Encompass Health reports results for first quarter 2019 and reiterates full-year 2019 guidance

"The strength of our business model was demonstrated again in the first quarter of 2019 as we made continued progress on our operational and strategic initiatives and generated strong financial results," said President and Chief Executive Officer of Encompass Health
Consolidated results
|
Growth |
||||||||||||||
|
Q1 2019 |
Q1 2018 |
Dollars |
Percent |
|||||||||||
|
(In Millions, Except per Share Data) |
||||||||||||||
|
Net operating revenues |
$ |
1,124.0 |
$ |
1,046.0 |
$ |
78.0 |
7.5 |
% |
||||||
|
Income from continuing operations attributable to |
1.04 |
0.85 |
0.19 |
22.4 |
% |
|||||||||
|
Adjusted earnings per share |
1.04 |
0.93 |
0.11 |
11.8 |
% |
|||||||||
|
Cash flows provided by operating activities |
159.9 |
216.3 |
(56.4) |
(26.1) |
% |
|||||||||
|
Adjusted EBITDA |
242.9 |
223.3 |
19.6 |
8.8 |
% |
|||||||||
|
Adjusted free cash flow |
127.8 |
170.2 |
(42.4) |
(24.9) |
% |
|||||||||
Revenue growth was driven by volume and pricing growth in both of the Company's operating segments.
The increase in income from continuing operations attributable to
The decrease in cash flows provided by operating activities and adjusted free cash flow resulted primarily from increased working capital.
See attached supplemental information for calculations of non-GAAP measures and reconciliations to their most comparable GAAP measure.
Inpatient rehabilitation segment results
|
Growth |
||||||||||||||
|
Q1 2019 |
Q1 2018 |
Dollars |
Percent |
|||||||||||
|
Net operating revenues: |
(In Millions) |
|||||||||||||
|
Inpatient |
$ |
847.6 |
$ |
817.1 |
$ |
30.5 |
3.7 |
% |
||||||
|
Outpatient and other |
22.5 |
23.2 |
(0.7) |
(3.0) |
% |
|||||||||
|
Total segment revenue |
$ |
870.1 |
$ |
840.3 |
$ |
29.8 |
3.5 |
% |
||||||
|
(Actual Amounts) |
||||||||||||||
|
Discharges |
45,609 |
45,108 |
501 |
1.1 |
% |
|||||||||
|
Same-store discharge growth |
(0.2) |
% |
||||||||||||
|
Net patient revenue per discharge |
$ |
18,584 |
$ |
18,114 |
$ |
470 |
2.6 |
% |
||||||
|
(In Millions) |
||||||||||||||
|
Adjusted EBITDA |
$ |
230.0 |
$ |
223.8 |
$ |
6.2 |
2.8 |
% |
||||||
- Revenue - Revenue growth resulted from volume growth and an increase in net patient revenue per discharge. Discharge growth from new stores resulted from the Company's joint ventures in
Murrells Inlet, South Carolina (September 2018 ) andWinston-Salem, North Carolina (October 2018 ), as well as wholly owned hospitals inShelby County, Alabama (April 2018 ) andBluffton, South Carolina (June 2018 ). Same-store discharge growth in the first quarter of 2019 was negatively impacted by approximately 20 basis points due to the ongoing effects of Hurricane Michael on operations inPanama City, Florida . Same-store discharge growth was 4.8% in the first quarter of 2018, with a severe influenza season (approximately 100 to 200 basis points) and the timing of discharges around Easter andPassover (approximately 50 basis points) contributing to that growth. Growth in net patient revenue per discharge primarily resulted from an increase in reimbursement rates from all payors and improvements in discharge destination.Revenue reserves as a percent of revenue increased 30 basis points to 1.4%. Revenue reserves as a percent of revenue were lower in the first quarter of 2018 primarily due to the recoupment of previously denied claims.
- Adjusted EBITDA - The increase in Adjusted EBITDA primarily resulted from revenue growth. The increase in salaries and benefits as a percent of revenue was lower than the expected range.
|
Home health and hospice segment results |
||||||||||||||
|
Growth |
||||||||||||||
|
Q1 2019 |
Q1 2018 |
Dollars |
Percent |
|||||||||||
|
Net operating revenues: |
(In Millions) |
|||||||||||||
|
Home health |
$ |
219.5 |
$ |
185.3 |
$ |
34.2 |
18.5 |
% |
||||||
|
Hospice |
34.4 |
20.4 |
14.0 |
68.6 |
% |
|||||||||
|
Total segment revenue |
$ |
253.9 |
$ |
205.7 |
$ |
48.2 |
23.4 |
% |
||||||
|
Home Health Metrics |
||||||||||||||
|
(Actual Amounts) |
||||||||||||||
|
Admissions |
37,944 |
33,855 |
4,089 |
12.1 |
% |
|||||||||
|
Same-store admissions growth |
6.4 |
% |
||||||||||||
|
Episodes |
63,626 |
56,658 |
6,968 |
12.3 |
% |
|||||||||
|
Same-store episode growth |
5.4 |
% |
||||||||||||
|
Revenue per episode |
$ |
3,057 |
$ |
2,934 |
$ |
123 |
4.2 |
% |
||||||
|
(In Millions) |
||||||||||||||
|
Adjusted EBITDA |
$ |
46.3 |
$ |
33.5 |
$ |
12.8 |
38.2 |
% |
||||||
- Revenue - Revenue growth resulted from volume growth and an increase in revenue per episode. Volume growth included the impact of the
Camellia Healthcare acquisition which closed onMay 1, 2018 . The increase in revenue per episode primarily resulted from a Medicare reimbursement rate increase, receipt of an approximate$1 million Bundled Payments for Care Improvement reconciliation payment in the first quarter of 2019, and changes in patient mix. Revenue per episode in the first quarter of 2018 was negatively impacted by an approximate$4 million reserve for a Zone Program Integrity Contractor audit.Hospice revenue increased primarily due to acquisitions and same-store admissions growth of 13.7%.
- Adjusted EBITDA - Growth in Adjusted EBITDA primarily resulted from revenue growth and improvements in caregiver optimization and productivity in home health and increased scale and efficiencies in hospice.
|
General and administrative expenses |
|||||||||||
|
Q1 2019 |
% of Consolidated Revenue |
Q1 2018 |
% of Consolidated Revenue |
||||||||
|
(In Millions) |
|||||||||||
|
General and administrative expenses, |
$ |
33.4 |
3.0% |
$ |
34.0 |
3.3% |
|||||
- General and administrative expenses decreased as a percent of consolidated revenue primarily due to expenses associated with the Company's rebranding and name change in Q1 2018 and operating leverage resulting from revenue growth. During the first quarter of 2019, the Company invested
$0.8 million in its rebranding and name change, all of which was included in general and administrative expenses. During the first quarter of 2018, the Company invested$3.6 million in its rebranding and name change.
Repurchases of common stock
During the first quarter of 2019, the Company repurchased 219,708 shares of its common stock for approximately
"Our leverage ratio at the end of the first quarter remained at 2.8x," said Executive Vice President and Chief Financial Officer of Encompass Health
2019 guidance
On
Based on its results for the first quarter of 2019 and its current expectations for the remainder of 2019, including the impact of the 2020 Proposed IRF Rule discussed above on the fourth quarter of 2019, the Company is reiterating its full-year guidance for 2019.
|
Full-Year 2019 Guidance |
|
|
(In Millions, Except Per Share Data) |
|
|
Net operating revenues |
|
|
Adjusted EBITDA |
|
|
Adjusted earnings per share from continuing operations attributable to |
|
This guidance does not include the Company's pending acquisition of
For additional considerations regarding the Company's 2019 guidance, see the supplemental information posted on the Company's website at http://investor.encompasshealth.com. See also the "Other Information" section below for an explanation of why the Company does not provide guidance for comparable GAAP measures for Adjusted EBITDA and adjusted earnings per share.
Earnings conference call and webcast
The Company will host an investor conference call at
The conference call may be accessed by dialing 877 587-6761 and giving the pass code 3564805. International callers should dial 706 679-1635 and give the same pass code. Please call approximately ten minutes before the start of the call to ensure you are connected. The conference call will also be webcast live and will be available for on-line replay at http://investor.encompasshealth.com by clicking on an available link.
About
As a national leader in integrated healthcare services,
Other information
The information in this press release is summarized and should be read in conjunction with the Company's Quarterly Report on Form 10-Q for the quarter ended
The financial data contained in the press release and supplemental information include non-GAAP financial measures, including the Company's adjusted earnings per share, leverage ratio, Adjusted EBITDA, and adjusted free cash flow. Reconciliations to their most comparable GAAP measure, except with regard to non-GAAP guidance, are included below, in the supplemental information, or in the Q1 Earnings Form 8-K. Readers are encouraged to review the "Note Regarding Presentation of Non-GAAP Financial Measures" included in the Q1 Earnings Form 8-K which provides further explanation and disclosure regarding the Company's use of these non-GAAP financial measures.
Excluding net operating revenues, the Company does not provide guidance on a GAAP basis because it is unable to predict, with reasonable certainty, the future impact of items that are deemed to be outside the control of the Company or otherwise non-indicative of its ongoing operating performance. Such items include government, class action, and related settlements; professional fees—accounting, tax, and legal; mark-to-market adjustments for stock appreciation rights; gains or losses related to hedging instruments; loss on early extinguishment of debt; adjustments to its income tax provision (such as valuation allowance adjustments and settlements of income tax claims); items related to corporate and facility restructurings; and certain other items the Company believes to be non-indicative of its ongoing operations. These items cannot be reasonably predicted and will depend on several factors, including industry and market conditions, and could be material to the Company's results computed in accordance with GAAP.
However, the following reasonably estimable GAAP measures for 2019 would be included in a reconciliation for Adjusted EBITDA if the other reconciling GAAP measures could be reasonably predicted:
- Interest expense and amortization of debt discounts and fees - estimate of
$150 million to$160 million - Amortization of debt-related items - approximately
$4 million
The Q1 Earnings Form 8-K and, when filed, the
|
|
|||||||
|
Three Months Ended |
|||||||
|
2019 |
2018 |
||||||
|
(In Millions, Except per Share Data) |
|||||||
|
Net operating revenues |
$ |
1,124.0 |
$ |
1,046.0 |
|||
|
Operating expenses: |
|||||||
|
Salaries and benefits |
620.8 |
570.2 |
|||||
|
Other operating expenses |
150.1 |
141.2 |
|||||
|
Occupancy costs |
19.6 |
18.6 |
|||||
|
Supplies |
40.1 |
39.9 |
|||||
|
General and administrative expenses |
53.4 |
61.1 |
|||||
|
Depreciation and amortization |
52.5 |
45.9 |
|||||
|
Total operating expenses |
936.5 |
876.9 |
|||||
|
Interest expense and amortization of debt discounts and fees |
37.2 |
35.6 |
|||||
|
Other (income) loss |
(3.7) |
0.1 |
|||||
|
Equity in net income of nonconsolidated affiliates |
(2.5) |
(2.3) |
|||||
|
Income from continuing operations before income tax expense |
156.5 |
135.7 |
|||||
|
Provision for income tax expense |
30.8 |
30.0 |
|||||
|
Income from continuing operations |
125.7 |
105.7 |
|||||
|
Loss from discontinued operations, net of tax |
(0.5) |
(0.5) |
|||||
|
Net income |
125.2 |
105.2 |
|||||
|
Less: Net income attributable to noncontrolling interests |
(22.9) |
(21.4) |
|||||
|
Net income attributable to |
$ |
102.3 |
$ |
83.8 |
|||
|
Weighted average common shares outstanding: |
|||||||
|
Basic |
98.4 |
97.8 |
|||||
|
Diluted |
99.7 |
99.4 |
|||||
|
Earnings per common share: |
|||||||
|
Basic earnings per share attributable to |
|||||||
|
Continuing operations |
$ |
1.05 |
$ |
0.86 |
|||
|
Discontinued operations |
(0.01) |
(0.01) |
|||||
|
Net income |
$ |
1.04 |
$ |
0.85 |
|||
|
Diluted earnings per share attributable to |
|||||||
|
Continuing operations |
$ |
1.04 |
$ |
0.85 |
|||
|
Discontinued operations |
(0.01) |
(0.01) |
|||||
|
Net income |
$ |
1.03 |
$ |
0.84 |
|||
|
Amounts attributable to |
|||||||
|
Income from continuing operations |
$ |
102.8 |
$ |
84.3 |
|||
|
Loss from discontinued operations, net of tax |
(0.5) |
(0.5) |
|||||
|
Net income attributable to |
$ |
102.3 |
$ |
83.8 |
|||
|
|
|||||||
|
|
|
||||||
|
(In Millions) |
|||||||
|
Assets |
|||||||
|
Current assets: |
|||||||
|
Cash and cash equivalents |
$ |
56.1 |
$ |
69.2 |
|||
|
Restricted cash |
59.0 |
59.0 |
|||||
|
Accounts receivable |
500.6 |
467.7 |
|||||
|
Other current assets |
67.0 |
66.2 |
|||||
|
Total current assets |
682.7 |
662.1 |
|||||
|
Property and equipment, net |
1,736.2 |
1,634.8 |
|||||
|
Operating lease right-of-use assets |
284.9 |
— |
|||||
|
|
2,111.6 |
2,100.8 |
|||||
|
Intangible assets, net |
435.4 |
443.4 |
|||||
|
Deferred income tax assets |
40.5 |
42.9 |
|||||
|
Other long-term assets |
292.5 |
291.0 |
|||||
|
Total assets |
$ |
5,583.8 |
$ |
5,175.0 |
|||
|
Liabilities and Shareholders' Equity |
|||||||
|
Current liabilities: |
|||||||
|
Current portion of long-term debt |
$ |
37.3 |
$ |
35.8 |
|||
|
Current operating lease liabilities |
48.3 |
— |
|||||
|
Accounts payable |
94.7 |
90.0 |
|||||
|
Accrued expenses and other current liabilities |
587.9 |
546.7 |
|||||
|
Total current liabilities |
768.2 |
672.5 |
|||||
|
Long-term debt, net of current portion |
2,521.8 |
2,478.6 |
|||||
|
Long-term operating lease liabilities |
245.0 |
— |
|||||
|
Other long-term liabilities |
159.3 |
205.2 |
|||||
|
3,694.3 |
3,356.3 |
||||||
|
Commitments and contingencies |
|||||||
|
Redeemable noncontrolling interests |
273.0 |
261.7 |
|||||
|
Shareholders' equity: |
|||||||
|
|
1,314.3 |
1,276.7 |
|||||
|
Noncontrolling interests |
302.2 |
280.3 |
|||||
|
Total shareholders' equity |
1,616.5 |
1,557.0 |
|||||
|
Total liabilities and shareholders' equity |
$ |
5,583.8 |
$ |
5,175.0 |
|||
|
|
|||||||
|
Three Months Ended |
|||||||
|
2019 |
2018 |
||||||
|
(In Millions) |
|||||||
|
Cash flows from operating activities: |
|||||||
|
Net income |
$ |
125.2 |
$ |
105.2 |
|||
|
Loss from discontinued operations, net of tax |
0.5 |
0.5 |
|||||
|
Adjustments to reconcile net income to net cash provided by operating activities— |
|||||||
|
Depreciation and amortization |
52.5 |
45.9 |
|||||
|
Stock-based compensation |
19.4 |
26.1 |
|||||
|
Deferred tax expense (benefit) |
2.6 |
(3.0) |
|||||
|
Other, net |
(0.8) |
1.6 |
|||||
|
Change in assets and liabilities, net of acquisitions— |
|||||||
|
Accounts receivable |
(29.6) |
8.3 |
|||||
|
Other assets |
(3.8) |
14.2 |
|||||
|
Accrued payroll |
(14.8) |
(9.5) |
|||||
|
Other liabilities |
11.7 |
27.7 |
|||||
|
Net cash used in operating activities of discontinued operations |
(3.0) |
(0.7) |
|||||
|
Total adjustments |
34.2 |
110.6 |
|||||
|
Net cash provided by operating activities |
159.9 |
216.3 |
|||||
|
Cash flows from investing activities: |
|||||||
|
Purchases of property and equipment |
(72.3) |
(59.9) |
|||||
|
Acquisitions of businesses, net of cash acquired |
(13.7) |
(0.6) |
|||||
|
Other, net |
(5.5) |
(0.1) |
|||||
|
Net cash used in investing activities |
(91.5) |
(60.6) |
|||||
|
Cash flows from financing activities: |
|||||||
|
Borrowings on revolving credit facility |
25.0 |
95.0 |
|||||
|
Payments on revolving credit facility |
(30.0) |
(95.0) |
|||||
|
Dividends paid on common stock |
(28.3) |
(25.4) |
|||||
|
Purchase of equity interests in consolidated affiliates |
— |
(65.1) |
|||||
|
Distributions paid to noncontrolling interests of consolidated affiliates |
(19.5) |
(15.4) |
|||||
|
Taxes paid on behalf of employees for shares withheld |
(15.9) |
(8.3) |
|||||
|
Other, net |
(13.0) |
(2.5) |
|||||
|
Net cash used in financing activities |
(81.7) |
(116.7) |
|||||
|
(Decrease) increase in cash, cash equivalents, and restricted cash |
(13.3) |
39.0 |
|||||
|
Cash, cash equivalents, and restricted cash at beginning of period |
133.5 |
116.8 |
|||||
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
120.2 |
$ |
155.8 |
|||
|
Reconciliation of Cash, Cash Equivalents, and Restricted Cash |
|||||||
|
Cash and cash equivalents at beginning of period |
$ |
69.2 |
$ |
54.4 |
|||
|
Restricted cash at beginning of period |
59.0 |
62.4 |
|||||
|
Restricted cash included in other long-term assets at beginning of period |
5.3 |
— |
|||||
|
Cash, cash equivalents, and restricted cash at beginning of period |
$ |
133.5 |
$ |
116.8 |
|||
|
Cash and cash equivalents at end of period |
$ |
56.1 |
$ |
86.4 |
|||
|
Restricted cash at end of period |
59.0 |
69.4 |
|||||
|
Restricted cash included in other long-term assets at end of period
|
5.1 |
—
|
|||||
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
120.2 |
$ |
155.8 |
|||
|
|
|||||||
|
Three Months Ended |
|||||||
|
2019 |
2018 |
||||||
|
(In Millions, Except Per Share Data) |
|||||||
|
Adjusted EBITDA |
$ |
242.9 |
$ |
223.3 |
|||
|
Depreciation and amortization |
(52.5) |
(45.9) |
|||||
|
Interest expense and amortization of debt discounts and fees |
(37.2) |
(35.6) |
|||||
|
Stock-based compensation expense |
(19.4) |
(26.1) |
|||||
|
Noncash loss on disposal of assets |
(1.1) |
(0.8) |
|||||
|
132.7 |
114.9 |
||||||
|
Certain items non-indicative of ongoing operating performance: |
|||||||
|
Transaction costs |
(0.6) |
(1.0) |
|||||
|
SARs mark-to-market impact on noncontrolling interests |
0.8 |
1.0 |
|||||
|
Change in fair market value of equity securities |
0.9 |
(0.6) |
|||||
|
Payroll taxes on SARs exercise |
(0.2) |
— |
|||||
|
Pre-tax income |
133.6 |
114.3 |
|||||
|
Income tax expense |
(30.8) |
(30.0) |
|||||
|
Income from continuing operations (1) |
$ |
102.8 |
$ |
84.3 |
|||
|
Basic shares |
98.4 |
97.8 |
|||||
|
Diluted shares |
99.7 |
99.4 |
|||||
|
Basic earnings per share (1) |
$ |
1.05 |
$ |
0.86 |
|||
|
Diluted earnings per share (1) |
$ |
1.04 |
$ |
0.85 |
|||
|
(1) Income from continuing operations attributable to |
|
|
|||||||
|
Q1 |
|||||||
|
2019 |
2018 |
||||||
|
Earnings per share, as reported |
$ |
1.04 |
$ |
0.85 |
|||
|
Adjustments, net of tax: |
|||||||
|
Mark-to-market adjustments for stock appreciation rights |
0.06 |
0.08 |
|||||
|
Transaction costs |
— |
0.01 |
|||||
|
Change in fair market value of equity securities |
(0.01) |
— |
|||||
|
Income tax adjustments |
(0.05) |
— |
|||||
|
Adjusted earnings per share(1) |
$ |
1.04 |
$ |
0.93 |
|||
|
(1) Adjusted EPS may not sum due to rounding. |
|
|
|||||||||||||||||||||||||||
|
For the Three Months Ended |
|||||||||||||||||||||||||||
|
Adjustments |
|||||||||||||||||||||||||||
|
As Reported |
Mark-to-Market Adjustment for Stock Compensation Expense |
Income Tax Adjustments |
Transaction Costs |
Change in Fair Market Value of |
Payroll Taxes on SARs Exercise |
As Adjusted |
|||||||||||||||||||||
|
(In Millions, Except Per Share Amounts) |
|||||||||||||||||||||||||||
|
Adjusted EBITDA(1) |
$ |
242.9 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
242.9 |
|||||||||||||
|
Depreciation and amortization |
(52.5) |
— |
— |
— |
— |
— |
(52.5) |
||||||||||||||||||||
|
Interest expense and amortization of debt discounts and fees |
(37.2) |
— |
— |
— |
— |
— |
(37.2) |
||||||||||||||||||||
|
Stock-based compensation |
(19.4) |
9.6 |
— |
— |
— |
— |
(9.8) |
||||||||||||||||||||
|
Loss on disposal of assets |
(1.1) |
— |
— |
— |
— |
— |
(1.1) |
||||||||||||||||||||
|
Transaction costs |
(0.6) |
— |
— |
0.6 |
— |
— |
— |
||||||||||||||||||||
|
SARs mark-to-market impact on noncontrolling interests |
0.8 |
(0.8) |
— |
— |
— |
— |
— |
||||||||||||||||||||
|
Change in fair market value of equity securities |
0.9 |
— |
— |
— |
(0.9) |
— |
— |
||||||||||||||||||||
|
Payroll taxes on SARs exercise |
(0.2) |
— |
— |
— |
— |
0.2 |
— |
||||||||||||||||||||
|
Income from continuing operations before income tax expense |
133.6 |
8.8 |
— |
0.6 |
(0.9) |
0.2 |
142.3 |
||||||||||||||||||||
|
Provision for income tax expense |
(30.8) |
(2.4) |
(5.2) |
(0.2) |
0.2 |
— |
(38.4) |
||||||||||||||||||||
|
Income from continuing operations attributable to |
$ |
102.8 |
$ |
6.4 |
$ |
(5.2) |
$ |
0.4 |
$ |
(0.7) |
$ |
0.2 |
$ |
103.9 |
|||||||||||||
|
Add: Interest, amortization, and loss on extinguishment of convertible debt, net of tax |
— |
— |
|||||||||||||||||||||||||
|
Numerator for diluted earnings per share |
$ |
102.8 |
$ |
103.9 |
|||||||||||||||||||||||
|
Diluted earnings per share from continuing operations(2) |
$ |
1.04 |
$ |
0.06 |
$ |
(0.05) |
$ |
— |
$ |
(0.01) |
$ |
— |
$ |
1.04 |
|||||||||||||
|
Diluted shares used in calculation |
99.7 |
||||||||||||||||||||||||||
|
(1) See reconciliation of net income to Adjusted EBITDA |
|
(2) Adjusted EPS may not sum across due to rounding. |
|
|
|||||||||||||||||||||||
|
For the Three Months Ended |
|||||||||||||||||||||||
|
Adjustments |
|||||||||||||||||||||||
|
As Reported |
Mark-to-Market Adjustment for Stock Appreciation Rights |
Income Tax Adjustments |
Transaction Costs |
Change in Fair Market Value of |
As Adjusted |
||||||||||||||||||
|
(In Millions, Except Per Share Amounts) |
|||||||||||||||||||||||
|
Adjusted EBITDA(1) |
$ |
223.3 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
223.3 |
|||||||||||
|
Depreciation and amortization |
(45.9) |
— |
— |
— |
— |
(45.9) |
|||||||||||||||||
|
Interest expense and amortization of debt discounts and fees |
(35.6) |
— |
— |
— |
— |
(35.6) |
|||||||||||||||||
|
Stock-based compensation |
(26.1) |
11.6 |
— |
— |
— |
(14.5) |
|||||||||||||||||
|
Loss on disposal of assets |
(0.8) |
— |
— |
— |
— |
(0.8) |
|||||||||||||||||
|
Transaction costs |
(1.0) |
— |
— |
1.0 |
— |
— |
|||||||||||||||||
|
SARs mark-to-market impact on noncontrolling interests |
1.0 |
(1.0) |
— |
— |
— |
— |
|||||||||||||||||
|
Change in fair market value of equity securities |
(0.6) |
— |
— |
— |
0.6 |
— |
|||||||||||||||||
|
Income from continuing operations before income tax expense |
114.3 |
10.6 |
— |
1.0 |
0.6 |
126.5 |
|||||||||||||||||
|
Provision for income tax expense |
(30.0) |
(3.0) |
(0.2) |
(0.3) |
(0.2) |
(33.7) |
|||||||||||||||||
|
Income from continuing operations attributable to |
$ |
84.3 |
$ |
7.6 |
$ |
(0.2) |
$ |
0.7 |
$ |
0.4 |
$ |
92.8 |
|||||||||||
|
Add: Interest, amortization, and loss on extinguishment of convertible debt, net of tax |
— |
— |
|||||||||||||||||||||
|
Numerator for diluted earnings per share |
$ |
84.3 |
$ |
92.8 |
|||||||||||||||||||
|
Diluted earnings per share from continuing operations, as reported(2) |
$ |
0.85 |
$ |
0.08 |
$ |
— |
$ |
0.01 |
$ |
— |
$ |
0.93 |
|||||||||||
|
Diluted shares used in calculation |
99.4 |
||||||||||||||||||||||
|
(1) See reconciliation of net income to Adjusted EBITDA |
|
(2) Adjusted EPS may not sum across due to rounding. |
|
|
|||||||
|
Three Months Ended |
|||||||
|
2019 |
2018 |
||||||
|
(In Millions) |
|||||||
|
Net income |
$ |
125.2 |
$ |
105.2 |
|||
|
Loss from discontinued operations, net of tax, attributable to |
0.5 |
0.5 |
|||||
|
Net income attributable to noncontrolling interests |
(22.9) |
(21.4) |
|||||
|
Provision for income tax expense |
30.8 |
30.0 |
|||||
|
Interest expense and amortization of debt discounts and fees |
37.2 |
35.6 |
|||||
|
Depreciation and amortization |
52.5 |
45.9 |
|||||
|
Net noncash loss on disposal of assets |
1.1 |
0.8 |
|||||
|
Stock-based compensation expense |
19.4 |
26.1 |
|||||
|
Transaction costs |
0.6 |
1.0 |
|||||
|
SARs mark-to-market impact on noncontrolling interests |
(0.8) |
(1.0) |
|||||
|
Change in fair market value of equity securities |
(0.9) |
0.6 |
|||||
|
Payroll taxes on SARs exercise |
0.2 |
— |
|||||
|
Adjusted EBITDA |
$ |
242.9 |
$ |
223.3 |
|||
|
Reconciliation of Segment Adjusted EBITDA to Income from Continuing Operations Before Income Tax Expense |
|||||||
|
Three Months Ended |
|||||||
|
2019 |
2018 |
||||||
|
(In Millions) |
|||||||
|
Total segment Adjusted EBITDA |
$ |
276.3 |
$ |
257.3 |
|||
|
General and administrative expenses |
(53.4) |
(61.1) |
|||||
|
Depreciation and amortization |
(52.5) |
(45.9) |
|||||
|
Loss on disposal of assets |
(1.1) |
(0.8) |
|||||
|
Interest expense and amortization of debt discounts and fees |
(37.2) |
(35.6) |
|||||
|
Net income attributable to noncontrolling interests |
22.9 |
21.4 |
|||||
|
SARs mark-to-market impact on noncontrolling interests |
0.8 |
1.0 |
|||||
|
Change in fair market value of equity securities |
0.9 |
(0.6) |
|||||
|
Payroll taxes on SARs exercise |
(0.2) |
— |
|||||
|
Income from continuing operations before income tax expense |
$ |
156.5 |
$ |
135.7 |
|||
|
|
|||||||
|
Three Months Ended |
|||||||
|
2019 |
2018 |
||||||
|
(In Millions) |
|||||||
|
Net cash provided by operating activities |
$ |
159.9 |
$ |
216.3 |
|||
|
Interest expense and amortization of debt discounts and fees |
37.2 |
35.6 |
|||||
|
Equity in net income of nonconsolidated affiliates |
2.5 |
2.3 |
|||||
|
Net income attributable to noncontrolling interests in continuing operations |
(22.9) |
(21.4) |
|||||
|
Amortization of debt-related items |
(1.0) |
(1.0) |
|||||
|
Distributions from nonconsolidated affiliates |
(2.1) |
(1.2) |
|||||
|
Current portion of income tax expense |
28.2 |
33.0 |
|||||
|
Change in assets and liabilities |
36.5 |
(40.7) |
|||||
|
Cash used in operating activities of discontinued operations |
3.0 |
0.7 |
|||||
|
Transaction costs |
0.6 |
1.0 |
|||||
|
SARs mark-to-market impact on noncontrolling interests |
(0.8) |
(1.0) |
|||||
|
Payroll taxes on SARs exercise |
0.2 |
— |
|||||
|
Change in fair market value of equity securities |
(0.9) |
0.6 |
|||||
|
Other |
2.5 |
(0.9) |
|||||
|
Consolidated Adjusted EBITDA |
$ |
242.9 |
$ |
223.3 |
|||
|
|
|||||||
|
Three Months Ended |
|||||||
|
2019 |
2018 |
||||||
|
(In Millions) |
|||||||
|
Net cash provided by operating activities |
$ |
159.9 |
$ |
216.3 |
|||
|
Impact of discontinued operations |
3.0 |
0.7 |
|||||
|
Net cash provided by operating activities of continuing operations |
162.9 |
217.0 |
|||||
|
Capital expenditures for maintenance |
(29.6) |
(36.1) |
|||||
|
Distributions paid to noncontrolling interests of consolidated affiliates |
(19.5) |
(15.4) |
|||||
|
Items non-indicative of ongoing operations: |
|||||||
|
Transaction costs and related assumed liabilities |
0.6 |
0.4 |
|||||
|
Cash paid for SARs exercise |
13.4 |
4.3 |
|||||
|
Adjusted free cash flow |
$ |
127.8 |
$ |
170.2 |
|||
For the three months ended
For the three months ended
Statements contained in this press release and the supplemental information which are not historical facts, such as those relating to financial guidance and assumptions, balance sheet and cash flow plans, a potential settlement of the pending DOJ investigations, and anticipated acquisitions, are forward-looking statements. In addition,
Media Contact
[email protected]
Investor Relations Contact
[email protected]
View original content to download multimedia:http://www.prnewswire.com/news-releases/encompass-health-reports-results-for-first-quarter-2019-and-reiterates-full-year-2019-guidance-300838718.html
SOURCE


Aflac Incorporated Announces First Quarter Results, Reports First Quarter Net Earnings of $928 Million, Affirms 2019 Adjusted EPS Outlook, Declares Second Quarter Cash Dividend
Omega Announces First Quarter Earnings Release Date and Conference Call
Advisor News
- How advisors can prepare clients for an uncertain retirement landscape
- Investors aren’t waiting out uncertainty
- Transamerica and Advo(k)ate Advisors launch pooled employer plan
- ‘I wish I’d met him sooner:’ Karlan Tucker remembered for integrity, faith
- Why women must be more engaged in investing
More Advisor NewsAnnuity News
- Jackson Financial CEO caps 40-year career with blockbuster Q2
- Lumos Insurance introduces the Immediate Care Plan to help families fund long-term care
- NAIC regulators begin consensus phase on annuity illustration overhaul
- AM Best Revises Outlooks to Negative for Subsidiaries of Group 1001 Insurance Holdings, LLC
- Market-value adjusted annuities: Key considerations for advisors
More Annuity NewsHealth/Employee Benefits News
- Lahn clarifies position on privatized Medicaid
- 76% of Gen Z and 63% of millennials turn to AI for first line of primary healthcare
- Oregonians face health insurance premium hikes
- Federal Medicaid cuts threaten Va.
- Editorial: Passing it on
More Health/Employee Benefits NewsLife Insurance News
- Supporting small businesses starts with smarter benefits conversations
- Judge again tosses Penn Mutual whole life lawsuit alleging tax scam
- Declined by a machine? The end of the unexplainable no
- AM Best Revises Outlooks to Negative for Subsidiaries of Group 1001 Insurance Holdings, LLC
- Court sides with Ameritas in denying $4M STOLI payout to Wells Fargo
More Life Insurance News