First Quarter 2025 Quarterly Report
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
FIRST GUARANTY BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
|
|
001-37621 |
26-0513559 |
|
(State or other jurisdiction incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification Number) |
|
400 East |
70401 |
|
|
(Address of principal executive offices) |
( |
|
|
(985) 345-7685 (Registrant's telephone number, including area code) |
||
|
Not Applicable (Former name or former address, if changed since last report) |
Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
-
Written communications pursuant to Rule 425 under Securities Act (17 CFR 230.425)
-
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
-
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
-
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Trading Symbol(s) |
|
||
|
Common Stock, |
FGBI |
|
||
|
Depositary Shares (each representing a 1/40th interest in a share of 6.75% Series A Fixed-Rate Non- Cumulative perpetual preferred stock) |
FGBIP |
|
Item 2.02. Results of Operations and Financial Condition
On
The Press Release is enclosed as Exhibit 99.1 to this report. The information in Exhibit 99.1 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.
Item 9.01. Financial Statements and Exhibits.
Exhibit 99.1Press Release dated
Forward Looking Statements
This letter contains forward-looking statements within the meaning of the
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
(Registrant)
Date:
By: /s/
Chief Financial Officer
INDEX TO EXHIBITS
Exhibit Number Description
Exhibit 99.1Press Release
EXHIBIT 99.1
APRIL 29, 2025
NEWS FOR IMMEDIATE RELEASE CONTACT: ERIC J. DOSCH , CFO 985.375.0308
First Guaranty Bancshares, Inc. Announces First Quarter 2025 Financial Results
Hammond, Louisiana , April 29, 2025 - First Guaranty Bancshares, Inc. ("First Guaranty") (NASDAQ: FGBI), the holding company for First Guaranty Bank , announced its unaudited financial results for the first quarter and three months ending March 31, 2025 .
Financial Highlights for the first quarter ended
-
First Guaranty continued with its business strategy to reduce risk in the loan portfolio during the first quarter of 2025. First Guaranty completed the sale of two commercial real estate loans that totaled
$70.0 million that the bank identified as experiencing credit deterioration. First Guaranty realized a loss on the sale of the two loans of$5.8 million which was recorded through the allowance for credit losses and subsequent charge offs to the allowance. The first loan was a construction project located inLouisiana with a balance of$41.0 million . The second loan was a land development project located inTexas with a balance of$28.9 million . Both credits were performing atDecember 31, 2024 but displayed credit related weaknesses that prompted First Guaranty to sell the two loans in order to reduce risk. -
First Guaranty recorded a provision to the credit allowance of
$14.5 million for the first quarter of 2025.$5.8 million of the provision was related to the loan sale. Loan charge-offs totaled$1.1 million excluding the charge-offs recorded for the loan sale. Nonaccrual loan balances increased to$133.4 million atMarch 31, 2025 an increase of$24.9 million compared toDecember 31, 2024 . The increase in nonaccrual loans was concentrated in two credits. The first was a$33.0 million loan related to an assisted living center located inAlabama . This loan was performing atDecember 31, 2024 but was placed in nonaccrual during the first quarter of 2025. The second nonaccrual loan was a$7.4 million land development loan located inTexas previously recorded as accruing but greater than 90 days. Partially offsetting this increase in non-accrual loans was the sale of$8.8 million in nonaccrual loans secured by a shopping center. -
First Guaranty loan balances declined to
$2.51 billion atMarch 31, 2025 compared to$2.69 billion atDecember 31, 2024 ,$2.77 billion atSeptember 30, 2024 and$2.83 billion atJune 30, 2024 . The reduction in loan balances occurred due to participations, payoffs, write offs, loan sales and loan amortization. The continued reduction was part of First Guaranty's strategy to reduce loan concentration risk particularly related to commercial real estate loans. Total real estate secured loans declined to$2.02 billion atMarch 31, 2025 compared to$2.14 billion atDecember 31, 2024 ,$2.16 billion atSeptember 30, 2024 and$2.18 billion atJune 30, 2024 . First Guaranty's unfunded loan commitments for commercial real estate construction declined to$58 million atMarch 31, 2025 compared to$72 million atDecember 31, 2024 ,$108 million atSeptember 30, 2024 and$147 million atJune 30, 2024 . First Guaranty anticipates continuing to reduce commercial real estate secured loans in 2025. -
Total assets decreased
$143.5 million and were$3.8 billion atMarch 31, 2025 compared to$4.0 billion atDecember 31, 2024 . Total loans atMarch 31, 2025 were$2.5 billion , a decrease of$181.0 million , or 6.7%, compared withDecember 31, 2024 . Total deposits were$3.3 billion atMarch 31, 2025 , a decrease of$136.8 million , or 3.9%, compared withDecember 31, 2024 . The majority of the reduction in total deposits was related to seasonal public funds deposit activity. Retained earnings were$66.1 million atMarch 31, 2025 , a decrease of$6.9 million compared to$73.0 million atDecember 31, 2024 . Shareholders' equity was$251.4 million and$255.0 million atMarch 31, 2025 andDecember 31, 2024 , respectively. -
Net (loss) income for the three months ended
March 31, 2025 and 2024 was$(6.2) million and$2.3 million , respectively, a decrease of$8.5 million or 366.9%. -
Earnings per common share were
$(0.54) and$0.14 for the three months endedMarch 31, 2025 and 2024, respectively. Total weighted average shares outstanding were 12,506,792 and 12,489,910 for the three months endedMarch 31, 2025 and 2024, respectively. The change in shares was due to the issuance of 186,787 shares of common stock under private placement in 2025. -
The allowance for credit losses was 1.71% of total loans at
March 31, 2025 compared to 1.29% atDecember 31, 2024 . -
Net interest income for the three months ended
March 31, 2025 was$22.2 million compared to$21.9 million for the three months endedMarch 31, 2024 . -
The provision for credit losses for the three months ended
March 31, 2025 was$14.5 million compared to$2.3 million for the three months endedMarch 31, 2024 . As previously noted,$5.8 million of the provision was related to the sale of two commercial real estate loans. -
Charge-offs were
$6.9 million during the three months endedMarch 31, 2025 and$2.3 million during the same period in 2024. Recoveries totaled$0.2 million during the three months endedMarch 31, 2025 and$0.3 million during the same period in 2024. -
First Guaranty had
$0.2 million of other real estate owned as ofMarch 31, 2025 compared to$0.3 million atDecember 31, 2024 . -
The net interest margin for the three months ended
March 31, 2025 was 2.35% which was a decrease of 23 basis points from the net interest margin of 2.58% for the same period in 2024. Loans as a percentage of average interest earning assets decreased to 68.5% atMarch 31, 2025 compared to 80.8% atMarch 31, 2024 . -
Investment securities totaled
$594.9 million atMarch 31, 2025 , a decrease of$7.8 million when compared to$602.7 million atDecember 31, 2024 . AtMarch 31, 2025 , available for sale securities, at fair value, totaled$273.0 million , a decrease of$8.1 million whencompared to
$281.1 million atDecember 31, 2024 . The decrease in available for sale securities was primarily due to the maturity ofTreasury securities. AtMarch 31, 2025 , held to maturity securities, at amortized cost and net of the allowance for credit losses totaled$321.9 million , an increase of$0.3 million when compared to$321.6 million atDecember 31, 2024 . The allowance for credit losses for HTM securities was$0.2 million atMarch 31, 2025 andDecember 31, 2024 . -
Total loans net of unearned income were
$2.5 billion atMarch 31, 2025 , a net decrease of$181.0 million fromDecember 31, 2024 . Total loans net of unearned income are reduced by the allowance for credit losses which totaled$43.0 million atMarch 31, 2025 and$34.8 million atDecember 31, 2024 , respectively. -
Nonaccrual loans increased
$24.9 million to$133.4 million atMarch 31, 2025 compared to$108.5 million atDecember 31, 2024 . The increase in total nonaccrual loans was concentrated primarily in two commercial real estate relationships that totaled$40.3 million . -
At
March 31, 2025 , the largest 6 non-performing loan relationships comprise 78% of total non-performing loans. Additional details on the non-performing relationships are as follows:-
A
$32.9 million loan relationship secured by an assisted living center located inAlabama ; the loan was placed on nonaccrual in the first quarter of 2025. -
A
$27.5 million loan relationship secured by an assisted living center located inLouisiana ; the loan was placed on nonaccrual in the fourth quarter of 2024. -
A
$26.0 million loan relationship secured by a multifamily apartment complex located inTexas ; the loan was placed on nonaccrual in the fourth quarter of 2024. -
A
$8.8 million loan relationship was placed on nonaccrual atJune 30, 2024 . The loan relationship originally totaled$37.0 million and was secured by five retail shopping center properties located in the Midwest. First Guaranty initiated liquidation of the collateral with two properties sold in the fourth quarter of 2024 and two properties sold in the first quarter of 2025. The proceeds, net of charge-offs, reduced the balance to$8.8 million atMarch 31, 2025 . First Guaranty anticipates continued reduction in this loan relationship through additional sales of properties in 2025. -
A
$7.4 million loan relationship was placed on nonaccrual during the first quarter of 2025. The loan is secured by land located inTexas . -
A
$2.0 million loan relationship secured by a one- to four- family residential property located inWest Virginia ; the loan was placed on nonaccrual atJune 30, 2024 .
-
-
First Guaranty charged off
$6.9 million in loan balances during the first quarter of 2025. The details of the$6.9 million in charged-off loans were as follows:-
First Guaranty charged off
$0.4 million in consumer loans during the first quarter of 2025. The consumer loan charge offs included$0.1 million in credit card loans,$0.1 million of loans secured by automobiles or equipment, and$0.2 million in unsecured loans. -
First Guaranty charged off
$4.9 million on a construction and land development loan that was subsequently sold during the first quarter of 2025. This relationshiphad no remaining principal balance as of
March 31, 2025 . -
First Guaranty charged off
$0.9 million on a construction and land development loan that was subsequently sold during the first quarter of 2025. This relationship had no remaining principal balance as ofMarch 31, 2025 . -
Smaller loans and overdrawn deposit accounts comprised the remaining
$0.7 million of charge-offs for the first quarter of 2025.
-
-
Noninterest expense totaled
$18.0 million for the first quarter of 2025 which included$0.7 million in fees related to the loan sale. Noninterest expense totaled$17.9 million for the fourth quarter of 2024,$19.7 million for the third quarter of 2024,$20.6 million for the second quarter of 2024, and$18.9 million for the first quarter of 2024. Full time equivalent employees totaled 380 atMarch 31, 2025 . Full time equivalent employees totaled 399 atDecember 31, 2024 , 404 atSeptember 30, 2024 , and 491 atDecember 31, 2023 . -
Retuon average assets for the three months ended
March 31, 2025 and 2024 was (0.63)% and 0.26%, respectively. Retuon average common equity for the three months endedMarch 31, 2025 and 2024 was (12.29)% and 3.17% respectively. Retuon average assets is calculated by dividing annualized net income by average assets. Retuon average common equity is calculated by dividing annualized net income by average common equity. -
Book value per common share was
$17.21 as ofMarch 31, 2025 compared to$17.75 as ofDecember 31, 2024 . The decrease was due primarily to the decrease in retained earnings and recent issuance of new shares, offset by changes in accumulated other comprehensive income ("AOCI"). AOCI is comprised of unrealized gains and losses on available for sale securities, including unrealized losses on available for sale securities at the time of transfer to held to maturity. -
First Guaranty's Board of Directors declared cash dividends of
$0.01 and$0.16 per common share in the first quarter of 2025 and 2024. The reduction in the common stock dividend payment was done in order to increase capital as part of First Guaranty's new business strategy announced in the third quarter of 2024. First Guaranty has paid 127 consecutive quarterly dividends as ofMarch 31, 2025 . -
First Guaranty paid preferred stock dividends of
$0.6 million during the first three months of 2025 and 2024. -
First Guaranty closed three branches and consolidated two existing branches into one location on
March 7, 2025 . These branches were located inLouisiana . The impact of the branch closures and consolidation did not materially affect operations.
About First Guaranty
Forward Looking Statements
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended with respect to the financial condition, liquidity, results of operations, and future performance of the business of
No Offer or Solicitation
This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of First Guaranty. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands, except share data)
Assets
Cash and due from banks
Cash and cash equivalents:
Federal funds sold 563 430
Cash and cash equivalents 618,429 564,208
Interest-earning time deposits with banks 250 250
Investment securities:
Available for sale, at fair value 273,027 281,097
|
Held to maturity, at cost and net of allowance for credit losses of |
321,883 |
321,622 |
|||
|
Investment securities |
594,910 |
602,719 |
|||
|
|
9,835 |
9,706 |
|||
|
Loans held for sale |
- |
- |
|||
|
Loans, net of unearned income |
2,512,788 |
2,693,780 |
|||
|
Less: allowance for credit losses |
43,022 |
34,811 |
|||
|
Net loans |
2,469,766 |
2,658,969 |
|||
|
Premises and equipment, net |
66,579 |
67,789 |
|||
|
|
12,900 |
12,900 |
|||
|
Intangible assets, net |
3,265 |
3,474 |
|||
|
Other real estate, net |
152 |
319 |
|||
|
Accrued interest receivable |
14,574 |
14,850 |
|||
|
Other assets |
38,609 |
37,544 |
|||
|
Total Assets |
$ |
3,829,269 |
$ |
3,972,728 |
|
|
Liabilities and Shareholders' Equity |
|||||
|
Deposits: |
|||||
|
Noninterest-bearing demand |
$ |
425,617 |
$ |
404,056 |
|
|
Interest-bearing demand |
1,248,633 |
1,387,068 |
|||
|
Savings |
243,701 |
234,444 |
|||
|
Time |
1,421,515 |
1,450,692 |
|||
|
Total deposits |
3,339,466 |
3,476,260 |
|||
|
Short-term advances from |
- |
- |
|||
|
Short-term borrowings |
- |
- |
|||
|
Repurchase agreements |
7,113 |
7,009 |
|||
|
Accrued interest payable |
19,505 |
20,437 |
|||
|
Long-term advances from |
135,000 |
135,000 |
|||
|
Senior long-term debt |
14,174 |
15,169 |
|||
|
Junior subordinated debentures |
44,760 |
44,745 |
|||
|
Other liabilities |
17,806 |
19,059 |
|||
|
Total Liabilities |
3,577,824 |
3,717,679 |
|||
|
Shareholders' Equity |
|||||
|
Preferred stock, Series A - |
|||||
|
Non-cumulative perpetual; 34,500 issued and outstanding |
33,058 |
33,058 |
|||
|
Common stock, |
12,691 |
12,505 |
|||
|
Surplus |
150,784 |
149,389 |
|||
|
Retained earnings |
66,092 |
72,965 |
|||
|
Accumulated other comprehensive (loss) income |
(11,180) |
(12,868) |
|||
|
Total Shareholders' Equity |
251,445 |
255,049 |
|||
|
Total Liabilities and Shareholders' Equity |
$ |
3,829,269 |
$ |
3,972,728 |
|
|
See Notes to Consolidated Financial Statements |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Three Months Ended March 31 ,
|
(in thousands, except share data) |
2025 |
2024 |
|
|
Interest Income: |
|||
|
Loans (including fees) |
|
|
|
|
Deposits with other banks |
5,999 |
3,476 |
|
|
Securities (including FHLB stock) |
5,495 |
2,514 |
|
|
Total Interest Income |
54,463 |
52,908 |
|
|
Interest Expense: |
|||
|
Demand deposits |
12,204 |
16,976 |
|
|
Savings deposits |
1,262 |
1,227 |
|
|
Time deposits |
15,890 |
9,572 |
|
|
Borrowings |
2,884 |
3,212 |
|
|
Total Interest Expense |
32,240 |
30,987 |
|
|
Net Interest Income |
22,223 |
21,921 |
|
|
Less: Provision for credit losses |
14,548 |
2,304 |
|
|
Net Interest Income after Provision for Credit Losses |
7,675 |
19,617 |
|
|
Noninterest Income: |
|||
|
Service charges, commissions and fees |
849 |
733 |
|
|
ATM and debit card fees |
747 |
764 |
|
|
Net gains on securities |
- |
- |
|
|
Net gains on sale of loans |
- |
- |
|
|
Net gains on sale of assets |
4 |
6 |
|
|
Other |
754 |
805 |
|
|
Total Noninterest Income |
2,354 |
2,308 |
|
|
Total Business Revenue, Net of Provision for Credit Losses |
10,029 |
21,925 |
|
|
Noninterest Expense: |
|||
|
Salaries and employee benefits |
8,441 |
9,900 |
|
|
Occupancy and equipment expense |
2,640 |
2,271 |
|
|
Other |
6,936 |
6,763 |
|
|
Total Noninterest Expense |
18,017 |
18,934 |
|
|
(Loss) Income Before Income Taxes |
(7,988) |
2,991 |
|
|
Less: (Benefit) provision for income taxes |
(1,822) |
681 |
|
|
Net (Loss) Income |
(6,166) |
2,310 |
|
|
Less: Preferred stock dividends |
582 |
582 |
|
|
Net (Loss) Income Available to Common Shareholders |
|
|
|
|
Per Common Share: |
|||
|
(Loss) Earnings |
|
|
|
|
Cash dividends paid |
|
|
|
|
Weighted Average Common Shares Outstanding See Notes to Consolidated Financial Statements |
12,506,792 |
12,489,910 |
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited)
Three Months Ended March 31, 2025 Three Months Ended March 31, 2024
|
(in thousands except for %) |
Average Balance |
Interest |
Yield/Rate (5) |
Average Balance |
Interest |
Yield/Rate (5) |
||||||
|
Assets |
||||||||||||
|
Interest-earning assets: |
||||||||||||
|
Interest-earning deposits with banks |
|
|
4.44 % |
|
|
5.34 % |
||||||
|
Securities (including FHLB stock) |
657,607 |
5,495 |
3.39 % |
392,214 |
2,514 |
2.58 % |
||||||
|
Federal funds sold |
473 |
- |
- % |
329 |
- |
- % |
||||||
|
Loans held for sale |
3,429 |
- |
- % |
- |
- |
- % |
||||||
|
Loans, net of unearned income (6) |
2,624,913 |
42,969 |
6.64 % |
2,761,533 |
46,918 |
6.83 % |
||||||
|
Total interest-earning assets |
3,833,916 |
|
5.76 % |
3,416,057 |
|
6.23 % |
||||||
|
Noninterest-earning assets: |
||||||||||||
|
Cash and due from banks |
20,357 |
19,036 |
||||||||||
|
Premises and equipment, net |
66,933 |
70,101 |
||||||||||
|
Other assets |
31,553 |
27,836 |
||||||||||
|
Total Assets |
|
|
||||||||||
|
Liabilities and Shareholders' Equity |
||||||||||||
|
Interest-bearing liabilities: |
||||||||||||
|
Demand deposits |
|
|
3.60 % |
|
|
4.43 % |
||||||
|
Savings deposits |
236,905 |
1,262 |
2.16 % |
223,959 |
1,227 |
2.20 % |
||||||
|
Time deposits |
1,441,700 |
15,890 |
4.47 % |
850,712 |
9,572 |
4.53 % |
||||||
|
Borrowings |
202,026 |
2,884 |
5.79 % |
228,157 |
3,212 |
5.66 % |
||||||
|
Total interest-bearing liabilities |
3,254,441 |
|
4.02 % |
2,843,591 |
|
4.38 % |
||||||
|
Noninterest-bearing liabilities: |
||||||||||||
|
Demand deposits |
401,994 |
419,916 |
||||||||||
|
Other |
40,627 |
17,174 |
||||||||||
|
Total Liabilities |
3,697,062 |
3,280,681 |
||||||||||
|
Shareholders' equity |
255,697 |
252,349 |
||||||||||
|
Total Liabilities and Shareholders' Equity |
|
|
||||||||||
|
Net interest income |
|
|
||||||||||
|
Net interest rate spread (1) |
1.74 % |
1.85 % |
||||||||||
|
Net interest-earning assets (2) |
|
|
||||||||||
|
Net interest margin (3), (4) |
2.35 % |
2.58 % |
Average interest-earning assets to interest-bearing liabilities
117.81 %
120.13 %
-
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
-
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
-
Net interest margin represents net interest income divided by average total interest-earning assets.
-
The tax adjusted net interest margin was 2.36% and 2.58% for the above periods ended
March 31, 2025 and 2024 respectively. A 21% tax rate was used to calculate the effect on securities income from tax exempt securities for the above periods endedMarch 31, 2025 and 2024 respectively. -
Annualized.
-
Includes loan fees of
$1.6 million and$2.0 million for the three months endedMarch 31, 2025 and 2024 respectively.
The following table summarizes the components of First Guaranty's loan portfolio as of
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024
|
(in thousands except for %) Real Estate: |
Balance |
As % of Category |
Balance |
As % of Category |
Balance |
As % of Category |
Balance |
As % of Category |
|||||||
|
Construction & land development |
|
11.4 % |
|
12.2 % |
|
11.6 % |
|
12.5 % |
|||||||
|
Farmland |
29,961 |
1.2 % |
35,991 |
1.3 % |
39,569 |
1.4 % |
38,493 |
1.3 % |
|||||||
|
1- 4 Family |
444,373 |
17.6 % |
450,371 |
16.7 % |
471,885 |
17.0 % |
457,263 |
16.1 % |
|||||||
|
Multifamily |
144,518 |
5.7 % |
165,121 |
6.1 % |
162,243 |
5.8 % |
160,256 |
5.6 % |
|||||||
|
Non-farm non-residential |
1,117,174 |
44.4 % |
1,159,842 |
42.9 % |
1,165,552 |
42.0 % |
1,164,117 |
41.0 % |
|||||||
|
|
2,024,317 |
80.3 % |
2,141,373 |
79.2 % |
2,162,372 |
77.8 % |
2,175,345 |
76.5 % |
|||||||
|
|
|||||||||||||||
|
Agricultural |
37,599 |
1.5 % |
40,722 |
1.5 % |
47,552 |
1.7 % |
47,852 |
1.7 % |
|||||||
|
Commercial and industrial(1) |
234,511 |
9.3 % |
257,518 |
9.5 % |
274,441 |
9.9 % |
300,597 |
10.6 % |
|||||||
|
Commercial leases |
183,993 |
7.3 % |
220,200 |
8.2 % |
248,563 |
9.0 % |
269,428 |
9.5 % |
|||||||
|
Consumer and other |
39,773 |
1.6 % |
42,267 |
1.6 % |
45,672 |
1.6 % |
47,836 |
1.7 % |
|||||||
|
Total loans before unearned |
495,876 |
19.7 % |
560,707 |
20.8 % |
616,228 |
22.2 % |
665,713 |
23.5 % |
|||||||
|
income |
2,520,193 |
100.0 % |
2,702,080 |
100.0 % |
2,778,600 |
100.0 % |
2,841,058 |
100.0 % |
|||||||
|
Unearned income |
(7,405) |
(8,300) |
(8,949) |
(7,708) |
|||||||||||
|
Total loans net of unearned income |
$ |
2,512,788 |
$ |
2,693,780 |
$ |
2,769,651 |
$ |
2,833,350 |
|||||||
(1) Includes PPP loans fully guaranteed by the SBA of
The table below sets forth the amounts and categories of our nonperforming assets at the dates indicated.
|
(in thousands) |
|
|
|
|
||||
|
Nonaccrual loans: |
||||||||
|
Real Estate: |
||||||||
|
Construction and land development |
|
|
|
|
||||
|
Farmland |
2,177 |
2,619 |
1,189 |
666 |
||||
|
1- 4 family |
10,582 |
10,053 |
9,563 |
7,900 |
||||
|
Multifamily |
26,533 |
27,542 |
537 |
537 |
||||
|
Non-farm non-residential |
72,949 |
54,171 |
42,414 |
41,626 |
||||
|
|
123,743 |
98,009 |
56,518 |
53,043 |
||||
|
|
||||||||
|
Agricultural |
1,798 |
1,992 |
1,968 |
1,379 |
||||
|
Commercial and industrial |
6,152 |
6,762 |
3,711 |
4,084 |
||||
|
Commercial leases |
1,533 |
1,533 |
3,334 |
3,552 |
||||
|
Consumer and other |
167 |
233 |
257 |
267 |
||||
|
|
9,650 |
10,520 |
9,270 |
9,282 |
||||
|
Total nonaccrual loans |
133,393 |
108,529 |
65,788 |
62,325 |
||||
|
Loans 90 days and greater delinquent & accruing: |
||||||||
|
Real Estate: |
||||||||
|
Construction and land development |
- |
7,394 |
- |
- |
||||
|
Farmland |
- |
- |
- |
- |
||||
|
1- 4 family |
- |
- |
77 |
77 |
||||
|
Multifamily |
- |
- |
- |
- |
||||
|
Non-farm non-residential |
387 |
4,108 |
- |
122 |
||||
|
|
387 |
11,502 |
77 |
199 |
||||
|
|
||||||||
|
Agricultural |
- |
- |
- |
- |
||||
|
Commercial and industrial |
- |
- |
- |
- |
||||
|
Commercial leases |
- |
- |
- |
- |
||||
|
Consumer and other |
- |
- |
- |
- |
||||
|
|
- |
- |
- |
- |
||||
|
Total loans 90 days and greater delinquent & accruing |
387 |
11,502 |
77 |
199 |
||||
|
Total non-performing loans |
133,780 |
120,031 |
65,865 |
62,524 |
||||
|
Real Estate Owned: |
||||||||
|
Real Estate Loans: |
||||||||
|
Construction and land development |
- |
226 |
203 |
201 |
||||
|
Farmland |
- |
- |
- |
- |
||||
|
1- 4 family |
62 |
3 |
267 |
141 |
||||
|
Multifamily |
- |
- |
- |
- |
||||
|
Non-farm non-residential |
90 |
90 |
690 |
690 |
||||
|
|
152 |
319 |
1,160 |
1,032 |
||||
|
Non-Real Estate Loans: |
||||||||
|
Agricultural |
- |
- |
- |
- |
||||
|
Commercial and industrial |
- |
- |
- |
- |
||||
|
Commercial leases |
- |
- |
- |
- |
||||
|
Consumer and other |
- |
- |
- |
- |
||||
|
|
- |
- |
- |
- |
||||
|
Total Real Estate Owned |
152 |
319 |
1,160 |
1,032 |
||||
|
Total non-performing assets |
|
|
|
|
||||
|
Non-performing assets to total loans |
5.33 % |
4.47 % |
2.42 % |
2.24 % |
||||
|
Non-performing assets to total assets |
3.50 % |
3.03 % |
1.71 % |
1.76 % |
||||
|
Non-performing loans to total loans |
5.32 % |
4.46 % |
2.38 % |
2.21 % |
||||
|
Nonaccrual loans to total loans |
5.31 % |
4.03 % |
2.38 % |
2.20 % |
||||
|
Allowance for credit losses to nonaccrual loans |
32.25 % |
32.08 % |
50.59 % |
48.60 % |
||||
|
Net loan charge-offs to average loans |
1.03 % |
0.64 % |
0.62 % |
0.76 % |
The following table presents, for the periods indicated, the major categories of other noninterest expense:
Three Months Ended March 31 ,
|
(in thousands) |
2025 |
2024 |
|||
|
Other noninterest expense: |
|||||
|
Legal and professional fees |
$ |
1,088 |
$ |
972 |
|
|
Data processing |
337 |
377 |
|||
|
ATM fees |
350 |
420 |
|||
|
Marketing and public relations |
241 |
332 |
|||
|
Taxes - sales, capital, and franchise |
500 |
605 |
|||
|
Operating supplies |
37 |
101 |
|||
|
Software expense and amortization |
1,216 |
1,253 |
|||
|
Travel and lodging |
72 |
228 |
|||
|
Telephone |
91 |
106 |
|||
|
Amortization of core deposit intangibles |
174 |
174 |
|||
|
Donations |
58 |
75 |
|||
|
Net costs from other real estate and repossessions |
50 |
204 |
|||
|
Regulatory assessment |
1,544 |
933 |
|||
|
Other |
1,178 |
983 |
|||
|
Total other noninterest expense |
$ |
6,936 |
$ |
6,763 |
Non-GAAP Financial Measures
Our accounting and reporting policies conform to accounting principles generally accepted in
Our management, banking regulators, many financial analysts and other investors use these non-GAAP financial measures to compare the capital adequacy of banking organizations with significant amounts of preferred equity and/or goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible equity, tangible assets, tangible book value per share or related measures should not be considered in isolation or as a substitute for total shareholders' equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names.
The following table reconciles, as of the dates set forth below, shareholders' equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates our tangible book value per share.
At March 31 , At December 31 ,
|
(in thousands except for share data and %) |
2025 |
2024 |
2023 |
2022 |
2021 |
||||
|
Tangible Common Equity |
|||||||||
|
Total shareholders' equity |
|
|
|
|
|
||||
|
Adjustments: |
|||||||||
|
Preferred |
33,058 |
33,058 |
33,058 |
33,058 |
33,058 |
||||
|
|
12,900 |
12,900 |
12,900 |
12,900 |
12,900 |
||||
|
Acquisition intangibles |
2,788 |
2,962 |
3,658 |
4,355 |
5,051 |
||||
|
Other intangibles |
100 |
100 |
100 |
- |
- |
||||
|
Tangible common equity |
|
|
|
|
|
||||
|
Common shares outstanding |
12,691,504 |
12,504,717 |
12,475,424 |
10,716,796 |
10,716,796 |
||||
|
Book value per common share |
|
|
|
|
|
||||
|
Tangible book value per common share |
|
|
|
|
|
||||
|
Tangible Assets |
|||||||||
|
Total Assets |
|
|
|
|
|
||||
|
Adjustments: |
|||||||||
|
|
12,900 |
12,900 |
12,900 |
12,900 |
12,900 |
||||
|
Acquisition intangibles |
2,788 |
2,962 |
3,658 |
4,355 |
5,051 |
||||
|
Other intangibles |
100 |
100 |
100 |
- |
- |
||||
|
Tangible Assets |
|
|
|
|
|
||||
|
Tangible common equity to tangible assets |
5.31 % |
5.21 % |
5.65 % |
5.89 % |
6.04 % |
||||
Attachments
Disclaimer



Do I need travel insurance for my summer vacation?
AmTrust Appoints Bruce Shuman as Chief Marketing Officer
Advisor News
- Financial shocks, caregiving gaps and inflation pressures persist
- Americans unprepared for increased longevity
- More investors will seek comprehensive financial planning
- Midlife planning for women: why it matters and how advisors should adapt
- Tax anxiety is real, although few have a plan to address it
More Advisor NewsAnnuity News
- LIMRA: Annuity sales notch 10th consecutive $100B+ quarter
- AIG to sell remaining shares in Corebridge Financial
- Corebridge Financial, Equitable Holdings post Q1 earnings as merger looms
- AM Best Assigns Credit Ratings to Calix Re Limited
- Transamerica introduces new RILA with optional income features
More Annuity NewsHealth/Employee Benefits News
- Southwest Washington leads state in premiums for qualified health plans and Medicaid
- Researchers at Golestan University of Medical Sciences Detail Findings in Managed Care (Shifts in Medicare Reimbursement for Common Lower Extremity Orthopaedic Trauma Procedures, 2006-2024): Managed Care
- NC House lawmakers push for better breast cancer detection
- Lincoln County Commissioners Review Insurance Increase, Approve Road Equipment Purchases
- All about AHCCCS: Navigating Arizona Medicaid's changing landscape
More Health/Employee Benefits NewsLife Insurance News
- Earnings roundup: Prudential works to save ‘unique’ Japanese market
- How life insurance became a living-benefits strategy
- Financial Focus : Keep your beneficiary choices up to date
- Equitable-Corebridge merger casts shadow over life insurance earnings
- When an MEC is an effective planning tool
More Life Insurance News