Financial Supplement June 2023
|
|
||
|
Contents |
||
|
Page |
||
|
Basis of Presentation |
||
|
Financial Highlights |
||
|
Summary Consolidated Financial Statements |
||
|
a. |
Consolidated Statements of Operations |
3 |
|
b. |
Consolidated Balance Sheets |
4 |
|
Underwriting and Reserves |
||
|
a. |
Consolidated Segment Underwriting Results |
5 |
|
b. |
Consolidated and Segment Underwriting Results - Five Quarter Trend |
7 |
|
c. |
Property Segment - Catastrophe and Other Property Underwriting Results |
10 |
|
d. |
Gross Premiums Written |
12 |
|
e. |
Net Premiums Written |
13 |
|
f. |
Net Premiums Earned |
14 |
|
g. |
Reserves for Claims and Claim Expenses |
15 |
|
h. |
Paid to Incurred Analysis |
16 |
|
|
||
|
a. Fee Income |
17 |
|
|
b. |
Fee income - Five Quarter Trend |
18 |
|
c. |
Noncontrolling Interests |
19 |
|
d. |
|
21 |
|
Investments |
||
|
a. |
Total Investment Result |
22 |
|
b. |
Investments Composition |
24 |
|
c. |
Managed Investments - Credit Rating |
25 |
|
d. |
Retained Investments - Credit Rating |
26 |
|
Other Items |
||
|
a. |
Earnings per Share |
27 |
|
Comments on Non-GAAP Financial Measures |
28 |
Basis of Presentation
This financial supplement includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
All information contained herein is unaudited. Unless otherwise noted, amounts are in thousands of United States Dollars, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this Financial Supplement reflect
i
conditions following the Validus Acquisition; difficulties in integrating the acquired business; risk that the due diligence process that the Company undertook in connection with the Validus Acquisition may not have revealed all facts that may be relevant in connection with the Validus Acquisition; the Company's ability to manage the growth of the acquired business' operations successfully following the Validus Acquisition; that historical financial statements of
ii
Financial Highlights
|
Three months ended |
Six months ended |
||||||||||
|
|
|
|
|
||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||
|
Net income (loss) available (attributable) to |
$ |
191,025 |
$ |
(324,913) |
$ |
755,087 |
$ |
(719,326) |
|||
|
Operating income (loss) available (attributable) to |
$ |
407,435 |
$ |
238,132 |
$ |
767,443 |
$ |
390,077 |
|||
|
Underwriting income |
|||||||||||
|
Gross premiums written |
$ |
2,651,621 |
$ |
2,464,639 |
$ |
5,441,882 |
$ |
5,407,603 |
|||
|
Net premiums written |
2,195,803 |
1,863,616 |
4,459,506 |
4,028,833 |
|||||||
|
Underwriting income (loss) |
351,015 |
316,386 |
720,634 |
516,664 |
|
Net claims and claim expense ratio: |
|||||||
|
Current accident year |
54.0 % |
51.4 % |
53.9 % |
54.7 % |
|||
|
Prior accident years |
(1.8)% |
(2.9)% |
(3.9)% |
(2.1)% |
|||
|
Calendar year |
52.2 % |
48.5 % |
50.0 % |
52.6 % |
|||
|
Acquisition expense ratio |
23.6 % |
24.8 % |
24.6 % |
25.0 % |
|||
|
Operating expense ratio |
4.5 % |
5.0 % |
4.6 % |
4.8 % |
|||
|
Combined ratio |
80.3 % |
78.3 % |
79.2 % |
82.4 % |
|
Fee income |
|||||||||||
|
Management fee income |
$ |
43,439 |
$ |
30,707 |
$ |
84,344 |
$ |
57,929 |
|||
|
Performance fee income |
13,242 |
3,548 |
17,109 |
4,675 |
|||||||
|
Total fee income |
$ |
56,681 |
$ |
34,255 |
$ |
101,453 |
$ |
62,604 |
|||
|
Investment results - managed |
|||||||||||
|
Net investment income |
$ |
292,662 |
$ |
107,211 |
$ |
547,040 |
$ |
190,902 |
|||
|
Net realized and unrealized gains (losses) on investments |
(222,781) |
(654,107) |
56,670 |
(1,327,124) |
|||||||
|
Total investment result |
$ |
69,881 |
$ |
(546,896) |
$ |
603,710 |
$ |
(1,136,222) |
|||
|
Total investment retu- annualized |
|||||||||||
|
1.6 % |
(10.1)% |
5.5 % |
(10.5)% |
||||||||
|
Investment results - retained (1) |
|||||||||||
|
Net investment income |
$ |
189,315 |
$ |
74,983 |
$ |
357,324 |
$ |
137,658 |
|||
|
Net realized and unrealized gains (losses) on investments |
(209,683) |
(576,071) |
15,864 |
(1,160,694) |
|||||||
|
Total investment result |
$ |
(20,368) |
$ |
(501,088) |
$ |
373,188 |
$ |
(1,023,036) |
|||
|
Total investment retu- annualized |
|||||||||||
|
(0.4)% |
(13.6)% |
4.9 % |
(13.9)% |
(1) See "Comments on Non-GAAP Financial Measures" for a reconciliation of non-GAAP financial measures.
1
Attachments
Disclaimer



TO: ALL PERSONS OR ENTITIES WHO HOLD OR BENEFICIALLY OWN, DIRECTLY OR INDIRECTLY, ZUORA, INC. ("ZUORA" OR THE "COMPANY") COMMON STOCK AS OF MAY 9, 2023 ("CURRENT ZUORA SHAREHOLDERS") – Form 8-K
Microinsurance Market to Grow by USD 30.39 billion from 2022 to 2027| Increasing demand for insurance policies drives the market – Technavio
Advisor News
- IRS CEO FRANK J. BISIGNANO VISITS OHIO TO TOUT WORKING FAMILIES TAX CUTS PROVISIONS ON NO TAX ON CAR LOAN INTEREST, NO TAX ON OVERTIME, ENHANCED DEDUCTION FOR SENIOR CITIZENS
- The hidden flaw in insurance AI adoption for advisors and carriers
- Rising healthcare costs impact 401(k) accounts
- What advisors think about pooled employer plans, alternative investments
- AI, stablecoins and private market expansion may reshape financial services by 2030
More Advisor NewsAnnuity News
- MetLife Inc. (NYSE: MET) Climbs to New 52-Week High
- The Standard and Pacific Guardian Life Announce Entry into Agreement to Transition Individual Annuities Business
- AuguStar Retirement launches StarStream Variable Annuity
- Prismic Life Announces Completion of Oversubscribed Capital Raise
- Guaranteed income streams help preserve assets later in retirement
More Annuity NewsHealth/Employee Benefits News
- Mom blames Florida Blue, Broward Health dispute for daughter’s $11,500 ER bill
- ASHLEY HINSON FAILS TO FOOL IOWANS WITH HER MISLEADING SENATE CAMPAIGN TV AD
- NEW: "ASHLEY HINSON AD MISLEADS VOTERS ABOUT HER RECORD"
- Idaho farmers can band together to buy cheaper health insurance through Farm Bureau deal
- Reed: Can these assets be saved?
More Health/Employee Benefits NewsLife Insurance News
- Kansas official running for governor received $300K in donations before key decision
- Investigators say C.R. man's life insurance claims for 3 children were fraudulent
- Shocking death of Kyle Busch renews debate over IUL plan
- WoodmenLife launches final expense life insurance offering
- The Standard and Pacific Guardian Life Announce Entry into Agreement to Transition Individual Annuities Business
More Life Insurance News