cash flow hedges are recorded, net of tax, in
accumulated other comprehensive income. During the nine months ended September
30, 2022 the Company completed repurchases of 412,400 shares of its common stock
at a weighted average price of $10.87 per share, or $4.5 million in aggregate.
The shares were repurchased under the Company's existing share repurchase
program that was amended by the Board of Directors in April 2021 and will expire
on December 31, 2022. Share repurchases under the program may be made through
open market and privately negotiated transactions at times and in such amounts
as management deems appropriate, subject to applicable regulatory requirements.
The repurchase program does not obligate the Company to acquire any particular
number of shares and may be suspended at any time at the Company's discretion.
As of September 30, 2022, 596,813 shares remained available for repurchase under
the program.

During both the nine months ended September 30, 2022 and 2021, the Company
declared dividends totaling $0.09 per common share, or approximately $0.5
million in aggregate amount. Bancshares' Board of Directors evaluates dividend
payments based on the Company's level of earnings and the desire to maintain a
strong capital base, as well as regulatory requirements relating to the payment
of dividends.

LIQUIDITY AND CAPITAL RESOURCES


The asset portion of the balance sheet provides liquidity primarily from the
following sources: (1) excess cash and interest-bearing deposits in banks, (2)
federal funds sold, (3) principal payments and maturities of loans and (4)
principal payments and maturities from the investment portfolio. Loans maturing
or repricing in one year or less amounted to $183.4 million as of September 30,
2022 and $102.4 million as of December 31, 2021. Investment securities
forecasted to mature or reprice in one year or less were estimated to be $10.0
million and $9.5 million of the investment portfolio as of September 30, 2022
and December 31, 2021, respectively.

Although some securities in the investment portfolio have legal final maturities
exceeding 10 years, a substantial percentage of the portfolio provides monthly
principal and interest payments and consists of securities that are readily
marketable and easily convertible into cash on short notice. The investment
securities portfolio had an estimated average life of 3.6 years and 3.7 years as
of September 30, 2022 and December 31, 2021, respectively. However, management
does not rely solely upon the investment portfolio to generate cash flows to
fund loans, capital expenditures, dividends, debt repayment and other cash
requirements. These activities are also funded by cash flows from loan payments,
as well as increases in deposits and short-term borrowings.

The liability portion of the balance sheet provides liquidity through
interest-bearing and non-interest-bearing deposit accounts, which represent the
Company's primary sources of funds. In addition, federal funds purchased, FHLB
advances, securities sold under agreements to repurchase and short-term and
long-term borrowings are additional sources of available liquidity. Liquidity
management involves the continual monitoring of the sources and uses of funds to
maintain an acceptable cash position. Long-term liquidity management focuses on
considerations related to the total balance sheet structure. The Bank manages
the pricing of its deposits to maintain a desired deposit balance.

The Company had $40.0 million and $10.0 million of outstanding borrowings under
FHLB advances as of September 30, 2022 and December 31, 2021, respectively. In
addition, on October 1, 2021, the Company completed a private placement of $11.0
million in aggregate principal amount of fixed-to-floating rate subordinated
notes that will mature on October 1, 2031. Net of unamortized debt issuance
costs, the subordinated notes were recorded as long-term borrowings totaling
$10.7 million as of both September 30, 2022 and December 31, 2021.

                                       56
--------------------------------------------------------------------------------


The Company had up to $206.6 million and $237.0 million in remaining unused
credit from the FHLB (subject to available collateral, which may include
eligible investment securities and loans) as of September 30, 2022 and December
31, 2021, respectively. In addition, the Company had $46.2 million and $46.0
million in unused established federal funds lines as of September 30, 2022 and
December 31, 2021, respectively.

Management believes that the Company has adequate sources of liquidity to cover
its contractual obligations and commitments over the next twelve months.

                                       57

--------------------------------------------------------------------------------

Older

AM Best Affirms Credit Ratings of Kot Insurance Company AG

Newer

Protest by Medicaid bidder not expected to delay start of Nebraska managed care contracts

Advisor News

  • Women say their advisors respect them, but talk down to them
  • How PEPs compare with traditional 401(k)s
  • Allianz studies why 42% of Americans retire sooner than expected
  • Why advisors should be talking about life settlements
  • Millennials are ready to bring their advisor to the family table
More Advisor News

Annuity News

  • NAIC regulators continue pushing for annuity illustration updates
  • Wink: Flat first-quarter annuity sales fall just short of $100B
  • 26North Re Agrees to Acquire 100% of Independent Insurance Group
  • Matthew Michelini named Athene president, with an eye on annuity growth
  • Lincoln Financial Announces Executive Leadership Transitions
More Annuity News

Health/Employee Benefits News

  • Researchers at University of Illinois Release New Data on Insurance (State sanctions may not affect Medicaid managed care): Insurance
  • More Hoosiers go uninsured, resulting in higher emergency department usage
  • Norwalk schools to seek $3.3M in city funds to cover teachers' health insurance plan
  • Advocates, lawmakers rally against funding cuts outside Valley Medical Center
  • Cigna, UC Health in contract dispute with July 1 deadline on patient coverage
More Health/Employee Benefits News

Life Insurance News

  • AM Best Affirms Credit Ratings of CVS Health Corporation’s Aetna Inc. Subsidiaries
  • AM Best Assigns Issue Credit Ratings to The Northwestern Mutual Life Insurance Company’s New Surplus Notes
  • Prudential announces more layoffs as insurer continues to restructure
  • Pradip Patiath Joins Securian Financial Board of Directors
  • Over $107 million in life insurance benefits located for Tennesseans in 2025
More Life Insurance News

- Presented By -

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Aim higher during Annuity Awareness Month
Raise the bar with our diverse portfolio of Ascend annuities, backed by superior financial strength

Maximize Your FIA Case Results
Learn a repeatable process to review, reposition, and present FIA opportunities with confidence.

You Could Be Losing Up to 20% of Your Commissions
GreenWave helps you find, fix, and prevent commission errors.

True Independence Means Having Choices
Cambridge offers flexibility, stability, proven tools—no private equity strings attached.

Life moves fast. Your BGA should, too.
Stay ahead with Modern Life's AI-powered tech and expert support.

Press Releases

  • RFP #T01625
  • Rockwood Programs Appoints Kerry Ladouceur as Vice President, Financial Lines
  • JP Insurance Group Launches Commercial Property & Casualty Division; Appoints Joe Webster as Managing Director
  • Sequent Planning Recognized on USA TODAY’s Best Financial Advisory Firms 2026 List
  • Highland Capital Brokerage Acquires Premier Financial, Inc.
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet